Common use of Principal Collections Clause in Contracts

Principal Collections. Class A Principal Allocation Percentage $ 86.5000% Class A Monthly Principal $ 43,452,702.36 Class B Principal Allocation Percentage 6.0000% Class B Monthly Principal $ 3,014,060.28 Collateral Principal Allocation Percentage 7.5000% Collateral Monthly Principal $ 3,767,575.35 Total Monthly Principal $ 50,234,337.99 Reallocated Principal Collections $ 0.00 Shared Principal Collections allocable from other Series $ 175,023,985.48 IX. INVESTOR CHARGE-OFFS ------------------------ CLASS A INVESTOR CHARGE-OFFS Class A Investor Charge-Offs $ 0.00 Class A Investor Charge-Offs per $1,000 original certificate principal amount $ 0.00 Total amount reimbursed in respect of Class A Investor Charge-Offs $ 0.00 Total amount reimbursed in respect of Class A Investor Charge-Offs per $1,000 original certificate principal amount $ 0.00 The amount, if any, by which the outstanding principal balance of the Class A Certificates exceeds the Class A Investor Interest after giving effect to all transactions on such Distribution Date. $ 0.00 CLASS B INVESTOR CHARGE-OFFS Class B Investor Charge-Offs $ 0.00 Class B Investor Charge-Offs per $1,000 original certificate principal amount $ 0.00 Total amount reimbursed in respect of Class B Investor Charge-Offs $ 0.00 Total amount reimbursed in respect of Class B Investor Charge-Offs per $1,000 original certificate principal amount 0.00 The amount, if any, by which the outstanding principal balance of the Class B Certificates exceeds the Class B Investor Interest after giving effect to all transactions on such Distribution Date. $ 0.00 Collateral INVESTOR CHARGE-OFFS Collateral Investor Charge-Offs $ 0.00 Collateral Investor Charge-Offs per $1,000 original certificate principal amount $ 0.00 Total amount reimbursed in respect of Collateral Investor Charge-Offs $ 0.00 Total amount reimbursed in respect of Collateral Investor Charge-Offs per $1,000 original certificate principal amount $ 0.00 The amount, if any, by which the outstanding principal balance of the Collateral Certificates exceeds the Collateral Investor Interest after giving effect to all transactions on such Distribution Date. $ 0.00

Principal Collections. Class A Principal Allocation Percentage $ 86.500085.0000% Class A Monthly Principal $ 43,452,702.36 $66,418,652.59 Class B Principal Allocation Percentage 6.00007.0000% Class B Monthly Principal $ 3,014,060.28 $5,469,771.39 Collateral Principal Allocation Percentage 7.50008.0000% Collateral Monthly Principal $ 3,767,575.35 $6,251,167.30 Total Monthly Principal $ 50,234,337.99 $78,139,591.28 Reallocated Principal Collections $ $0.00 Shared Principal Collections allocable from other Series $ 175,023,985.48 $0.00 IX. INVESTOR CHARGE-OFFS ------------------------ CLASS A INVESTOR CHARGE-OFFS Class A Investor Charge-Offs $ $0.00 Class A Investor Charge-Offs per $1,000 original certificate principal amount $ $0.00 Total amount reimbursed in respect of Class A Investor Charge-Offs $ $0.00 Total amount reimbursed in respect of Class A Investor Charge-Offs per $1,000 original certificate principal amount $ $0.00 The amount, if any, by which the outstanding principal balance of the Class A Certificates exceeds the Class A Investor Interest after giving effect to all transactions on such Distribution Date. $ $0.00 CLASS B INVESTOR CHARGE-OFFS Class B Investor Charge-Offs $ $0.00 Class B Investor Charge-Offs per $1,000 original certificate principal amount $ $0.00 Total amount reimbursed in respect of Class B Investor Charge-Offs $ $0.00 Total amount reimbursed in respect of Class B Investor Charge-Offs per $1,000 original certificate principal amount $0.00 The amount, if any, by which the outstanding principal balance of the Class B Certificates exceeds the Class B Investor Interest after giving effect to all transactions on such Distribution Date. $ $0.00 Collateral INVESTOR CHARGE-OFFS Collateral Investor Charge-Offs $ $0.00 Collateral Investor Charge-Offs per $1,000 original certificate principal amount $ $0.00 Total amount reimbursed in respect of Collateral Investor Charge-Offs $ $0.00 Total amount reimbursed in respect of Collateral Investor Charge-Offs per $1,000 original certificate principal amount $ $0.00 The amount, if any, by which the outstanding principal balance of the Collateral Certificates exceeds the Collateral Investor Interest after giving effect to all transactions on such Distribution Date. $ $0.00