Common use of Unaudited Pro Forma Condensed Combined Statement of Operations Clause in Contracts

Unaudited Pro Forma Condensed Combined Statement of Operations. For the year ended February 1, 2025 (USD in thousands, except per share amounts) GROSS PROFIT 4,825,696 2,203,000 (26,737 ) - 7,001,959 (26,737 ) 7,001,959 INCOME FROM OPERATIONS 1,473,932 103,000 (107,566 ) - 1,469,366 (106,681 ) 1,470,251 INCOME BEFORE INCOME TAXES 1,519,033 51,000 (71,739 ) (110,941 ) 1,387,353 (85,187 ) 1,484,846 NET INCOME (LOSS) $ 1,165,308 $ 18,000 $ (52,923 ) $ (82,096 ) $ 1,048,289 $ (66,602 ) $ 1,116,706 EARNINGS PER COMMON SHARE: WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

Appears in 2 contracts

Sources: Merger Agreement (Dick's Sporting Goods, Inc.), Merger Agreement (Dick's Sporting Goods, Inc.)