BEAR STEARNS ASSET BACKED SECURITIES I LLC Depositor, EMC MORTGAGE CORPORATION Seller and Master Servicer and LASALLE BANK NATIONAL ASSOCIATION Trustee POOLING AND SERVICING AGREEMENT Dated as of January 1, 2007 BEAR STEARNS ASSET BACKED SECURITIES I...
BEAR
        ▇▇▇▇▇▇▇ ASSET BACKED SECURITIES I LLC
      Depositor,
      EMC
        MORTGAGE CORPORATION
      Seller
        and Master Servicer
      and
      LASALLE
        BANK NATIONAL ASSOCIATION
      Trustee
      ____________________
      Dated
        as
        of January 1, 2007
      ________________________________________
      BEAR
        ▇▇▇▇▇▇▇ ASSET BACKED SECURITIES I TRUST 2007-AQ1
      ASSET-BACKED
        CERTIFICATES, SERIES 2007-AQ1
      TABLE
        OF
        CONTENTS
      ARTICLE
        I
      DEFINITIONS
      | 
                 Section
                  1.01 
               | 
              
                 Defined
                  Terms.  
               | 
            
| 
                 Section
                  1.02 
               | 
              
                 Allocation
                  of Certain Interest Shortfalls.  
               | 
            
ARTICLE
        II
      CONVEYANCE
        OF TRUST FUND
      | 
                 Section
                  2.01 
               | 
              
                 Conveyance
                  of Trust Fund.  
               | 
            
| 
                 Section
                  2.02 
               | 
              
                 Acceptance
                  of the Mortgage Loans.  
               | 
            
| 
                 Section
                  2.03 
               | 
              
                 Representations,
                  Warranties and Covenants of the Master Servicer and the Seller.
                   
               | 
            
| 
                 Section
                  2.04 
               | 
              
                 Representations
                  and Warranties of the Depositor.  
               | 
            
| 
                 Section
                  2.05 
               | 
              
                 Delivery
                  of Opinion of Counsel in Connection with Substitutions and Repurchases.
                   
               | 
            
| 
                 Section
                  2.06 
               | 
              
                 Countersignature
                  and Delivery of Certificates.  
               | 
            
| 
                 Section
                  2.07 
               | 
              
                 Purposes
                  and Powers of the Trust.  
               | 
            
ARTICLE
        III
      ADMINISTRATION
        AND SERVICING OF THE MORTGAGE LOANS
      | 
                 Section
                  3.01 
               | 
              
                 The
                  Master Servicer to act as Master Servicer.
 
               | 
            
| 
                 Section
                  3.02 
               | 
              
                 Due-on-Sale
                  Clauses; Assumption Agreements.  
               | 
            
| 
                 Section
                  3.03 
               | 
              
                 Subservicers.
                   
               | 
            
| 
                 Section
                  3.04 
               | 
              
                 Documents,
                  Records and Funds in Possession of the Master Servicer To Be Held
                  for
                  Trustee.  
               | 
            
| 
                 Section
                  3.05 
               | 
              
                 Maintenance
                  of Hazard Insurance.  
               | 
            
| 
                 Section
                  3.06 
               | 
              
                 Presentment
                  of Claims and Collection of Proceeds.
 
               | 
            
| 
                 Section
                  3.07 
               | 
              
                 Maintenance
                  of the Primary Mortgage Insurance Policies.
 
               | 
            
| 
                 Section
                  3.08 
               | 
              
                 Fidelity
                  Bond, Errors and Omissions Insurance.
 
               | 
            
| 
                 Section
                  3.09 
               | 
              
                 Realization
                  Upon Defaulted Mortgage Loans; Determination of Excess Liquidation
                  Proceeds and Realized Losses; Repurchases of Certain Mortgage Loans.
                   
               | 
            
| 
                 Section
                  3.10 
               | 
              
                 Servicing
                  Compensation.  
               | 
            
| 
                 Section
                  3.11 
               | 
              
                 REO
                  Property.  
               | 
            
| 
                 Section
                  3.12 
               | 
              
                 Liquidation
                  Reports.  
               | 
            
| 
                 Section
                  3.13 
               | 
              
                 Annual
                  Statement as to Compliance.  
               | 
            
| 
                 Section
                  3.14 
               | 
              
                 Assessments
                  of Compliance and Attestation Reports.
 
               | 
            
| 
                 Section
                  3.15 
               | 
              
                 Books
                  and Records.  
               | 
            
| 
                 Section
                  3.16 
               | 
              
                 Reports
                  Filed with Securities and Exchange Commission.
 
               | 
            
| 
                 Section
                  3.17 
               | 
              
                 Intention
                  of the Parties and Interpretation.  
               | 
            
| 
                 Section
                  3.18 
               | 
              
                 UCC.
                   
               | 
            
| 
                 Section
                  3.19 
               | 
              
                 Optional
                  Purchase of Certain Mortgage Loans.
 
               | 
            
| 
                 Section
                  3.20 
               | 
              
                 Obligations
                  of the Master Servicer in Respect of Mortgage Rates and Scheduled
                  Payments.  
               | 
            
| 
                 Section
                  3.21 
               | 
              
                 Reserve
                  Fund; Payments to and from Swap Administrator; Supplemental Interest
                  Trust.  
               | 
            
| 
                 Section
                  3.22 
               | 
              
                 Tax
                  Treatment of Class IO Distribution Amounts in the Event of
                  Resecuritization of Class A Certificates or Class M Certificates.
                   
               | 
            
| 
                 Section
                  3.23 
               | 
              
                 Advancing
                  Facility.  
               | 
            
ARTICLE
        IV
      ACCOUNTS
      | 
                 Section
                  4.01 
               | 
              
                 Collection
                  of Mortgage Loan Payments; Protected Account.
 
               | 
            
| 
                 Section
                  4.02 
               | 
              
                 Permitted
                  Withdrawals From the Protected Account.
 
               | 
            
| 
                 Section
                  4.03 
               | 
              
                 Collection
                  of Taxes; Assessments and Similar Items; Escrow Accounts.
                   
               | 
            
| 
                 Section
                  4.04 
               | 
              
                 Distribution
                  Account.  
               | 
            
| 
                 Section
                  4.05 
               | 
              
                 Permitted
                  Withdrawals and Transfers from the Distribution Account.
                   
               | 
            
| 
                 Section
                  4.06 
               | 
              
                 Class
                  P Certificate Account.  
               | 
            
ARTICLE
        V
      DISTRIBUTIONS
        AND ADVANCES
      | 
                 Section
                  5.01 
               | 
              
                 Advances.
                   
               | 
            
| 
                 Section
                  5.02 
               | 
              
                 Compensating
                  Interest Payments.  
               | 
            
| 
                 Section
                  5.03 
               | 
              
                 REMIC
                  Distributions.  
               | 
            
| 
                 Section
                  5.04 
               | 
              
                 Distributions.
                   
               | 
            
| 
                 Section
                  5.05 
               | 
              
                 Allocation
                  of Realized Losses.  
               | 
            
| 
                 Section
                  5.06 
               | 
              
                 Monthly
                  Statements to Certificateholders.  
               | 
            
| 
                 Section
                  5.07 
               | 
              
                 REMIC
                  Designations and REMIC Distributions.
 
               | 
            
ARTICLE
        VI
      THE
        CERTIFICATES
      | 
                 Section
                  6.01 
               | 
              
                 The
                  Certificates.  
               | 
            
| 
                 Section
                  6.02 
               | 
              
                 Certificate
                  Register; Registration of Transfer and Exchange of Certificates.
                   
               | 
            
| 
                 Section
                  6.03 
               | 
              
                 Mutilated,
                  Destroyed, Lost or Stolen Certificates.
 
               | 
            
| 
                 Section
                  6.04 
               | 
              
                 Persons
                  Deemed Owners.  
               | 
            
| 
                 Section
                  6.05 
               | 
              
                 Access
                  to List of Certificateholders’ Names and Addresses.
                   
               | 
            
| 
                 Section
                  6.06 
               | 
              
                 Book-Entry
                  Certificates.  
               | 
            
| 
                 Section
                  6.07 
               | 
              
                 Notices
                  to Depository.  
               | 
            
| 
                 Section
                  6.08 
               | 
              
                 Definitive
                  Certificates.  
               | 
            
| 
                 Section
                  6.09 
               | 
              
                 Maintenance
                  of Office or Agency.  
               | 
            
ARTICLE
        VII
      THE
        DEPOSITOR AND THE MASTER SERVICER
      | 
                 Section
                  7.01 
               | 
              
                 Liabilities
                  of the Depositor and the Master Servicer.
 
               | 
            
| 
                 Section
                  7.02 
               | 
              
                 Merger
                  or Consolidation of the Depositor or the Master Servicer.
                   
               | 
            
| 
                 Section
                  7.03 
               | 
              
                 Indemnification
                  of the Trustee and the Master Servicer.
 
               | 
            
| 
                 Section
                  7.04 
               | 
              
                 Limitations
                  on Liability of the Depositor, the Master Servicer and Others.
                   
               | 
            
| 
                 Section
                  7.05 
               | 
              
                 Master
                  Servicer Not to Resign.  
               | 
            
| 
                 Section
                  7.06 
               | 
              
                 Successor
                  Master Servicer.  
               | 
            
| 
                 Section
                  7.07 
               | 
              
                 Sale
                  and Assignment of Master Servicing.
 
               | 
            
ARTICLE
        VIII
      DEFAULT;
        TERMINATION OF MASTER SERVICER
      | 
                 Section
                  8.01 
               | 
              
                 Events
                  of Default.  
               | 
            
| 
                 Section
                  8.02 
               | 
              
                 Trustee
                  to Act; Appointment of Successor.  
               | 
            
| 
                 Section
                  8.03 
               | 
              
                 Notification
                  to Certificateholders.  
               | 
            
| 
                 Section
                  8.04 
               | 
              
                 Waiver
                  of Defaults.  
               | 
            
ARTICLE
        IX
      CONCERNING
        THE TRUSTEE
      | 
                 Section
                  9.01 
               | 
              
                 Duties
                  of Trustee.  
               | 
            
| 
                 Section
                  9.02 
               | 
              
                 Certain
                  Matters Affecting the Trustee.  
               | 
            
| 
                 Section
                  9.03 
               | 
              
                 Trustee
                  Not Liable for Certificates or Mortgage Loans.
 
               | 
            
| 
                 Section
                  9.04 
               | 
              
                 Trustee
                  May Own Certificates.  
               | 
            
| 
                 Section
                  9.05 
               | 
              
                 Trustee’s
                  Fees and Expenses.  
               | 
            
| 
                 Section
                  9.06 
               | 
              
                 Eligibility
                  Requirements for Trustee.  
               | 
            
| 
                 Section
                  9.07 
               | 
              
                 Insurance.
                   
               | 
            
| 
                 Section
                  9.08 
               | 
              
                 Resignation
                  and Removal of Trustee.  
               | 
            
| 
                 Section
                  9.09 
               | 
              
                 Successor
                  Trustee.  
               | 
            
| 
                 Section
                  9.10 
               | 
              
                 Merger
                  or Consolidation of Trustee.  
               | 
            
| 
                 Section
                  9.11 
               | 
              
                 Appointment
                  of Co-Trustee or Separate Trustee.  
               | 
            
| 
                 Section
                  9.12 
               | 
              
                 Tax
                  Matters.  
               | 
            
ARTICLE
        X
      TERMINATION
      | 
                 Section
                  10.01 
               | 
              
                 Termination
                  upon Liquidation or Repurchase of all Mortgage Loans.
                   
               | 
            
| 
                 Section
                  10.02 
               | 
              
                 Final
                  Distribution on the Certificates.  
               | 
            
| 
                 Section
                  10.03 
               | 
              
                 Additional
                  Termination Requirements.  
               | 
            
ARTICLE
        XI
      MISCELLANEOUS
        PROVISIONS
      | 
                 Section
                  11.01 
               | 
              
                 Amendment.
                   
               | 
            
| 
                 Section
                  11.02 
               | 
              
                 Recordation
                  of Agreement; Counterparts.  
               | 
            
| 
                 Section
                  11.03 
               | 
              
                 Governing
                  Law.  
               | 
            
| 
                 Section
                  11.04 
               | 
              
                 Intention
                  of Parties.  
               | 
            
| 
                 Section
                  11.05 
               | 
              
                 Notices.
                   
               | 
            
| 
                 Section
                  11.06 
               | 
              
                 Severability
                  of Provisions.  
               | 
            
| 
                 Section
                  11.07 
               | 
              
                 Assignment.
                   
               | 
            
| 
                 Section
                  11.08 
               | 
              
                 Limitation
                  on Rights of Certificateholders.  
               | 
            
| 
                 Section
                  11.09 
               | 
              
                 Inspection
                  and Audit Rights.  
               | 
            
| 
                 Section
                  11.10 
               | 
              
                 Certificates
                  Nonassessable and Fully Paid.  
               | 
            
| 
                 Section
                  11.11 
               | 
              
                 Third
                  Party Rights.  
               | 
            
Exhibits
      | 
                 Exhibit
                  A-1 
               | 
              
                 Form
                  of Class A Certificates 
               | 
            
| 
                 Exhibit
                  A-2 
               | 
              
                 Form
                  of Class M Certificates 
               | 
            
| 
                 Exhibit
                  A-3 
               | 
              
                 Form
                  of Class P Certificates 
               | 
            
| 
                 Exhibit
                  A-4 
               | 
              
                 Form
                  of Class CE Certificates 
               | 
            
| 
                 Exhibit
                  A-5 
               | 
              
                 Form
                  of Class R Certificates 
               | 
            
| 
                 Exhibit
                  B 
               | 
              
                 Mortgage
                  Loan Schedule 
               | 
            
| 
                 Exhibit
                  C 
               | 
              
                 Form
                  of Transfer Affidavit 
               | 
            
| 
                 Exhibit
                  D 
               | 
              
                 Form
                  of Transferor Certificate 
               | 
            
| 
                 Exhibit
                  E 
               | 
              
                 Form
                  of Investment Letter (Non-Rule 144A) 
               | 
            
| 
                 Exhibit
                  F 
               | 
              
                 Form
                  of Rule 144A and Related Matters Certificate 
               | 
            
| 
                 Exhibit
                  G 
               | 
              
                 Form
                  of Request for Release 
               | 
            
| 
                 Exhibit
                  H 
               | 
              
                 DTC
                  Letter of Representations 
               | 
            
| 
                 Exhibit
                  I 
               | 
              
                 Schedule
                  of Mortgage Loans with Lost Notes 
               | 
            
| 
                 Exhibit
                  J 
               | 
              
                 Form
                  of Custodial Agreement 
               | 
            
| 
                 Exhibit
                  K 
               | 
              
                 Form
                  of Back-Up Certification 
               | 
            
| 
                 Exhibit
                  L 
               | 
              
                 Form
                  of Mortgage Loan Purchase Agreement 
               | 
            
| 
                 Exhibit
                  M 
               | 
              
                 Swap
                  Agreement 
               | 
            
| 
                 Exhibit
                  N 
               | 
              
                 [Reserved] 
               | 
            
| 
                 Exhibit
                  O 
               | 
              
                 [Reserved] 
               | 
            
| 
                 Exhibit
                  P  
               | 
              
                 Servicing
                  Criteria to Be Addressed in Assessment of Compliance 
               | 
            
| 
                 Exhibit
                  Q 
               | 
              
                 Form
                  10-D, Form 8-K and Form 10-K Reporting Responsibility 
               | 
            
| 
                 Exhibit
                  R 
               | 
              
                 Additional
                  Disclosure Notification 
               | 
            
POOLING
        AND SERVICING AGREEMENT, dated as of January 1, 2007, among BEAR ▇▇▇▇▇▇▇
        ASSET
        BACKED SECURITIES I LLC, a Delaware limited liability company, as depositor
        (the
“Depositor”), EMC MORTGAGE CORPORATION, a Delaware corporation, as seller (in
        such capacity, the “Seller”) and as master servicer (in such capacity, the
“Master Servicer”), and LASALLE BANK NATIONAL ASSOCIATION, a national banking
        association, as trustee (the “Trustee”).
      PRELIMINARY
        STATEMENT
      REMIC
        I
      The
        Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee
        in return for the Certificates.
      As
        provided herein, the Trustee will elect to treat the segregated pool of assets
        consisting of the Mortgage Loans and certain other related assets subject
        to
        this Agreement (other than the Reserve Fund, any Prepayment Charge Waiver
        Amounts and, for the avoidance of doubt, the Supplemental Interest Trust,
        the
        Swap Agreement, the Swap Account, the Swap Collateral Account and any rights
        or
        obligations in respect of the Swap Administration Agreement) as a REMIC (as
        defined herein) for federal income tax purposes, and such segregated pool
        of
        assets will be designated as “REMIC I”. The Class R-1 Certificates will be the
        sole class of Residual Interests (as defined herein) in REMIC I for purposes
        of
        the REMIC Provisions (as defined herein). The following table irrevocably
        sets
        forth the designation, the Uncertificated REMIC I Pass-Through Rate, the
        initial
        Uncertificated Principal Balance and, for purposes of satisfying Treasury
        Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for
        each of the REMIC I Regular Interests (as defined herein). None of the REMIC
        I
        Regular Interests will be certificated.
      | 
                 Designation 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
              
                 Initial
                  Uncertificated Principal Balance 
               | 
              
                 Latest
                  Possible Maturity Date (1) 
               | 
            ||
| 
                 I-1-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,391,460.53 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-1-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,391,460.53 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-2-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,859,929.15 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-2-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,859,929.15 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-3-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,322,387.45 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-3-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,322,387.45 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-4-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,775,037.63 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-4-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,775,037.63 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-5-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,213,994.78 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-5-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,213,994.78 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-6-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,634,616.62 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-6-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,634,616.62 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-7-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 5,032,426.58 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-7-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 5,032,426.58 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-8-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 5,400,014.14 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-8-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 5,400,014.14 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-9-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 5,549,943.84 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-9-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 5,549,943.84 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-10-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 5,330,389.25 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-10-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 5,330,389.25 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-11-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 5,118,074.78 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-11-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 5,118,074.78 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-12-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,914,548.18 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-12-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,914,548.18 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-13-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,719,433.64 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-13-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,719,433.64 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-14-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,532,371.74 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-14-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,532,371.74 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-15-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,353,018.91 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-15-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,353,018.91 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-16-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,181,046.59 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-16-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,181,046.59 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-17-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,016,140.61 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-17-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 4,016,140.61 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-18-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,858,000.57 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-18-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,858,000.57 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-19-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,706,339.16 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-19-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,706,339.16 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-20-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,560,881.64 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-20-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,560,881.64 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-21-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,419,611.36 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-21-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,419,611.36 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-22-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,285,098.89 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-22-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,285,098.89 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-23-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,156,889.63 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-23-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,156,889.63 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-24-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,033,890.86 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-24-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,033,890.86 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-25-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,915,883.07 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-25-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,915,883.07 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-26-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,802,656.28 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-26-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,802,656.28 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-27-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,693,513.96 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-27-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,693,513.96 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-28-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,589,234.30 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-28-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,589,234.30 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-29-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,489,211.15 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-29-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,489,211.15 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-30-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,393,207.60 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-30-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,393,207.60 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-31-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,301,060.21 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-31-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,301,060.21 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-32-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,212,620.79 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-32-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,212,620.79 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-33-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,126,682.62 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-33-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,126,682.62 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-34-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,044,913.31 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-34-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 2,044,913.31 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-35-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,966,752.74 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-35-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,966,752.74 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-36-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,891,707.59 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-36-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,891,707.59 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-37-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,819,647.85 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-37-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,819,647.85 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-38-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,750,454.28 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-38-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,750,454.28 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-39-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,683,799.61 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-39-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,683,799.61 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-40-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,619,982.31 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-40-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,619,982.31 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-41-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,558,699.03 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-41-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,558,699.03 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-42-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,499,834.19 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-42-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,499,834.19 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-43-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,443,286.75 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-43-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,443,286.75 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-44-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,388,965.96 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-44-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,388,965.96 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-45-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,336,776.17 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-45-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,336,776.17 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-46-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,286,631.94 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-46-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,286,631.94 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-47-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,238,452.79 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-47-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,238,452.79 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-48-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 28,678,141.68 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-48-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 28,678,141.68 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-49-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 143,441.12 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-49-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 143,441.12 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-50-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 138,964.26 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-50-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 138,964.26 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-51-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 134,626.64 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-51-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 134,626.64 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-52-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 130,423.92 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-52-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 130,423.92 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-53-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 126,351.93 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-53-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 126,351.93 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-54-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 122,406.61 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-54-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 122,406.61 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-55-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 118,651.14 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-55-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 118,651.14 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-56-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 114,943.73 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-56-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 114,943.73 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-57-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 111,440.19 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-57-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 111,440.19 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-58-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 108,027.73 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-58-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 108,027.73 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-59-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 104,715.76 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-59-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 104,715.76 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-60-A 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,220,205.78 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 I-60-B 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,220,205.78 
               | 
              
                 December
                  25, 2036 
               | 
            |
| 
                 P 
               | 
              
                 0.00% 
               | 
              
                 $ 
               | 
              
                 100.00 
               | 
              
                 December
                  25, 2036 
               | 
            |
___________________________
      | 
                 (1) 
               | 
              
                 For
                  purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,
                  the
                  Distribution Date in the month following the maturity date for
                  the
                  Mortgage Loan with the latest maturity date has been designated
                  as the
                  “latest possible maturity date” for each REMIC I Regular
                  Interest. 
                 | 
            
| (2) | Calculated in accordance with the definition of “Uncertificated REMIC I Pass-Through Rate” herein. | 
REMIC
        II
      As
        provided herein, the Trustee will elect to treat the segregated pool of assets
        consisting of the REMIC I Regular Interests as a REMIC for federal income
        tax
        purposes, and such segregated pool of assets will be designated as “REMIC II”.
        The Class R-2 Certificates will be the sole class of Residual Interests in
        REMIC
        II for purposes of the REMIC Provisions. The following table irrevocably
        sets
        forth the designation, the Uncertificated REMIC II Pass-Through Rate, the
        initial Uncertificated Principal Balance and, for purposes of satisfying
        Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity
        date” for each of the REMIC II Regular Interests (as defined herein). None of
        the REMIC II Regular Interests will be certificated.
      | 
                 Designation 
               | 
              
                 Uncertificated
                  REMIC II Pass-Through Rate 
               | 
              
                 Initial
                  Uncertificated Principal Balance 
               | 
              
                 Latest
                  Possible Maturity Date (1) 
               | 
            |
| 
                 AA 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 346,276,848.60 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 A-1 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 1,802,890.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 A-2 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 618,280.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 A-3 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 221,840.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-1 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 139,570.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-2 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 128,970.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-3 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 79,500.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-4 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 68,900.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-5 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 63,600.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-6 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 58,300.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-7 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 58,300.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-8 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 47,700.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-9 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 49,470.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-10 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 54,770.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 ZZ 
               | 
              
                 Variable(2) 
               | 
              
                 $ 
               | 
              
                 3,674,784.46 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 IO 
               | 
              
                 (2) 
               | 
              
                 $ 
               | 
              
                 (3) 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 P 
               | 
              
                 0.00% 
               | 
              
                 $ 
               | 
              
                 100.00 
               | 
              
                 December
                  25, 2036 
               | 
            
___________________________
      | 
                 (1) 
               | 
              
                 For
                  purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,
                  the
                  Distribution Date in the month following the maturity date for
                  the
                  Mortgage Loan with the latest maturity date has been designated
                  as the
                  “latest possible maturity date” for each REMIC II Regular
                  Interest. 
                 | 
            
| 
                 (2) 
               | 
              
                 Calculated
                  in accordance with the definition of “Uncertificated REMIC II Pass-Through
                  Rate” herein. 
                 | 
            
| 
                 (3) 
               | 
              
                 REMIC
                  II Regular Interest IO will not have an Uncertificated Principal
                  Balance
                  but will accrue interest on its uncertificated notional amount
                  calculated
                  in accordance with the definition of “Uncertificated Notional Amount”
                  herein. 
               | 
            
REMIC
        III
      As
        provided herein, the Trustee will elect to treat the segregated pool of assets
        consisting of the REMIC II Regular Interests as a REMIC for federal income
        tax
        purposes, and such segregated pool of assets will be designated as “REMIC III”.
        The Class R-3 Certificates will represent the sole class of Residual Interests
        in REMIC III for purposes of the REMIC Provisions.
      The
        following table irrevocably sets forth the designation, Pass-Through Rate,
        Initial Certificate Principal Balance (or initial Uncertificated Principal
        Balance, in the case of the Class CE Interest, Class P Interest and Class
        IO
        Interest) and, for purposes of satisfying Treasury Regulation Section
        1.860G-1(a)(4)(iii), the “latest possible maturity date” for each class of
        Certificates and interests that represents ownership of one or more of the
        Regular Interests in REMIC III created hereunder.
      Each
        Certificate, other than the Class P, Class CE and Class R Certificates,
        represents ownership of a Regular Interest in REMIC III and also represents
        (i)
        the right to receive certain amounts specified herein in respect of Basis
        Risk
        Shortfall Carry Forward Amounts (as defined herein) and (ii) the
        obligation to pay Class IO Distribution Amounts (as
        defined herein). The entitlement to principal of the Regular Interest which
        corresponds to each Certificate shall be equal in amount and timing to the
        entitlement to principal of such Certificate. 
      | 
                 Designation 
               | 
              
                 Pass-Through
                  Rate 
               | 
              
                 Initial
                  Certificate or Uncertificated Principal Balance 
               | 
              
                 Latest
                  Possible Maturity Date(1) 
               | 
            |
| 
                 A-1(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 180,289,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 A-2(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 61,828,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 A-3(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 22,184,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-1(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 13,957,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-2(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 12,897,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-3(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 7,950,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-4(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 6,890,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-5(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 6,360,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-6(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 5,830,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-7(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 5,830,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-8(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 4,770,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-9(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 4,947,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 M-10(2) 
               | 
              
                 Variable(3) 
               | 
              
                 $ 
               | 
              
                 5,477,000.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 Class
                  CE Interest 
               | 
              
                 Variable(3)(4) 
               | 
              
                 $ 
               | 
              
                 14,134,723.06 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 Class
                  P Interest 
               | 
              
                 0.00%(5) 
               | 
              
                 $ 
               | 
              
                 100.00 
               | 
              
                 December
                  25, 2036 
               | 
            
| 
                 Class
                  IO Interest 
               | 
              
                 (6) 
               | 
              
                 (7) 
               | 
              
                 December
                  25, 2036 
               | 
            |
___________________
      | 
                 (1) 
               | 
              
                 For
                  purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,
                  the
                  Distribution Date in the month following the maturity date for
                  the
                  Mortgage Loan with the latest maturity date has been designated
                  as the
                  “latest possible maturity date” for each Regular Interest in REMIC
                  III. 
                 | 
            
| 
                 (2) 
               | 
              
                 This
                  Class of Certificates represents ownership of a Regular Interest
                  in REMIC
                  III. Any amount distributed on this Class of Certificates on any
                  Distribution Date in excess of the amount distributable on the
                  related
                  Regular Interest in REMIC III on such Distribution Date shall be
                  treated
                  for federal income tax purposes as having been paid from the Reserve
                  Fund
                  or the Supplemental Interest Trust, as applicable, and any amount
                  distributable on the related Regular Interest in REMIC III on such
                  Distribution Date in excess of the amount distributable on such
                  Class of
                  Certificates on such Distribution Date shall be treated for such
                  purposes
                  as having been distributed to the Holders of such Certificates
                  and then
                  paid by such Holders to the Supplemental Interest Trust, all pursuant
                  to
                  and as further provided in Section 3.21 hereof. 
                 | 
            
| 
                 (3) 
               | 
              
                 Calculated
                  in accordance with the definition of “Pass-Through Rate” herein. Each
                  Regular Interest in REMIC III which corresponds to a Class A Certificate
                  or Class M Certificate will have the same Pass-Through Rate as
                  such
                  Certificate, except with respect to the Net Rate Cap. The Net Rate
                  Cap for
                  each such Regular Interest in REMIC III and Certificate is specified
                  in
                  the definition of “Net Rate Cap.” 
                 | 
            
| 
                 (4) 
               | 
              
                 The
                  Class CE Interest will accrue interest at its variable Pass-Through
                  Rate
                  on its Uncertificated Notional Amount outstanding from time to
                  time, which
                  shall equal the aggregate Uncertificated Principal Balance of the
                  REMIC II
                  Regular Interests (other than REMIC II Regular Interest P). The
                  Class CE
                  Interest will not accrue interest on its Uncertificated Principal
                  Balance. 
                 | 
            
| 
                 (5) 
               | 
              
                 The
                  Class P Interest is not entitled to distributions in respect of
                  interest. 
                 | 
            
| 
                 (6) 
               | 
              
                 For
                  federal income tax purposes, the Class IO Interest will not have
                  a
                  Pass-Through Rate, but will be entitled to 100% of the amounts
                  distributed
                  on REMIC II Regular Interest IO. 
                 | 
            
| 
                 (7) 
               | 
              
                 For
                  federal income tax purposes, the Class IO Interest will not have
                  an
                  Uncertificated Principal Balance, but will have a notional amount
                  equal to
                  the Uncertificated Notional Amount of REMIC II Regular Interest
                  IO. 
               | 
            
REMIC
        IV
      As
        provided herein, the Trustee shall elect to treat the segregated pool of
        assets
        consisting of the Class CE Interest as a REMIC for federal income tax purposes,
        and such segregated pool of assets will be designated as “REMIC IV”. The Class
        R-4 Interest represents the sole class of Residual Interests in REMIC IV
        for
        purposes of the REMIC Provisions.
      The
        following table sets forth the Class designation, Pass-Through Rate, Initial
        Certificate Principal Balance and, for purposes of satisfying Treasury
        Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for
        the indicated Class of Certificates that represents a Regular Interest in
        REMIC
        IV created hereunder. The Class CE Certificate represents ownership of a
        Regular
        Interest in REMIC IV and also represents (i) the obligation to pay certain
        amounts specified herein in respect of Basis Risk Shortfall Carry Forward
        Amounts and (ii) the right to receive Class IO Distribution
        Amounts.
      | 
                 Class
                  Designation 
               | 
              
                 Pass-Through
                  Rate 
               | 
              
                 Initial
                  Certificate Principal Balance 
               | 
              
                 Latest
                  Possible 
                Maturity
                  Date(1) 
               | 
            
| 
                 CE 
               | 
              
                 (2) 
               | 
              
                 $ 14,134,723.06 
               | 
              
                 December
                  25, 2036 
               | 
            
_______________
      | 
                 (1) 
               | 
              
                 For
                  purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,
                  the
                  Distribution Date in the month following the maturity date for
                  the
                  Mortgage Loan with the latest maturity date has been designated
                  as the
                  “latest possible maturity date” for the Class CE
                  Certificates. 
                 | 
            
| 
                 (2) 
               | 
              
                 The
                  Class CE Certificates will receive 100% of the amounts received
                  in respect
                  of the Class CE Interest. 
               | 
            
REMIC
        V
      As
        provided herein, the Trustee shall elect to treat the segregated pool of
        assets
        consisting of the Class P Interest as a REMIC for federal income tax purposes,
        and such segregated pool of assets will be designated as “REMIC V”. The Class
        R-5 Interest represents the sole class of Residual Interests in REMIC V for
        purposes of the REMIC Provisions.
      The
        following table sets forth the Class designation, Pass-Through Rate, Initial
        Certificate Principal Balance and, for purposes of satisfying Treasury
        Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for
        the indicated Class of Certificates that represents a Regular Interest in
        REMIC
        V created hereunder:
      | 
                 Class
                  Designation 
               | 
              
                 Pass-Through
                  Rate 
               | 
              
                 Initial
                  Certificate Principal Balance 
               | 
              
                 Latest
                  Possible Maturity Date(1) 
               | 
            
| 
                 P 
               | 
              
                 0.00%(2) 
               | 
              
                 $100.00 
               | 
              
                 December
                  25, 2036 
               | 
            
_______________
      | 
                 (1) 
               | 
              
                 For
                  purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,
                  the
                  Distribution Date in the month following the maturity date for
                  the
                  Mortgage Loan with the latest maturity date has been designated
                  as the
                  “latest possible maturity date” for the Class P Certificates. 
                 | 
            
| 
                 (2) 
               | 
              
                 The
                  Class P Certificates will receive 100% of the amounts received
                  in respect
                  of the Class P Interest. 
               | 
            
REMIC
        VI
      As
        provided herein, the Trustee shall elect to treat the segregated pool of
        assets
        consisting of the Class IO Interest as a REMIC for federal income tax purposes,
        and such segregated pool of assets will be designated as “REMIC VI”. The Class
        R-6 Interest represents the sole class of Residual Interests in REMIC VI
        for
        purposes of the REMIC Provisions.
      The
        following table sets forth the designation, Pass-Through Rate, initial
        Uncertificated Principal Balance and, for purposes of satisfying Treasury
        Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for
        the indicated class of interests that represents a Regular Interest in REMIC
        VI
        created hereunder:
      | 
                 Designation 
               | 
              
                 Pass-Through
                  Rate 
               | 
              
                 Initial
                  Uncertificated Principal Balance 
               | 
              
                 Latest
                  Possible Maturity Date(1) 
               | 
            
| 
                 IO(2) 
               | 
              
                 (3) 
               | 
              
                 (4) 
               | 
              
                 December
                  25, 2036 
               | 
            
_______________
      | 
                 (1) 
               | 
              
                 For
                  purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,
                  the
                  Distribution Date in the month following the maturity date for the
                  Mortgage Loan with the latest maturity date has been designated
                  as the
                  “latest possible maturity date” for REMIC VI Regular Interest
                  IO. 
                 | 
            
| 
                 (2) 
               | 
              
                 REMIC
                  VI Regular Interest IO will be held as an asset of the Supplemental
                  Interest Trust. 
                 | 
            
| 
                 (3) 
               | 
              
                 REMIC
                  VI Regular Interest IO will not have a Pass-Through Rate, but will
                  receive
                  100% of the amounts received in respect of the Class IO
                  Interest. 
                 | 
            
| 
                 (4) 
               | 
              
                 REMIC
                  VI Regular Interest IO will not have an Uncertificated Principal
                  Balance,
                  but will have a notional amount equal to the Uncertificated Notional
                  Amount of the Class IO Interest. 
               | 
            
The
        Trust
        Fund shall be named, and may be referred to as, the “Bear ▇▇▇▇▇▇▇ Asset Backed
        Securities I Trust 2007-AQ1.” The Certificates issued hereunder may be referred
        to as “Asset-Backed Certificates, Series 2007-AQ1” (including for purposes of
        any endorsement or assignment of a Mortgage Note or Mortgage).
      In
        consideration of the mutual agreements herein contained, the Depositor, the
        Master Servicer, the Seller and the Trustee agree as follows:
      ARTICLE
        I
      DEFINITIONS
      Section
        1.01  Defined
        Terms. 
      Whenever
        used in this Agreement, the following words and phrases, unless otherwise
        expressly provided or unless the context otherwise requires, shall have the
        meanings specified in this Article:
      10-K
        Filing Deadline:
        As
        defined in Section 3.16(a)(iii).
      Accepted
        Servicing Practices:
        With
        respect to each Mortgage Loan, those mortgage servicing practices and
        procedures, including prudent collection and loan administration procedures,
        and
        the standard of care (i) employed by prudent mortgage servicers which service
        mortgage loans of the same type as the Mortgage Loans in the jurisdictions
        in
        which the related Mortgage Properties are located or (ii) in accordance with
        the
        ▇▇▇▇▇▇ ▇▇▇ Guide or ▇▇▇▇▇▇▇ Mac Guide, subject to any variances negotiated
        with
        ▇▇▇▇▇▇ ▇▇▇ or ▇▇▇▇▇▇▇ Mac and subject to the express provisions of this
        Agreement. Such standard of care shall not be lower than that the Master
        Servicer customarily employs and exercises in servicing and administering
        similar mortgage loans for its own account and shall be in full compliance
        with
        all federal, state, and local laws, ordinances, rules and
        regulations.
      Account:
        The
        Distribution Account, the Reserve Fund, the Swap Account, the Class P
        Certificate Account, the Swap Collateral Account and the Protected
        Account.
      Accrual
        Period:
        With
        respect to the Certificates (other than the Class CE, Class P and the Residual
        Certificates) and any Distribution Date, the period from and including the
        immediately preceding Distribution Date (or with respect to the first Accrual
        Period, the Closing Date) to and including the day prior to such Distribution
        Date. With respect to the Class CE Certificates and the Class CE Interest
        and
        any Distribution Date, the calendar month immediately preceding such
        Distribution Date. All calculations of interest on the Certificates (other
        than
        the Class CE, Class P and the Residual Certificates) will be made on the
        basis
        of the actual number of days elapsed in the related Accrual Period. All
        calculations of interest on the Class CE Interest and the Class CE Certificates
        will be made on the basis of a 360-day year consisting of twelve 30-day
        months.
      Additional
        Disclosure:
        As
        defined in Section 3.16(a)(iv).
      Additional
        Disclosure Notification:
        The
        form of notice set forth in Exhibit R.
      Additional
        Form 10-D Disclosure:
        As
        defined in Section 3.16(a)(i).
      Additional
        Form 10-K Disclosure:
        As
        defined in Section 3.16(a)(iii).
      Advance:
        An
        advance of delinquent payments of principal or interest in respect of a Mortgage
        Loan required to be made by the Master Servicer as provided in Section 5.01
        hereof.
      Affected
        Party:
        An
“Affected Party” as defined in the Swap Agreement.
      Agreement:
        This
        Pooling and Servicing Agreement and any and all amendments or supplements
        hereto
        made in accordance with the terms herein.
      Adjustable
        Rate Mortgage Loan:
        Each of
        the Mortgage Loans identified in the Mortgage Loan Schedule as having a Mortgage
        Rate that is subject to adjustment.
      Adjustment
        Date:
        With
        respect to each Adjustable Rate Mortgage Loan, the first day of the month
        in
        which the Mortgage Rate of an Adjustable Rate Mortgage Loan changes pursuant
        to
        the related Mortgage Note. The first Adjustment Date following the Cut-off
        Date
        as to each Adjustable Rate Mortgage Loan is set forth in the Mortgage Loan
        Schedule.
      Amount
        Held for Future Distribution:
        As to
        any Distribution Date, the aggregate amount held in the Protected Account
        at the
        close of business on the immediately preceding Determination Date on account
        of
        (i) all Scheduled Payments or portions thereof received in respect of the
        Mortgage Loans due after the related Due Period, (ii) Principal Prepayments
        received in respect of such Mortgage Loans after the last day of the related
        Prepayment Period and (iii) Liquidation Proceeds, Subsequent Recoveries and
        Insurance Proceeds received in respect of such Mortgage Loans after the last
        day
        of the prior calendar month.
      Annual
        Statement of Compliance:
        As
        defined in Section 3.13.
      Applied
        Realized Loss Amount:
        With
        respect to any Distribution Date and a Class of Class A Certificates and
        Class M
        Certificates, the sum of the Realized Losses with respect to the Mortgage
        Loans
        which have been applied in reduction of the Certificate Principal Balance
        of a
        Class of Certificates pursuant to Section 5.05 of this Agreement which have
        not
        previously been reimbursed or reduced by any Subsequent Recoveries applied
        to
        such Applied Realized Loss Amount.
      Appraised
        Value:
        With
        respect to any Mortgage Loan originated in connection with a refinancing,
        the
        appraised value of the Mortgaged Property based upon the appraisal made at
        the
        time of such refinancing or, with respect to any other Mortgage Loan, the
        lesser
        of (x) the appraised value of the Mortgaged Property based upon the appraisal
        made by a fee appraiser at the time of the origination of the related Mortgage
        Loan, and (y) the sales price of the Mortgaged Property at the time of such
        origination.
      Assessment
        of Compliance:
        As
        defined in Section 3.14.
      Attesting
        Party:
        As
        defined in Section 3.14.
      Attestation
        Report:
        As
        defined in Section 3.14.
      Back-Up
        Certification:
        As
        defined in Section 3.16(a)(iii).
      Basis
        Risk Shortfall Carry Forward Amount:
        With
        respect to any Distribution Date and any Class of Class A Certificates and
        Class
        M Certificates, an amount equal to the sum of (A) if the Pass-Through Rate
        for
        such Class for such Distribution Date is limited to the Net Rate Cap, the
        excess, if any, of (a) the amount of Current Interest that such Class would
        have
        been entitled to receive on such Distribution Date had the Pass-Though Rate
        applicable to such Class been calculated at a per annum rate equal to the
        related One-Month LIBOR Pass-Through Rate, over (b) the amount of Current
        Interest that such Class received on such Distribution Date at the Net Rate
        Cap
        for such Distribution Date and (B) the Basis Risk Shortfall Carry Forward
        Amount
        for the previous Distribution Date not previously paid, together with interest
        thereon at a rate equal to the related Pass-Through Rate the current
        Distribution Date.
      Bankruptcy
        Code:
        Title
        11 of the United States Code.
      Book-Entry
        Certificates:
        Any of
        the Certificates that shall be registered in the name of the Depository or
        its
        nominee, the ownership of which is reflected on the books of the Depository
        or
        on the books of a person maintaining an account with the Depository (directly,
        as a “Depository Participant”, or indirectly, as an indirect participant in
        accordance with the rules of the Depository and as described in Section 6.06).
        As of the Closing Date, each Class of Regular Certificates (other than the
        Class
        CE Certificates and Class P Certificates) constitutes a Class of Book-Entry
        Certificates.
      Business
        Day:
        Any day
        other than (i) a Saturday or a Sunday, or (ii) a day on which banking
        institutions in the city of New York, Chicago, Illinois, Minneapolis, Minnesota
        or the city in which the Corporate Trust Office of the Trustee or the principal
        office of the Master Servicer is located as authorized or obligated by law
        or
        executive order to be closed.
      Certificate:
        Any one
        of the certificates of any Class executed and authenticated by the Trustee
        in
        substantially the forms attached hereto as Exhibits A-1 through
        A-5.
      Certificate
        Margin:
        With
        respect to the Class A-1 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest A-1, 0.110% per
        annum.
      With
        respect to the Class A-2 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest A-2, 0.200% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 0.400% per annum in the case of each
        Distribution Date thereafter.
      With
        respect to the Class A-3 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest A-3, 0.300% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 0.600% per annum in the case of each
        Distribution Date thereafter.
      With
        respect to the Class M-1 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest M-1, 0.400% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 0.600% per annum in the case of each
        Distribution Date thereafter.
      With
        respect to the Class M-2 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest M-2, 0.440% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 0.660% per annum in the case of each
        Distribution Date thereafter.
      With
        respect to the Class M-3 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest M-3, 0.460% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 0.690% per annum in the case of each
        Distribution Date thereafter.
      With
        respect to the Class M-4 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest M-4, 0.850% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 1.275% per annum in the case of each
        Distribution Date thereafter.
      With
        respect to the Class M-5 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest M-5, 1.250% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 1.875% per annum in the case of each
        Distribution Date thereafter.
      With
        respect to the Class M-6 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest M-6, 1.650% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 2.475% per annum in the case of each
        Distribution Date thereafter.
      With
        respect to the Class M-7 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest M-7, 2.250% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 3.375% per annum in the case of each
        Distribution Date thereafter.
      With
        respect to the Class M-8 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest M-8, 2.250% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 3.375% per annum in the case of each
        Distribution Date thereafter.
      With
        respect to the Class M-9 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest M-9, 2.250% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 3.375% per annum in the case of each
        Distribution Date thereafter.
      With
        respect to the Class M-10 Certificates and, for purposes of the definition
        of
“One-Month LIBOR Pass-Through Rate”, REMIC II Regular Interest M-10, 2.250% per
        annum in the case of each Distribution Date through and including the first
        possible Optional Termination Date and 3.375% per annum in the case of each
        Distribution Date thereafter.
      Certificate
        Notional Amount:
        With
        respect to the Class CE Certificates and any Distribution Date, an amount
        equal
        to the Stated Principal Balance of the Mortgage Loans as of the beginning
        of the
        related Due Period. The
        initial Certificate Notional Amount of the Class CE Certificates shall be
        $353,343,723.06. For federal income tax purposes, the Certificate Notional
        Amount for any Distribution Date shall be an amount equal to the Uncertificated
        Notional Amount for the Class CE Interest for such Distribution
        Date.
      Certificate
        Owner:
        With
        respect to a Book-Entry Certificate, the Person that is the beneficial owner
        of
        such Book-Entry Certificate.
      Certificate
        Principal Balance:
        As to
        any Certificate (other than any Class CE Certificates and any Class R
        Certificates) and as of any Distribution Date, the Initial Certificate Principal
        Balance of such Certificate plus, in the case of a Class A Certificate and
        Class
        M Certificate, any Subsequent Recoveries added to the Certificate Principal
        Balance of such Certificate pursuant to Section 5.04(a), less the sum of
        (i) all
        amounts distributed with respect to such Certificate in reduction of the
        Certificate Principal Balance thereof on previous Distribution Dates pursuant
        to
        Section 5.04, and (ii) any Applied Realized Loss Amounts allocated to such
        Certificate on previous Distribution Dates. As to the Class CE Certificates
        and
        as of any Distribution Date, an amount equal to the Uncertificated Principal
        Balance of the Class CE Interest. 
      Certificate
        Register:
        The
        register maintained pursuant to Section 6.02 hereof.
      Certificateholder
        or Holder:
        The
        person in whose name a Certificate is registered in the Certificate Register
        (initially, Cede & Co., as nominee for the Depository, in the case of any
        Book-Entry Certificates).
      Certification
        Parties:
        As
        defined in Section 3.16(a)(iii).
      Certifying
        Person:
        As
        defined in Section 3.16(a)(iii).
      Class:
        All
        Certificates bearing the same Class designation as set forth in Section 6.01
        hereof.
      Class
        A Certificates:
        Any of
        the Class A-1, Class A-2 and Class A-3.
      Class
        A Principal Distribution Amount:
        For any
        Distribution Date, an amount equal to the lesser of (x) the Principal
        Distribution Amount for such Distribution Date and (y) the excess, if any,
        of
        (i) the aggregate Certificate Principal Balance of the Class A Certificates
        immediately prior to such Distribution Date, over (ii) the lesser of (a)
        the
        product of (1) 49.60% and (2) the aggregate Stated Principal Balance of the
        Mortgage Loans as of the last day of the related Due Period (after giving
        effect
        to scheduled payments of principal due during the related Due Period, to
        the
        extent received or advanced, and unscheduled collections of principal received
        during the related Prepayment Period, and after reduction for Realized Losses
        incurred during the prior calendar month), and (b) the aggregate Stated
        Principal Balance of the Mortgage Loans as of the last day of the related
        Due
        Period (after giving effect to scheduled payments of principal due during
        the
        related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month)
        minus $1,766,719.
      Class
        A-1 Certificate:
        Any
        Certificate designated as a “Class A-1 Certificate” on the face thereof, in the
        form of Exhibit A-1 hereto, representing the right to the Percentage Interest
        of
        distributions provided for the Class A-1 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        A-2 Certificate:
        Any
        Certificate designated as a “Class A-2 Certificate” on the face thereof, in the
        form of Exhibit A-1 hereto, representing the right to the Percentage Interest
        of
        distributions provided for the Class A-2 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        A-3 Certificate:
        Any
        Certificate designated as a “Class A-3 Certificate” on the face thereof, in the
        form of Exhibit A-1 hereto, representing the right to the Percentage Interest
        of
        distributions provided for the Class A-3 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts
      Class
        CE Certificate:
        Any
        Certificate designated as a “Class CE Certificate” on the face thereof, in the
        form of Exhibit A-4 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class CE Certificates herein and evidencing
        (i) a
        Regular Interest in REMIC IV, (ii) the obligation to pay Basis Risk Shortfall
        Carry Forward Amounts and (iii) the right to receive Class IO Distribution
        Amounts.
      Class
        CE Distribution Amount:
        With
        respect to any Distribution Date, the sum of (i) the Current Interest for
        the
        Class CE Interest for such Distribution Date, (ii) any Overcollateralization
        Release Amount for such Distribution Date and (iii) without duplication,
        any
        Subsequent Recoveries not distributed to the Class A Certificates and Class
        M
        Certificates on such Distribution Date; provided, however, on any Distribution
        Date after the Distribution Date on which the Certificate Principal Balances
        of
        the Class A Certificates and Class M Certificates have been reduced to zero,
        the
        Class CE Distribution Amount shall include the Overcollateralization
        Amount.
      Class
        CE Interest:
        An
        uncertificated interest in the Trust Fund held by the Trustee on behalf of
        the
        Holders of the Class CE Certificates, evidencing a Regular Interest in REMIC
        III
        for purposes of the REMIC Provisions.
      Class
        IO Interest:
        An
        uncertificated interest in the Trust Fund held by the Trustee on behalf of
        the
        holders of REMIC VI Regular Interest IO, evidencing a Regular Interest in
        REMIC
        III for purposes of the REMIC Provisions.
      Class
        IO Distribution Amount:
        As
        defined in Section 3.21 hereof. For purposes of clarity, the Class IO
        Distribution Amount for any Distribution Date shall equal the amount payable
        to
        the Swap Administrator pursuant to the first and second sentences of Section
        3.21(c) on such Distribution Date in excess of the amount payable on REMIC
        VI
        Regular Interest IO on such Distribution Date, all as further provided in
        Section 3.21 hereof.
      Class
        M Certificates:
        Any of
        the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class
        M-7,
        Class M-8, Class M-9 and Class M-10 Certificates.
      Class
        M-1 Certificate:
        Any
        Certificate designated as a “Class M-1 Certificate” on the face thereof, in the
        form of Exhibit A-2 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class M-1 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        M-1 Principal Distribution Amount:
        For any
        Distribution Date, an amount equal to the lesser of (x) the remaining Principal
        Distribution Amount for such Distribution Date after distribution of the
        Class A
        Principal Distribution Amount and (y) the excess, if any, of (a) the sum
        of (1)
        the aggregate Certificate Principal Balance of the Class A Certificates (after
        taking into account the distribution of the Class A Principal Distribution
        Amount on such Distribution Date) and (2) the Certificate Principal Balance
        of
        the Class M-1 Certificates immediately prior to such Distribution Date, over
        (b)
        the lesser of (1) the product of (x) 57.50% and (y) the aggregate Stated
        Principal Balance of the Mortgage Loans as of the last day of the related
        Due
        Period (after giving effect to scheduled payments of principal due during
        the
        related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month),
        and (2) the aggregate Stated Principal Balance of the Mortgage Loans as of
        the
        last day of the related Due Period (after giving effect to scheduled payments
        of
        principal due during the related Due Period, to the extent received or advanced,
        and unscheduled collections of principal received during the related Prepayment
        Period, and after reduction for Realized Losses incurred during the prior
        calendar month) minus $1,766,719.
      Class
        M-2 Certificate:
        Any
        Certificate designated as a “Class M-2 Certificate” on the face thereof, in the
        form of Exhibit A-2 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class M-2 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        M-2 Principal Distribution Amount:
        For any
        Distribution Date, an amount equal to the lesser of (x) the remaining Principal
        Distribution Amount for such Distribution Date after distribution of the
        Class A
        Principal Distribution Amount and the Class M-1 Principal Distribution Amount
        and (y) the excess, if any, of (a) the sum of (1) the aggregate Certificate
        Principal Balance of the Class A Certificates (after taking into account
        the
        distribution of the Class A Principal Distribution Amount on such Distribution
        Date), (2) the Certificate Principal Balance of the Class M-1 Certificates
        (after taking into account the distribution of the Class M-1 Principal
        Distribution Amount on such Distribution Date) and (3) the Certificate Principal
        Balance of the Class M-2 Certificates immediately prior to such Distribution
        Date, over (b) the lesser of (1) the product of (x) 64.80% and (y) the aggregate
        Stated Principal Balance of the Mortgage Loans as of the last day of the
        related
        Due Period (after giving effect to scheduled payments of principal due during
        the related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month),
        and (2) the aggregate Stated Principal Balance of the Mortgage Loans as of
        the
        last day of the related Due Period (after giving effect to scheduled payments
        of
        principal due during the related Due Period, to the extent received or advanced,
        and unscheduled collections of principal received during the related Prepayment
        Period, and after reduction for Realized Losses incurred during the prior
        calendar month) minus $1,766,719.
      Class
        M-3 Certificate:
        Any
        Certificate designated as a “Class M-3 Certificate” on the face thereof, in the
        form of Exhibit A-2 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class M-3 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        M-3 Principal Distribution Amount:
        For any
        Distribution Date, an amount equal to the lesser of (x) the remaining Principal
        Distribution Amount for such Distribution Date after distribution of the
        Class A
        Principal Distribution Amount, the Class M-1 Principal Distribution Amount
        and
        the Class M-2 Principal Distribution Amount and (y) the excess, if any, of
        (a)
        the sum of (1) the aggregate Certificate Principal Balance of the Class A
        Certificates (after taking into account the distribution of the Class A
        Principal Distribution Amount on such Distribution Date), (2) the Certificate
        Principal Balance of the Class M-1 Certificates (after taking into account
        the
        distribution of the Class M-1 Principal Distribution Amount on such Distribution
        Date), (3) the Certificate Principal Balance of the Class M-2 Certificates
        (after taking into account the distribution of the Class M-2 Principal
        Distribution Amount on such Distribution Date) and (4) the Certificate Principal
        Balance of the Class M-3 Certificates immediately prior to such Distribution
        Date, over (b) the lesser of (1) the product of (x) 69.30% and (y) the aggregate
        Stated Principal Balance of the Mortgage Loans as of the last day of the
        related
        Due Period (after giving effect to scheduled payments of principal due during
        the related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month),
        and (2) the aggregate Stated Principal Balance of the Mortgage Loans as of
        the
        last day of the related Due Period (after giving effect to scheduled payments
        of
        principal due during the related Due Period, to the extent received or advanced,
        and unscheduled collections of principal received during the related Prepayment
        Period, and after reduction for Realized Losses incurred during the prior
        calendar month) minus $1,766,719.
      Class
        M-4 Certificate:
        Any
        Certificate designated as a “Class M-4 Certificate” on the face thereof, in the
        form of Exhibit A-2 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class M-4 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        M-4 Principal Distribution Amount:
        For any
        Distribution Date, an amount equal to the lesser of (x) the remaining Principal
        Distribution Amount for such Distribution Date after distribution of the
        Class A
        Principal Distribution Amount, the Class M-1 Principal Distribution Amount,
        the
        Class M-2 Principal Distribution Amount and the Class M-3 Principal Distribution
        Amount and (y) the excess, if any, of (a) the sum of (1) the aggregate
        Certificate Principal Balance of the Class A Certificates (after taking into
        account the distribution of the Class A Principal Distribution Amount on
        such
        Distribution Date), (2) the Certificate Principal Balance of the Class M-1
        Certificates (after taking into account the distribution of the Class M-1
        Principal Distribution Amount on such Distribution Date), (3) the Certificate
        Principal Balance of the Class M-2 Certificates (after taking into account
        the
        distribution of the Class M-2 Principal Distribution Amount on such Distribution
        Date), (4) the Certificate Principal Balance of the Class M-3 Certificates
        (after taking into account the distribution of the Class M-3 Principal
        Distribution Amount on such Distribution Date) and (5) the Certificate Principal
        Balance of the Class M-4 Certificates immediately prior to such Distribution
        Date, over (b) the lesser of (1) the product of (x) 73.20% and (y) the aggregate
        Stated Principal Balance of the Mortgage Loans as of the last day of the
        related
        Due Period (after giving effect to scheduled payments of principal due during
        the related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month),
        and (2) the aggregate Stated Principal Balance of the Mortgage Loans as of
        the
        last day of the related Due Period (after giving effect to scheduled payments
        of
        principal due during the related Due Period, to the extent received or advanced,
        and unscheduled collections of principal received during the related Prepayment
        Period, and after reduction for Realized Losses incurred during the prior
        calendar month) minus $1,766,719.
      Class
        M-5 Certificate:
        Any
        Certificate designated as a “Class M-5 Certificate” on the face thereof, in the
        form of Exhibit A-2 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class M-5 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        M-5 Principal Distribution Amount:
        For any
        Distribution Date, an amount equal to the lesser of (x) the remaining Principal
        Distribution Amount for such Distribution Date after distribution of the
        Class A
        Principal Distribution Amount, the Class M-1 Principal Distribution Amount,
        the
        Class M-2 Principal Distribution Amount, the Class M-3 Principal Distribution
        Amount and the Class M-4 Principal Distribution Amount and (y) the excess,
        if
        any, of (a) the sum of (1) the aggregate Certificate Principal Balance of
        the
        Class A Certificates (after taking into account the distribution of the Class
        A
        Principal Distribution Amount on such Distribution Date), (2) the Certificate
        Principal Balance of the Class M-1 Certificates (after taking into account
        the
        distribution of the Class M-1 Principal Distribution Amount on such Distribution
        Date), (3) the Certificate Principal Balance of the Class M-2 Certificates
        (after taking into account the distribution of the Class M-2 Principal
        Distribution Amount on such Distribution Date), (4) the Certificate Principal
        Balance of the Class M-3 Certificates (after taking into account the
        distribution of the Class M-3 Principal Distribution Amount on such Distribution
        Date), (5) the Certificate Principal Balance of the Class M-4 Certificates
        (after taking into account the distribution of the Class M-4 Principal
        Distribution Amount on such Distribution Date) and (6) the Certificate Principal
        Balance of the Class M-5 Certificates immediately prior to such Distribution
        Date, over (b) the lesser of (1) the product of (x) 76.80% and (y) the aggregate
        Stated Principal Balance of the Mortgage Loans as of the last day of the
        related
        Due Period (after giving effect to scheduled payments of principal due during
        the related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month),
        and (2) the aggregate Stated Principal Balance of the Mortgage Loans as of
        the
        last day of the related Due Period (after giving effect to scheduled payments
        of
        principal due during the related Due Period, to the extent received or advanced,
        and unscheduled collections of principal received during the related Prepayment
        Period, and after reduction for Realized Losses incurred during the prior
        calendar month) minus $1,766,719.
      Class
        M-6 Certificate:
        Any
        Certificate designated as a “Class M-6 Certificate” on the face thereof, in the
        form of Exhibit A-2 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class M-6 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        M-6 Principal Distribution Amount:
        For any
        Distribution Date, an amount equal to the lesser of (x) the remaining Principal
        Distribution Amount for such Distribution Date after distribution of the
        Class A
        Principal Distribution Amount, the Class M-1 Principal Distribution Amount,
        the
        Class M-2 Principal Distribution Amount, the Class M-3 Principal Distribution
        Amount, the Class M-4 Principal Distribution Amount and the Class M-5 Principal
        Distribution Amount and (y) the excess, if any, of (a) the sum of (1) the
        aggregate Certificate Principal Balance of the Class A Certificates (after
        taking into account the distribution of the Class A Principal Distribution
        Amount on such Distribution Date), (2) the Certificate Principal Balance
        of the
        Class M-1 Certificates (after taking into account the distribution of the
        Class
        M-1 Principal Distribution Amount on such Distribution Date), (3) the
        Certificate Principal Balance of the Class M-2 Certificates (after taking
        into
        account the distribution of the Class M-2 Principal Distribution Amount on
        such
        Distribution Date), (4) the Certificate Principal Balance of the Class M-3
        Certificates (after taking into account the distribution of the Class M-3
        Principal Distribution Amount on such Distribution Date), (5) the Certificate
        Principal Balance of the Class M-4 Certificates (after taking into account
        the
        distribution of the Class M-4 Principal Distribution Amount on such Distribution
        Date), (6) the Certificate Principal Balance of the Class M-5 Certificates
        (after taking into account the distribution of the Class M-5 Principal
        Distribution Amount on such Distribution Date) and (7) the Certificate Principal
        Balance of the Class M-6 Certificates immediately prior to such Distribution
        Date, over (b) the lesser of (1) the product of (x) 80.10% and (y) the aggregate
        Stated Principal Balance of the Mortgage Loans as of the last day of the
        related
        Due Period (after giving effect to scheduled payments of principal due during
        the related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month),
        and (2) the aggregate Stated Principal Balance of the Mortgage Loans as of
        the
        last day of the related Due Period (after giving effect to scheduled payments
        of
        principal due during the related Due Period, to the extent received or advanced,
        and unscheduled collections of principal received during the related Prepayment
        Period, and after reduction for Realized Losses incurred during the prior
        calendar month) minus $1,766,719.
      Class
        M-7 Certificate:
        Any
        Certificate designated as a “Class M-7 Certificate” on the face thereof, in the
        form of Exhibit A-2 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class M-7 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        M-7 Principal Distribution Amount:
        For any
        Distribution Date, an amount equal to the lesser of (x) the remaining Principal
        Distribution Amount for such Distribution Date after distribution of the
        Class A
        Principal Distribution Amount, the Class M-1 Principal Distribution Amount,
        the
        Class M-2 Principal Distribution Amount, the Class M-3 Principal Distribution
        Amount, the Class M-4 Principal Distribution Amount, the Class M-5 Principal
        Distribution Amount and the Class M-6 Principal Distribution Amount and (y)
        the
        excess, if any, of (a) the sum of (1) the aggregate Certificate Principal
        Balance of the Class A Certificates (after taking into account the distribution
        of the Class A Principal Distribution Amount on such Distribution Date),
        (2) the
        Certificate Principal Balance of the Class M-1 Certificates (after taking
        into
        account the distribution of the Class M-1 Principal Distribution Amount on
        such
        Distribution Date), (3) the Certificate Principal Balance of the Class M-2
        Certificates (after taking into account the distribution of the Class M-2
        Principal Distribution Amount on such Distribution Date), (4) the Certificate
        Principal Balance of the Class M-3 Certificates (after taking into account
        the
        distribution of the Class M-3 Principal Distribution Amount on such Distribution
        Date), (5) the Certificate Principal Balance of the Class M-4 Certificates
        (after taking into account the distribution of the Class M-4 Principal
        Distribution Amount on such Distribution Date), (6) the Certificate Principal
        Balance of the Class M-5 Certificates (after taking into account the
        distribution of the Class M-5 Principal Distribution Amount on such Distribution
        Date) (7) the Certificate Principal Balance of the Class M-6 Certificates
        (after
        taking into account the distribution of the Class M-6 Principal Distribution
        Amount on such Distribution Date) and (8) the Certificate Principal Balance
        of
        the Class M-7 Certificates immediately prior to such Distribution Date, over
        (b)
        the lesser of (1) the product of (x) 83.40% and (y) the aggregate Stated
        Principal Balance of the Mortgage Loans as of the last day of the related
        Due
        Period (after giving effect to scheduled payments of principal due during
        the
        related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month),
        and (2) the aggregate Stated Principal Balance of the Mortgage Loans as of
        the
        last day of the related Due Period (after giving effect to scheduled payments
        of
        principal due during the related Due Period, to the extent received or advanced,
        and unscheduled collections of principal received during the related Prepayment
        Period, and after reduction for Realized Losses incurred during the prior
        calendar month) minus $1,766,719.
      Class
        M-8 Certificate:
        Any
        Certificate designated as a “Class M-8 Certificate” on the face thereof, in the
        form of Exhibit A-2 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class M-8 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        M-8 Principal Distribution Amount:
        For any
        Distribution Date, an amount equal to the lesser of (x) the remaining Principal
        Distribution Amount for such Distribution Date after distribution of the
        Class A
        Principal Distribution Amount, the Class M-1 Principal Distribution Amount,
        the
        Class M-2 Principal Distribution Amount, the Class M-3 Principal Distribution
        Amount, the Class M-4 Principal Distribution Amount, the Class M-5 Principal
        Distribution Amount, the Class M-6 Principal Distribution Amount and the
        Class
        M-7 Principal Distribution Amount and (y) the excess, if any, of (a) the
        sum of
        (1) the aggregate Certificate Principal Balance of the Class A Certificates
        (after taking into account the distribution of the Class A Principal
        Distribution Amount on such Distribution Date), (2) the Certificate Principal
        Balance of the Class M-1 Certificates (after taking into account the
        distribution of the Class M-1 Principal Distribution Amount on such Distribution
        Date), (3) the Certificate Principal Balance of the Class M-2 Certificates
        (after taking into account the distribution of the Class M-2 Principal
        Distribution Amount on such Distribution Date), (4) the Certificate Principal
        Balance of the Class M-3 Certificates (after taking into account the
        distribution of the Class M-3 Principal Distribution Amount on such Distribution
        Date), (5) the Certificate Principal Balance of the Class M-4 Certificates
        (after taking into account the distribution of the Class M-4 Principal
        Distribution Amount on such Distribution Date), (6) the Certificate Principal
        Balance of the Class M-5 Certificates (after taking into account the
        distribution of the Class M-5 Principal Distribution Amount on such Distribution
        Date) (7) the Certificate Principal Balance of the Class M-6 Certificates
        (after
        taking into account the distribution of the Class M-6 Principal Distribution
        Amount on such Distribution Date), (8) the Certificate Principal Balance
        of the
        Class M-7 Certificates (after taking into account the distribution of the
        Class
        M-7 Principal Distribution Amount on such Distribution Date) and (9) the
        Certificate Principal Balance of the Class M-8 Certificates immediately prior
        to
        such Distribution Date, over (b) the lesser of (1) the product of (x) 86.10%
        and
        (y) the aggregate Stated Principal Balance of the Mortgage Loans as of the
        last
        day of the related Due Period (after giving effect to scheduled payments
        of
        principal due during the related Due Period, to the extent received or advanced,
        and unscheduled collections of principal received during the related Prepayment
        Period, and after reduction for Realized Losses incurred during the prior
        calendar month), and (2) the aggregate Stated Principal Balance of the Mortgage
        Loans as of the last day of the related Due Period (after giving effect to
        scheduled payments of principal due during the related Due Period, to the
        extent
        received or advanced, and unscheduled collections of principal received during
        the related Prepayment Period, and after reduction for Realized Losses incurred
        during the prior calendar month) minus $1,766,719.
      Class
        M-9 Certificate:
        Any
        Certificate designated as a “Class M-9 Certificate” on the face thereof, in the
        form of Exhibit A-2 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class M-9 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        M-9 Principal Distribution Amount:
        For any
        Distribution Date, an amount equal to the lesser of (x) the remaining Principal
        Distribution Amount for such Distribution Date after distribution of the
        Class A
        Principal Distribution Amount, the Class M-1 Principal Distribution Amount,
        the
        Class M-2 Principal Distribution Amount, the Class M-3 Principal Distribution
        Amount, the Class M-4 Principal Distribution Amount, the Class M-5 Principal
        Distribution Amount, the Class M-6 Principal Distribution Amount, the Class
        M-7
        Principal Distribution Amount and the Class M-8 Principal Distribution Amount
        and (y) the excess, if any, of (a) the sum of (1) the aggregate Certificate
        Principal Balance of the Class A Certificates (after taking into account
        the
        distribution of the Class A Principal Distribution Amount on such Distribution
        Date), (2) the Certificate Principal Balance of the Class M-1 Certificates
        (after taking into account the distribution of the Class M-1 Principal
        Distribution Amount on such Distribution Date), (3) the Certificate Principal
        Balance of the Class M-2 Certificates (after taking into account the
        distribution of the Class M-2 Principal Distribution Amount on such Distribution
        Date), (4) the Certificate Principal Balance of the Class M-3 Certificates
        (after taking into account the distribution of the Class M-3 Principal
        Distribution Amount on such Distribution Date), (5) the Certificate Principal
        Balance of the Class M-4 Certificates (after taking into account the
        distribution of the Class M-4 Principal Distribution Amount on such Distribution
        Date), (6) the Certificate Principal Balance of the Class M-5 Certificates
        (after taking into account the distribution of the Class M-5 Principal
        Distribution Amount on such Distribution Date) (7) the Certificate Principal
        Balance of the Class M-6 Certificates (after taking into account the
        distribution of the Class M-6 Principal Distribution Amount on such Distribution
        Date), (8) the Certificate Principal Balance of the Class M-7 Certificates
        (after taking into account the distribution of the Class M-7 Principal
        Distribution Amount on such Distribution Date), (9) the Certificate Principal
        Balance of the Class M-8 Certificates (after taking into account the
        distribution of the Class M-8 Principal Distribution Amount on such Distribution
        Date) and (10) the Certificate Principal Balance of the Class M-9 Certificates
        immediately prior to such Distribution Date, over (b) the lesser of (1) the
        product of (x) 88.90% and (y) the aggregate Stated Principal Balance of the
        Mortgage Loans as of the last day of the related Due Period (after giving
        effect
        to scheduled payments of principal due during the related Due Period, to
        the
        extent received or advanced, and unscheduled collections of principal received
        during the related Prepayment Period, and after reduction for Realized Losses
        incurred during the prior calendar month), and (2) the aggregate Stated
        Principal Balance of the Mortgage Loans as of the last day of the related
        Due
        Period (after giving effect to scheduled payments of principal due during
        the
        related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month)
        minus $1,766,719.
      Class
        M-10 Certificate:
        Any
        Certificate designated as a “Class M-10 Certificate” on the face thereof, in the
        form of Exhibit A-2 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class M-10 Certificates as set forth herein
        and
        evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive
        Basis
        Risk Shortfall Carry Forward Amounts and (iii) the obligation to pay Class
        IO
        Distribution Amounts.
      Class
        M-10 Principal Distribution Amount:
        For any
        Distribution Date, an amount equal to the lesser of (x) the remaining Principal
        Distribution Amount for such Distribution Date after distribution of the
        Class A
        Principal Distribution Amount, the Class M-1 Principal Distribution Amount,
        the
        Class M-2 Principal Distribution Amount, the Class M-3 Principal Distribution
        Amount, the Class M-4 Principal Distribution Amount, the Class M-5 Principal
        Distribution Amount, the Class M-6 Principal Distribution Amount, the Class
        M-7
        Principal Distribution Amount, the Class M-8 Principal Distribution Amount
        and
        the Class M-9 Principal Distribution Amount and (y) the excess, if any, of
        (a)
        the sum of (1) the aggregate Certificate Principal Balance of the Class A
        Certificates (after taking into account the distribution of the Class A
        Principal Distribution Amount on such Distribution Date), (2) the Certificate
        Principal Balance of the Class M-1 Certificates (after taking into account
        the
        distribution of the Class M-1 Principal Distribution Amount on such Distribution
        Date), (3) the Certificate Principal Balance of the Class M-2 Certificates
        (after taking into account the distribution of the Class M-2 Principal
        Distribution Amount on such Distribution Date), (4) the Certificate Principal
        Balance of the Class M-3 Certificates (after taking into account the
        distribution of the Class M-3 Principal Distribution Amount on such Distribution
        Date), (5) the Certificate Principal Balance of the Class M-4 Certificates
        (after taking into account the distribution of the Class M-4 Principal
        Distribution Amount on such Distribution Date), (6) the Certificate Principal
        Balance of the Class M-5 Certificates (after taking into account the
        distribution of the Class M-5 Principal Distribution Amount on such Distribution
        Date) (7) the Certificate Principal Balance of the Class M-6 Certificates
        (after
        taking into account the distribution of the Class M-6 Principal Distribution
        Amount on such Distribution Date), (8) the Certificate Principal Balance
        of the
        Class M-7 Certificates (after taking into account the distribution of the
        Class
        M-7 Principal Distribution Amount on such Distribution Date), (9) the
        Certificate Principal Balance of the Class M-8 (after taking into account
        the
        distribution of the Class M-8 Principal Distribution Amount on such Distribution
        Date), (10) the Certificate Principal Balance of the Class M-9 Certificates
        (after taking into account the distribution of the Class M-9 Principal
        Distribution Amount on such Distribution Date) and (11) the Certificate
        Principal Balance of the Class M-10 Certificates immediately prior to such
        Distribution Date, over (b) the lesser of (1) the product of (x) 92.00% and
        (y)
        the aggregate Stated Principal Balance of the Mortgage Loans as of the last
        day
        of the related Due Period (after giving effect to scheduled payments of
        principal due during the related Due Period, to the extent received or advanced,
        and unscheduled collections of principal received during the related Prepayment
        Period, and after reduction for Realized Losses incurred during the prior
        calendar month), and (2) the aggregate Stated Principal Balance of the Mortgage
        Loans as of the last day of the related Due Period (after giving effect to
        scheduled payments of principal due during the related Due Period, to the
        extent
        received or advanced, and unscheduled collections of principal received during
        the related Prepayment Period, and after reduction for Realized Losses incurred
        during the prior calendar month) minus $1,766,719.
      Class
        P Certificate:
        Any
        Certificate designated as a “Class P Certificate” on the face thereof, in the
        form of Exhibit A-3 hereto, representing the right to its Percentage Interest
        of
        distributions provided for the Class P Certificates as set forth herein and
        evidencing (i) a Regular Interest in REMIC V and (ii) the right to receive
        any
        Prepayment Charge Waiver Amounts.
      Class
        P Interest:
        An
        uncertificated interest in the Trust Fund held by the Trustee on behalf of
        the
        Holders of the Class P Certificates, evidencing a Regular Interest in REMIC
        III
        for purposes of the REMIC Provisions.
      Class
        P Certificate Account:
        The
        separate Eligible Account created and maintained by the Trustee pursuant
        to
        Section 4.06 in the name of the Trustee for the benefit of the Class P
        Certificateholders.
      Class
        R Certificate:
        Any of
        the Class R-1, Class R-2, Class R-3 and Class RX Certificates.
      Class
        R-1 Certificate:
        Any
        Certificate designated a “Class R-1 Certificate” on the face thereof, in the
        form set forth in Exhibit A-5 hereto, evidencing the Residual Interest in
        REMIC
        I and representing the right to the Percentage Interest of distributions
        provided for the Class R-1 Certificates as set forth herein.
      Class
        R-2 Certificate:
        Any
        Certificate designated a “Class R-2 Certificate” on the face thereof, in the
        form set forth in Exhibit A-5 hereto, evidencing the Residual Interest in
        REMIC
        II and representing the right to the Percentage Interest of distributions
        provided for the Class R-2 Certificates as set forth herein.
      Class
        R-3 Certificate:
        Any
        Certificate designated a “Class R-3 Certificate” on the face thereof, in the
        form set forth in Exhibit A-5 hereto, evidencing the Residual Interest in
        REMIC
        III and representing the right to the Percentage Interest of distributions
        provided for the Class R-3 Certificates as set forth herein.
      Class
        RX Certificate:
        Any
        Certificate designated a “Class RX Certificate” on the face thereof, in the form
        set forth in Exhibit A-5 hereto, evidencing the ownership of the Class R-4,
        Class R-5 Interest and Class R-6 Interest and representing the right to the
        Percentage Interest of distributions provided for the Class RX Certificates
        as
        set forth herein.
      Class
        R-4 Interest:
        The
        uncertificated Residual Interest in REMIC IV.
      Class
        R-5 Interest:
        The
        uncertificated Residual Interest in REMIC V.
      Class
        R-6 Interest:
        The
        uncertificated Residual Interest in REMIC VI.
      Closing
        Date:
        January
        30, 2007.
      Code:
        The
        Internal Revenue Code of 1986, including any successor or amendatory
        provisions.
      Commission:
        The
        U.S. Securities and Exchange Commission.
      Compensating
        Interest:
        An
        amount, not to exceed the Servicing Fee, to be deposited in the Protected
        Account by the Master Servicer to the payment of a Prepayment Interest Shortfall
        on a Mortgage Loan subject to this Agreement.
      Corporate
        Trust Office:
        The
        designated office of the Trustee where at any particular time its corporate
        trust business with respect to this Agreement shall be administered, which
        office at the date of the execution of this Agreement is located at ▇▇▇ ▇▇▇▇▇
        ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇, ▇▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇, ▇▇▇▇▇ Attention: Global
        Securities and Trust Services - Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC,
        Series 2007-AQ1, or at such other address as the Trustee may designate from
        time
        to time.
      Corresponding
        Certificate:
        With
        respect to each REMIC II Regular Interest (other than REMIC II Regular Interests
        AA, ZZ, IO and P), the Certificate with the corresponding designation. With
        respect to each REMIC III Regular Interest (other than the Class CE Interest,
        the Class P Interest and the Class IO Interest), the related Certificate
        representing an ownership therein.
      Current
        Interest:
        As of
        any Distribution Date, with respect to the Certificates and interests of
        each
        class (other than the Class P Certificates, Class P Interest, the Residual
        Interests and the Residual Certificates), (i) the interest accrued on the
        Certificate Principal Balance or Certificate Notional Amount or Uncertificated
        Notional Amount, as applicable, during the related Accrual Period at the
        applicable Pass-Through Rate, plus any amount previously distributed with
        respect to interest for such Certificate or interest that has been recovered
        as
        a voidable preference by a trustee in bankruptcy minus (ii) the sum of (a)
        any
        Prepayment Interest Shortfall for such Distribution Date, to the extent not
        covered by Compensating Interest and (b) any Relief Act Interest Shortfalls
        during the related Due Period, provided, however, that for purposes of
        calculating Current Interest for any such class, amounts specified in clause
        (ii) hereof for any such Distribution Date shall be allocated first to the
        Class
        CE Certificates and the Class CE Interest in reduction of amounts otherwise
        distributable to such Certificates and interest on such Distribution Date
        and
        then any excess shall be allocated to each Class of Class A Certificates
        and
        Class M Certificates on a pro
        rata
        basis
        based on the respective amounts of interest accrued pursuant to clause (i)
        hereof for each such Class on such Distribution Date.
      Current
        Specified Enhancement Percentage:
        With
        respect to any Distribution Date, the percentage obtained by dividing (x)
        the
        sum of (i) the aggregate Certificate Principal Balance of the Class M
        Certificates and (ii) the Overcollateralization Amount, in each case prior
        to
        the distribution of the Principal Distribution Amount on such Distribution
        Date,
        by (y) the aggregate Stated Principal Balance of the Mortgage Loans as of
        the
        end of the related Due Period (after giving effect to scheduled payments
        of
        principal due during the related Due Period, to the extent received or advanced,
        and unscheduled collections of principal received during the related Prepayment
        Period, and after reduction for Realized Losses incurred during the prior
        calendar month).
      Custodial
        Agreement:
        An
        agreement, dated as of January 30, 2007, among the Depositor, EMC, as a seller
        and as Master Servicer, Master Funding as a seller, the Trustee and the
        Custodian in substantially the form of Exhibit J hereto.
      Custodian:
        LaSalle
        Bank National Association, or any successor custodian appointed pursuant
        to the
        provisions hereof and the Custodial Agreement.
      Cut-off
        Date:
        January
        1, 2007.
      Cut-off
        Date Principal Balance:
        As to
        any Mortgage Loan, the unpaid principal balance thereof on the Cut-off Date
        after application of all Principal Prepayments received prior to the Cut-off
        Date and scheduled payments of principal due on or before the Cut-off Date,
        whether or not received, but without giving effect to any installments of
        principal received in respect of Due Dates after the Cut-off Date. The aggregate
        Cut-off Date Principal Balance of the Mortgage Loans is $353,343,723.06.
        
      Debt
        Service Reduction:
        With
        respect to any Mortgage Loan, a reduction by a court of competent jurisdiction
        in a proceeding under the Bankruptcy Code in the Scheduled Payment for such
        Mortgage Loan that became final and non-appealable, except such a reduction
        resulting from a Deficient Valuation or any other reduction that results
        in a
        permanent forgiveness of principal.
      Defaulting
        Party:
        A
“Defaulting Party” as defined in the Swap Agreement.
      Deficient
        Valuation:
        With
        respect to any Mortgage Loan, a valuation by a court of competent jurisdiction
        of the Mortgaged Property in an amount less than the then outstanding
        indebtedness under such Mortgage Loan, or any reduction in the amount of
        principal to be paid in connection with any Scheduled Payment that results
        in a
        permanent forgiveness of principal, which valuation or reduction results
        from an
        order of such court that is final and non-appealable in a proceeding under
        the
        Bankruptcy Code.
      Definitive
        Certificates:
        As
        defined in Section 6.06.
      Deleted
        Mortgage Loan:
        A
        Mortgage Loan replaced or to be replaced by a Replacement Mortgage
        Loan.
      Delinquency
        Event:
        A
        Delinquency Event shall have occurred and be continuing if at any time, (x)
        the
        percent equivalent of a fraction, the numerator of which is the aggregate
        Stated
        Principal Balance of the Mortgage Loans that are 60 days or more Delinquent
        (including for this purpose any such Mortgage Loans in bankruptcy or foreclosure
        and Mortgage Loans with respect to which the related Mortgaged Property is
        REO
        Property), and the denominator of which is the aggregate Stated Principal
        Balance of all of the Mortgage Loans as of the last day of the related Due
        Period (after giving effect to scheduled payments of principal due during
        the
        related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month)
        exceeds (y) 41.00% of the Current Specified Enhancement Percentage.
      Delinquent:
        A
        Mortgage Loan is “delinquent” if any payment due thereon is not made pursuant to
        the terms of such Mortgage Loan by the close of business on the day such
        payment
        is scheduled to be due. A Mortgage Loan is “30 days delinquent” if such payment
        has not been received by the close of business on the corresponding day of
        the
        month immediately succeeding the month in which such payment was due, or,
        if
        there is no such corresponding day (e.g., as when a 30-day month follows
        a
        31-day month in which a payment was due on the 31st day of such month), then
        on
        the last day of such immediately succeeding month. Similarly for “60 days
        delinquent,” “90 days delinquent” and so on.
      Denomination:
        With
        respect to each Certificate, the amount set forth on the face thereof as
        the
“Initial Principal Balance or Initial Notional Amount of this
        Certificate”.
      Depositor:
        Bear
        ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, a Delaware limited liability company,
        or
        its successor in interest.
      Depository:
        The
        initial Depository shall be The Depository Trust Company (“DTC”), the nominee of
        which is Cede & Co., or any other organization registered as a “clearing
        agency” pursuant to Section 17A of the Securities Exchange Act of 1934, as
        amended. The Depository shall initially be the registered Holder of the
        Book-Entry Certificates. The Depository shall at all times be a “clearing
        corporation” as defined in Section 8-102(a)(5) of the Uniform Commercial Code of
        the State of New York.
      Depository
        Agreement:
        With
        respect to the Class of Book-Entry Certificates, the agreement among the
        Depositor, the Trustee and the initial Depository, dated as of the Closing
        Date,
        substantially in the form of Exhibit H.
      Depository
        Participant:
        A
        broker, dealer, bank or other financial institution or other Person for whom
        from time to time a Depository effects book-entry transfers and pledges of
        securities deposited with the Depository.
      Determination
        Date:
        With
        respect to any Distribution Date, the 15th day of the month of such Distribution
        Date or, if such 15th day is not a Business Day, the immediately preceding
        Business Day.
      Distribution
        Account:
        The
        separate Eligible Account created and maintained by the Trustee pursuant
        to
        Section 4.04 in the name of the Trustee for the benefit of the
        Certificateholders designated “LaSalle Bank National Association, in trust for
        registered holders of Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, Asset-Backed
        Certificates, Series 2007-AQ1”. Funds in the Distribution Account shall be held
        in trust for the Certificateholders for the uses and purposes set forth in
        this
        Agreement.
      Distribution
        Account Deposit Date:
        Two
        Business Days prior to each Distribution Date.
      Distribution
        Date:
        The
        25th day of each calendar month after the initial issuance of the Certificates,
        or if such 25th day is not a Business Day, the next succeeding Business Day,
        commencing in February 2007.
      Due
        Date:
        As to
        any Mortgage Loan, the date in each month on which the related Scheduled
        Payment
        is due, as set forth in the related Mortgage Note.
      Due
        Period:
        With
        respect to any Distribution Date, the period from the second day of the calendar
        month preceding the calendar month in which such Distribution Date occurs
        through close of business on the first day of the calendar month in which
        such
        Distribution Date occurs.
      Eligible
        Account:
        Any of
        (i) an account or accounts maintained with a federal or state chartered
        depository institution or trust company, the long-term unsecured debt
        obligations and short-term unsecured debt obligations of which (or, in the
        case
        of a depository institution or trust company that is the principal subsidiary
        of
        a holding company, the debt obligations of such holding company, so long
        as
        ▇▇▇▇▇’▇ is not a Rating Agency) are rated by each Rating Agency in one of its
        two highest long-term and its highest short-term rating categories,
        respectively, at the time any amounts are held on deposit therein, or (ii)
        an
        account or accounts in a depository institution or trust company in which
        such
        accounts are insured by the FDIC (to the limits established by the FDIC)
        and the
        uninsured deposits in which accounts are otherwise secured such that, as
        evidenced by an Opinion of Counsel delivered to the Trustee and to each Rating
        Agency, the Certificateholders have a claim with respect to the funds in
        such
        account or a perfected first priority security interest against any collateral
        (which shall be limited to Permitted Investments) securing such funds that
        is
        superior to claims of any other depositors or creditors of the depository
        institution or trust company in which such account is maintained, or (iii)
        a
        trust account or accounts maintained with the corporate trust department
        of a
        federal or state chartered depository institution or trust company having
        capital and surplus of not less than $50,000,000, acting in its fiduciary
        capacity or (iv) any other account acceptable to the Rating Agencies, as
        evidenced in writing. Eligible Accounts may bear interest, and may include,
        if
        otherwise qualified under this definition, accounts maintained with the
        Trustee.
      EMC:
        EMC
        Mortgage Corporation, a Delaware corporation, and its successors and
        assigns.
      EMC
        Flow Loans:
        The
        Mortgage Loans purchased by EMC pursuant to a flow loan purchase
        agreement.
      EMC
        Mortgage Loans:
        The
        Mortgage Loans identified as such on the Mortgage Loan Schedule for which
        EMC is
        the applicable seller.
      ERISA:
        The
        Employee Retirement Income Security Act of 1974, as amended.
      ERISA
        Restricted Certificates:
        Any of
        the Class CE, Class P and Residual Certificates.
      Event
        of Default:
        As
        defined in Section 8.01 hereof.
      Excess
        Cashflow:
        With
        respect to any Distribution Date, an amount, if any, equal to the sum of
        (a) the
        Remaining Excess Spread for such Distribution Date and (b) the
        Overcollateralization Release Amount for such Distribution Date.
      Excess
        Liquidation Proceeds:
        To the
        extent not required by law to be paid to the related Mortgagor, the excess,
        if
        any, of any Liquidation Proceeds with respect to a Mortgage Loan over the
        Stated
        Principal Balance of such Mortgage Loan and accrued and unpaid interest at
        the
        related Mortgage Rate through the last day of the month in which the Mortgage
        Loan has been liquidated.
      Excess
        Spread:
        With
        respect to any Distribution Date, the excess, if any, of (i) the Interest
        Funds
        for such Distribution Date over (ii) the sum of the Current Interest on the
        Class A Certificates and Class M Certificates and Interest Carry Forward
        Amounts
        on the Class A Certificates (other than Interest Carry Forward Amounts paid
        pursuant to Section 5.04(a)(3)(A)), in each case for such Distribution
        Date.
      Exchange
        Act:
        Securities Exchange Act of 1934, as amended.
      Exemption:
        Prohibited Transaction Exemption 90-30, as amended from time to
        time.
      Extra
        Principal Distribution Amount:
        With
        respect to any Distribution Date, the lesser of (i) the excess, if any, of
        the
        Overcollateralization Target Amount for such Distribution Date over the
        Overcollateralization Amount for such Distribution Date (after giving effect
        to
        distributions of principal on the Certificates other than any Extra Principal
        Distribution Amount) and (ii) the related Excess Spread for such Distribution
        Date.
      ▇▇▇▇▇▇
        ▇▇▇:
        ▇▇▇▇▇▇
        ▇▇▇ (formerly, Federal National Mortgage Association), or any successor
        thereto.
      FDIC:
        The
        Federal Deposit Insurance Corporation, or any successor thereto.
      Final
        Certification:
        The
        certification substantially in the form of Exhibit Three to the Custodial
        Agreement.
      Final
        Recovery Determination:
        With
        respect to any defaulted Mortgage Loan or any REO Property (other than a
        Mortgage Loan or REO Property purchased by EMC (on its own behalf as Seller
        and
        on behalf of Master Funding) pursuant to or as contemplated by Section 2.03(c)
        or Section 10.01), a determination made by the Master Servicer that all
        Insurance Proceeds, Liquidation Proceeds and other payments or recoveries
        which
        the Master Servicer, in its reasonable good faith judgment, expects to be
        finally recoverable in respect thereof have been so recovered. The Master
        Servicer shall maintain records of each Final Recovery Determination made
        thereby.
      FIRREA:
        The
        Financial Institutions Reform, Recovery, and Enforcement Act of
        1989.
      Fiscal
        Quarter:
        December 1 to February 29 (or the last day in such month), March 1 to May
        31,
        June 1 to August 31, or September 1 to November 30, as applicable.
      Fitch:
        Fitch,
        Inc. and any successor thereto.
      Form
        8-K Disclosure Information:
        As
        defined in Section 3.16(a)(iii).
      ▇▇▇▇▇▇▇
        Mac:
        Federal
        Home Loan Mortgage Corporation, or any successor thereto.
      Global
        Certificate:
        Any
        Private Certificate registered in the name of the Depository or its nominee,
        beneficial interests in which are reflected on the books of the Depository
        or on
        the books of a Person maintaining an account with such Depository (directly
        or
        as an indirect participant in accordance with the rules of such
        depository).
      Gross
        Margin:
        With
        respect to each Adjustable Rate Mortgage Loan, the fixed percentage set forth
        in
        the related Mortgage Note that is added to the Index on each Adjustment Date
        in
        accordance with the terms of the related Mortgage Note used to determine
        the
        Mortgage Rate for such Mortgage Loan.
      Guarantor:
        As
        defined in Section 3.21(i).
      Guarantee:
        As
        defined in Section 3.21(i).
      Indemnified
        Persons:
        The
        Trustee, the Master Servicer, the Trust Fund and their officers, directors,
        agents and employees and, with respect to the Trustee, any separate co-trustee
        and its officers, directors, agents and employees.
      Index:
        With
        respect to each Adjustable Rate Mortgage Loan and with respect to each related
        Adjustment Date, the index as specified in the related Mortgage
        Note.
      Individual
        Certificate:
        Any
        Private Certificate registered in the name of the Holder other than the
        Depository or its nominee.
      Initial
        Certification:
        The
        certification substantially in the form of Exhibit One to the Custodial
        Agreement.
      Initial
        Certificate Principal Balance:
        With
        respect to any Certificate, the Certificate Principal Balance of such
        Certificate or any predecessor Certificate on the Closing Date.
      Institutional
        Accredited Investor:
        Any
        Person meeting the requirements of Rule 501(a)(l), (2), (3) or (7) of Regulation
        D under the Securities Act or any entity all of the equity Holders in which
        come
        within such paragraphs.
      Insurance
        Policy:
        With
        respect to any Mortgage Loan included in the Trust Fund, any insurance policy,
        including all riders and endorsements thereto in effect with respect to such
        Mortgage Loan, including any replacement policy or policies for any Insurance
        Policies.
      Insurance
        Proceeds:
        Proceeds paid in respect of the Mortgage Loans pursuant to any Insurance
        Policy
        and any other insurance policy covering a Mortgage Loan, to the extent such
        proceeds are payable to the mortgagee under the Mortgage, the Master Servicer
        or
        the trustee under the deed of trust and are not applied to the restoration
        of
        the related Mortgaged Property or released to the Mortgagor in accordance
        with
        the procedures that the Master Servicer would follow in servicing mortgage
        loans
        held for its own account, in each case other than any amount included in
        such
        Insurance Proceeds in respect of Insured Expenses.
      Insured
        Expenses:
        Expenses covered by any insurance policy with respect to the Mortgage
        Loans.
      Interest
        Carry Forward Amount:
        As of
        any Distribution Date and with respect to each Class of Certificates (other
        than
        the Class CE, Class P and the Residual Certificates), the sum of (i) the
        excess
        of (a) the Current Interest for such Class with respect to such Distribution
        Date and any prior Distribution Dates over (b) the amount actually distributed
        to such Class of Certificates with respect to interest on such Distribution
        Dates and (ii) interest thereon (to the extent permitted by applicable law)
        at
        the applicable Pass-Through Rate for such Class for the related Accrual Period
        including the Accrual Period relating to such Distribution Date.
      Interest
        Determination Date:
        Shall
        mean the second LIBOR Business Day preceding the commencement of each Accrual
        Period.
      Interest
        Funds:
        With
        respect to any Distribution Date (1) the sum, without duplication, of (a)
        all
        scheduled interest during the related Due Period with respect to the Mortgage
        Loans, less the Servicing Fee, the Trustee Fee and the LPMI Fee, if any,
        (b) all
        Advances relating to interest with respect to the Mortgage Loans made on
        or
        prior to the related Distribution Account Deposit Date, (c) all Compensating
        Interest with respect to the Mortgage Loans and required to be remitted by
        the
        Master Servicer pursuant to this Agreement with respect to such Distribution
        Date, (d) Liquidation Proceeds and Subsequent Recoveries (to the extent such
        Liquidation Proceeds and Subsequent Recoveries relate to interest) less all
        Nonrecoverable Advances related to interest and certain expenses reimbursed
        during the prior calendar month, in each case with respect to the Mortgage
        Loans, (e) all amounts relating to interest with respect to each Mortgage
        Loan
        repurchased by EMC (on its own behalf as a Seller and on behalf of Master
        Funding) pursuant to Sections 2.02 and 2.03 and by the Master Servicer pursuant
        to Section 3.19, in each case to the extent remitted by the Master Servicer
        to
        the Distribution Account pursuant to this Agreement and (f) the interest
        portion
        of any proceeds received from the exercise of an Optional Termination, minus
        (2)
        (i) all amounts relating to interest required to be reimbursed pursuant to
        Sections 4.02 and 4.05 or as otherwise set forth in this Agreement, and (ii)
        any
        Net Swap Payment or Swap Termination Payment (not due to a Swap Provider
        Trigger
        Event and other than to the extent already paid by the Swap Administrator
        from
        any upfront payment received pursuant to any replacement interest rate swap
        agreements that may be entered into by the Supplemental Interest Trust Trustee)
        owed to the Swap Administrator for payment to the Swap Provider for such
        Distribution Date and any such payments remaining unpaid for any prior
        Distribution Dates.
      Interim
        Certification:
        The
        certification substantially in the form of Exhibit Two to the Custodial
        Agreement.
      LaSalle:
        LaSalle
        Bank National Association, and any successor thereto.
      Last
        Scheduled Distribution Date:
        Solely
        for purposes of the face of the Certificates as follows: with respect to
        the
        Certificates, other than the Class A-1 Certificates and Class A-2 Certificates,
        the Distribution Date in December 2036; with respect to the Class A-1
        Certificates and Class A-2 Certificates, the Distribution Date in July 2031
        and
        July 2035, respectively. 
      Latest
        Possible Maturity Date:
        With
        respect to the Certificates, December 25, 2036, which is the Distribution
        Date
        in the month following the final scheduled maturity date of the Mortgage
        Loan in
        the Trust Fund having the latest scheduled maturity date as of the Cut-off
        Date.
        For purposes of the Treasury regulations under Sections 860A through 860G
        of the
        Code, the latest possible maturity date of each Regular Interest issued by
        REMIC
        I, REMIC II, REMIC III, REMIC IV, REMIC V and REMIC VI shall be the Latest
        Possible Maturity Date. 
      LIBOR
        Business Day:
        Shall
        mean a day on which banks are open for dealing in foreign currency and exchange
        in London and New York City.
      Liquidated
        Loan:
        With
        respect to any Distribution Date, a defaulted Mortgage Loan that has been
        liquidated through deed-in-lieu of foreclosure, foreclosure sale, trustee’s sale
        or other realization as provided by applicable law governing the real property
        subject to the related Mortgage and any security agreements and as to which
        the
        Master Servicer has made a Final Recovery Determination with respect
        thereto.
      Liquidation
        Proceeds:
        Amounts, other than Insurance Proceeds, received in connection with the partial
        or complete liquidation of a Mortgage Loan, whether through trustee’s sale,
        foreclosure sale or otherwise, or in connection with any condemnation or
        partial
        release of a Mortgaged Property and any other proceeds received with respect
        to
        an REO Property, less the sum of related unreimbursed Advances, Servicing
        Fees
        and Servicing Advances and all expenses of liquidation, including property
        protection expenses and foreclosure and sale costs, including court and
        reasonable attorneys fees.
      Loan-to-Value
        Ratio:
        The
        fraction, expressed as a percentage, the numerator of which is the original
        principal balance of the related Mortgage Loan and the denominator of which
        is
        the Appraised Value of the related Mortgaged Property.
      Loss
        Allocation Limitation:
        The
        meaning specified in Section 5.05(b) hereof.
      LPMI
        Fee:
        The fee
        payable to the insurer for each Mortgage Loan subject to an LPMI Policy as
        set
        forth in such LPMI Policy.
      LPMI
        Policy:
        A
        policy of mortgage guaranty insurance issued by an insurer meeting the
        requirements of ▇▇▇▇▇▇ ▇▇▇ and ▇▇▇▇▇▇▇ Mac in which the Master Servicer or
        the
        related subservicer of the related Mortgage Loan is responsible for the payment
        of the LPMI Fee thereunder from collections on the related Mortgage
        Loan.
      Majority
        Class CE Certificateholder:
        The
        Holder of a 50.01% or greater Percentage Interest in the Class CE
        Certificates.
      Marker
        Rate:
        With
        respect to the Class CE Interest and any Distribution Date, a per annum rate
        equal to two (2) times the weighted average of the Uncertificated REMIC II
        Pass-Through Rates for the REMIC II Regular Interests (other than REMIC II
        Regular Interests AA, IO and P), with the rate on each such REMIC II Regular
        Interest (other than REMIC II Regular Interest ZZ) subject to a cap equal
        to the
        lesser of (i) the One-Month LIBOR Pass-Through Rate for the Corresponding
        Certificate and (ii) the Net Rate Cap for the REMIC III Regular Interest
        the
        ownership of which is represented by the Corresponding Certificate for the
        purpose of this calculation for such Distribution Date, and with the rate
        on
        REMIC II Regular Interest ZZ subject to a cap of zero for the purpose of
        this
        calculation; provided, however, that solely for this purpose, the related
        cap
        with respect to each REMIC II Regular Interest (other than REMIC II Regular
        Interests AA, ZZ, IO and P) shall be multiplied by a fraction, the numerator
        of
        which is 30 and the denominator of which is the actual number of days in
        the
        related Accrual Period.
      Master
        Funding:
        Master
        Funding LLC, a Delaware limited liability company, and its successors and
        assigns, in its capacity as the seller of the Master Funding Mortgage Loans
        to
        the Depositor.
      Master
        Funding Mortgage Loans:
        The
        Mortgage Loans identified as such on the Mortgage Loan Schedule for which
        Master
        Funding is the applicable seller.
      Master
        Servicer:
        EMC
        Mortgage Corporation, in its capacity as master servicer, and its successors
        and
        assigns.
      Maximum
        Mortgage Rate:
        With
        respect to each Adjustable Rate Mortgage Loan, the percentage set forth in
        the
        related Mortgage Note as the maximum Mortgage Rate thereunder.
      Maximum
        Probable Exposure:
        With
        respect to each Distribution Date, the amount calculated by the Depositor
        in
        accordance with the Seller’s internal risk management process in respect of
        similar instruments, such calculation to be performed as agreed by the Trustee
        and the Depositor.
      Maximum
        Uncertificated Accrued Interest Deferral Amount:
        With
        respect to any Distribution Date, the excess, if any, of (i) accrued interest
        at
        the Uncertificated REMIC II Pass-Through Rate applicable to REMIC II Regular
        Interest ZZ for such Distribution Date on a balance equal to the Uncertificated
        Principal Balance of REMIC II Regular Interest ZZ minus the REMIC II
        Overcollateralization Amount, in each case for such Distribution Date, over
        (ii)
        the aggregate amount of Uncertificated Accrued Interest for such Distribution
        Date on the REMIC II Regular Interests (other than REMIC II Regular Interests
        AA, ZZ, IO and P), with the rate on each such REMIC II Regular Interest subject
        to a cap equal to the lesser of (x) the One-Month LIBOR Pass Through Rate
        for
        the Corresponding Certificate and (y) the Net Rate Cap for the REMIC III
        Regular
        Interest the ownership of which is represented by the Corresponding Certificate
        for the purpose of this calculation for such Distribution Date; provided,
        however, that solely for this purpose, the related cap with respect to each
        REMIC II Regular Interest (other than REMIC II Regular Interests AA, ZZ,
        IO and
        P) shall be multiplied by a fraction, the numerator of which is 30 and the
        denominator of which is the actual number of days in the related Accrual
        Period.
      MERS:
        Mortgage Electronic Registration Systems, Inc., a corporation organized and
        existing under the laws of the State of Delaware, or any successor
        thereto.
      MERS®
        System:
        The
        system of recording transfers of Mortgages electronically maintained by
        MERS.
      MIN:
        The
        Mortgage Identification Number for Mortgage Loans registered with MERS on
        the
        MERS® System.
      Minimum
        Mortgage Rate:
        With
        respect to each Adjustable Rate Mortgage Loan, the percentage set forth in
        the
        related Mortgage Note as the minimum Mortgage Rate thereunder.
      MOM
        Loan:
        With
        respect to any Mortgage Loan, MERS acting as the mortgagee of such Mortgage
        Loan, solely as nominee for the originator of such Mortgage Loan and its
        successors and assigns, at the origination thereof.
      Monthly
        Statement:
        The
        statement delivered to the Certificateholders pursuant to Section
        5.06.
      Moody’s:
        ▇▇▇▇▇’▇
        Investors Service, Inc., and any successor thereto.
      Mortgage:
        The
        mortgage, deed of trust or other instrument creating a first or second lien
        on
        or first or second priority ownership interest in an estate in fee simple
        in
        real property securing a Mortgage Note.
      Mortgage
        File:
        The
        mortgage documents listed in Section 2.01 hereof pertaining to a particular
        Mortgage Loan and any additional documents delivered to the Custodian to
        be
        added to the Mortgage File pursuant to this Agreement and the Custodial
        Agreement.
      Mortgage
        Loans:
        Such of
        the Mortgage Loans transferred and assigned to the Trustee pursuant to the
        provisions hereof, as from time to time are held as a part of the Trust Fund
        (including any REO Property), the mortgage loans so held being identified
        in the
        Mortgage Loan Schedule, notwithstanding foreclosure or other acquisition
        of
        title of the related Mortgaged Property.
      Mortgage
        Loan Purchase Agreement:
        The
        Mortgage Loan Purchase Agreement, dated as of January 30, 2007, among EMC,
        as a
        seller, Master Funding, as a seller and the Depositor, as purchaser in the
        form
        attached hereto as Exhibit L.
      Mortgage
        Loan Purchase Price:
        The
        price, calculated as set forth in Section 10.01, to be paid in connection
        with
        the repurchase of the Mortgage Loans pursuant to Section 10.01.
      Mortgage
        Loan Schedule:
        The
        list of Mortgage Loans (as from time to time amended by the Seller or the
        Master
        Servicer to reflect the deletion of Deleted Mortgage Loans and the addition
        of
        Replacement Mortgage Loans pursuant to the provisions of this Agreement)
        transferred to the Trustee as part of the Trust Fund and from time to time
        subject to this Agreement, the initial Mortgage Loan Schedule being attached
        hereto as Exhibit B setting forth the following information with respect
        to each
        Mortgage Loan:
      (a)  the
        city,
        state and zip code of the Mortgaged Property; 
      (b)  the
        property type;
      (c)  the
        Mortgage Interest Rate;
      (d)  the
        Servicing Fee Rate;
      (e)  the
        Master Servicer's Fee Rate;
      (f)  the
        LPMI
        Fee, if applicable;
      (g)  [reserved];
      (h)  the
        Net
        Rate;
      (i)  the
        maturity date;
      (j)  the
        stated original term to maturity;
      (k)  the
        stated remaining term to maturity;
      (l)  the
        original Principal Balance;
      (m)  the
        first
        payment date;
      (n)  the
        principal and interest payment in effect as of the Cut-off Date;
      (o)  the
        unpaid Principal Balance as of the Cut-off Date;
      (p)  the
        Loan-to-Value Ratio at origination;
      (q)  the
        insurer of any Primary Mortgage Insurance Policy;
      (r)  the
        MIN
        with respect to each MOM Loan;
      (s)  the
        Gross
        Margin, if applicable;
      (t)  the
        next
        Adjustment Date, if applicable;
      (u)  the
        Maximum Mortgage Rate, if applicable;
      (v)  the
        Minimum Mortgage Rate, if applicable;
      (w)  the
        Periodic Rate Cap, if applicable; 
      (x)  the
        Loan
        Group, if applicable;
      (y)  a
        code
        indicating whether the Mortgage Loan is negatively amortizing;
      (z)  which
        Mortgage Loans adjust after an initial fixed-rate period of one, two, three,
        five, seven or ten years or any other period; 
      (aa)  the
        Prepayment Charge, if any;
      (bb)  lien
        position (e.g., first lien or second lien);
      (cc)  a
        code
        indicating whether the Mortgage Loan is has a balloon payment;
      (dd)  a
        code
        indicating whether the Mortgage Loan is an interest-only loan; 
      (ee)  the
        interest-only term, if applicable;
      (ff)  the
        Mortgage Loan Seller; and
      (gg)  the
        original amortization term.
      Such
        schedule also shall set forth for all of the Mortgage Loans, the total number
        of
        Mortgage Loans, the total of each of the amounts described under (n) and
        (o)
        above, the weighted average by principal balance as of the Cut-off Date of
        each
        of the rates described under (c) through (h) above, and the weighted average
        remaining term to maturity by unpaid principal balance as of the Cut-off
        Date.
      Mortgage
        Loan Seller: EMC or Master Funding, as applicable.
      Mortgage
        Note:
        The
        original executed note or other evidence of indebtedness of a Mortgagor under
        a
        Mortgage Loan.
      Mortgage
        Rate:
        With
        respect to each fixed rate Mortgage Loan, the rate set forth in the related
        Mortgage Note. With respect to each Adjustable Rate Mortgage Loan, the annual
        rate at which interest accrues on such Mortgage Loan from time to time in
        accordance with the provisions of the related Mortgage Note, which rate (A)
        as
        of any date of determination until the first Adjustment Date following the
        Cut-off Date shall be the rate set forth in the Mortgage Loan Schedule as
        the
        Mortgage Rate in effect immediately following the Cut-off Date and (B) as
        of any
        date of determination thereafter shall be the rate as adjusted on the most
        recent Adjustment Date, to equal the sum, rounded to the next highest or
        nearest
        0.125% (as provided in the Mortgage Note), of the Index, determined as set
        forth
        in the related Mortgage Note, plus the related Gross Margin subject to the
        limitations set forth in the related Mortgage Note. With respect to each
        Mortgage Loan that becomes an REO Property, as of any date of determination,
        the
        annual rate determined in accordance with the immediately preceding sentence
        as
        of the date such Mortgage Loan became an REO Property.
      Mortgaged
        Property:
        The
        underlying property securing a Mortgage Loan.
      Mortgagor:
        The
        obligors on a Mortgage Note.
      Net
        Mortgage Rate:
        As to
        each Mortgage Loan, and at any time, the per annum rate equal to the Mortgage
        Rate less the sum of (i) the Servicing Fee Rate, (ii) the Trustee Fee Rate
        and
        (iii) the rate at which the LPMI Fee is calculated, if any.
      Net
        Rate Cap:
        With
        respect to any Distribution Date and the Class A Certificates and Class M
        Certificates, the excess, if any, of (A) a per annum rate equal to the product
        of (x) the weighted average of the Net Mortgage Rates on the then outstanding
        Mortgage Loans, weighted based on the Stated Principal Balances of such Mortgage
        Loans as
        of the
        related Due Date prior to giving effect to any reduction in the Stated Principal
        Balances of such Mortgage Loans on such Due Date,
        and (y)
        a fraction, the numerator of which is 30 and the denominator of which is
        the
        actual number of days elapsed in the related Accrual Period, over (B) an
        amount,
        expressed as a per annum rate, equal to the sum of (i) the Net Swap Payment
        payable to the Swap Provider on such Distribution Date and (ii) any Swap
        Termination Payment not due to a Swap Provider Trigger Event payable to the
        Swap
        Provider (other than to the extent already paid by the Swap Administrator
        from
        any upfront payment received pursuant to any replacement interest rate swap
        agreement that may be entered into by the Supplemental Interest Trust Trustee),
        divided by the aggregate outstanding Stated Principal Balance of the Mortgage
        Loans as of the related Due Date prior to giving effect to any reduction
        in the
        Stated Principal Balances of such Mortgage Loans on such Due Date, multiplied
        by
        12. The Net Rate Cap for the Class A Certificates and Class M Certificates
        will
        be adjusted to an effective rate reflecting the accrual of interest on an
        actual/360 basis. With
        respect to any Distribution Date and the REMIC III Regular Interests the
        ownership of which is represented by Class A Certificates and Class M
        Certificates, a per annum rate equal to the weighted average (adjusted for
        the
        actual number of days elapsed in the related Accrual Period) of the
        Uncertificated REMIC II Pass-Through Rates on the REMIC II Regular Interests
        (other than REMIC II Regular Interests IO and P), weighted on the basis of
        the
        Uncertificated Principal Balances of each such REMIC II Regular Interest
        immediately prior to such Distribution Date.
      Net
        Swap Payment:
        With
        respect to each Distribution Date, the net payment required to be made pursuant
        to the terms of the Swap Agreement by either the Swap Provider or the Swap
        Administrator, which net payment shall not take into account any Swap
        Termination Payment.
      Non
        Book-Entry Certificate:
        Any
        Certificate other than a Book-Entry Certificate.
      Nonrecoverable
        Advance:
        Any
        portion of an Advance previously made or proposed to be made by the Master
        Servicer pursuant to this Agreement, that, in the good faith judgment of
        the
        Master Servicer, will not or, in the case of a proposed advance, would not,
        be
        ultimately recoverable by it from the related Mortgagor, related Liquidation
        Proceeds, Insurance Proceeds or otherwise.
      Notional
        Amount:
        With
        respect to each Distribution Date and the Swap Agreement, the notional amount
        for the related calculation period as set forth in the related schedule set
        forth in Exhibit M. 
      Offered
        Certificates:
        The
        Class A-1, Class ▇-▇, ▇▇▇▇▇ ▇-▇, Class M-1, Class M-2, Class M-3, Class M-4,
        Class M-5, Class M-6, Class M-7, Class M-8 and Class M-9
        Certificates.
      Officer’s
        Certificate:
        A
        certificate (i) signed by the Chairman of the Board, the Vice Chairman of
        the
        Board, the President, a Vice President (however denominated), an Assistant
        Vice
        President, the Treasurer, the Secretary, or one of the assistant treasurers
        or
        assistant secretaries of the Depositor or the Master Servicer (or any other
        officer customarily performing functions similar to those performed by any
        of
        the above designated officers and also to whom, with respect to a particular
        matter, such matter is referred because of such officer’s knowledge of and
        familiarity with a particular subject) or (ii), if provided for in this
        Agreement, signed by a Servicing Officer, as the case may be, and delivered
        to
        the Depositor, the Seller, Master Funding and/or the Trustee, as the case
        may
        be, as required by this Agreement.
      One-Month
        LIBOR:
        With
        respect to any Accrual Period, the rate determined by the Trustee on the
        related
        Interest Determination Date on the basis of the rate for U.S. dollar deposits
        for one month that appears on Telerate Screen Page 3750 as of 11:00 a.m.
        (London
        time) on such Interest Determination Date. If such rate does not appear on
        such
        page (or such other page as may replace that page on that service, or if
        such
        service is no longer offered, such other service for displaying One-Month
        LIBOR
        or comparable rates as may be reasonably selected by the Trustee), One-Month
        LIBOR for the applicable Accrual Period will be the Reference Bank Rate.
        If no
        such quotations can be obtained by the Trustee and no Reference Bank Rate
        is
        available, One-Month LIBOR will be One-Month LIBOR applicable to the preceding
        Accrual Period. The establishment of One-Month LIBOR on each Interest
        Determination Date by the Trustee and the Trustee’s calculation of the rate of
        interest applicable to the Class A Certificates and Class M Certificates
        for the
        related Accrual Period shall, in the absence of manifest error, be final
        and
        binding.
      One-Month
        LIBOR Pass-Through Rate:
        With
        respect to each Class A Certificate and Class M Certificate and, for purposes
        of
        the definitions of “Marker Rate” and “Maximum Uncertificated Accrued Interest
        Deferral Amount”, the REMIC II Regular Interest for which such Certificate is
        the Corresponding Certificate, a per annum rate equal to One-Month LIBOR
        plus
        the related Certificate Margin.
      Opinion
        of Counsel:
        A
        written opinion of counsel, who may be counsel for the Seller, the Depositor
        or
        the Master Servicer, reasonably acceptable to each addressee of such opinion;
        provided that with respect to Section 2.05, 7.05, 7.07 or 11.01, or the
        interpretation or application of the REMIC Provisions, such counsel must
        (i) in
        fact be independent of the Seller, Depositor and the Master Servicer, (ii)
        not
        have any direct financial interest in the
        Seller, the
        Depositor or the Master Servicer or in any affiliate of either, and (iii)
        not be
        connected with the Seller, the Depositor or the Master Servicer as an officer,
        employee, promoter, underwriter, trustee, partner, director or person performing
        similar functions.
      Optional
        Termination:
        The
        termination of the Trust Fund created hereunder as a result of the purchase
        of
        all of the Mortgage Loans and REO Property pursuant to Section 10.01
        hereof.
      Optional
        Termination Date:
        The
        Distribution Date on which the Stated Principal Balance of all of the Mortgage
        Loans is equal to or less than 10% of the Stated Principal Balance of all
        of the
        Mortgage Loans as of the Cut-off Date.
      Original
        Value:
        The
        value of the property underlying a Mortgage Loan based, in the case of the
        purchase of the underlying Mortgaged Property, on the lower of an appraisal
        or
        the sales price of such property or, in the case of a refinancing, on an
        appraisal.
      OTS:
        The
        Office of Thrift Supervision.
      Outstanding:
        With
        respect to the Certificates as of any date of determination, all Certificates
        theretofore executed and authenticated under this Agreement except:
      (a) Certificates
        theretofore canceled by the Trustee or delivered to the Trustee for
        cancellation; and
      (b) Certificates
        in exchange for which or in lieu of which other Certificates have been executed
        and delivered by the Trustee pursuant to this Agreement.
      Outstanding
        Mortgage Loan:
        As of
        any date of determination, a Mortgage Loan with a Stated Principal Balance
        greater than zero that was not the subject of a Principal Prepayment in full,
        and that did not become a Liquidated Loan, prior to the end of the related
        Prepayment Period.
      Overcollateralization
        Amount:
        With
        respect to any Distribution Date, the excess, if any, of the aggregate Stated
        Principal Balance of the Mortgage Loans as of the last day of the related
        Due
        Period (after giving effect to scheduled payments of principal due during
        the
        related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month)
        over the aggregate Certificate Principal Balance of the Class A Certificates
        and
        Class M Certificates on such Distribution Date (after taking into account
        the
        payment of principal other than any Extra Principal Distribution Amount on
        such
        Certificates).
      Overcollateralization
        Release Amount:
        With
        respect to any Distribution Date, the lesser of (x) the Principal Funds for
        such
        Distribution Date and (y) the excess, if any, of (i) the Overcollateralization
        Amount for such Distribution Date (assuming that 100% of the Principal Funds
        is
        applied as a principal payment on such Distribution Date) over (ii) the
        Overcollateralization Target Amount for such Distribution Date (with the
        amount
        pursuant to clause (y) deemed to be $0 if the Overcollateralization Amount
        is
        less than or equal to the Overcollateralization Target Amount on that
        Distribution Date).
      Overcollateralization
        Target Amount:
        With
        respect to any Distribution Date (a) prior to the Stepdown Date, 4.00% of
        the
        aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off
        Date,
        (b) on or after the Stepdown Date and if a Trigger Event is not in effect,
        the
        greater of (i) the lesser of (1) 4.00% of the aggregate Stated Principal
        Balance
        of the Mortgage Loans as of the Cut-off Date and (2) 8.00% of the aggregate
        Stated Principal Balance of the Mortgage Loans as of the last day of the
        related
        Due Period (after giving effect to scheduled payments of principal due during
        the related Due Period, to the extent received or advanced, and unscheduled
        collections of principal received during the related Prepayment Period, and
        after reduction for Realized Losses incurred during the prior calendar month)
        and (ii) $1,766,719 or (c) on or after the Stepdown Date and if a Trigger
        Event
        is in effect, the Overcollateralization Target Amount for the immediately
        preceding Distribution Date.
      Ownership
        Interest:
        As to
        any Certificate, any ownership interest in such Certificate including any
        interest in such Certificate as the Holder thereof and any other interest
        therein, whether direct or indirect, legal or beneficial.
      Pass-Through
        Rate:
        With
        respect to the Class A Certificates and Class M Certificates and any
        Distribution Date, a per annum rate equal to the lesser of (i) the related
        One-Month LIBOR Pass-Through Rate for such Distribution Date and (ii) the
        Net
        Rate Cap for such Distribution Date.
      With
        respect to the Class CE Interest and any Distribution Date, a rate per annum
        equal to the percentage equivalent of a fraction, the numerator of which
        is (x)
        the sum of the amount determined for each REMIC II Regular Interest (other
        than
        REMIC II Regular Interests IO and P) equal to the product of (a) the excess,
        if
        any, of the Uncertificated REMIC II Pass-Through Rate for such REMIC II Regular
        Interest over the Marker Rate and (b) a notional amount equal to the
        Uncertificated Principal Balance of such REMIC II Regular Interest, and the
        denominator of which is (y) the aggregate Uncertificated Principal Balance
        of
        such REMIC II Regular Interests.
      With
        respect to the Class CE Certificate, the Class CE Certificate shall not have
        a
        Pass-Through Rate, but Current Interest for such Certificate and each
        Distribution Date shall be an amount equal to 100% of the amounts distributable
        to the Class CE Interest for such Distribution Date.
      With
        respect to the Class P Certificate and the Class P Interest, 0.00% per
        annum.
      With
        respect to the Class IO Interest, Class IO Interest shall not have a
        Pass-Through Rate, but Current Interest for such interest and each Distribution
        Date shall be an amount equal to 100% of the amounts distributable to REMIC
        II
        Regular Interest IO for such Distribution Date.
      With
        respect to REMIC VI Regular Interest IO, REMIC VI Regular Interest IO shall
        not
        have a Pass-Through Rate, but Current Interest for such Regular Interest
        and
        each Distribution Date shall be an amount equal to 100% of the amounts
        distributable to the Class IO Interest for such Distribution Date.
      Pass-Through
        Transfer:
        Any
        transaction involving either (1) a sale or other transfer of mortgage loans
        directly or indirectly to an issuing entity in connection with an issuance
        of
        publicly offered or privately placed, rated or unrated mortgage-backed
        securities or (2) an issuance of publicly offered or privately placed, rated
        or
        unrated securities, the payments on which are determined primarily by reference
        to one or more portfolios of residential mortgage loans.
      Percentage
        Interest:
        With
        respect to any Certificate of a specified Class, the Percentage Interest
        set
        forth on the face thereof or the percentage obtained by dividing the
        Denomination of such Certificate by the aggregate of the Denominations of
        all
        Certificates of such Class.
      Periodic
        Rate Cap:
        With
        respect to each Adjustable Rate Mortgage Loan and any Adjustment Date therefor,
        the fixed percentage set forth in the related Mortgage Note, which is the
        maximum amount by which the Mortgage Rate for such Mortgage Loan may increase
        or
        decrease (without regard to the Maximum Mortgage Rate or the Minimum Mortgage
        Rate) on such Adjustment Date from the Mortgage Rate in effect immediately
        prior
        to such Adjustment Date.
      Permitted
        Investments:
        At any
        time, any one or more of the following obligations and securities:
      | (i) | 
               obligations
                of the United States or any agency thereof, provided such obligations
                are
                backed by the full faith and credit of the United
                States; 
             | 
          
| (ii) | 
               general
                obligations of or obligations guaranteed by any state of the United
                States
                or the District of Columbia receiving the highest long-term debt
                rating of
                each Rating Agency, or such lower rating as will not result in the
                downgrading or withdrawal of the ratings then assigned to the Certificates
                by each Rating Agency, as evidenced in
                writing; 
             | 
          
| (iii) | 
               commercial
                or finance company paper which is then receiving the highest commercial
                or
                finance company paper rating of each Rating Agency, or such lower
                rating
                as will not result in the downgrading or withdrawal of the ratings
                then
                assigned to the Certificates by each Rating Agency, as evidenced
                in
                writing; 
             | 
          
| (iv) | 
               certificates
                of deposit, demand or time deposits, or bankers’ acceptances issued by any
                depository institution or trust company incorporated under the laws
                of the
                United States or of any state thereof and subject to supervision
                and
                examination by federal and/or state banking authorities (including
                the
                Trustee in its commercial banking capacity), provided that the commercial
                paper and/or long term unsecured debt obligations of such depository
                institution or trust company are then rated one of the two highest
                long-term and the highest short-term ratings of each such Rating
                Agency
                for such securities, or such lower ratings as will not result in
                the
                downgrading or withdrawal of the rating then assigned to the Certificates
                by any Rating Agency, as evidenced in
                writing; 
             | 
          
| (v) | 
               guaranteed
                reinvestment agreements issued by any bank, insurance company or
                other
                corporation containing, at the time of the issuance of such agreements,
                such terms and conditions as will not result in the downgrading or
                withdrawal of the rating then assigned to the Certificates by each
                Rating
                Agency, as evidenced in writing; 
             | 
          
| (vi) | 
               repurchase
                obligations with respect to any security described in clauses (i)
                and (ii)
                above, in either case entered into with a depository institution
                or trust
                company (acting as principal) described in clause (v)
                above; 
             | 
          
| (vii) | 
               securities
                (other than stripped bonds, stripped coupons or instruments sold
                at a
                purchase price in excess of 115% of the face amount thereof) bearing
                interest or sold at a discount issued by any corporation incorporated
                under the laws of the United States or any state thereof which, at
                the
                time of such investment, have one of the two highest short term ratings
                of
                each Rating Agency (except if the Rating Agency is Moody’s, such rating
                shall be the highest commercial paper rating of Moody’s for any such
                securities), or such lower rating as will not result in the downgrading
                or
                withdrawal of the rating then assigned to the Certificates by each
                Rating
                Agency, as evidenced by a signed writing delivered by each Rating
                Agency; 
             | 
          
| (viii) | 
               interests
                in any money market fund (including any such fund managed or advised
                by
                the Trustee or any affiliate thereof) which at the date of acquisition
                of
                the interests in such fund and throughout the time such interests
                are held
                in such fund has the highest applicable short term rating by each
                Rating
                Agency or such lower rating as will not result in the downgrading
                or
                withdrawal of the ratings then assigned to the Certificates by each
                Rating
                Agency, as evidenced in writing; 
             | 
          
| (ix) | 
               short
                term investment funds sponsored by any trust company or banking
                association incorporated under the laws of the United States or any
                state
                thereof (including any such fund managed or advised by the Trustee
                or the
                Master Servicer or any affiliate thereof) which on the date of acquisition
                has been rated by each Rating Agency in their respective highest
                applicable rating category or such lower rating as will not result
                in the
                downgrading or withdrawal of the ratings then assigned to the Certificates
                by each Rating Agency, as evidenced in writing;
                and 
             | 
          
| (x) | 
               such
                other investments having a specified stated maturity and bearing
                interest
                or sold at a discount acceptable to each Rating Agency and as will
                not
                result in the downgrading or withdrawal of the rating then assigned
                to the
                Certificates by any Rating Agency, as evidenced by a signed writing
                delivered by each Rating Agency; 
             | 
          
provided,
        that no such instrument shall be a Permitted Investment if such instrument
        (i)
        evidences the right to receive interest only payments with respect to the
        obligations underlying such instrument, (ii) is purchased at a premium or
        (iii)
        is purchased at a deep discount; provided further that no such instrument
        shall
        be a Permitted Investment (A) if such instrument evidences principal and
        interest payments derived from obligations underlying such instrument and
        the
        interest payments with respect to such instrument provide a yield to maturity
        of
        greater than 120% of the yield to maturity at par of such underlying
        obligations, or (B) if it may be redeemed at a price below the purchase price
        (the foregoing clause (B) not to apply to investments in units of money market
        funds pursuant to clause (viii) above); provided further that no amount
        beneficially owned by any REMIC may be invested in investments (other than
        money
        market funds) treated as equity interests for federal income tax purposes,
        unless the Trustee shall receive an Opinion of Counsel, at the expense of
        the
        Trustee, to the effect that such investment will not adversely affect the
        status
        of any such REMIC as a REMIC under the Code or result in imposition of a
        tax on
        any such REMIC. Permitted Investments that are subject to prepayment or call
        may
        not be purchased at a price in excess of par.
      Permitted
        Transferee:
        Any
        person (x) other than (i) the United States, any State or political subdivision
        thereof, any possession of the United States or any agency or instrumentality
        of
        any of the foregoing, (ii) a foreign government, International Organization
        or
        any agency or instrumentality of either of the foregoing, (iii) an organization
        (except certain farmers’ cooperatives described in section 521 of the Code) that
        is exempt from tax imposed by Chapter 1 of the Code (including the tax imposed
        by section 511 of the Code on unrelated business taxable income) on any excess
        inclusions (as defined in section 860E(c)(1) of the Code) with respect to
        any
        Residual Certificate, (iv) rural electric and telephone cooperatives described
        in section 1381(a)(2)(C) of the Code or (v) on electing large partnership
        within
        the meaning of Section 775(a) of the Code, (y) that is a citizen or resident
        of
        the United States, a corporation, partnership (other than a partnership that
        has
        any direct or indirect foreign partners) or other entity (treated as a
        corporation or a partnership for federal income tax purposes), created or
        organized in or under the laws of the United States, any State thereof or
        the
        District of Columbia, an estate whose income from sources without the United
        States is includible in gross income for United States federal income tax
        purposes regardless of its connection with the conduct of a trade or business
        within the United States, or a trust if a court within the United States
        is able
        to exercise primary supervision over the administration of the trust and
        one or
        more United States persons have authority to control all substantial decisions
        of the trust or if it has a valid election in effect under applicable U.S.
        Treasury regulations to be treated as a United States person and (z) other
        than
        any other Person so designated by the Trustee based upon an Opinion of Counsel
        addressed to the Trustee (which shall not be an expense of the Trustee) that
        states that the Transfer of an Ownership Interest in a Residual Certificate
        to
        such Person may cause REMIC I, REMIC II, REMIC III, REMIC IV, REMIC V or
        REMIC
        VI to fail to qualify as a REMIC at any time that any Certificates are
        Outstanding. The terms “United States,” “State” and “International Organization”
shall have the meanings set forth in section 7701 of the Code or successor
        provisions. A corporation will not be treated as an instrumentality of the
        United States or of any State or political subdivision thereof for these
        purposes if all of its activities are subject to tax and, with the exception
        of
        ▇▇▇▇▇▇▇ Mac, a majority of its board of directors is not selected by such
        government unit.
      Person:
        Any
        individual, corporation, partnership, joint venture, association, joint-stock
        company, limited liability company, trust, unincorporated organization or
        government, or any agency or political subdivision thereof.
      Prepayment
        Assumption:
        The
        applicable rate of prepayment as described in the Prospectus
        Supplement.
      Prepayment
        Charge:
        Any
        prepayment premium, penalty or charge payable by a Mortgagor in connection
        with
        any Principal Prepayment on a Mortgage Loan pursuant to the terms of the
        related
        Mortgage Note.
      Prepayment
        Charge Waiver Amount:
        Any
        amount paid by the Master Servicer to the Trustee in respect of waived
        Prepayment Charges pursuant to Section 4.01(a).
      Prepayment
        Interest Shortfall:
        With
        respect to any Distribution Date, for each Mortgage Loan that was the subject
        of
        a partial Principal Prepayment during the related Prepayment Period or a
        Principal Prepayment in full during the related Prepayment Period, or that
        became a Liquidated Loan during the prior calendar month, (other than a
        Principal Prepayment in full resulting from the purchase of a Mortgage Loan
        pursuant to Section 2.02, 2.03, 3.19 or 10.01 hereof), the amount, if any,
        by
        which (i) one month’s interest at the applicable Net Mortgage Rate on the Stated
        Principal Balance of such Mortgage Loan immediately prior to such prepayment
        (or
        liquidation) or in the case of a partial Principal Prepayment on the amount
        of
        such prepayment (or liquidation proceeds) exceeds (ii) the amount of interest
        paid or collected in connection with such Principal Prepayment or such
        liquidation proceeds less the sum of (a) the Trustee Fee, (b) the Servicing
        Fee
        and (c) the LPMI Fee, if any, in each case with respect to the related Mortgage
        Loan.
      Prepayment
        Period:
        As
        to any
        Distribution Date, and each Principal Prepayment in full, the period commencing
        on the 16th day of the month prior to the month in which the related
        Distribution Date occurs (or with respect to the first Distribution Date,
        the
        period commencing on the Cut-off Date) and ending on the 15th day of the
        month
        in which such Distribution Date occurs. With respect to any Distribution
        Date
        and each partial Principal Prepayment, the calendar month prior to the month
        of
        such Distribution Date.
      Primary
        Mortgage Insurance Policy:
        Any
        primary mortgage guaranty insurance policy issued in connection with a Mortgage
        Loan which provides compensation to a Mortgage Note Holder in the event of
        default by the obligor under such Mortgage Note or the related security
        instrument, if any or any replacement policy therefor through the related
        Accrual Period for such Class relating to a Distribution Date.
      Principal
        Distribution Amount:
        With
        respect to each Distribution Date, an amount equal to (x) the Principal Funds
        for such Distribution Date plus (y) any Extra Principal Distribution Amount
        for
        such Distribution Date, less (z) any Overcollateralization Release
        Amount.
      Principal
        Funds:
        With
        respect to any Distribution Date,
        (1) the
        sum, without duplication, of (a) all scheduled principal collected during
        the
        related Due Period, (b) all Advances relating to principal made on or before
        the
        Distribution Account Deposit Date, (c) Principal Prepayments exclusive of
        Prepayment Charges or penalties collected on the Mortgage Loans during the
        related Prepayment Period, (d) the Stated Principal Balance of each Mortgage
        Loan that was repurchased by EMC on its own behalf as Seller and on behalf
        of
        Master Funding) pursuant to Sections 2.02 and 2.03 and by the Master Servicer
        pursuant to Section 3.19, (e) the aggregate of all Substitution Adjustment
        Amounts for the related Determination Date in connection with the substitution
        of Mortgage Loans pursuant to Section 2.03(c), (f) all Liquidation Proceeds
        and
        Subsequent Recoveries collected on the Mortgage Loans during the prior calendar
        month (to the extent such Liquidation Proceeds and Subsequent Recoveries
        relate
        to principal), in each case to the extent remitted by the Master Servicer
        to the
        Distribution Account pursuant to this Agreement and (g) the principal portion
        of
        any proceeds received from the exercise of an Optional Termination, as
        applicable, minus (2)(i) all amounts required to be reimbursed pursuant to
        Sections 4.02 and 4.05 or as otherwise set forth in this Agreement and (ii)
        any
        Net Swap Payments or Swap Termination Payments (not due to a Swap Provider
        Trigger Event and other than to the extent already paid by the Swap
        Administrator from any upfront payment received pursuant to any replacement
        interest rate swap agreement that may be entered into by the Supplemental
        Interest Trust Trustee) owed to the Swap Administrator for payment to the
        Swap
        Provider for such Distribution Date and any such payments remaining unpaid
        for
        any prior Distribution Dates to the extent not paid from Interest
        Funds.
      Principal
        Prepayment:
        Any
        Mortgagor payment or other recovery of (or proceeds with respect to) principal
        on a Mortgage Loan (including loans purchased or repurchased under Sections
        2.02, 2.03, 3.19 and 10.01 hereof) that is received in advance of its scheduled
        Due Date and is not accompanied by an amount as to interest representing
        scheduled interest due on any date or dates in any month or months subsequent
        to
        the month of prepayment. Partial Principal Prepayments shall be applied by
        the
        Master Servicer, as appropriate, in accordance with the terms of the related
        Mortgage Note.
      Private
        Certificates:
        Any of
        the Class M-10, Class P, Class CE and Residual Certificates.
      Prospectus
        Supplement:
        The
        Prospectus Supplement dated January 26, 2007 relating to the public offering
        of
        the Offered Certificates.
      Protected
        Account:
        The
        separate Eligible Account established and maintained by the Master Servicer
        with
        respect to the Mortgage Loans and REO Property in accordance with Section
        4.01
        hereof.
      PUD:
        A
        Planned Unit Development.
      Purchase
        Price:
        With
        respect to any Mortgage Loan required to be purchased pursuant to the applicable
        provisions of this Agreement, an amount equal to the sum of (i) 100% of the
        Stated Principal Balance remaining unpaid on such Mortgage Loan as of the
        date
        of purchase (including if a foreclosure has already occurred, the principal
        balance of the related Mortgage Loan at the time the Mortgaged Property was
        acquired), net of any Servicing Advances and Advances attributable to principal
        and payable to the purchaser of the Mortgage Loan if such purchaser is also
        the
        Master Servicer of such Mortgage Loan, (ii) accrued and unpaid interest thereon
        at the applicable Mortgage Rate through and including the last day of the
        month
        of such purchase, net of any portion of the Servicing Fee and any Servicing
        Advances and Advances attributable to interest that is payable to the purchaser
        of the Mortgage Loan if such purchaser is also the Master Servicer of such
        Mortgage Loan, and (iii) any costs and damages (if any) incurred by the Trust
        in
        connection with any violation of such Mortgage Loan of any anti-predatory
        lending laws.
      QIB:
        A
        Qualified Institutional Buyer as defined in Rule 144A promulgated under the
        Securities Act.
      Rating
        Agency:
        Each of
        ▇▇▇▇▇’▇ and S&P. If any such organization or its successor is no longer in
        existence, “Rating Agency” shall be a nationally recognized statistical rating
        organization, or other comparable Person, designated by the Depositor, notice
        of
        which designation shall be given to the Trustee. References herein to a given
        rating category of a Rating Agency shall mean such rating category without
        giving effect to any modifiers.
      Realized
        Loss:
        With
        respect to each Mortgage Loan as to which a Final Recovery Determination
        has
        been made, an amount (not less than zero) equal to (i) the unpaid principal
        balance of such Mortgage Loan as of the commencement of the calendar month
        in
        which the Final Recovery Determination was made, plus (ii) accrued interest
        from
        the Due Date as to which interest was last paid by the Mortgagor or advanced
        through the end of the calendar month in which such Final Recovery Determination
        was made, calculated in the case of each calendar month during such period
        (A)
        at an annual rate equal to the annual rate at which interest was then accruing
        on such Mortgage Loan and (B) on a principal amount equal to the Stated
        Principal Balance of such Mortgage Loan as of the close of business on the
        Distribution Date during such calendar month, minus (iii) the proceeds, if
        any,
        received in respect of such Mortgage Loan during the calendar month in which
        such Final Recovery Determination was made, net of amounts that are payable
        therefrom to the Master Servicer pursuant to this Agreement which have not
        been
        previously reimbursed. With respect to each Mortgage Loan which is the subject
        of a Servicing Modification, (a)(1) the amount by which the interest portion
        of
        a monthly payment or the principal balance of such Mortgage Loan was reduced
        or
        (2) the sum of any other amounts owing under the Mortgage Loan that were
        forgiven and that constitute Servicing Advances that are reimbursable to
        the
        Master Servicer, and (b) any such amount with respect to a monthly payment
        that
        was or would have been due in the month immediately following the month in
        which
        a Principal Prepayment or the Purchase Price of such Mortgage Loan is received
        or is deemed to have been received and not paid due to a Servicing Modification.
        In addition, to the extent the Master Servicer receives Subsequent Recoveries
        with respect to any Mortgage Loan, the amount of the Realized Loss with respect
        to that Mortgage Loan will be reduced to the extent such recoveries are
        distributed to any Class of Certificates or applied to increase Excess Spread
        on
        any Distribution Date.
      With
        respect to any REO Property as to which a Final Recovery Determination has
        been
        made, an amount (not less than zero) equal to (i) the unpaid principal balance
        of the related Mortgage Loan as of the date of acquisition of such REO Property
        on behalf of REMIC I, plus (ii) accrued interest from the Due Date as to
        which
        interest was last paid by the Mortgagor in respect of the related Mortgage
        Loan
        through the end of the calendar month immediately preceding the calendar
        month
        in which such REO Property was acquired, calculated in the case of each calendar
        month during such period (A) at an annual rate equal to the annual rate at
        which
        interest was then accruing on the related Mortgage Loan and (B) on a principal
        amount equal to the Stated Principal Balance of the related Mortgage Loan
        as of
        the close of business on the Distribution Date during such calendar month,
        plus
        (iii) REO Imputed Interest for such REO Property for each calendar month
        commencing with the calendar month in which such REO Property was acquired
        and
        ending with the calendar month in which such Final Recovery Determination
        was
        made, minus (iv) the aggregate of all unreimbursed Advances and Servicing
        Advances.
      With
        respect to each Mortgage Loan which has become the subject of a Deficient
        Valuation, the difference between the principal balance of the Mortgage Loan
        outstanding immediately prior to such Deficient Valuation and the principal
        balance of the Mortgage Loan as reduced by the Deficient Valuation.
      With
        respect to each Mortgage Loan which has become the subject of a Debt Service
        Reduction, the portion, if any, of the reduction in each affected Monthly
        Payment attributable to a reduction in the Mortgage Rate imposed by a court
        of
        competent jurisdiction. Each such Realized Loss shall be deemed to have been
        incurred on the Due Date for each affected Monthly Payment.
      Record
        Date:
        With
        respect to any Distribution Date and the Certificates (other than the Class
        CE,
        Class P and Residual Certificates), so long as such Classes of Certificates
        are
        Book-Entry Certificates, the Business Day preceding such Distribution Date,
        and
        otherwise, the close of business on the last Business Day of the month preceding
        the month in which such Distribution Date occurs. With respect to the Class
        CE,
        Class P and Residual Certificates, so long as such Classes of Certificates
        remain non Book-Entry Certificates, the close of business on the last Business
        Day of the month preceding the month in which such Distribution Date
        occurs.
      Reference
        Banks:
        Shall
        mean leading banks selected by the Trustee and engaged in transactions in
        Eurodollar deposits in the international Eurocurrency market (i) with an
        established place of business in London, (ii) which have been designated
        as such
        by the Trustee and (iii) which are not controlling, controlled by, or under
        common control with, the Depositor, the Seller or the Master
        Servicer.
      Reference
        Bank Rate:
        With
        respect to any Accrual Period shall mean the arithmetic mean, rounded upwards,
        if necessary, to the nearest whole multiple of 0.03125%, of the offered rates
        for United States dollar deposits for one month that are quoted by the Reference
        Banks as of 11:00 a.m., New York City time, on the related Interest
        Determination Date to prime banks in the London interbank market for a period
        of
        one month in an amount approximately equal to the aggregate Certificate
        Principal Balance of the Class A Certificates and Class M Certificates for
        such
        Accrual Period, provided that at least two such Reference Banks provide such
        rate. If fewer than two offered rates appear, the Reference Bank Rate will
        be
        the arithmetic mean, rounded upwards, if necessary, to the nearest whole
        multiple of 0.03125%, of the rates quoted by one or more major banks in New
        York
        City, selected by the Trustee, as of 11:00 a.m., New York City time, on such
        date for loans in United States dollars to leading European banks for a period
        of one month in amounts approximately equal to the aggregate Certificate
        Principal Balance of the Class A Certificates and Class M Certificates for
        such
        Accrual Period.
      Regular
        Certificate:
        Any
        Certificate other than a Residual Certificate.
      Regular
        Interest:
        A
“regular interest” in a REMIC within the meaning of Section 860G(a)(1) of the
        Code.
      Regulation
        AB:
        Subpart
        229.1100 - Asset Backed Securities (Regulation AB), 17 C.F.R.
§§229.1100-229.1123, as such may be amended from time to time, and subject
        to
        such clarification and interpretation as have been provided by the Commission
        in
        the adopting release (Asset-Backed Securities, Securities Act Release No.
        33-8518, 70 Fed. Reg. 1,506, 1,531 (Jan. 7, 2005)) or by the staff of the
        Commission, or as may be provided by the Commission or its staff from time
        to
        time.
      Relief
        Act:
        The
        Servicemembers Civil Relief Act, as amended, or similar state law.
      Relief
        Act Interest Shortfall:
        With
        respect to any Distribution Date and any Mortgage Loan, any reduction in
        the
        amount of interest collectible on such Mortgage Loan for the most recently
        ended
        Due Period as a result of the application of the Relief Act.
      Remaining
        Excess Spread:
        With
        respect to any Distribution Date, the Excess Spread less any Extra Principal
        Distribution Amount, in each case for such Distribution Date.
      REMIC:
        A “real
        estate mortgage investment conduit” within the meaning of section 860D of the
        Code.
      REMIC
        I:
        The
        segregated pool of assets described in the Preliminary Statement and Section
        5.07(a).
      REMIC
        I Regular Interest:
        Any of
        the separate non-certificated beneficial ownership interests in REMIC I issued
        hereunder and designated as a Regular Interest in REMIC I. Each REMIC I Regular
        Interest shall accrue interest at the related Uncertificated REMIC I
        Pass-Through Rate in effect from time to time, and shall be entitled to
        distributions of principal, subject to the terms and conditions hereof, in
        an
        aggregate amount equal to its initial Uncertificated Principal Balance as
        set
        forth in the Preliminary Statement hereto. The designations for the respective
        REMIC I Regular Interests are set forth in the Preliminary Statement hereto.
        The
        REMIC I Regular Interests consist of REMIC I Regular Interest I-1-A through
        REMIC I Regular Interest I-60-B and REMIC I Regular Interest P, each as
        designated in the Preliminary Statement hereto.
      REMIC
        II:
        The
        segregated pool of assets described in the Preliminary Statement and Section
        5.07(a).
      REMIC
        II Interest Loss Allocation Amount:
        With
        respect to any Distribution Date, an amount (subject to adjustment based
        on the
        actual number of days elapsed in the respective Accrual Period) equal to
        (a) the
        product of (i) the aggregate Stated Principal Balance of the Mortgage Loans
        and
        the related REO Properties then outstanding and (ii) the Uncertificated REMIC
        II
        Pass-Through Rate for REMIC II Regular Interest AA minus the Marker Rate,
        divided by (b) 12.
      REMIC
        II Overcollateralization Amount:
        With
        respect to any date of determination, (i) 1.00% of the aggregate Uncertificated
        Principal Balance of the REMIC II Regular Interests (other than REMIC II
        Regular
        Interests IO and P) minus (ii) the aggregate Uncertificated Principal Balance
        of
        each REMIC II Regular Interest for which a Class A Certificate or Class M
        Certificate is a Corresponding Certificate, in each case, as of such date
        of
        determination.
      REMIC
        II Principal Loss Allocation Amount:
        With
        respect to any Distribution Date, an amount equal to the product of (i) the
        aggregate Stated Principal Balance of the Mortgage Loans and the related
        REO
        Properties then outstanding and (ii) 1 minus a fraction, the numerator of
        which
        is two (2) times the aggregate Uncertificated Principal Balance of each REMIC
        II
        Regular Interest for which a Class A Certificate or Class M Certificate is
        a
        Corresponding Certificate and the denominator of which is the aggregate
        Uncertificated Principal Balance of each REMIC II Regular Interest for which
        a
        Class A Certificate or Class M Certificate is a Corresponding Certificate
        and
        REMIC II Regular Interest ZZ.
      REMIC
        II Regular Interest:
        Any of
        the separate non-certificated beneficial ownership interests in REMIC II
        issued
        hereunder and designated as a Regular Interest in REMIC II. Each REMIC II
        Regular Interest shall accrue interest at the related Uncertificated REMIC
        II
        Pass-Through Rate in effect from time to time, and (except for the REMIC
        II
        Regular Interest IO) shall be entitled to distributions of principal, subject
        to
        the terms and conditions hereof, in an aggregate amount equal to its initial
        Uncertificated Principal Balance as set forth in the Preliminary Statement
        hereto. The designations for the respective REMIC II Regular Interests are
        set
        forth in the Preliminary Statement hereto. 
      REMIC
        II Required Overcollateralization Amount:
        1.00%
        of the Overcollateralization Target Amount.
      REMIC
        III:
        The
        segregated pool of assets described in the Preliminary Statement and Section
        5.07(a).
      REMIC
        III Regular Interest:
        The
        Class CE Interest, Class P Interest, Class IO Interest or any Regular Interest
        in REMIC III the ownership of which is represented by any of the Class A
        Certificates or Class M Certificates.
      REMIC
        IV:
        The
        segregated pool of assets consisting of the Class CE Interest conveyed in
        trust
        to the Trustee, for the benefit of the Holders of the Class CE Certificates
        and
        the Class RX Certificate (in respect of the Class R-4 Interest), with respect
        to
        which a separate REMIC election is to be made.
      REMIC
        IV Certificate:
        Any
        Class CE Certificate or Class RX Certificate (in respect of the Class I-R-4
        Interest).
      REMIC
        V:
        The
        segregated pool of assets consisting of the Class P Interest conveyed in
        trust
        to the Trustee, for the benefit of the Holders of the Class P Certificates
        and
        the Class RX Certificate (in respect of the Class R-5 Interest), with respect
        to
        which a separate REMIC election is to be made.
      REMIC
        V Certificate:
        Any
        Class P Certificate or Class RX Certificate (in respect of the Class I-R-5
        Interest).
      REMIC
        VI:
        The
        segregated pool of assets consisting of the Class IO Interest conveyed in
        trust
        to the Trustee, for the benefit of the holders of REMIC VI Regular Interest
        IO
        and the Class RX Certificate (in respect of the Class R-6 Interest), with
        respect to which a separate REMIC election is to be made.
      REMIC
        VI Interests:
        The
        REMIC VI Regular Interest IO or Class RX Certificate (in respect of the Class
        R-6 Interest).
      REMIC
        Opinion:
        Shall
        mean an Opinion of Counsel to the effect that the proposed action will not
        cause
        any of REMIC I, REMIC II, REMIC III, REMIC IV, REMIC V or REMIC VI to fail
        to
        qualify as a REMIC at any time that any Certificates are
        outstanding.
      REMIC
        Provisions:
        Provisions of the federal income tax law relating to real estate mortgage
        investment conduits, which appear at Sections 860A through 860G of the Code,
        and
        related provisions, and proposed, temporary and final regulations and published
        rulings, notices and announcements promulgated thereunder, as the foregoing
        may
        be in effect from time to time, as well as provisions of applicable state
        laws.
      REMIC
        Regular Interests:
        The
        REMIC I Regular Interests and REMIC II Regular Interests.
      Remittance
        Report:
        Shall
        mean a report to the Trustee in an electronic format (or by such other means
        as
        the Master Servicer and the Trustee may agree from time to time) containing
        such
        data and information, as agreed to by the Master Servicer and the Trustee
        such
        as to permit the Trustee to prepare the Monthly Statement to
        Certificateholders.
      REO
        Imputed Interest:
        As to
        any REO Property, for any calendar month during which such REO Property was
        at
        any time part of REMIC I, one month’s interest at the applicable Net Mortgage
        Rate on the Stated Principal Balance of such REO Property (or, in the case
        of
        the first such calendar month, of the related Mortgage Loan, if appropriate)
        as
        of the close of business on the Distribution Date in such calendar
        month.
      REO
        Property:
        A
        Mortgaged Property acquired by the Master Servicer through foreclosure or
        deed-in-lieu of foreclosure in connection with a defaulted Mortgage
        Loan.
      Replacement
        Mortgage Loan:
        A
        Mortgage Loan or Mortgage Loans in the aggregate substituted by the Seller
        for a
        Deleted Mortgage Loan, which must, on the date of such substitution, as
        confirmed in a Request for Release, (i) have a Stated Principal Balance,
        after
        deduction of the principal portion of the Scheduled Payment due in the month
        of
        substitution, not in excess of, and not less than 90% of, the Stated Principal
        Balance of the Deleted Mortgage Loan; (ii) if the Replacement Mortgage Loan
        is a
        fixed rate Mortgage Loan, have a fixed Mortgage Rate not less than or more
        than
        1% per annum higher than the Mortgage Rate of the Deleted Mortgage Loan;
        (iii)
        have the same or higher credit quality characteristics than that of the Deleted
        Mortgage Loan; (iv) have a Loan-to-Value Ratio no higher than that of the
        Deleted Mortgage Loan; (v) have a remaining term to maturity no greater than
        (and not more than one year less than) that of the Deleted Mortgage Loan;
        (vi)
        not permit conversion of the Mortgage Rate from a fixed rate to a variable
        rate;
        (vii) have the same lien priority as the Deleted Mortgage Loan; (viii)
        constitute the same occupancy type as the Deleted Mortgage Loan or be owner
        occupied; (ix) if the Replacement Mortgage Loan is an Adjustable Rate Mortgage
        Loan, have a Maximum Mortgage Rate not less than the Maximum Mortgage Rate
        on
        the Deleted Mortgage Loan, (x) if the Replacement Mortgage Loan is an Adjustable
        Rate Mortgage Loan, have a Minimum Mortgage Rate not less than the Minimum
        Mortgage Rate of the Deleted Mortgage Loan, (xi) if the Replacement Mortgage
        Loan is an Adjustable Rate Mortgage Loan, have a Gross Margin equal to or
        greater than the Gross Margin of the Deleted Mortgage Loan, (xii) if the
        Replacement Mortgage Loan is an Adjustable Rate Mortgage Loan, have a next
        Adjustment Date not more than two months later than the next Adjustment Date
        on
        the Deleted Mortgage Loan, (xiii) comply with each representation and warranty
        set forth in Section 7 of the Mortgage Loan Purchase Agreement and (xiv)
        the
        Custodian has delivered a Final Certification noting no defects or
        exceptions.
      Reportable
        Event:
        As
        defined in Section 3.16(a)(iii).
      Request
        for Release:
        The
        Request for Release to be submitted by the Seller or the Master Servicer
        to the
        Custodian substantially in the form of Exhibit G. Each Request for Release
        furnished to the Custodian by the Seller or the Master Servicer shall be
        in
        duplicate and shall be executed by an officer of such Person or a Servicing
        Officer (or, if furnished electronically to the Custodian, shall be deemed
        to
        have been sent and executed by an officer of such Person or a Servicing Officer)
        of the Master Servicer.
      Required
        Insurance Policy:
        With
        respect to any Mortgage Loan, any insurance policy that is required to be
        maintained from time to time under this Agreement.
      Reserve
        Fund:
        Shall
        mean the separate trust account created and maintained by the Trustee pursuant
        to Section 3.21 hereof.
      Reserve
        Fund Deposit:
        With
        respect to the Reserve Fund, an amount equal to $5,000, which the Depositor
        shall initially deposit into the Reserve Fund pursuant to Section 3.21
        hereof.
      Residual
        Certificates:
        The
        Class R-1, Class R-2, Class R-3 and Class RX Certificates (representing
        ownership of the Class R-4 Interest, Class R-5 Interest and Class R-6 Interest),
        each evidencing the sole class of Residual Interests in the related
        REMIC.
      Residual
        Interest:
        The
        sole class of “residual interests” in a REMIC within the meaning of Section
        860G(a)(2) of the Code.
      Responsible
        Officer:
        With
        respect to the Trustee, any Vice President, any Assistant Vice President,
        the
        Secretary, any Assistant Secretary, or any Trust Officer with specific
        responsibility for the transactions contemplated hereby, any other officer
        customarily performing functions similar to those performed by any of the
        above
        designated officers or other officers of the Trustee specified by the Trustee,
        as to whom, with respect to a particular matter, such matter is referred
        because
        of such officer’s knowledge of and familiarity with the particular
        subject.
      S&P:
        Standard & Poor’s, a division of The ▇▇▇▇▇▇-▇▇▇▇ Companies, Inc., and any
        successor thereto.
      ▇▇▇▇▇▇▇▇-▇▇▇▇▇
        Act:
        The
        ▇▇▇▇▇▇▇▇-▇▇▇▇▇ Act of 2002 and the rules and regulations of the Commission
        promulgated thereunder (including any interpretations thereof by the
        Commission’s staff).
      ▇▇▇▇▇▇▇▇-▇▇▇▇▇
        Certification:
        As
        defined in Section 3.16(a)(iii).
      Scheduled
        Payment:
        The
        scheduled monthly payment on a Mortgage Loan due on any Due Date allocable
        to
        principal and/or interest on such Mortgage Loan.
      Securities
        Act:
        The
        Securities Act of 1933, as amended.
      Seller:
        EMC, in
        its capacity as seller of the Mortgage Loans to the Depositor.
      Senior
        Certificates:
        Any of
        the Class A-1, Class A-2 and Class A-3 Certificates.
      Servic(es)(ing):
        In
        accordance with Regulation AB, the act of servicing and administering the
        Mortgage Loans or any other assets of the Trust by an entity that meets the
        definition of “servicer’ set forth in Item 1101 of Regulation AB and is subject
        to the disclosure requirements set forth in 1108 of Regulation AB. For
        clarification purposes, any uncapitalized occurrence of this term shall have
        the
        meaning commonly understood by participants in the residential mortgage-backed
        securitization market.
      Servicing
        Advances:
        All
        customary, reasonable and necessary “out of pocket” costs and expenses
        (including reasonable legal fees) incurred in the performance by the Master
        Servicer of its servicing obligations hereunder, including, but not limited
        to,
        the cost of (i) the preservation, restoration and protection of a Mortgaged
        Property, (ii) any enforcement or judicial proceedings, including foreclosures,
        and including any expenses incurred in relation to any such proceedings that
        result from the Mortgage Loan being registered in the MERS® System, (iii) the
        management and liquidation of any REO Property (including, without limitation,
        realtor’s commissions) and (iv) compliance with any obligations under Section
        3.07 hereof to cause insurance to be maintained.
      Servicing
        Criteria:
        The
“servicing criteria” set forth in Item 1122(d) of Regulation AB, as such may be
        amended from time to time.
      Servicing
        Fee:
        As to
        each Mortgage Loan and any Distribution Date, an amount equal to 1/12th of
        the
        Servicing Fee Rate multiplied by the Stated Principal Balance of such Mortgage
        Loan as of the Due Date in the month preceding the month in which such
        Distribution Date occurs or, in the event of any payment of interest that
        accompanies a Principal Prepayment in full during the related Due Period
        made by
        the Mortgagor immediately prior to such prepayment, interest at the Servicing
        Fee Rate on the Stated Principal Balance of such Mortgage Loan for the period
        covered by such payment of interest.
      Servicing
        Fee Rate:
        0.500%
        per annum.
      Servicing
        Modification:
        With
        respect to any Mortgage Loan that is in default or, in the reasonable judgment
        of the Master Servicer, as to which default is reasonably foreseeable, any
        modification which is effected by the Master Servicer in accordance with
        the
        terms of this Agreement which results in any change in the outstanding Stated
        Principal Balance, any change in the Mortgage Rate or any extension of the
        term
        of such Mortgage Loan.
      Servicing
        Officer:
        Any
        officer of the Master Servicer involved in, or responsible for, the
        administration and servicing of the Mortgage Loans whose name and facsimile
        signature appear on a list of servicing officers furnished to the Trustee
        by the
        Master Servicer on the Closing Date pursuant to this Agreement, as such list
        may
        from time to time be amended.
      Significance
        Estimate:
        With
        respect to any Distribution Date, and in accordance with Item 1115 of Regulation
        AB, shall be an amount determined based on the reasonable good-faith estimate
        by
        the Seller or its affiliate of the aggregate Maximum Probable Exposure of
        the
        outstanding Class A Certificates and Class M Certificates to the Swap Agreement.
        
      Significance
        Percentage:
        With
        respect to any Distribution Date, and in accordance with Item 1115 of Regulation
        AB, shall be a percentage equal to the Significance Estimate divided by the
        aggregate outstanding Certificate Principal Balance of the Class A Certificates
        and Class M Certificates, prior to the distribution of the Principal
        Distribution Amount on such Distribution Date.
      Sponsor:
        EMC
        Mortgage Corporation, in its capacity as sponsor hereunder.
      Startup
        Day:
        The
        Startup Day for each REMIC formed hereunder shall be the Closing
        Date.
      Stated
        Principal Balance:
        With
        respect to any Mortgage Loan or related REO Property and any Distribution
        Date,
        the Cut-off Date Principal Balance thereof minus the sum of (i) the principal
        portion of the Scheduled Payments due with respect to such Mortgage Loan
        during
        each Due Period ending prior to such Distribution Date (and irrespective
        of any
        delinquency in their payment), (ii) all Principal Prepayments with respect
        to
        such Mortgage Loan received prior to or during the related Prepayment Period,
        (iii) all Liquidation Proceeds to the extent applied by the Master Servicer
        as
        recoveries of principal in accordance with Section 3.09 with respect to such
        Mortgage Loan, that were received by the Master Servicer as of the close
        of
        business on the last day of the calendar month immediately preceeding such
        Distribution Date and (iv) any Realized Losses on such Mortgage Loan incurred
        during the prior calendar month. The Stated Principal Balance of a Liquidated
        Loan equals zero.
      Stepdown
        Date:
        The
        earlier to occur of, (I) the first Distribution Date following the Distribution
        Date for which the Certificate Principal Balance for each of the Class A
        Certificates has been reduced to zero, and (II) the later to occur of (a)
        the
        Distribution Date in February 2010 and (b) the first Distribution Date on
        which
        the Current Specified Enhancement Percentage is greater than or equal to
        50.40%.
      Subsequent
        Recoveries:
        As of
        any Distribution Date, amounts received by the Master Servicer (net of any
        related expenses permitted to be reimbursed pursuant to Section 4.02) or
        surplus
        amounts held by the Master Servicer to cover estimated expenses (including,
        but
        not limited to, recoveries in respect of the representations and warranties
        made
        by the Seller pursuant to the Mortgage Loan Purchase Agreement) specifically
        related to a Mortgage Loan that was the subject of a liquidation or final
        disposition of any REO Property prior to the related calendar month that
        resulted in a Realized Loss.
      Subservicing
        Agreement:
        Any
        agreement entered into between the Master Servicer and a subservicer with
        respect to the subservicing of any Mortgage Loan hereunder by such
        subservicer.
      Substitution
        Adjustment Amount:
        The
        meaning ascribed to such term pursuant to Section 2.03(c).
      Successor
        Master Servicer:
        The
        meaning ascribed to such term pursuant to Section 8.02.
      Supplemental
        Interest Trust:
        The
        corpus of a trust created pursuant to Section 3.21 of this Agreement and
        designated as the “Supplemental Interest Trust,” consisting of the Swap
        Agreement, the Swap Administration Agreement, REMIC VI Regular Interest IO,
        the
        Swap Collateral Account and the Swap Account. For the avoidance of doubt,
        the
        Supplemental Interest Trust, the Swap Agreement, the Swap Account, the Swap
        Collateral Account and the Swap Administration Agreement do not constitute
        parts
        of the Trust Fund or any REMIC.
      Supplemental
        Interest Trust Trustee:
        LaSalle
        Bank National Association, a national banking association not in its individual
        capacity but solely in its capacity as supplemental interest trust trustee
        and
        any successor thereto, and any corporation or national banking association
        resulting from or surviving any consolidation or merger to which it or its
        successors may be a party and any successor supplemental interest trust trustee
        as may from time to time be serving as successor supplemental interest trust
        trustee.
      Swap
        Account:
        The
        separate trust account created and maintained by the Swap Administrator,
        and
        held within the Supplemental Interest Trust, pursuant to the Swap Administration
        Agreement.
      Swap
        Administrator:
        LaSalle
        Bank National Association acting as Swap administrator under the Swap
        Administration Agreement.
      Swap
        Administration Agreement:
        The
        Swap Administration Agreement, dated January 30, 2007, pursuant to which
        the
        Swap Administrator will make payments to the Swap Provider and the
        Certificateholders, and certain other payments, as such agreement may be
        amended
        or supplemented from time to time.
      Swap
        Agreement:
        The
        interest rate swap agreement, dated as of January 30, 2007, between the
        Supplemental Interest Trust Trustee and the Swap Provider, including any
        schedule, confirmations, credit support annex or other credit support document
        relating thereto, and attached hereto as Exhibit N.
      Swap
        Collateral Account:
        Shall
        mean the separate interest-bearing account created and maintained by the
        Swap
        Administrator pursuant to the Swap Administration Agreement.
      Swap
        Credit Support Annex:
        The
        credit support annex, dated as of January 30, 2007, between the Supplemental
        Interest Trust Trustee and the Swap Provider, which is annexed to and forms
        part
        of the Swap Agreement.
      Swap
        Early Termination:
        The
        occurrence of an Early Termination Date (as defined in the Swap Agreement)
        under
        the Swap Agreement.
      Swap
        LIBOR:
        For any
        Distribution Date, a per annum rate equal to the Floating Rate Option (as
        defined in the Swap Agreement) for the related Calculation Period (as defined
        in
        the Swap Agreement).
      Swap
        Optional Termination Payment:
        As
        defined in Section 10.01.
      Swap
        Provider:
        The
        swap provider under the Swap Agreement either (a) entitled to receive payments
        from the Swap Administrator from amounts payable by the Trust Fund under
        this
        Agreement or (b) required to make payments to the Swap Administrator for
        distribution as provided herein, in either case pursuant to the terms of
        the
        Swap Agreement, and any successor in interest or assign. Initially, the Swap
        Provider shall be Wachovia Bank, N.A.
      Swap
        Provider Trigger Event:
        With
        respect to any Distribution Date, (i) an Event of Default under the Swap
        Agreement with respect to which the Swap Provider is a Defaulting Party,
        (ii) a
        Termination Event under the Swap Agreement with respect to which the Swap
        Provider is the sole Affected Party, or (iii) an Additional Termination Event
        under the Swap Agreement with respect to which the Swap Provider is the sole
        Affected Party.
      Swap
        Termination Payment:
        Upon
        the designation of an “Early Termination Date” as defined in the Swap Agreement,
        the payment to be made by the Swap Administrator to the Swap Provider from
        payments from the Trust Fund, or by the Swap Provider to the Swap Administrator
        for payment to the Trust Fund, as applicable, pursuant to the terms of the
        Swap
        Agreement.
      Tax
        Matters Person:
        The
        person designated as “tax matters person” in the manner provided under Treasury
        Regulation Sections 1.860F-4(d) and 301.6231(a)(7)-1T. The Holder of the
        greatest Percentage Interest in a Class of Residual Certificates shall be
        the
        Tax Matters Person for the related REMIC. The Trustee, or any successor thereto
        or assignee thereof, shall serve as tax administrator hereunder and as agent
        for
        the related Tax Matters Person.
      Transfer:
        Any
        direct or indirect transfer or sale of any Ownership Interest in a
        Certificate.
      Transfer
        Affidavit:
        As
        defined in Section 6.02.
      Trigger
        Event:
        With
        respect to any Distribution Date, a Trigger Event exists if (i) a related
        Delinquency Event shall have occurred and be continuing or (ii) the aggregate
        amount of Realized Losses on the Mortgage Loans since the Cut-off Date as
        a
        percentage of the aggregate Cut-off Date Principal Balance of the Mortgage
        Loans
        exceeds the applicable percentages set forth below with respect to such
        Distribution Date:
      | 
                 Distribution
                  Date 
               | 
              
                 Percentage 
               | 
            
| 
                 February
                  2010 through January 2011 
               | 
              
                 4.60%
                  with respect to February 2010, plus an additional 1/12th
                  of
                  the difference between 7.25% and 4.60% for each month
                  thereafter 
                 | 
            
| 
                 February
                  2011 through January 2012 
               | 
              
                 7.25%
                  with respect to February 2011, plus an additional 1/12th
                  of
                  the difference between 9.30% and 7.25% for each month
                  thereafter 
                 | 
            
| 
                 February
                  2012 through January 2013 
               | 
              
                 9.30%
                  with respect to February 2012, plus an additional 1/12th
                  of
                  the difference between 10.40% and 9.30% for each month
                  thereafter 
                 | 
            
| 
                 February
                  2013 and thereafter 
               | 
              
                 10.40% 
               | 
            
Trust
        Fund or Trust:
        The
        corpus of the trust created hereunder consisting of (i) the Mortgage Loans
        and
        all interest accruing and principal due with respect thereto after the Cut-off
        Date to the extent not applied in computing the Cut-off Date Principal Balance
        thereof; (ii) the Distribution Account, the Class P Certificate Account,
        the
        Reserve Fund and the Protected Account and all amounts deposited therein
        pursuant to the applicable provisions of this Agreement; (iii) property that
        secured a Mortgage Loan and has been acquired by foreclosure, deed in lieu
        of
        foreclosure or otherwise; (iv) the mortgagee’s rights under the Insurance
        Policies with respect to the Mortgage Loans; (v) the rights under the Swap
        Administration Agreement relating to the Certificates; (vi) the rights under
        the
        Mortgage Loan Purchase Agreement; and (vii) all proceeds of the foregoing,
        including proceeds of conversion, voluntary or involuntary, of any of the
        foregoing into cash or other liquid property.
      Trustee:
        LaSalle
        Bank National Association, for the benefit of the Certificateholders under
        this
        Agreement, a national banking association and any successor thereto, and
        any
        corporation or national banking association resulting from or surviving any
        consolidation or merger to which it or its successors may be a party and
        any
        successor trustee as may from time to time be serving as successor trustee
        hereunder.
      Trustee
        Fee:
        As to
        each Mortgage Loan and any Distribution Date, a per annum fee equal to 0.0080%
        multiplied by the Stated Principal Balance of such Mortgage Loan as of the
        Due
        Date in the month preceding the month in which such Distribution Date
        occurs.
      Uncertificated
        Accrued Interest:
        With
        respect to each REMIC Regular Interest on each Distribution Date, an amount
        equal to one month’s interest at the related Uncertificated Pass-Through Rate on
        the related Uncertificated Principal Balance or related Uncertificated Notional
        Amount of such REMIC Regular Interest. In each case, Uncertificated Accrued
        Interest will be reduced by any Prepayment Interest Shortfalls and Relief
        Act
        Interest Shortfalls (allocated to such REMIC Regular Interests as set forth
        in
        Section 1.02).
      Uncertificated
        Notional Amount:
        With
        respect to the Class CE Interest and any Distribution Date, an amount equal
        to
        the aggregate Uncertificated Principal Balance of the REMIC II Regular Interests
        (other than REMIC II Regular Interest P) for such Distribution
        Date.
      With
        respect to REMIC II Regular Interest IO and each Distribution Date listed
        below,
        the aggregate Uncertificated Principal Balance of the REMIC I Regular Interests
        ending with the designation “A” listed below:
      | 
                 Distribution
                  Date 
               | 
              
                 REMIC
                  I Regular Interests 
               | 
            
| 
                 1 
               | 
              
                 I-1-A
                  through ▇-▇▇-▇ 
               | 
            
| 
                 ▇ 
               | 
              
                 ▇-▇-▇
                  ▇▇▇▇▇▇▇ ▇-▇▇-▇ 
               | 
            
| 
                 ▇ 
               | 
              
                 ▇-▇-▇
                  through ▇-▇▇-▇ 
               | 
            
| 
                 ▇ 
               | 
              
                 ▇-▇-▇
                  ▇▇▇▇▇▇▇ ▇-▇▇-▇ 
               | 
            
| 
                 ▇ 
               | 
              
                 ▇-▇-▇
                  through ▇-▇▇-▇ 
               | 
            
| 
                 ▇ 
               | 
              
                 ▇-▇-▇
                  ▇▇▇▇▇▇▇ ▇-▇▇-▇ 
               | 
            
| 
                 ▇ 
               | 
              
                 ▇-▇-▇
                  through ▇-▇▇-▇ 
               | 
            
| 
                 ▇ 
               | 
              
                 ▇-▇-▇
                  ▇▇▇▇▇▇▇ ▇-▇▇-▇ 
               | 
            
| 
                 ▇ 
               | 
              
                 ▇-▇-▇
                  through I-60-A 
               | 
            
| 
                 10 
               | 
              
                 I-10-A
                  through I-60-A 
               | 
            
| 
                 11 
               | 
              
                 I-11-A
                  through I-60-A 
               | 
            
| 
                 12 
               | 
              
                 I-12-A
                  through I-60-A 
               | 
            
| 
                 13 
               | 
              
                 I-13-A
                  through I-60-A 
               | 
            
| 
                 14 
               | 
              
                 I-14-A
                  through I-60-A 
               | 
            
| 
                 15 
               | 
              
                 I-15-A
                  through I-60-A 
               | 
            
| 
                 16 
               | 
              
                 I-16-A
                  through I-60-A 
               | 
            
| 
                 17 
               | 
              
                 I-17-A
                  through I-60-A 
               | 
            
| 
                 18 
               | 
              
                 I-18-A
                  through I-60-A 
               | 
            
| 
                 19 
               | 
              
                 I-19-A
                  through I-60-A 
               | 
            
| 
                 20 
               | 
              
                 I-20-A
                  through I-60-A 
               | 
            
| 
                 21 
               | 
              
                 I-21-A
                  through I-60-A 
               | 
            
| 
                 22 
               | 
              
                 I-22-A
                  through I-60-A 
               | 
            
| 
                 23 
               | 
              
                 I-23-A
                  through I-60-A 
               | 
            
| 
                 24 
               | 
              
                 I-24-A
                  through I-60-A 
               | 
            
| 
                 25 
               | 
              
                 I-25-A
                  through I-60-A 
               | 
            
| 
                 26 
               | 
              
                 I-26-A
                  through I-60-A 
               | 
            
| 
                 27 
               | 
              
                 I-27-A
                  through I-60-A 
               | 
            
| 
                 28 
               | 
              
                 I-28-A
                  through I-60-A 
               | 
            
| 
                 29 
               | 
              
                 I-29-A
                  through I-60-A 
               | 
            
| 
                 30 
               | 
              
                 I-30-A
                  through I-60-A 
               | 
            
| 
                 31 
               | 
              
                 I-31-A
                  through I-60-A 
               | 
            
| 
                 32 
               | 
              
                 I-32-A
                  through I-60-A 
               | 
            
| 
                 33 
               | 
              
                 I-33-A
                  through I-60-A 
               | 
            
| 
                 34 
               | 
              
                 I-34-A
                  through I-60-A 
               | 
            
| 
                 35 
               | 
              
                 I-35-A
                  through I-60-A 
               | 
            
| 
                 36 
               | 
              
                 I-36-A
                  through I-60-A 
               | 
            
| 
                 37 
               | 
              
                 I-37-A
                  through I-60-A 
               | 
            
| 
                 38 
               | 
              
                 I-38-A
                  through I-60-A 
               | 
            
| 
                 39 
               | 
              
                 I-39-A
                  through I-60-A 
               | 
            
| 
                 40 
               | 
              
                 I-40-A
                  through I-60-A 
               | 
            
| 
                 41 
               | 
              
                 I-41-A
                  through I-60-A 
               | 
            
| 
                 42 
               | 
              
                 I-42-A
                  through I-60-A 
               | 
            
| 
                 43 
               | 
              
                 I-43-A
                  through I-60-A 
               | 
            
| 
                 44 
               | 
              
                 I-44-A
                  through I-60-A 
               | 
            
| 
                 45 
               | 
              
                 I-45-A
                  through I-60-A 
               | 
            
| 
                 46 
               | 
              
                 I-46-A
                  through I-60-A 
               | 
            
| 
                 47 
               | 
              
                 I-47-A
                  through I-60-A 
               | 
            
| 
                 48 
               | 
              
                 I-48-A
                  through I-60-A 
               | 
            
| 
                 49 
               | 
              
                 I-49-A
                  through I-60-A 
               | 
            
| 
                 50 
               | 
              
                 I-50-A
                  through I-60-A 
               | 
            
| 
                 51 
               | 
              
                 I-51-A
                  through I-60-A 
               | 
            
| 
                 52 
               | 
              
                 I-52-A
                  through I-60-A 
               | 
            
| 
                 53 
               | 
              
                 I-53-A
                  through I-60-A 
               | 
            
| 
                 54 
               | 
              
                 I-54-A
                  through I-60-A 
               | 
            
| 
                 55 
               | 
              
                 I-55-A
                  through I-60-A 
               | 
            
| 
                 56 
               | 
              
                 I-56-A
                  through I-60-A 
               | 
            
| 
                 57 
               | 
              
                 I-57-A
                  through I-60-A 
               | 
            
| 
                 58 
               | 
              
                 I-58-A
                  through I-60-A 
               | 
            
| 
                 59 
               | 
              
                 I-59-A
                  through I-60-A 
               | 
            
| 
                 60 
               | 
              
                 I-60-A 
               | 
            
| 
                 thereafter 
               | 
              
                 $0.00 
               | 
            
With
        respect to the Class IO Interest and any Distribution Date, an amount equal
        to
        the Uncertificated Notional Amount of the REMIC II Regular Interest IO. With
        respect to REMIC VI Regular Interest IO, an amount equal to the Uncertificated
        Notional Amount of the Class IO Interest.
      Uncertificated
        Pass-Through Rate:
        The
        Uncertificated REMIC I Pass-Through Rate or Uncertificated REMIC II Pass-Through
        Rate.
      Uncertificated
        Principal Balance:
        The
        amount of REMIC Regular Interests, Class P Interest and Class CE Interest
        outstanding as of any date of determination. As of the Closing Date, the
        Uncertificated Principal Balance of each REMIC Regular Interest, Class P
        Interest and Class CE Interest shall equal the amount set forth in the
        Preliminary Statement hereto as its initial Uncertificated Principal Balance,
        and on any date of determination thereafter, the Uncertificated Principal
        Balance of the Class CE Interest shall be an amount equal to the excess,
        if any,
        of (A) the then aggregate Uncertificated Principal Balance of the REMIC II
        Regular Interests, over (B) the then aggregate Certificate Principal Balance
        of
        the Class A Certificates and the Class M Certificates and the Uncertificated
        Principal Balance of the Class P Interest then outstanding. On each Distribution
        Date, the Uncertificated Principal Balance of the REMIC Regular Interests,
        Class
        CE Interest and Class P Interest shall be reduced by all distributions of
        principal made on such REMIC Regular Interests, Class CE Interest and Class
        P
        Interest on such Distribution Date pursuant to Section 5.07 and, if and to
        the
        extent necessary and appropriate, shall be further reduced on such Distribution
        Date by Realized Losses as provided in Section 5.05, and the Uncertificated
        Principal Balances of REMIC II Regular Interest ZZ shall be increased by
        interest deferrals as provided in Sections 5.07(d)(1)(ii). The Uncertificated
        Principal Balance of each REMIC Regular Interest, Class P Interest and Class
        CE
        Interest shall never be less than zero. 
      Uncertificated
        REMIC I Pass-Through Rate:
        With
        respect to each REMIC I Regular Interest ending with the designation “A” and any
        Distribution Date, a per annum rate equal to the weighted average Net Mortgage
        Rate of the Mortgage Loans multiplied by 2, subject to a maximum rate of
        10.4230%. With respect to each REMIC I Regular Interest ending with the
        designation “B” and any Distribution Date, the greater of (x) a per annum rate
        equal to the excess, if any, of (1) 2 multiplied by the weighted average
        Net
        Mortgage Rate of the Mortgage Loans over (2) 10.4230% and (y) 0.00% per annum.
        
      With
        respect to REMIC I Regular Interest P, 0.00%.
      Uncertificated
        REMIC II Pass-Through Rate:
        With
        respect to REMIC II Regular Interest AA, each REMIC II Regular Interest for
        which a Class A Certificate or Class M Certificate is the Corresponding
        Certificate and REMIC II Regular Interest ZZ, and any Distribution Date,
        a per
        annum rate equal to the weighted average of (x) the Uncertificated REMIC
        I
        Pass-Through Rates for the REMIC I Regular Interests ending with the designation
        “B” for such Distribution Date and (y) the rates listed below for the REMIC I
        Regular Interests ending with the designation “A” for such Distribution Date, in
        each case, weighted on the basis of the Uncertificated Principal Balances
        of
        each such REMIC I Regular Interest for such Distribution Date:
      | 
                 Distribution
                  Date 
               | 
              
                 REMIC
                  I Regular Interest 
               | 
              
                 Rate 
               | 
            
| 
                 1 
               | 
              
                 I-1-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 2 
               | 
              
                 I-2-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                   
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 3 
               | 
              
                 I-3-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-2-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 4 
               | 
              
                 I-4-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-3-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 5 
               | 
              
                 I-5-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-4-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 6 
               | 
              
                 I-6-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-5-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 7 
               | 
              
                 I-7-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-6-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 8 
               | 
              
                 I-8-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-7-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 9 
               | 
              
                 I-9-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-8-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 10 
               | 
              
                 I-10-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-9-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 11 
               | 
              
                 I-11-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-10-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 12 
               | 
              
                 I-12-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-11-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 13 
               | 
              
                 I-13-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-12-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 14 
               | 
              
                 I-14-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-13-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 15 
               | 
              
                 I-15-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-14-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 16 
               | 
              
                 I-16-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-15-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 17 
               | 
              
                 I-17-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-16-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 18 
               | 
              
                 I-18-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-17-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 19 
               | 
              
                 I-19-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-18-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 20 
               | 
              
                 I-20-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-19-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 21 
               | 
              
                 I-21-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-20-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 22 
               | 
              
                 I-22-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-21-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 23 
               | 
              
                 I-23-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-22-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 24 
               | 
              
                 I-24-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-23-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 25 
               | 
              
                 I-25-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-24-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 26 
               | 
              
                 I-26-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-25-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 27 
               | 
              
                 I-27-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-26-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 28 
               | 
              
                 I-28-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-27-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 29 
               | 
              
                 I-29-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-28-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 30 
               | 
              
                 I-30-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-29-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 31 
               | 
              
                 I-31-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-30-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 32 
               | 
              
                 I-32-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-31-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 33 
               | 
              
                 I-33-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-32-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 34 
               | 
              
                 I-34-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-33-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 35 
               | 
              
                 I-35-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-34-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 36 
               | 
              
                 I-36-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-35-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 37 
               | 
              
                 I-37-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-36-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 38 
               | 
              
                 I-38-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-37-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 39 
               | 
              
                 I-39-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-38-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 40 
               | 
              
                 I-40-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-39-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 41 
               | 
              
                 I-41-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-40-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 42 
               | 
              
                 I-42-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-41-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 43 
               | 
              
                 I-43-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-42-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 44 
               | 
              
                 I-44-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-43-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 45 
               | 
              
                 I-45-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-44-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 46 
               | 
              
                 I-46-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-45-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 47 
               | 
              
                 I-47-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-46-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 48 
               | 
              
                 I-48-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-47-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 49 
               | 
              
                 I-49-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-48-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 50 
               | 
              
                 I-50-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-49-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 51 
               | 
              
                 I-51-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-50-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 52 
               | 
              
                 I-52-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-51-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 53 
               | 
              
                 I-53-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-52-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 54 
               | 
              
                 I-54-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-53-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 55 
               | 
              
                 I-55-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-54-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 56 
               | 
              
                 I-56-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-55-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 57 
               | 
              
                 I-57-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-56-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 58 
               | 
              
                 I-58-A
                  through I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-57-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 59 
               | 
              
                 I-59-A
                  and I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-58-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 60 
               | 
              
                 I-60-A 
               | 
              
                 2
                  multiplied by Swap LIBOR, subject to a maximum rate of Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
| 
                 I-1-A
                  through I-59-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            |
| 
                 thereafter 
               | 
              
                 I-1-A
                  through I-60-A 
               | 
              
                 Uncertificated
                  REMIC I Pass-Through Rate 
               | 
            
With
        respect to REMIC II Regular Interest IO and any Distribution Date, a per
        annum
        rate equal to the excess, if any, of (x) the weighted average of the
        Uncertificated REMIC I Pass-Through Rates for the REMIC I Regular Interests
        ending with the designation “A”, over (y) 2 multiplied by Swap
        LIBOR.
      With
        respect to REMIC II Regular Interest P, 0.00%.
      Unpaid
        Realized Loss Amount:
        With
        respect to any Class A Certificates and as to any Distribution Date, is the
        excess of Applied Realized Loss Amounts with respect to such Class over the
        sum
        of all distributions in reduction of the Applied Realized Loss Amounts on
        all
        previous Distribution Dates. Any amounts distributed to the Class A Certificates
        in respect of any Unpaid Realized Loss Amount shall not be applied to reduce
        the
        Certificate Principal Balance of such Class.
      Voting
        Rights:
        The
        portion of the voting rights of all the Certificates that is allocated to
        any
        Certificate for purposes of the voting provisions hereunder. Voting Rights
        shall
        be allocated, (i) 92% to the Class A Certificates and Class M Certificates,
        (ii)
        3% to the Class CE Certificates until paid in full, and (iii) 1% to each
        of the
        Class R-1, Class R-2, Class R-3, Class RX and Class P Certificates, with
        the
        allocation among the Certificates (other than the Class CE, Class P and Residual
        Certificates) to be in proportion to the Certificate Principal Balance of
        each
        Class relative to the Certificate Principal Balance of all other such Classes.
        Voting rights will be allocated among the Certificates of each such Class
        in
        accordance with their respective Percentage Interests. 
      Section
        1.02  Allocation
        of Certain Interest Shortfalls. 
      For
        purposes of calculating the amount of Current Interest for the Class A, Class
        M
        and Class CE Certificates for any Distribution Date, the aggregate amount
        of any
        Prepayment Interest Shortfalls (to the extent not covered by payments by
        the
        Master Servicer pursuant to Section 5.02) and any Relief Act Interest Shortfalls
        incurred in respect of the Mortgage Loans for any Distribution Date shall
        be
        allocated first, to the CE Interest based on, and to the extent of, one month’s
        interest at the then applicable Pass-Through Rate on the Uncertificated Notional
        Amount thereof, and thereafter, among the Class A Certificates and Class
        M
        Certificates, in each case on a pro
        rata
        basis
        based on, and to the extent of, one month’s interest at the then applicable
        respective Pass Through Rates on the respective Certificate Principal Balances
        of each such Certificate.
      For
        purposes of calculating the amount of Uncertificated Accrued Interest for
        the
        REMIC I Regular Interests (other
        than REMIC I Regular Interest P) for
        any
        Distribution Date, the aggregate amount of any Prepayment Interest Shortfalls
        (to the extent not covered by payments by the Master Servicer pursuant to
        Section 5.02) and any Relief Act Interest Shortfalls incurred in respect
        of the
        Mortgage Loans for any Distribution Date shall be allocated first, to REMIC
        I
        Regular Interests ending with the designation “B”, on a pro
        rata
        basis,
        based on, and to the extent of, one month’s interest at the then applicable
        respective Uncertificated REMIC I Pass-Through Rates on the respective
        Uncertificated Principal Balances of each such REMIC I Regular Interest,
        and
        second, to REMIC I Regular Interests ending with the designation “A”, on a
pro
        rata
        basis,
        based on, and to the extent of, one month’s interest at the then applicable
        respective Uncertificated REMIC I Pass-Through Rates on the respective
        Uncertificated Principal Balances of each such REMIC I Regular
        Interest.
      For
        purposes of calculating the amount of Uncertificated Accrued Interest for
        the
        REMIC II Regular Interests (other than REMIC I Regular Interests IO and P)
        for
        any Distribution Date, the aggregate amount of any Prepayment Interest
        Shortfalls (to the extent not covered by payments by the Master Servicer
        pursuant to Section 5.02) and any Relief Act Interest Shortfalls incurred
        in
        respect of the Mortgage Loans for any Distribution Date shall be allocated
        first, to Uncertificated Accrued Interest payable to REMIC II Regular Interest
        AA and REMIC II Regular Interest ZZ up to an aggregate amount equal to the
        REMIC
        II Interest Loss Allocation Amount, 98% and 2%, respectively, and thereafter,
        among REMIC II Regular Interest AA, each REMIC II Regular Interest for which
        a
        Class A Certificate or Class M Certificate is a Corresponding Certificate
        and
        REMIC II Regular Interest ZZ, on a pro
        rata
        basis,
        based on, and to the extent of, one month’s interest at the then applicable
        respective Uncertificated REMIC II Pass-Through Rates on the respective
        Uncertificated Principal Balances of each such REMIC II Regular
        Interest.
      ARTICLE
        II
      CONVEYANCE
        OF TRUST FUND
      Section
        2.01  Conveyance
        of Trust Fund. 
      Pursuant
        to the Mortgage Loan Purchase Agreement, the Seller sold, transferred, assigned,
        set over and otherwise conveyed to the Depositor, without recourse, all the
        right, title and interest of the Seller in and to the assets sold by it in
        the
        Trust Fund. Pursuant to the Mortgage Loan Purchase Agreement, Master Funding
        sold, transferred, assigned, set over and otherwise conveyed to the Depositor,
        without recourse, all the right, title and interest of Master Funding in
        and to
        the assets sold by it in the Trust Fund.
      The
        Seller has entered into this Agreement in consideration for the purchase
        of the
        Mortgage Loans by the Depositor pursuant to the Mortgage Loan Purchase Agreement
        and has agreed to take the actions specified herein.
      The
        Depositor, concurrently with the execution and delivery hereof, hereby sells,
        transfers, assigns, sets over and otherwise conveys to the Trustee for the
        use
        and benefit of the Certificateholders, without recourse, all the right, title
        and interest of the Depositor in and to the Trust Fund. 
      In
        connection with such sale, the Depositor has delivered to, and deposited
        with,
        or caused to be delivered to and deposited with, the Trustee or the Custodian,
        as its agent, the following documents or instruments with respect to each
        Mortgage Loan so assigned: (i) the original Mortgage Note, including any
        riders
        thereto, endorsed without recourse (A) in blank or to the order of “LaSalle Bank
        National Association, as Trustee for Certificateholders of Bear ▇▇▇▇▇▇▇ Asset
        Backed Securities I LLC, Asset-Backed Certificates, Series 2007-AQ1,” or (B) in
        the case of a loan registered on the MERS system, in blank, and in each case
        showing an unbroken chain of endorsements from the original payee thereof
        to the
        Person endorsing it to the Trustee, (ii) the original Mortgage and, if the
        related Mortgage Loan is a MOM Loan, noting the presence of the MIN and language
        indicating that such Mortgage Loan is a MOM Loan, which shall have been recorded
        (or, for Mortgage Loans other than the EMC Flow Loans, if the original is
        not
        available, a copy), with evidence of such recording indicated thereon (or
        if
        clause (x) in the proviso below applies, shall be in recordable form), (iii)
        unless the Mortgage Loan is either a MOM Loan or has been assigned in the
        name
        of MERS, the assignment (either an original or a copy, which may be in the
        form
        of a blanket assignment if permitted in the jurisdiction in which the Mortgaged
        Property is located) to the Trustee of the Mortgage with respect to each
        Mortgage Loan in the name of “LaSalle Bank National Association, as Trustee for
        Certificateholders of Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, Asset-Backed
        Certificates, Series 2007-AQ1,” which shall have been recorded (or if clause (x)
        in the proviso below applies, shall be in recordable form), (iv) an original
        or
        a copy of all intervening assignments of the Mortgage, if any, to the extent
        available to the Seller, with evidence of recording thereon, (v) the original
        policy of title insurance or mortgagee’s certificate of title insurance or
        commitment or binder for title insurance or, in the event such original title
        policy has not been received from the title insurer, such original title
        policy
        will be delivered within one year of the Closing Date or, in the event such
        original title policy is unavailable, a photocopy of such title policy or,
        in
        lieu thereof, a current lien search on the related Mortgaged Property and
        (vi)
        originals or copies of all available assumption, modification or substitution
        agreements, if any; provided, however, that in lieu of the foregoing, the
        Seller
        or Master Funding, as applicable, may deliver the following documents, under
        the
        circumstances set forth below: (x) if any Mortgage (other than the Mortgages
        related to the EMC Flow Loans), assignment thereof to the Trustee or intervening
        assignments thereof have been delivered or are being delivered to recording
        offices for recording and have not been returned in time to permit their
        delivery as specified above, the Depositor may deliver, or cause to be
        delivered, a true copy thereof with a certification by the Seller or Master
        Funding, as applicable, or the title company issuing the commitment for title
        insurance, on the face of such copy, substantially as follows: “Certified to be
        a true and correct copy of the original, which has been transmitted for
        recording”; (y)
        in
        lieu of the Mortgage (other than the Mortgages related to the EMC Flow Loans),
        assignment to the Trustee or in blank or intervening assignments thereof,
        if the
        applicable jurisdiction retains the originals of such documents (as evidenced
        by
        a certification from the Depositor to such effect) the Depositor may deliver,
        or
        cause to be delivered, photocopies of such documents containing an original
        certification by the judicial or other governmental authority of the
        jurisdiction where such documents were recorded; and
        (z)
        in lieu of the Mortgage Notes relating to the Mortgage Loans identified in
        the
        list set forth in Exhibit I, the Depositor may deliver, or cause to be
        delivered, a lost note affidavit and indemnity and a copy of the original
        note,
        if available; and provided, further, however, that in the case of Mortgage
        Loans
        which have been prepaid in full after the Cut-off Date and prior to the Closing
        Date, the Depositor, in lieu of delivering the above documents, may deliver,
        or
        cause to be delivered, to the Trustee and the Custodian a certification of
        a
        Servicing Officer to such effect and in such case shall deposit all amounts
        paid
        in respect of such Mortgage Loans, in the Protected Account or in the
        Distribution Account on the Closing Date. In the case of the documents referred
        to in clause (x) above, the Depositor shall deliver, or cause to be delivered,
        such documents to the Trustee or the Custodian promptly after they are
        received.
      EMC
        (on
        its own behalf as Seller and on behalf of Master Funding) shall cause, at
        its
        expense, the Mortgage and intervening assignments, if any, and to the extent
        required in accordance with the foregoing, the assignment of the Mortgage
        to the
        Trustee to be submitted for recording promptly after the Closing Date; provided
        that, the Seller need not cause to be recorded (a) any assignment in any
        jurisdiction under the laws of which, as evidenced by an Opinion of Counsel
        addressed to the Trustee delivered by EMC (on its own behalf as Seller and
        on
        behalf of Master Funding) to the Trustee and the Rating Agencies, the
        recordation of such assignment is not necessary to protect the Trustee’s
        interest in the related Mortgage Loan or (b) if MERS is identified on the
        Mortgage or on a properly recorded assignment of the Mortgage as the mortgagee
        of record solely as nominee for the Seller and Master Funding and its successors
        and assigns. In the event that the Seller, Master Funding, the Depositor
        or the
        Master Servicer gives written notice to the Trustee that a court has
        recharacterized the sale of the Mortgage Loans as a financing, EMC (on its
        own
        behalf as Seller and on behalf of Master Funding) shall submit or cause to
        be
        submitted for recording as specified above each such previously unrecorded
        assignment to be submitted for recording as specified above at the expense
        of
        the Trust. In the event a Mortgage File is released to the Master Servicer
        as a
        result of such Person having completed a Request for Release, the Custodian
        shall, if not so completed, complete the assignment of the related Mortgage
        in
        the manner specified in clause (iii) above.
      In
        connection with the assignment of any Mortgage Loan registered on the MERS®
System, EMC (on its own behalf as Seller and on behalf of Master Funding)
        further agrees that it will cause, at the Seller’s own expense, within 30 days
        after the Closing Date, the MERS® System to indicate that such Mortgage Loans
        have been assigned by EMC (on its own behalf as Seller and on behalf of Master
        Funding) to the Depositor and by the Depositor to the Trustee in accordance
        with
        this Agreement for the benefit of the Certificateholders by including (or
        deleting, in the case of Mortgage Loans which are repurchased in accordance
        with
        this Agreement) in such computer files (a) the code in the field which
        identifies the specific Trustee and (b) the code in the field “Pool Field” which
        identifies the series of the Certificates issued in connection with such
        Mortgage Loans. EMC (on its own behalf as Seller and on behalf of Master
        Funding) further agrees that it will not, and will not permit the Master
        Servicer to, and the Master Servicer agrees that it will not, alter the codes
        referenced in this paragraph with respect to any Mortgage Loan during the
        term
        of this Agreement unless and until such Mortgage Loan is repurchased in
        accordance with the terms of this Agreement or the Mortgage Loan Purchase
        Agreement.
      Section
        2.02  Acceptance
        of the Mortgage Loans. 
      (a)  Based
        on
        the Initial Certification received by it from the Custodian, the Trustee
        acknowledges receipt of, subject to the further review and exceptions reported
        by the Custodian pursuant to the procedures described below, the documents
        (or
        certified copies thereof) delivered to the Trustee or the Custodian on its
        behalf pursuant to Section 2.01 and declares that it holds and will continue
        to
        hold directly or through a custodian those documents and any amendments,
        replacements or supplements thereto and all other assets of the Trust Fund
        delivered to it in trust for the use and benefit of all present and future
        Holders of the Certificates. On the Closing Date, the Trustee or the Custodian
        on its behalf will deliver an Initial Certification, in the form of Exhibit
        One
        to the Custodial Agreement, to the parties indicated on such exhibit confirming
        whether or not it has received the Mortgage File for each Mortgage Loan,
        but
        without review of such Mortgage File, except to the extent necessary to confirm
        whether such Mortgage File contains the original Mortgage Note or a lost
        note
        affidavit and indemnity in lieu thereof. No later than 90 days after the
        Closing
        Date, the Trustee or the Custodian on its behalf shall, for the benefit of
        the
        Certificateholders, review each Mortgage File delivered to it and execute
        and
        deliver to EMC (on its own behalf and on behalf of Master Funding), the Master
        Servicer and, if reviewed by the Custodian, the Trustee, an Interim
        Certification, substantially in the form of Exhibit Two to the Custodial
        Agreement. In conducting such review, the Trustee or the Custodian on its
        behalf
        will ascertain whether all required documents have been executed and received
        and whether those documents relate, determined on the basis of the Mortgagor
        name, original principal balance and loan number, to the Mortgage Loans
        identified in Exhibit B to this Agreement, as supplemented (provided, however,
        that with respect to those documents described in subclauses (iv) and (vi)
        of
        Section 2.01, such obligations shall extend only to documents actually delivered
        pursuant to such subclauses). In performing any such review, the Trustee
        and the
        Custodian may conclusively rely on the purported due execution and genuineness
        of any such document and on the purported genuineness of any signature thereon.
        If the Trustee or the Custodian on its behalf finds any document constituting
        part of the Mortgage File not to have been executed or received, or to be
        unrelated to the Mortgage Loans identified in Exhibit B or to appear to be
        defective on its face, the Trustee or the Custodian on its behalf shall include
        such information in the exception report attached to the Interim Certification.
        Within
        90
        days from the date of notice from the Trustee of the defect, EMC (on its
        own
        behalf as Seller and on behalf of Master Funding)
        shall
        correct or cure any such defect or, if prior to the end of the second
        anniversary of the Closing Date, EMC (on its own behalf as Seller and on
        behalf
        of Master Funding) may substitute for the related Mortgage Loan a Replacement
        Mortgage Loan, which substitution shall be accomplished in the manner and
        subject to the conditions set forth in Section 2.03, or shall deliver to
        the
        Trustee an Opinion of Counsel addressed to the Trustee to the effect that
        such
        defect does not materially or adversely affect the interests of the
        Certificateholders in such Mortgage Loan. If EMC (on its own behalf as Seller
        and on behalf of Master Funding) fails to correct or cure the defect or deliver
        such opinion within such period, EMC (on its own behalf as Seller and on
        behalf
        of Master Funding) will, subject to Section 2.03, within 90 days from the
        notification of the Trustee purchase such Mortgage Loan at the Purchase Price;
        provided, however, that if such defect relates solely to the inability of
        EMC
        (on its own behalf as Seller and on behalf of Master Funding) to deliver
        the
        Mortgage, assignment thereof to the Trustee, or intervening assignments thereof
        with evidence of recording thereon because such documents have been submitted
        for recording and have not been returned by the applicable jurisdiction,
        EMC (on
        its own behalf as Seller and on behalf of Master Funding) shall not be required
        to purchase such Mortgage Loan if the Seller delivers such documents promptly
        upon receipt, but in no event later than 360 days after the Closing Date.
        Notwithstanding anything to the contrary, the Trustee shall have no
        responsibility with respect to the custody or review of Mortgage Files held
        by
        the Custodian pursuant to the Custodial Agreement. The Trustee shall have
        no
        liability for the failure of the Custodian to perform its obligations under
        the
        Custodial Agreement.
      (b)  No
        later
        than 180 days after the Closing Date, the Trustee or the Custodian on its
        behalf
        will review, for the benefit of the Certificateholders, the Mortgage Files
        and
        will execute and deliver or cause to be executed and delivered to EMC (on
        its
        own behalf as Seller and on behalf of Master Funding), the Master Servicer
        and,
        if reviewed by the Custodian, the Trustee, a Final Certification, substantially
        in the form of Exhibit Three to the Custodial Agreement. In conducting such
        review, the Trustee or the Custodian on its behalf will ascertain whether
        each
        document required to be recorded has been returned from the recording office
        with evidence of recording thereon and the Trustee or the Custodian on its
        behalf has received either an original or a copy thereof, as required in
        Section
        2.01 (provided, however, that with respect to those documents described in
        subclauses (iv) and (vi) of Section 2.01, such obligations shall extend only
        to
        documents actually delivered pursuant to such subclauses). If the Trustee
        or the
        Custodian on its behalf finds any document with respect to a Mortgage Loan
        has
        not been received, or to be unrelated, determined on the basis of the Mortgagor
        name, original principal balance and loan number, to the Mortgage Loans
        identified in Exhibit B or to appear defective on its face, the Trustee or
        the
        Custodian on its behalf shall note such defect in the exception report attached
        to the Final Certification and shall promptly notify EMC (on its own behalf
        as
        Seller and on behalf of Master Funding). Within 90 days from the date of
        notice
        from the Trustee of the defect, EMC (on its own behalf as Seller and on behalf
        of Master Funding) shall correct or cure any such defect or, if prior to
        the end
        of the second anniversary of the Closing Date, EMC (on its own behalf as
        Seller
        and on behalf of Master Funding) may substitute for the related Mortgage
        Loan a
        Replacement Mortgage Loan, which substitution shall be accomplished in the
        manner and subject to the conditions set forth in Section 2.03, or shall
        deliver
        to the Trustee an Opinion of Counsel addressed to the Trustee to the effect
        that
        such defect does not materially or adversely affect the interests of
        Certificateholders in such Mortgage Loan. If EMC (on its own behalf as Seller
        and on behalf of Master Funding) is unable within such period to correct
        or cure
        such defect, or to substitute the related Mortgage Loan with a Replacement
        Mortgage Loan or to deliver such opinion, EMC (on its own behalf as Seller
        and
        on behalf of Master Funding) shall, subject to Section 2.03, within 90 days
        from
        the notification of the Trustee, purchase such Mortgage Loan at the Purchase
        Price; provided, however, that if such defect relates solely to the inability
        of
        EMC (on its own behalf as Seller and on behalf of Master Funding) to deliver
        the
        Mortgage, assignment thereof to the Trustee or intervening assignments thereof
        with evidence of recording thereon, because such documents have not been
        returned by the applicable jurisdiction, EMC (on its own behalf as Seller
        and on
        behalf of Master Funding) shall not be required to purchase such Mortgage
        Loan,
        if the Seller delivers such documents promptly upon receipt, but in no event
        later than 360 days after the Closing Date. Notwithstanding anything to the
        contrary, the Trustee shall have no responsibility with respect to the custody
        or review of Mortgage Files held by the Custodian pursuant to the Custodial
        Agreement. The Trustee shall have no liability for the failure of the Custodian
        to perform its obligations under the Custodial Agreement.
      (c)  In
        the
        event that a Mortgage Loan is purchased by EMC (on its own behalf as Seller
        and
        on behalf of Master Funding) in accordance with subsections 2.02(a) or (b)
        above
        or Section 2.03, EMC (on its own behalf as Seller and on behalf of Master
        Funding) shall remit the applicable Purchase Price to the Master Servicer
        for
        deposit in the Protected Account and shall provide written notice to the
        Trustee
        detailing the components of the Purchase Price, signed by a Servicing Officer.
        Upon deposit of the Purchase Price in the Protected Account and upon receipt
        of
        a Request for Release with respect to such Mortgage Loan, the Trustee or
        the
        Custodian will release to EMC (on its own behalf as Seller and on behalf
        of
        Master Funding) the related Mortgage File and the Trustee shall execute and
        deliver all instruments of transfer or assignment, without recourse,
        representation or warranty furnished to it by the related Seller, as are
        necessary to vest in the title to and rights under the Mortgage Loan. Such
        purchase shall be deemed to have occurred on the date on which the deposit
        into
        the Protected Account was made. The Trustee shall promptly notify the Rating
        Agencies of such repurchase. The obligation of the Seller to cure, repurchase
        or
        substitute for any Mortgage Loan as to which a defect in a constituent document
        exists shall be the sole remedies respecting such defect available to the
        Certificateholders or to the Trustee on their behalf.
      (d)  EMC
        (on
        its own behalf as Seller and on behalf of Master Funding) shall deliver to
        the
        Trustee or the Custodian on its behalf, and Trustee agrees to accept the
        Mortgage Note and other documents constituting the Mortgage File with respect
        to
        any Replacement Mortgage Loan, which the Trustee or the Custodian will review
        as
        provided in subsections 2.02(a) and 2.02(b), provided, that the Closing Date
        referred to therein shall instead be the date of delivery of the Mortgage
        File
        with respect to each Replacement Mortgage Loan.
      Section
        2.03  Representations,
        Warranties and Covenants of the Master Servicer and the Seller. 
      (a)  The
        Master Servicer hereby represents and warrants to the Depositor and the Trustee
        as follows, as of the Closing Date:
      (i)  It
        is
        duly organized and is validly existing and in good standing under the laws
        of
        the State of Delaware and is duly authorized and qualified to transact any
        and
        all business contemplated by this Agreement to be conducted by it in any
        state
        in which a Mortgaged Property is located or is otherwise not required under
        applicable law to effect such qualification and, in any event, is in compliance
        with the doing business laws of any such state, to the extent necessary to
        ensure its ability to enforce each Mortgage Loan, to service the Mortgage
        Loans
        in accordance with the terms of the Mortgage Loan Purchase Agreement and
        to
        perform any of its other obligations under this Agreement in accordance with
        the
        terms hereof or thereof.
      (ii)  It
        has
        the full corporate power and authority to service each Mortgage Loan, and
        to
        execute, deliver and perform, and to enter into and consummate the transactions
        contemplated by this Agreement and has duly authorized by all necessary
        corporate action on its part the execution, delivery and performance of this
        Agreement; and this Agreement, assuming the due authorization, execution
        and
        delivery hereof by the other parties hereto or thereto, as applicable,
        constitutes its legal, valid and binding obligation, enforceable against
        it in
        accordance with its terms, except that (a) the enforceability hereof may
        be
        limited by bankruptcy, insolvency, moratorium, receivership and other similar
        laws relating to creditors’ rights generally and (b) the remedy of specific
        performance and injunctive and other forms of equitable relief may be subject
        to
        equitable defenses and to the discretion of the court before which any
        proceeding therefor may be brought.
      (iii)  The
        execution and delivery of this Agreement, the servicing of the Mortgage Loans
        by
        it under this Agreement, the consummation of any other of the transactions
        contemplated by this Agreement, and the fulfillment of or compliance with
        the
        terms hereof and thereof are in its ordinary course of business and will
        not (A)
        result in a breach of any term or provision of its charter or by-laws or
        (B)
        conflict with, result in a breach, violation or acceleration of, or result
        in a
        default under, the terms of any other material agreement or instrument to
        which
        it is a party or by which it may be bound, or (C) constitute a violation
        of any
        statute, order or regulation applicable to it of any court, regulatory body,
        administrative agency or governmental body having jurisdiction over it; and
        it
        is not in breach or violation of any material indenture or other material
        agreement or instrument, or in violation of any statute, order or regulation
        of
        any court, regulatory body, administrative agency or governmental body having
        jurisdiction over it which breach or violation may materially impair its
        ability
        to perform or meet any of its obligations under this Agreement.
      (iv)  It
        is an
        approved servicer of conventional mortgage loans for ▇▇▇▇▇▇ ▇▇▇ or ▇▇▇▇▇▇▇
        Mac
        and is a mortgagee approved by the Secretary of Housing and Urban Development
        pursuant to sections 203 and 211 of the National Housing Act.
      (v)  No
        litigation is pending or, to the best of its knowledge, threatened, against
        it
        that would materially and adversely affect the execution, delivery or
        enforceability of this Agreement or its ability to service the Mortgage Loans
        or
        to perform any of its other obligations under this Agreement in accordance
        with
        the terms hereof.
      (vi)  No
        consent, approval, authorization or order of any court or governmental agency
        or
        body is required for its execution, delivery and performance of, or compliance
        with, this Agreement or the consummation of the transactions contemplated
        hereby
        or thereby, or if any such consent, approval, authorization or order is
        required, it has obtained the same.
      (vii)  As
        of the
        Closing Date and except as has been otherwise disclosed to the Depositor,
        or
        disclosed in any public filing: (1) no default or servicing related performance
        trigger has occurred as to any other Pass-Through Transfer due to any act
        or
        failure to act of the Master Servicer; (2) no material noncompliance with
        applicable servicing criteria as to any other Pass-Through Transfer has
        occurred, been disclosed or reported by the Master Servicer; (3) the Master
        Servicer has not been terminated as servicer in a residential mortgage loan
        Pass-Through Transfer, either due to a servicing default or to application
        of a
        servicing performance test or trigger; (4) no material changes to the Master
        Servicer’s servicing policies and procedures for similar loans have occurred in
        the preceding three years outside of the normal changes warranted by regulatory
        and product type changes in the portfolio; (5) there are no aspects of the
        Master Servicer’s financial condition that could have a material adverse impact
        on the performance by the Master Servicer of its obligations hereunder; (6)
        there are no legal proceedings pending, or known to be contemplated by
        governmental authorities, against the Master Servicer that could be material
        to
        investors in the securities issued in such Pass-Through Transfer; and (7)
        there
        are no affiliations, relationships or transactions relating to the Master
        Servicer of a type that are described under Item 1119 of Regulation
        AB.
      (viii)  If
        so
        requested by the Depositor on any date, the Master Servicer shall, within
        five
        Business Days following such request, confirm in writing the accuracy of
        the
        representations and warranties set forth in clause (a)(vii) of this Section
        or,
        if any such representation and warranty is not accurate as of the date of
        such
        request, provide reasonably adequate disclosure of the pertinent facts, in
        writing, to the requesting party.
      (ix)  As
        a
        condition to the succession to the Master Servicer or any subservicer as
        servicer or subservicer under this Agreement by any Person (i) into which
        the
        Master Servicer or such subservicer may be merged or consolidated, or (ii)
        which
        may be appointed as a successor to the Master Servicer or any subservicer,
        the
        Master Servicer shall provide to the Depositor, at least 15 calendar days
        prior
        to the effective date of such succession or appointment, (x) written notice
        to
        the Depositor of such succession or appointment and (y) in writing and in
        form
        and substance reasonably satisfactory to the Depositor, all information
        reasonably requested by the Depositor in order to comply with its reporting
        obligation under Item 6.02 of Form 8-K with respect to any class of asset-backed
        securities.
      (b)  The
        Seller hereby represents and warrants to the Depositor and the Trustee as
        follows, as of the Closing Date:
      (i)  The
        Seller is duly organized as a Delaware corporation and is validly existing
        and
        in good standing under the laws of the State of Delaware and is duly authorized
        and qualified to transact any and all business contemplated by this Agreement
        to
        be conducted by the Seller in any state in which a Mortgaged Property is
        located
        or is otherwise not required under applicable law to effect such qualification
        and, in any event, is in compliance with the doing business laws of any such
        state, to the extent necessary to ensure its ability to enforce each Mortgage
        Loan, to sell the Mortgage Loans in accordance with the terms of the Mortgage
        Loan Purchase Agreement and to perform any of its other obligations under
        this
        Agreement in accordance with the terms hereof.
      (ii)  The
        Seller has the full corporate power and authority to sell each Mortgage Loan,
        and to execute, deliver and perform, and to enter into and consummate the
        transactions contemplated by this Agreement and has duly authorized by all
        necessary corporate action on the part of the Seller the execution, delivery
        and
        performance of this Agreement, assuming the due authorization, execution
        and
        delivery hereof by the other parties hereto or thereto, as applicable,
        constitutes a legal, valid and binding obligation of the Seller, enforceable
        against the Seller in accordance with its terms, except that (a) the
        enforceability hereof may be limited by bankruptcy, insolvency, moratorium,
        receivership and other similar laws relating to creditors’ rights generally and
        (b) the remedy of specific performance and injunctive and other forms of
        equitable relief may be subject to equitable defenses and to the discretion
        of
        the court before which any proceeding therefor may be brought.
      (iii)  The
        execution and delivery of this Agreement by the Seller, the sale of the Mortgage
        Loans by the Seller under the Mortgage Loan Purchase Agreement, the consummation
        of any other of the transactions contemplated by this Agreement, and the
        fulfillment of or compliance with the terms hereof and thereof are in the
        ordinary course of business of the Seller and will not (A) result in a material
        breach of any term or provision of the charter or by-laws of the Seller or
        (B)
        conflict with, result in a breach, violation or acceleration of, or result
        in a
        default under, the terms of any other material agreement or instrument to
        which
        the Seller is a party or by which it may be bound, or (C) constitute a violation
        of any statute, order or regulation applicable to the Seller of any court,
        regulatory body, administrative agency or governmental body having jurisdiction
        over the Seller; and the Seller is not in breach or violation of any material
        indenture or other material agreement or instrument, or in violation of any
        statute, order or regulation of any court, regulatory body, administrative
        agency or governmental body having jurisdiction over it which breach or
        violation may materially impair the Seller’s ability to perform or meet any of
        its obligations under this Agreement.
      (iv)  The
        Seller is an approved seller of conventional mortgage loans for ▇▇▇▇▇▇ ▇▇▇
        or
        ▇▇▇▇▇▇▇ Mac and is a mortgagee approved by the Secretary of Housing and Urban
        Development pursuant to sections 203 and 211 of the National Housing
        Act.
      (v)  No
        litigation is pending or, to the best of the Seller’s knowledge, threatened,
        against the Seller that would materially and adversely affect the execution,
        delivery or enforceability of this Agreement or the ability of the Seller
        to
        sell the Mortgage Loans or to perform any of its other obligations under
        this
        Agreement in accordance with the terms hereof or thereof.
      (vi)  No
        consent, approval, authorization or order of any court or governmental agency
        or
        body is required for the execution, delivery and performance by the Seller
        of,
        or compliance by the Seller with, this Agreement or the consummation of the
        transactions contemplated hereby, or if any such consent, approval,
        authorization or order is required, the Seller has obtained the
        same.
      (vii)  With
        respect to each Mortgage Loan as of the Closing Date (or such other date
        as may
        be specified in Section 7 of the Mortgage Loan Purchase Agreement), the Seller
        hereby remakes and restates each of the representations and warranties set
        forth
        in Section 7 of the Mortgage Loan Purchase Agreement to the Depositor and
        the
        Trustee to the same extent as if fully set forth herein.
      (c)  Upon
        discovery by any of the parties hereto of a breach of a representation or
        warranty set forth in the Mortgage Loan Purchase Agreement with respect to
        the
        Mortgage Loans that materially and adversely affects the interests of the
        Certificateholders in any Mortgage Loan, the party discovering such breach
        shall
        give prompt written notice thereof to the other parties. The Seller hereby
        covenants, with respect to the representations and warranties set forth in
        the
        Mortgage Loan Purchase Agreement with respect to the Mortgage Loans, that
        within
        90 days of the discovery of a breach of any representation or warranty set
        forth
        therein that materially and adversely affects the interests of the
        Certificateholders in any Mortgage Loan, it shall cure such breach in all
        material respects and, if such breach is not so cured, (i) if such 90 day
        period
        expires prior to the second anniversary of the Closing Date, remove such
        Mortgage Loan (a “Deleted Mortgage Loan”) from the Trust Fund and substitute in
        its place a Replacement Mortgage Loan, in the manner and subject to the
        conditions set forth in this Section; or (ii) repurchase the affected Mortgage
        Loan or Mortgage Loans from the Trustee at the Purchase Price in the manner
        set
        forth below; provided that any such substitution pursuant to (i) above or
        repurchase pursuant to (ii) above shall not be effected prior to the delivery
        to
        the Trustee of an Opinion of Counsel if required by Section 2.05 hereof and
        any
        such substitution pursuant to (i) above shall not be effected prior to the
        additional delivery to the Trustee of a Request for Release. The Trustee
        shall
        give prompt written notice to the parties hereto of the Seller’s failure to cure
        such breach as set forth in the preceding sentence. The Seller shall promptly
        reimburse the Master Servicer and the Trustee for any expenses reasonably
        incurred by the Master Servicer or the Trustee in respect of enforcing the
        remedies for such breach. To enable the Master Servicer to amend the Mortgage
        Loan Schedule, the Seller shall, unless it cures such breach in a timely
        fashion
        pursuant to this Section 2.03, promptly notify the Master Servicer whether
        it
        intends either to repurchase, or to substitute for, the Mortgage Loan affected
        by such breach. With respect to the representations and warranties with respect
        to the Mortgage Loans that are made to the best of the Seller’s knowledge, if it
        is discovered by any of the Depositor, the Master Servicer, the Seller, the
        Trustee or the Custodian that the substance of such representation and warranty
        is inaccurate and such inaccuracy materially and adversely affects the value
        of
        the related Mortgage Loan, notwithstanding the Seller’s lack of knowledge with
        respect to the substance of such representation or warranty, the Seller shall
        nevertheless be required to cure, substitute for or repurchase the affected
        Mortgage Loan in accordance with the foregoing.
      With
        respect to any Replacement Mortgage Loan or Loans, the Seller (pursuant to
        the
        Mortgage Loan Purchase Agreement) shall deliver to the Trustee or the Custodian
        on its behalf for the benefit of the Certificateholders such documents and
        agreements as are required by Section 2.01. No substitution will be made
        in any
        calendar month after the Determination Date for such month. Notwithstanding
        the
        foregoing, such substitution must be done within two years of the Closing
        Date.
        Scheduled Payments due with respect to Replacement Mortgage Loans in the
        Due
        Period related to the Distribution Date on which such proceeds are to be
        distributed shall not be part of the Trust Fund and will be retained by the
        Seller. For the month of substitution, distributions to Certificateholders
        will
        include the Scheduled Payment due on any Deleted Mortgage Loan for the related
        Due Period and thereafter the Seller shall be entitled to retain all amounts
        received in respect of such Deleted Mortgage Loan. The Master Servicer shall
        amend the Mortgage Loan Schedule for the benefit of the Certificateholders
        to
        reflect the removal of each such Deleted Mortgage Loan and the substitution
        of
        the Replacement Mortgage Loan or Loans and the Master Servicer shall deliver
        the
        amended Mortgage Loan Schedule to the Trustee and the Custodian. Upon such
        substitution, the Replacement Mortgage Loan or Loans shall be subject to
        the
        terms of this Agreement in all respects, and the Seller shall be deemed to
        have
        made with respect to such Replacement Mortgage Loan or Loans, as of the date
        of
        substitution, the representations and warranties set forth in Section 7 or
        Section 8 of the Mortgage Loan Purchase Agreement with respect to such Mortgage
        Loan. Upon any such substitution and the deposit into the Protected Account
        of
        the amount required to be deposited therein in connection with such substitution
        as described in the following paragraph and receipt by the Trustee of a Request
        for Release for such Mortgage Loan, the Trustee or the Custodian shall release
        to the Seller the Mortgage File relating to such Deleted Mortgage Loan and
        held
        for the benefit of the Certificateholders and the Trustee shall execute and
        deliver at the Seller’s direction such instruments of transfer or assignment as
        have been prepared by the Seller in each case without recourse, representation
        or warranty as shall be necessary to vest in the Seller or its respective
        designee, title to the Trustee’s interest in any Deleted Mortgage Loan
        substituted for pursuant to this Section 2.03.
      For
        any
        month in which the Seller substitutes one or more Replacement Mortgage Loans
        for
        a Deleted Mortgage Loan, the Master Servicer will determine the amount (if
        any)
        by which the aggregate principal balance of all the Replacement Mortgage
        Loans
        as of the date of substitution is less than the Stated Principal Balance
        (after
        application of the principal portion of the Scheduled Payment due in the
        month
        of substitution) of such Deleted Mortgage Loan. An amount equal to the aggregate
        of such deficiencies, described in the preceding sentence for any Distribution
        Date (such amount, the “Substitution Adjustment Amount”) shall be deposited into
        the Protected Account, by the Seller upon its delivering such Replacement
        Mortgage Loan on the Determination Date for the Distribution Date relating
        to
        the Prepayment Period during which the related Mortgage Loan became required
        to
        be purchased or replaced hereunder.
      In
        the
        event that the Seller shall have repurchased a Mortgage Loan, the Purchase
        Price
        therefor shall be deposited into the Protected Account, on the Determination
        Date for the Distribution Date in the month following the month during which
        the
        Seller became obligated to repurchase or replace such Mortgage Loan and upon
        such deposit of the Purchase Price, the delivery of an Opinion of Counsel
        if
        required by Section 2.05 and the receipt of a Request for Release, the Trustee
        or the Custodian shall release the related Mortgage File held for the benefit
        of
        the Certificateholders to the Seller and the Trustee shall execute and deliver
        at such Person’s direction the related instruments of transfer or assignment
        prepared by the Seller, in each case without recourse, as shall be necessary
        to
        transfer title from the Trustee for the benefit of the Certificateholders
        and
        transfer the Trustee’s interest to EMC (on its own as a Seller and on behalf of
        Master Funding) to any Mortgage Loan purchased pursuant to this Section 2.03.
        It
        is understood and agreed that the obligation under this Agreement of the
        Seller
        to cure, repurchase or replace any Mortgage Loan as to which a breach has
        occurred and is continuing shall constitute the sole remedies against the
        Seller
        respecting such breach available to the Certificateholders, the Depositor
        or the
        Trustee.
      (d)  The
        representations and warranties set forth in this Section 2.03 hereof shall
        survive delivery of the respective Mortgage Loans and Mortgage Files to the
        Trustee or the Custodian for the benefit of the Certificateholders.
      Section
        2.04  Representations
        and Warranties of the Depositor. 
      The
        Depositor hereby represents and warrants to the Master Servicer and the Trustee
        as follows, as of the date hereof and as of the Closing Date:
      (i)  The
        Depositor is duly organized and is validly existing as a limited liability
        company in good standing under the laws of the State of Delaware and has
        full
        power and authority necessary to own or hold its properties and to conduct
        its
        business as now conducted by it and to enter into and perform its obligations
        under this Agreement.
      (ii)  The
        Depositor has the full power and authority to execute, deliver and perform,
        and
        to enter into and consummate the transactions contemplated by, this Agreement
        and has duly authorized, by all necessary corporate action on its part, the
        execution, delivery and performance of this Agreement, assuming the due
        authorization, execution and delivery hereof by the other parties hereto,
        constitutes a legal, valid and binding obligation of the Depositor, enforceable
        against the Depositor in accordance with its terms, subject, as to
        enforceability, to (i) bankruptcy, insolvency, reorganization, moratorium and
        other similar laws affecting creditors’ rights generally and (ii) general
        principles of equity, regardless of whether enforcement is sought in a
        proceeding in equity or at law.
      (iii)  The
        execution and delivery of this Agreement by the Depositor, the consummation
        of
        the transactions contemplated by this Agreement, and the fulfillment of or
        compliance with the terms hereof and thereof are in the ordinary course of
        business of the Depositor and will not (A) result in a material breach of
        any
        term or provision of the certificate of formation or limited liability company
        agreement of the Depositor or (B) conflict with, result in a breach, violation
        or acceleration of, or result in a default under, the terms of any other
        material agreement or instrument to which the Depositor is a party or by
        which
        it may be bound or (C) constitute a violation of any statute, order or
        regulation applicable to the Depositor of any court, regulatory body,
        administrative agency or governmental body having jurisdiction over the
        Depositor; and the Depositor is not in breach or violation of any material
        indenture or other material agreement or instrument, or in violation of any
        statute, order or regulation of any court, regulatory body, administrative
        agency or governmental body having jurisdiction over it which breach or
        violation may materially impair the Depositor’s ability to perform or meet any
        of its obligations under this Agreement.
      (iv)  No
        litigation is pending, or, to the best of the Depositor’s knowledge, threatened,
        against the Depositor that would materially and adversely affect the execution,
        delivery or enforceability of this Agreement or the ability of the Depositor
        to
        perform its obligations under this Agreement in accordance with the terms
        hereof
        or thereof.
      (v)  No
        consent, approval, authorization or order of any court or governmental agency
        or
        body is required for the execution, delivery and performance by the Depositor
        of, or compliance by the Depositor with this Agreement or the consummation
        of
        the transactions contemplated hereby or thereby, or if any such consent,
        approval, authorization or order is required, the Depositor has obtained
        the
        same.
      (vi)  The
        Depositor has filed all reports required to be filed by Section 13 or Section
        15(d) of the Exchange Act during the preceding 12 months (or for such shorter
        period that the Depositor was required to file such reports) and it has been
        subject to such filing requirements for the past 90 days.
      The
        Depositor hereby represents and warrants to the Trustee as of the Closing
        Date,
        following the transfer of the Mortgage Loans to it by the Mortgage Loan Sellers,
        the Depositor had good title to the Mortgage Loans and the related Mortgage
        Notes were subject to no offsets, claims, defenses or
        counterclaims.
      It
        is
        understood and agreed that the representations and warranties set forth in
        this
        Section 2.04 shall survive delivery of the Mortgage Files to the Trustee
        or the
        Custodian for the benefit of the Certificateholders. Upon discovery by the
        Depositor or the Trustee of a breach of such representations and warranties,
        the
        party discovering such breach shall give prompt written notice to the others
        and
        to each Rating Agency.
      Section
        2.05  Delivery
        of Opinion of Counsel in Connection with Substitutions and
        Repurchases. 
      (a)  Notwithstanding
        any contrary provision of this Agreement, with respect to any Mortgage Loan
        that
        is not in default or as to which default is not reasonably foreseeable, no
        repurchase or substitution pursuant to Sections 2.02 or 2.03 shall be made
        unless the Sponsor delivers to the Trustee an Opinion of Counsel, addressed
        to
        the Trustee, to the effect that such repurchase or substitution would not
        (i)
        result in the imposition of the tax on “prohibited transactions” of REMIC I,
        REMIC II, REMIC III, REMIC IV, REMIC V or REMIC VI or contributions after
        the
        Closing Date, as defined in Sections 860F(a)(2) and 860G(d) of the Code,
        respectively, or (ii) cause any of REMIC I, REMIC II, REMIC III, REMIC IV,
        REMIC
        V or REMIC VI to fail to qualify as a REMIC at any time that any Certificates
        are outstanding. Any Mortgage Loan as to which repurchase or substitution
        was
        delayed pursuant to this paragraph shall be repurchased or the substitution
        therefor shall occur (subject to compliance with Sections 2.02 or 2.03) upon
        the
        earlier of (a) the occurrence of a default or default becoming reasonably
        foreseeable with respect to such Mortgage Loan and (b) receipt by the Trustee
        of
        an Opinion of Counsel addressed to the Trustee to the effect that such
        repurchase or substitution, as applicable, will not result in the events
        described in clause (i) or clause (ii) of the preceding sentence.
      (b)  Upon
        discovery by the Depositor, the Seller or the Master Servicer that any Mortgage
        Loan does not constitute a “qualified mortgage” within the meaning of section
        860G(a)(3) of the Code, the party discovering such fact shall promptly (and
        in
        any event within 5 Business Days of discovery) give written notice thereof
        to
        the other parties and the Trustee. In connection therewith, the Trustee shall
        require the Seller at it’s option, to either (i) substitute, if the conditions
        in Section 2.03 with respect to substitutions are satisfied, a Replacement
        Mortgage Loan for the affected Mortgage Loan, or (ii) repurchase the affected
        Mortgage Loan within 90 days of such discovery in the same manner as it would
        a
        Mortgage Loan for a breach of representation or warranty in accordance with
        Section 2.03. The Trustee shall reconvey to the Seller the Mortgage Loan
        to be
        released pursuant hereto (and the Custodian shall deliver the related Mortgage
        File) in the same manner, and on the same terms and conditions, as it would
        a
        Mortgage Loan repurchased for breach of a representation or warranty in
        accordance with Section 2.03.
      Section
        2.06  Countersignature
        and Delivery of Certificates. 
      (a)  The
        Trustee acknowledges the sale, transfer and assignment to it of the Trust
        Fund
        and, concurrently with such transfer and assignment, has executed, countersigned
        and delivered, to or upon the order of the Depositor, the Certificates in
        authorized denominations evidencing the entire ownership of the Trust Fund.
        The
        Trustee agrees to hold the Trust Fund and exercise the rights referred to
        above
        for the benefit of all present and future Holders of the Certificates and
        to
        perform the duties set forth in this Agreement in accordance with its
        terms.
      (b)  The
        Depositor concurrently with the execution and delivery hereof, does hereby
        transfer, assign, set over and otherwise convey in trust to the Trustee without
        recourse all the right, title and interest of the Depositor in and to the
        REMIC
        I Regular Interests and the other assets of REMIC II for the benefit of the
        holders of the REMIC II Regular Interests and the Class R-2 Certificates.
        The
        Trustee acknowledges receipt of the REMIC I Regular Interests (which are
        uncertificated) and the other assets of REMIC II and declares that it holds
        and
        will hold the same in trust for the exclusive use and benefit of the holders
        of
        the REMIC II Regular Interests and the Class R-2 Certificates.
      (c)  The
        Depositor concurrently with the execution and delivery hereof, does hereby
        transfer, assign, set over and otherwise convey in trust to the Trustee without
        recourse all the right, title and interest of the Depositor in and to the
        REMIC
        II Regular Interests and the other assets of REMIC III for the benefit of
        the
        holders of the REMIC III Regular Interests and the Class R-3 Certificates.
        The
        Trustee acknowledges receipt of the REMIC II Regular Interests (which are
        uncertificated) and the other assets of REMIC III and declares that it holds
        and
        will hold the same in trust for the exclusive use and benefit of the holders
        of
        the REMIC III Regular Interests and the Class R-3 Certificates.
      (d)  The
        Depositor, concurrently with the execution and delivery hereof, does hereby
        transfer, assign, set over and otherwise convey in trust to the Trustee without
        recourse all the right, title and interest of the Depositor in and to the
        Class
        CE Interest for the benefit of the Holders of the REMIC IV Certificates.
        The
        Trustee acknowledges receipt of the Class CE Interest (which is uncertificated)
        and declares that it holds and will hold the same in trust for the exclusive
        use
        and benefit of the Holders of the REMIC IV Certificates.
      (e)  The
        Depositor, concurrently with the execution and delivery hereof, does hereby
        transfer, assign, set over and otherwise convey in trust to the Trustee without
        recourse all the right, title and interest of the Depositor in and to the
        Class
        P Interest for the benefit of the Holders of the REMIC V Certificates. The
        Trustee acknowledges receipt of the Class P Interest (which is uncertificated)
        and declares that it holds and will hold the same in trust for the exclusive
        use
        and benefit of the Holders of the REMIC V Certificates.
      (f)  The
        Depositor, concurrently with the execution and delivery hereof, does hereby
        transfer, assign, set over and otherwise convey in trust to the Trustee without
        recourse all the right, title and interest of the Depositor in and to the
        Class
        IO Interest for the benefit of the holders of the REMIC VI Interests. The
        Trustee acknowledges receipt of the Class IO Interest (which is uncertificated)
        and declares that it holds and will hold the same in trust for the exclusive
        use
        and benefit of the holders of the REMIC VI Interests.
      Section
        2.07  Purposes
        and Powers of the Trust. 
      The
        purpose of the common law trust, as created hereunder, is to engage in the
        following activities:
      (a)  acquire
        and hold, as set forth in this Agreement, the Mortgage Loans and the other
        assets of the Trust Fund and the proceeds therefrom for the benefit of the
        Certificateholders;
      (b)  to
        issue
        the Certificates sold to the Depositor in exchange for the Mortgage Loans
        and
        any other assets of the Trust;
      (c)  to
        make
        distributions on the Certificates;
      (d)  to
        engage
        in those activities that are necessary, suitable or convenient to accomplish
        the
        foregoing or are incidental thereto or connected therewith; and
      (e)  subject
        to compliance with this Agreement, to engage in such other activities as
        may be
        required in connection with conservation of the Trust Fund and the making
        of
        distributions to the Certificateholders.
      The
        Trust
        is hereby authorized to engage in the foregoing activities. Neither the Trustee
        nor the Master Servicer shall cause the Trust to engage in any activity other
        than in connection with the foregoing or other than as required or authorized
        by
        the terms of this Agreement while any Certificate is outstanding.
      ARTICLE
        III
      ADMINISTRATION
        AND SERVICING OF THE MORTGAGE LOANS
      Section
        3.01  The
        Master Servicer to act as Master Servicer. 
      The
        Master Servicer shall service and administer the Mortgage Loans in accordance
        with customary and usual standards of practice of prudent mortgage loan
        servicers in the respective states in which the related Mortgaged Properties
        are
        located. In connection with such servicing and administration, the Master
        Servicer shall have full power and authority, acting alone and/or through
        subservicers as provided in Section 3.03, to do or cause to be done any and
        all
        things that it may deem necessary or desirable in connection with such servicing
        and administration, including but not limited to, the power and authority,
        subject to the terms hereof (i) to execute and deliver, on behalf of the
        Certificateholders and the Trustee, customary consents or waivers and other
        instruments and documents, (ii) to consent to transfers of any related Mortgaged
        Property and assumptions of the Mortgage Notes and related Mortgages (but
        only
        in the manner provided herein), (iii) to collect any Insurance Proceeds and
        other Liquidation Proceeds or Subsequent Recoveries, and (iv) subject to
        Section
        3.09, to effectuate foreclosure or other conversion of the ownership of the
        Mortgaged Property securing any Mortgage Loan; provided that the Master Servicer
        shall take no action that is inconsistent with or prejudices the interests
        of
        the Trust Fund or the Certificateholders in any Mortgage Loan or the rights
        and
        interests of the Depositor or the Trustee under this Agreement.
      Without
        limiting the generality of the foregoing, the Master Servicer, in its own
        name
        or in the name of the Trust, the Depositor or the Trustee, is hereby authorized
        and empowered by the Trust, the Depositor and the Trustee, when the Master
        Servicer believes it appropriate in its reasonable judgment, to execute and
        deliver, on behalf of the Trustee, the Depositor, the Certificateholders
        or any
        of them, any and all instruments of satisfaction or cancellation, or of partial
        or full release or discharge and all other comparable instruments, with respect
        to the Mortgage Loans, and with respect to the Mortgaged Properties held
        for the
        benefit of the Certificateholders. The Master Servicer shall prepare and
        deliver
        to the Depositor and/or the Trustee such documents requiring execution and
        delivery by any or all of them as are necessary or appropriate to enable
        the
        Master Servicer to service and administer the Mortgage Loans. Upon receipt
        of
        such documents, the Depositor and/or the Trustee shall execute such documents
        and deliver them to the Master Servicer.
      In
        accordance with the standards of the first paragraph of this Section 3.01,
        the
        Master Servicer shall advance or cause to be advanced funds as necessary
        for the
        purpose of effecting the payment of taxes and assessments on the Mortgaged
        Properties, which advances shall be reimbursable in the first instance from
        related collections from the Mortgagors pursuant to Section 4.03, and further
        as
        provided in Section 4.02. All costs incurred by the Master Servicer, if any,
        in
        effecting the timely payments of taxes and assessments on the Mortgaged
        Properties and related insurance premiums shall not, for the purpose of
        calculating monthly distributions to the Certificateholders, be added to
        the
        Stated Principal Balance under the Mortgage Loans, notwithstanding that the
        terms of such Mortgage Loans so permit.
      Section
        3.02  Due-on-Sale
        Clauses; Assumption Agreements. 
      (a)  Except
        as
        otherwise provided in this Section 3.02, when any property subject to a Mortgage
        has been or is about to be conveyed by the Mortgagor, the Master Servicer
        shall
        to the extent that it has knowledge of such conveyance, enforce any due-on-sale
        clause contained in any Mortgage Note or Mortgage, to the extent permitted
        under
        applicable law and governmental regulations, but only to the extent that
        such
        enforcement will not adversely affect or jeopardize coverage under any Required
        Insurance Policy. Notwithstanding the foregoing, the Master Servicer is not
        required to exercise such rights with respect to a Mortgage Loan if the Person
        to whom the related Mortgaged Property has been conveyed or is proposed to
        be
        conveyed satisfies the terms and conditions contained in the Mortgage Note
        and
        Mortgage related thereto and the consent of the mortgagee under such Mortgage
        Note or Mortgage is not otherwise so required under such Mortgage Note or
        Mortgage as a condition to such transfer. In the event that the Master Servicer
        is prohibited by law from enforcing any such due-on-sale clause, or if coverage
        under any Required Insurance Policy would be adversely affected, or if
        nonenforcement is otherwise permitted hereunder, the Master Servicer is
        authorized, subject to Section 3.02(b), to take or enter into an assumption
        and
        modification agreement from or with the person to whom such property has
        been or
        is about to be conveyed, pursuant to which such person becomes liable under
        the
        Mortgage Note and, unless prohibited by applicable state law, the Mortgagor
        remains liable thereon, provided that the Mortgage Loan shall continue to
        be
        covered (if so covered before the Master Servicer enters such agreement)
        by the
        applicable Required Insurance Policies. The Master Servicer, subject to Section
        3.02(b), is also authorized with the prior approval of the insurers under
        any
        Required Insurance Policies to enter into a substitution of liability agreement
        with such Person, pursuant to which the original Mortgagor is released from
        liability and such Person is substituted as Mortgagor and becomes liable
        under
        the Mortgage Note. Notwithstanding the foregoing, the Master Servicer shall
        not
        be deemed to be in default under this Section 3.02(a) by reason of any transfer
        or assumption that the Master Servicer reasonably believes it is restricted
        by
        law from preventing.
      (b)  Subject
        to the Master Servicer’s duty to enforce any due-on-sale clause to the extent
        set forth in Section 3.02(a), in any case in which a Mortgaged Property has
        been
        conveyed to a Person by a Mortgagor, and such Person is to enter into an
        assumption agreement or modification agreement or supplement to the Mortgage
        Note or Mortgage that requires the signature of the Trustee, or if an instrument
        of release signed by the Trustee is required releasing the Mortgagor from
        liability on the related Mortgage Loan, the Master Servicer shall prepare
        and
        deliver or cause to be prepared and delivered to the Trustee for signature
        and
        shall direct, in writing, the Trustee to execute the assumption agreement
        with
        the Person to whom the Mortgaged Property is to be conveyed and such
        modification agreement or supplement to the Mortgage Note or Mortgage or
        other
        instruments as are reasonable or necessary to carry out the terms of the
        Mortgage Note or Mortgage or otherwise to comply with any applicable laws
        regarding assumptions or the transfer of the Mortgaged Property to such Person.
        In connection with any such assumption, no material term of the Mortgage
        Note
        (including, but not limited to, the Mortgage Rate, the amount of the Scheduled
        Payment and any other term affecting the amount or timing of payment on the
        Mortgage Loan) may be changed. In addition, the substitute Mortgagor and
        the
        Mortgaged Property must be acceptable to the Master Servicer in accordance
        with
        its servicing standards as then in effect. The Master Servicer shall notify
        the
        Trustee that any such substitution or assumption agreement has been completed
        by
        forwarding to the Trustee the original of such substitution or assumption
        agreement, which in the case of the original shall be added to the related
        Mortgage File and shall, for all purposes, be considered a part of such Mortgage
        File to the same extent as all other documents and instruments constituting
        a
        part thereof. Any fee collected by the Master Servicer for entering into
        an
        assumption or substitution of liability agreement will be retained by the
        Master
        Servicer as additional servicing compensation.
      Section
        3.03  Subservicers. 
      The
        Master Servicer shall perform all of its servicing responsibilities hereunder
        or
        may cause a subservicer to perform any such servicing responsibilities on
        its
        behalf, but the use by the Master Servicer of a subservicer shall not release
        the Master Servicer from any of its obligations hereunder and the Master
        Servicer shall remain responsible hereunder for all acts and omissions of
        each
        subservicer as fully as if such acts and omissions were those of the Master
        Servicer. The Master Servicer shall pay all fees of each subservicer from
        its
        own funds, and a subservicer’s fee shall not exceed the Servicing Fee payable to
        the Master Servicer hereunder.
      At
        the
        cost and expense of the Master Servicer, without any right of reimbursement
        from
        its Protected Account, the Master Servicer shall be entitled to terminate
        the
        rights and responsibilities of a subservicer and arrange for any servicing
        responsibilities to be performed by a successor subservicer; provided, however,
        that nothing contained herein shall be deemed to prevent or prohibit the
        Master
        Servicer, at the Master Servicer’s option, from electing to service the related
        Mortgage Loans itself. In the event that the Master Servicer’s responsibilities
        and duties under this Agreement are terminated pursuant to Section 8.01,
        the
        Master Servicer shall at its own cost and expense terminate the rights and
        responsibilities of each subservicer effective as of the date of termination
        of
        the Master Servicer. The Master Servicer shall pay all fees, expenses or
        penalties necessary in order to terminate the rights and responsibilities
        of
        each subservicer from the Master Servicer’s own funds without reimbursement from
        the Trust Fund.
      Notwithstanding
        the foregoing, the Master Servicer shall not be relieved of its obligations
        hereunder and shall be obligated to the same extent and under the same terms
        and
        conditions as if it alone were servicing and administering the Mortgage Loans.
        The Master Servicer shall be entitled to enter into an agreement with a
        subservicer for indemnification of the Master Servicer by the subservicer
        and
        nothing contained in this Agreement shall be deemed to limit or modify such
        indemnification.
      Any
        subservicing agreement and any other transactions or services relating to
        the
        Mortgage Loans involving a subservicer shall be deemed to be between such
        subservicer and the Master Servicer alone, and the Trustee shall not have
        any
        obligations, duties or liabilities with respect to such subservicer including
        any obligation, duty or liability of the Trustee to pay such subservicer’s fees
        and expenses. Each subservicing agreement shall provide that such agreement
        may
        be assumed or terminated without cause or penalty by the Trustee or other
        Successor Master Servicer in the event the Master Servicer is terminated
        in
        accordance with this Agreement. For purposes of remittances to the Trustee
        pursuant to this Agreement, the Master Servicer shall be deemed to have received
        a payment on a Mortgage Loan when a subservicer has received such
        payment.
      Section
        3.04  Documents,
        Records and Funds in Possession of the Master Servicer To Be Held for
        Trustee. 
      Notwithstanding
        any other provisions of this Agreement, the Master Servicer shall transmit
        to
        the Trustee or the Custodian on behalf of the Trustee as required by this
        Agreement all documents and instruments in respect of a Mortgage Loan coming
        into the possession of the Master Servicer from time to time and shall account
        fully to the Trustee for any funds received by the Master Servicer or that
        otherwise are collected by the Master Servicer as Liquidation Proceeds,
        Insurance Proceeds or Subsequent Recoveries in respect of any such Mortgage
        Loan. All Mortgage Files and funds collected or held by, or under the control
        of, the Master Servicer in respect of any Mortgage Loans, whether from the
        collection of principal and interest payments or from Liquidation Proceeds
        or
        Subsequent Recoveries, including but not limited to, any funds on deposit
        in the
        Protected Account, shall be held by the Master Servicer for and on behalf
        of the
        Trustee and shall be and remain the sole and exclusive property of the Trustee,
        subject to the applicable provisions of this Agreement. The Master Servicer
        also
        agrees that it shall not create, incur or subject any Mortgage File or any
        funds
        that are deposited in the Protected Account or in any Escrow Account, or
        any
        funds that otherwise are or may become due or payable to the Trustee for
        the
        benefit of the Certificateholders, to any claim, lien, security interest,
        judgment, levy, writ of attachment or other encumbrance, or assert by legal
        action or otherwise any claim or right of set off against any Mortgage File
        or
        any funds collected on, or in connection with, a Mortgage Loan, except, however,
        that the Master Servicer shall be entitled to set off against and deduct
        from
        any such funds any amounts that are properly due and payable to the Master
        Servicer under this Agreement.
      Section
        3.05  Maintenance
        of Hazard Insurance. 
      The
        Master Servicer shall cause to be maintained, for each Mortgage Loan, hazard
        insurance on buildings upon, or comprising part of, the Mortgaged Property
        against loss by fire, hazards of extended coverage and such other hazards
        as are
        customary in the area where the related Mortgaged Property is located with
        an
        insurer which is licensed to do business in the state where the related
        Mortgaged Property is located. Each such policy of standard hazard insurance
        shall contain, or have an accompanying endorsement that contains, a standard
        mortgagee clause. The Master Servicer shall also cause flood insurance to
        be
        maintained on property acquired upon foreclosure or deed in lieu of foreclosure
        of any Mortgage Loan, to the extent described below. Pursuant to Section
        4.01,
        any amounts collected by the Master Servicer under any such policies (other
        than
        the amounts to be applied to the restoration or repair of the related Mortgaged
        Property or property thus acquired or amounts released to the Mortgagor in
        accordance with the Master Servicer’s normal servicing procedures) shall be
        deposited in the Protected Account. Any cost incurred by the Master Servicer
        in
        maintaining any such insurance shall not, for the purpose of calculating
        monthly
        distributions to the Certificateholders or remittances to the Trustee for
        their
        benefit, be added to the principal balance of the Mortgage Loan, notwithstanding
        that the terms of the Mortgage Loan so permit. Such costs shall be recoverable
        by the Master Servicer out of late payments by the related Mortgagor or out
        of
        Liquidation Proceeds to the extent permitted by Section 4.02. It is understood
        and agreed that no earthquake or other additional insurance is to be required
        of
        any Mortgagor or maintained on property acquired in respect of a Mortgage
        other
        than pursuant to such applicable laws and regulations as shall at any time
        be in
        force and as shall require such additional insurance. If the Mortgaged Property
        is located at the time of origination of the Mortgage Loan in a federally
        designated special flood hazard area and such area is participating in the
        national flood insurance program, the Master Servicer shall cause flood
        insurance to be maintained with respect to such Mortgage Loan. Such flood
        insurance shall be in an amount equal to the least of (i) the Stated Principal
        Balance of the related Mortgage Loan, (ii) minimum amount required to compensate
        for damage or loss on a replacement cost basis or (iii) the maximum amount
        of
        such insurance available for the related Mortgaged Property under the Flood
        Disaster Protection Act of 1973, as amended.
      In
        the
        event that the Master Servicer shall obtain and maintain a blanket policy
        insuring against hazard losses on all of the Mortgage Loans, it shall
        conclusively be deemed to have satisfied its obligations as set forth in
        the
        first sentence of this Section 3.05, it being understood and agreed that
        such
        policy may contain a deductible clause on terms substantially equivalent
        to
        those commercially available and maintained by comparable servicers. If such
        policy contains a deductible clause, the Master Servicer shall, in the event
        that there shall not have been maintained on the related Mortgaged Property
        a
        policy complying with the first sentence of this Section 3.05, and there
        shall
        have been a loss that would have been covered by such policy, deposit in
        the
        Protected Account the amount not otherwise payable under the blanket policy
        because of such deductible clause. Such deposit shall be from the Master
        Servicer’s own funds without reimbursement therefor. In connection with its
        activities as administrator and servicer of the Mortgage Loans, the Master
        Servicer agrees to present, on behalf of itself, the Depositor and the Trustee
        for the benefit of the Certificateholders claims under any such blanket
        policy.
      Section
        3.06  Presentment
        of Claims and Collection of Proceeds. 
      The
        Master Servicer shall prepare and present on behalf of the Trustee and the
        Certificateholders all claims under the Insurance Policies and take such
        actions
        (including the negotiation, settlement, compromise or enforcement of the
        insured’s claim) as shall be necessary to realize recovery under such Insurance
        Policies. Any proceeds disbursed to the Master Servicer in respect of such
        Insurance Policies shall be promptly deposited in the Protected Account upon
        receipt, except that any amounts that are to be applied upon receipt to the
        repair or restoration of the related Mortgaged Property, which repair or
        restoration the owner of such Mortgaged Property or EMC, as applicable, has
        agreed to make as a condition precedent to the presentation of its claims
        on the
        Mortgage Loan under the applicable Insurance Policy, need not be so deposited
        (or remitted).
      Section
        3.07  Maintenance
        of the Primary Mortgage Insurance Policies. 
      (a)  The
        Master Servicer shall not take any action that would result in noncoverage
        under
        any applicable Primary Mortgage Insurance Policy of any loss which, but for
        the
        actions of the Master Servicer would have been covered thereunder. The Master
        Servicer shall use its best efforts to keep in force and effect (to the extent
        that the Mortgage Loan requires the Mortgagor to maintain such insurance),
        Primary Mortgage Insurance applicable to each Mortgage Loan. The Master Servicer
        shall not cancel or refuse to renew any such Primary Mortgage Insurance Policy
        that is in effect at the date of the initial issuance of the Mortgage Note
        and
        is required to be kept in force hereunder.
      (b)  The
        Master Servicer agrees to present on behalf of the Trustee, the
        Certificateholders claims to the insurer under any Primary Mortgage Insurance
        Policies and, in this regard, to take such reasonable action as shall be
        necessary to permit recovery under any Primary Mortgage Insurance Policies
        respecting defaulted Mortgage Loans. Pursuant to Section 4.01, any amounts
        collected by the Master Servicer under any Primary Mortgage Insurance Policies
        shall be deposited in the Protected Account, subject to withdrawal pursuant
        to
        Section 4.02 hereof. 
      Section
        3.08  Fidelity
        Bond, Errors and Omissions Insurance. 
      The
        Master Servicer shall maintain, at its own expense, a blanket fidelity bond
        and
        an errors and omissions insurance policy, with broad coverage with responsible
        companies on all officers, employees or other persons acting in any capacity
        with regard to the Mortgage Loans and who handle funds, money, documents
        and
        papers relating to the Mortgage Loans. The fidelity bond and errors and
        omissions insurance shall be in the form of the Mortgage Banker’s Blanket Bond
        and shall protect and insure the Master Servicer against losses, including
        forgery, theft, embezzlement, fraud, errors and omissions and negligent acts
        of
        such persons. Such fidelity bond shall also protect and insure the Master
        Servicer against losses in connection with the failure to maintain any insurance
        policies required pursuant to this Agreement and the release or satisfaction
        of
        a Mortgage Loan which is not in accordance with Accepted Servicing Practices.
        No
        provision of this Section 3.08 requiring the fidelity bond and errors and
        omissions insurance shall diminish or relieve the Master Servicer from its
        duties and obligations as set forth in this Agreement. The minimum coverage
        under any such bond and insurance policy shall be at least equal to the
        corresponding amounts required by Accepted Servicing Practices. The Master
        Servicer shall deliver to the Trustee a certificate from the surety and the
        insurer as to the existence of the fidelity bond and errors and omissions
        insurance policy and shall obtain a statement from the surety and the insurer
        that such fidelity bond or insurance policy shall in no event be terminated
        or
        materially modified without thirty days prior written notice to the Trustee.
        The
        Master Servicer shall notify the Trustee within five business days of receipt
        of
        notice that such fidelity bond or insurance policy will be, or has been,
        materially modified or terminated. The Trustee for the benefit of the
        Certificateholders must be named as loss payees on the fidelity bond and
        as
        additional insured on the errors and omissions policy.
      Section
        3.09  Realization
        Upon Defaulted Mortgage Loans; Determination of Excess Liquidation Proceeds
        and
        Realized Losses; Repurchases of Certain Mortgage Loans. 
      (a)  The
        Master Servicer shall use reasonable efforts to foreclose upon or otherwise
        comparably convert the ownership of properties securing such of the Mortgage
        Loans as come into and continue in default and as to which no satisfactory
        arrangements can be made for collection of delinquent payments. In connection
        with such foreclosure or other conversion, the Master Servicer shall follow
        such
        practices and procedures as it shall deem necessary or advisable and as shall
        be
        normal and usual in its general mortgage servicing activities and the
        requirements of the insurer under any Required Insurance Policy; provided
        that
        the Master Servicer shall not be required to expend its own funds in connection
        with any foreclosure or towards the restoration of any property unless it
        shall
        determine (i) that such restoration and/or foreclosure will increase the
        proceeds of liquidation of the Mortgage Loan after reimbursement to itself
        of
        such expenses and (ii) that such expenses will be recoverable to it through
        Insurance Proceeds, Liquidation Proceeds (respecting which it shall have
        priority for purposes of withdrawals from the Protected Account pursuant
        to
        Section 4.02). If the Master Servicer reasonably believes that Liquidation
        Proceeds with respect to any such Mortgage Loan would not be increased as
        a
        result of such foreclosure or other action, such Mortgage Loan will be
        charged-off and will become a Liquidated Loan. The Master Servicer will give
        notice of any such charge-off to the Trustee. The Master Servicer shall be
        responsible for all other costs and expenses incurred by it in any such
        proceedings; provided that such costs and expenses shall be Servicing Advances
        and that it shall be entitled to reimbursement thereof from the proceeds
        of
        liquidation of the related Mortgaged Property, as contemplated in Section
        4.02.
        If the Master Servicer has knowledge that a Mortgaged Property that the Master
        Servicer is contemplating acquiring in foreclosure or by deed- in-lieu of
        foreclosure is located within a one-mile radius of any site with environmental
        or hazardous waste risks known to the Master Servicer, the Master Servicer
        will,
        prior to acquiring the Mortgaged Property, consider such risks and only take
        action in accordance with its established environmental review
        procedures.
      With
        respect to any REO Property, the deed or certificate of sale shall be taken
        in
        the name of the Trustee for the benefit of the Certificateholders (or the
        Trustee’s nominee on behalf of the Certificateholders). The Trustee’s name shall
        be placed on the title to such REO Property solely as the Trustee hereunder
        and
        not in its individual capacity. The Master Servicer shall ensure that the
        title
        to such REO Property references this Agreement and the Trustee’s capacity
        hereunder. Pursuant to its efforts to sell such REO Property, the Master
        Servicer shall either itself or through an agent selected by the Master Servicer
        protect and conserve such REO Property in the same manner and to such extent
        as
        is customary in the locality where such REO Property is located and may,
        incident to its conservation and protection of the interests of the
        Certificateholders, rent the same, or any part thereof, as the Master Servicer
        deems to be in the best interest of the Master Servicer and the
        Certificateholders for the period prior to the sale of such REO Property.
        The
        Master Servicer shall prepare for and deliver to the Trustee a statement
        with
        respect to each REO Property that has been rented showing the aggregate rental
        income received and all expenses incurred in connection with the management
        and
        maintenance of such REO Property at such times as is necessary to enable
        the
        Trustee to comply with the reporting requirements of the REMIC Provisions.
        The
        net monthly rental income, if any, from such REO Property shall be deposited
        in
        the Protected Account no later than the close of business on each Determination
        Date. The Master Servicer shall perform the tax reporting and withholding
        related to foreclosures, abandonments and cancellation of indebtedness income
        as
        specified by Sections 1445, 6050J and 6050P of the Code by preparing and
        filing
        such tax and information returns, as may be required.
      In
        the
        event that the Trust Fund acquires any Mortgaged Property as aforesaid or
        otherwise in connection with a default or reasonably foreseeable default
        on a
        Mortgage Loan, the Master Servicer shall dispose of such Mortgaged Property
        prior to three years after its acquisition by the Trust Fund or, at the expense
        of the Trust Fund, request more than 60 days prior to the day on which such
        three-year period would otherwise expire, an extension of the three-year
        grace
        period unless the Trustee shall have been supplied with an Opinion of Counsel
        addressed to the Trustee (such opinion not to be an expense of the Trustee)
        to
        the effect that the holding by the Trust Fund of such Mortgaged Property
        subsequent to such three-year period will not result in the imposition of
        taxes
        on “prohibited transactions” of REMIC I, REMIC II, REMIC III, REMIC IV, REMIC V
        or REMIC VI as defined in Section 860F of the Code or cause any of REMIC
        I,
        REMIC II, REMIC III, REMIC IV, REMIC V or REMIC VI to fail to qualify as
        a REMIC
        at any time that any Certificates are outstanding, in which case the Trust
        Fund
        may continue to hold such Mortgaged Property (subject to any conditions
        contained in such Opinion of Counsel). Notwithstanding any other provision
        of
        this Agreement, no Mortgaged Property acquired by the Trust Fund shall be
        rented
        (or allowed to continue to be rented) or otherwise used for the production
        of
        income by or on behalf of the Trust Fund in such a manner or pursuant to
        any
        terms that would (i) cause such Mortgaged Property to fail to qualify as
        “foreclosure property” within the meaning of Section 860G(a)(8) of the Code or
        (ii) subject any of REMIC I, REMIC II, REMIC III, REMIC IV, REMIC V or REMIC
        VI
        to the imposition of any federal, state or local income taxes on the income
        earned from such Mortgaged Property under Section 860G(c) of the Code or
        otherwise, unless the Master Servicer has agreed to indemnify and hold harmless
        the Trust Fund with respect to the imposition of any such taxes.
      The
        decision of the Master Servicer to foreclose on a defaulted Mortgage Loan
        shall
        be subject to a determination by the Master Servicer that the proceeds of
        such
        foreclosure would exceed the costs and expenses of bringing such a proceeding.
        The income earned from the management of any Mortgaged Properties acquired
        through foreclosure or other judicial proceeding, net of reimbursement to
        the
        Master Servicer for expenses incurred (including any property or other taxes)
        in
        connection with such management and net of unreimbursed Servicing Fees,
        Advances, Servicing Advances and any management fee paid or to be paid with
        respect to the management of such Mortgaged Property, shall be applied to
        the
        payment of principal of, and interest on, the related defaulted Mortgage
        Loans
        (with interest accruing as though such Mortgage Loans were still current)
        and
        all such income shall be deemed, for all purposes in the Agreement, to be
        payments on account of principal and interest on the related Mortgage Notes
        and
        shall be deposited into the Protected Account. To the extent the income received
        during a Prepayment Period is in excess of the amount attributable to amortizing
        principal and accrued interest at the related Mortgage Rate on the related
        Mortgage Loan, such excess shall be considered to be a partial Principal
        Prepayment for all purposes hereof.
      The
        Liquidation Proceeds from any liquidation of a Mortgage Loan, net of any
        payment
        to the Master Servicer as provided above, shall be deposited in the Protected
        Account upon
        receipt and made available on
        the
        next succeeding Determination Date following receipt thereof for distribution
        on
        the related Distribution Date, except that any Excess Liquidation Proceeds
        shall
        be retained by the Master Servicer as additional servicing
        compensation.
      The
        proceeds of any Liquidated Loan, as well as any recovery resulting from a
        partial collection of related Liquidation Proceeds or any income from a related
        REO Property, will be applied in the following order of priority: first,
        to
        reimburse the Master Servicer for any related unreimbursed Servicing Advances
        and Servicing Fees, pursuant to Section 4.02 or this Section 3.09; second,
        to
        reimburse the Master Servicer for any unreimbursed Advances, pursuant to
        Section
        4.02 or this Section 3.09; third, to accrued and unpaid interest (to the
        extent
        no Advance has been made for such amount) on the Mortgage Loan or related
        REO
        Property, at the Net Mortgage Rate to the first day of the month in which
        such
        amounts are required to be distributed; and fourth, as a recovery of principal
        of the Mortgage Loan.
      (b)  On
        each
        Determination Date, the Master Servicer shall determine the respective aggregate
        amounts of Excess Liquidation Proceeds and Realized Losses, if any, for the
        preceding calendar month.
      (c)  The
        Master Servicer has no intent to foreclose on any Mortgage Loan based on
        the
        delinquency characteristics as of the Closing Date; provided, that the foregoing
        does not prevent the Master Servicer from initiating foreclosure proceedings
        on
        any date hereafter if the facts and circumstances of such Mortgage Loans
        including delinquency characteristics in the Master Servicer’s discretion so
        warrant such action.
      Section
        3.10  Servicing
        Compensation. 
      As
        compensation for its activities hereunder, the Master Servicer shall be entitled
        to retain or withdraw from the Protected Account out of each payment of interest
        on a Mortgage Loan included in the Trust Fund an amount equal to the Servicing
        Fee.
      Additional
        servicing compensation in the form of any Excess Liquidation Proceeds,
        assumption fees, late payment charges, all Prepayment Interest Excess on
        any
        Mortgage Loan, other ancillary income, all income and gain net of any losses
        realized from Permitted Investments with respect to funds in or credited
        to the
        Protected Account shall be retained by the Master Servicer to the extent
        not
        required to be deposited in the Protected Account pursuant to Section 4.02.
        The
        Master Servicer shall be required to pay all expenses incurred by it in
        connection with its servicing activities hereunder (including payment of
        any
        premiums for hazard insurance, as required by Section 3.05 and maintenance
        of
        the other forms of insurance coverage required by Section 3.07) and shall
        not be
        entitled to reimbursement therefor except as specifically provided in Section
        4.02.
      Section
        3.11  REO
        Property. 
      (a)  In
        the
        event the Trust Fund acquires ownership of any REO Property in respect of
        any
        related Mortgage Loan, the deed or certificate of sale shall be issued to
        the
        Trustee, or to its nominee, on behalf of the Certificateholders. The Master
        Servicer shall sell any REO Property as expeditiously as possible and in
        accordance with the provisions of this Agreement. Pursuant to its efforts
        to
        sell such REO Property, the Master Servicer shall protect and conserve such
        REO
        Property in the manner and to the extent required herein, in accordance with
        the
        REMIC Provisions.
      (b)  The
        Master Servicer shall deposit all funds collected and received in connection
        with the operation of any REO Property into the Protected Account.
      (c)  The
        Master Servicer, upon the final disposition of any REO Property, shall be
        entitled to reimbursement for any related unreimbursed Advances, unreimbursed
        Servicing Advances or Servicing Fees from Liquidation Proceeds received in
        connection with the final disposition of such REO Property; provided, that
        any
        such unreimbursed Advances or Servicing Fees as well as any unpaid Servicing
        Fees may be reimbursed or paid, as the case may be, prior to final disposition,
        out of any net rental income or other net amounts derived from such REO
        Property.
      Section
        3.12  Liquidation
        Reports. 
      Upon
        the
        foreclosure of any Mortgaged Property or the acquisition thereof by the Trust
        Fund pursuant to a deed-in-lieu of foreclosure, the Master Servicer shall
        submit
        a liquidation report to the Trustee containing such information as shall
        be
        mutually acceptable to the Master Servicer and the Trustee with respect to
        such
        Mortgaged Property.
      Section
        3.13  Annual
        Statement as to Compliance. 
      The
        Master Servicer and the Trustee shall deliver to the Master Servicer, the
        Depositor and the Trustee, not later than March 15th
        of each
        calendar year beginning in 2008, an Officer’s Certificate (an “Annual Statement
        of Compliance”) stating, as to each signatory thereof, that (i) a review of the
        activities of each such party during the preceding calendar year and of its
        performance under this Agreement has been made under such officer’s supervision
        and (ii) to the best of such officer’s knowledge, based on such review, each
        such party has fulfilled all of its obligations under this Agreement in all
        material respects throughout such year or, if there has been a failure to
        fulfill any such obligation in any material respect, specifying each such
        failure known to such officer and the nature and status thereof. Such Annual
        Statement of Compliance shall contain no restrictions or limitations on its
        use.
        In the event that the Master Servicer or the Trustee has delegated any servicing
        responsibilities with respect to the Mortgage Loans to a subservicer or
        subcontractor, such servicer or subcontractor shall be directed by such
        delegating party to deliver a similar Annual Statement of Compliance by such
        subservicer or subcontractor to the Master Servicer, the Depositor and the
        Trustee as described above as and when required with respect to the Master
        Servicer and the Trustee.
      Failure
        of the Master Servicer to comply with this Section 3.13 (including
        with respect to the time frames required in this Section)
        shall be
        deemed an Event of Default with respect to such party, and the Trustee at
        the
        direction of the Depositor shall, in addition to whatever rights the Trustee
        may
        have under this Agreement and at law or in equity or to damages, including
        injunctive relief and specific performance, upon notice, immediately terminate
        all the rights and obligations of the Master Servicer under this Agreement
        and
        in and to the Mortgage Loans and the proceeds thereof without compensating
        the
        Master Servicer for the same. Failure of the Trustee to comply with this
        Section
        3.13 (including with respect to the time frames required in this Section)
        which
        failure results in a failure to timely file the Form 10-K shall be deemed
        a
        default which may result in the termination of the Trustee pursuant to Section
        9.08 of this Agreement and the Depositor may, in addition to whatever rights
        the
        Depositor may have under this Agreement and at law or in equity or to damages,
        including injunctive relief and specific performance, upon notice immediately
        terminate all of the rights and obligations of the Trustee under this Agreement
        and in and to the Mortgage Loans and the proceeds thereof without compensating
        the Trustee for the same. This paragraph shall supersede any other provision
        in
        this Agreement or any other agreement to the contrary.
      In
        the
        event the Master Servicer, the Trustee or any subservicer or subcontractor
        engaged by either such party is terminated or resigns pursuant to the terms
        of
        the Agreement, or any other applicable agreement in the case of a subservicer
        or
        subcontractor, as the case may be, such party shall provide an Annual Statement
        of Compliance pursuant to this Section 3.13 or to the related section of
        such
        other applicable agreement, as the case may be, as to the performance of
        its
        obligations with respect to the period of time it was subject to this Agreement
        or any other applicable agreement, as the case may be notwithstanding any
        such
        termination or resignation.
      Section
        3.14  Assessments
        of Compliance and Attestation Reports. 
      The
        Master Servicer shall service and administer the Mortgage Loans in accordance
        with all applicable requirements of the Servicing Criteria. Pursuant to Rules
        13a-18 and 15d-18 of the Exchange Act and Item 1122 of Regulation AB, each
        of
        the Master Servicer, the Trustee and the Custodian (each, an “Attesting Party”)
        at its own expense shall deliver to the Trustee, the Master Servicer and
        the
        Depositor on or before March 15th
        of
        each
        calendar year beginning in 2008, a report signed by an authorized officer
        of
        such party regarding such Attesting Party’s assessment of compliance (an
“Assessment of Compliance”) with the Servicing Criteria during the preceding
        calendar year. The Assessment of Compliance, as set forth in Regulation AB,
        must
        contain the following:
      (a)  A
        statement by such officer of its responsibility for assessing compliance
        with
        the Servicing Criteria applicable to the related Attesting Party;
      (b)  A
        statement by such officer that such Attesting Party used the Servicing Criteria
        attached as Exhibit P hereto, and which will also be attached to the Assessment
        of Compliance, to assess compliance with the Servicing Criteria applicable
        to
        the related Attesting Party;
      (c)  An
        assessment by such officer of the related Attesting Party’s compliance with the
        applicable Servicing Criteria for the period consisting of the preceding
        calendar year, including disclosure of any material instance of noncompliance
        with respect thereto during such period, which assessment shall be based
        on the
        activities such Attesting Party performs with respect to asset-backed securities
        transactions taken as a whole involving the related Attesting Party, that
        are
        backed by the same asset type as the Mortgage Loans;
      (d)  A
        statement that a registered public accounting firm has issued an attestation
        report on the related Attesting Party’s Assessment of Compliance for the period
        consisting of the preceding calendar year; and
      (e)  A
        statement as to which of the Servicing Criteria, if any, are not applicable
        to
        such Attesting Party, which statement shall be based on the activities such
        Attesting Party performs with respect to asset-backed securities transactions
        taken as a whole involving such Attesting Party, that are backed by the same
        asset type as the Mortgage Loans.
      Such
        report at a minimum shall address each of the Servicing Criteria specified
        on
        Exhibit P hereto which are indicated as applicable to the related Attesting
        Party.
      Notwithstanding
        the foregoing, as to the Trustee and any Custodian, an Assessment of Compliance
        is not required to be delivered unless it is required as part of a Form 10-K
        with respect to the Trust Fund.
      On
        or
        before March 15th of each calendar year beginning in 2008, each Attesting
        Party
        shall furnish to the Master Servicer, the Depositor and the Trustee a report
        (an
“Attestation Report”) by a registered public accounting firm that attests to,
        and reports on, the Assessment of Compliance made by the related Attesting
        Party, as required by Rules 13a-18 and 15d-18 of the Exchange Act and Item
        1122(b) of Regulation AB, which Attestation Report must be made in accordance
        with standards for attestation reports issued or adopted by the Public Company
        Accounting Oversight Board. 
      The
        Master Servicer shall cause any subservicer and each subcontractor determined
        by
        it to be “participating in the servicing function” within the meaning of Item
        1122 of Regulation AB, to deliver to the Trustee, the Master Servicer and
        the
        Depositor an Assessment of Compliance and Attestation Report as and when
        provided above along with an indication of what Servicing Criteria are addressed
        in such assessment.
      The
        Trustee shall confirm that the assessments, taken as a whole, address all
        of the
        Servicing Criteria and taken individually address the Servicing Criteria
        for
        each party as set forth on Exhibit P and notify the Depositor of any exceptions.
        Notwithstanding the foregoing, as to any subcontractor (as defined in the
        related servicing agreement), an Assessment of Compliance is not required
        to be
        delivered unless it is required as part of a Form 10-K with respect to the
        Trust
        Fund.
      In
        addition, for the avoidance of doubt and without duplication, the Master
        Servicer shall (and shall cause each subservicer engaged by it to) provide
        to
        the Depositor and the Trustee information concerning the following: (A) any
        Event of Default hereunder and any subservicer event of default under the
        terms
        of the related Subservicing Agreement, (B) any merger, consolidation or sale
        of
        substantially all of the assets of the Master Servicer or, to the best of
        the
        Master Servicer’s knowledge, any such subservicer, and (C) the Master Servicer’s
        entry into an agreement with a subservicer to perform or assist in the
        performance of any of the Master Servicer’s obligations. 
      In
        addition, the Master Servicer shall cause each subservicer engaged by it
        to
        provide the following information to the Depositor and the Trustee, to the
        extent applicable, within the timeframes that the Master Servicer would
        otherwise have to provide such information:
      (A) any
        material modifications, extensions or waivers of pool asset terms, fees,
        penalties or payments during the distribution period or that have cumulatively
        become material over time (Item 1121(a)(11) of Regulation AB);
      (B) information
        regarding material breaches of pool asset representations or warranties or
        transaction covenants (Item 1121(a)(12) of Regulation AB); and
      (C) information
        regarding new asset-backed securities issuances backed by the same pool assets,
        any pool asset changes (such as, additions, substitutions or repurchases),
        and
        any material changes in origination, underwriting or other criteria for
        acquisition or selection of pool assets (Item 1121(a)(14) of Regulation
        AB).
      Failure
        of the Master Servicer to comply with this Section 3.14 (including with respect
        to the time frames required in this Section) shall be deemed an Event of
        Default, and the Trustee at the direction of the Depositor shall, in addition
        to
        whatever rights the Trustee may have under this Agreement and at law or in
        equity or to damages, including injunctive relief and specific performance,
        upon
        notice immediately terminate all the rights and obligations of the Master
        Servicer under this Agreement and in and to the Mortgage Loans and the proceeds
        thereof without compensating the Master Servicer for the same. Failure of
        the
        Trustee to comply with this Section 3.14 (including with respect to the time
        frames required in this Section) which failure results in a failure to timely
        file the Form 10-K shall be deemed a default which may result in the termination
        of the Trustee pursuant to Section 9.08 of this Agreement and the Depositor
        may,
        in addition to whatever rights the Depositor may have under this Agreement
        and
        at law or in equity or to damages, including injunctive relief and specific
        performance, upon notice immediately terminate all of the rights and obligations
        of the Trustee under this Agreement and in and to the Mortgage Loans and
        the
        proceeds thereof without compensating the Trustee for the same. This paragraph
        shall supersede any other provision in this Agreement or any other agreement
        to
        the contrary.
      In
        the
        event the Master Servicer, the Custodian, the Trustee or any subservicer
        or
        subcontractor engaged by any such party is terminated, assigns its rights
        and
        obligations under, or resigns pursuant to, the terms of the Agreement, the
        related Custodial Agreement, or any other applicable agreement in the case
        of a
        subservicer or subcontractor, as the case may be, such party shall provide
        an
        Assessment of Compliance and cause to be provided an Attestation Report pursuant
        to this Section 3.14 or to the related section of such other applicable
        agreement, as the case may be, notwithstanding any such termination, assignment
        or resignation.
      Section
        3.15  Books
        and Records. 
      The
        Master Servicer shall be responsible for maintaining, and shall maintain,
        a
        complete set of books and records for the Mortgage Loans which shall be
        appropriately identified in the Master Servicer’s computer system to clearly
        reflect the ownership of the Mortgage Loans by the Trust. In particular,
        the
        Master Servicer shall maintain in its possession, available for inspection
        by
        the Trustee and shall deliver to the Trustee upon demand, evidence of compliance
        with all federal, state and local laws, rules and regulations. To the extent
        that original documents are not required for purposes of realization of
        Liquidation Proceeds or Insurance Proceeds, documents maintained by the Master
        Servicer may be in the form of microfilm or microfiche or such other reliable
        means of recreating original documents, including, but not limited to, optical
        imagery techniques so long as the Master Servicer complies with the requirements
        of Accepted Servicing Practices.
      The
        Master Servicer shall maintain with respect to each Mortgage Loan and shall
        make
        available for inspection by the Trustee the related servicing file during
        the
        time such Mortgage Loan is subject to this Agreement and thereafter in
        accordance with applicable law.
      Payments
        on the Mortgage Loans, including any payoffs, made in accordance with the
        related Mortgage File will be entered in the Master Servicer’s set of books and
        records no more than two Business Days after receipt and identification,
        and
        allocated to principal or interest as specified in the related Mortgage
        File.
      Section
        3.16  Reports
        Filed with Securities and Exchange Commission. 
      (a)  (i)Within
        15
        days after each Distribution Date (subject to permitted exceptions under
        the
        Exchange Act), the Trustee shall, in accordance with industry standards,
        prepare
        and file with the Commission via the Electronic Data Gathering and Retrieval
        System (“▇▇▇▇▇”), a Form 10-D, signed by the Master Servicer, with a copy of the
        Monthly Statement to be furnished by the Trustee to the Certificateholders
        for
        such Distribution Date attached thereto; provided that the Trustee shall
        have
        received no later than seven (7) calendar days after the related Distribution
        Date, all information required to be provided to the Trustee as described
        in
        clause (a)(ii) below. Any disclosure in addition to the Monthly Statement
        that
        is required to be included on Form 10-D (“Additional Form 10-D Disclosure”)
shall
        be
        reported by the parties set forth on Exhibit Q to the Trustee and the Depositor
        and approved by the Depositor pursuant to the paragraph immediately below,
        and
        the Trustee will have no duty or liability for any failure hereunder to
        determine or prepare any Additional Form 10-D Disclosure absent such reporting
        (other than with respect to when it is the reporting party as set forth in
        Exhibit Q) and approval.
      (ii)  (A)
        Within seven (7) calendar days after the related Distribution Date, (i) the
        parties set forth in Exhibit Q shall be required to provide, pursuant to
        section
        3.16(a)(iv) below, to the Trustee and the Depositor, to the extent known,
        in
        ▇▇▇▇▇-compatible format, or in such other format as otherwise agreed upon
        by the
        Trustee and the Depositor and such party, the form and substance of any
        Additional Form 10-D Disclosure, if applicable, and (ii) the Depositor will
        approve, as to form and substance, or disapprove, as the case may be, the
        inclusion of the Additional Form 10-D Disclosure on Form 10-D. The
        Trustee has no duty under this Agreement to monitor or enforce the performance
        by the parties listed on Exhibit Q of their duties under this paragraph or
        proactively solicit or procure from such parties any Additional Form 10-D
        Disclosure information. The Depositor will be responsible for any reasonable
        out-of-pocket expenses incurred by the Trustee in
        connection with including any Additional Form 10-D Disclosure on Form 10-D
        pursuant to this Section.
        
      (B)  After
        preparing the Form 10-D, the Trustee shall forward electronically a draft
        copy
        of the Form 10-D to the Depositor and the Master Servicer for review. No
        later
        than two (2) Business Days prior to the 15th calendar day after the related
        Distribution Date, a duly authorized officer of the Master Servicer shall
        sign
        the Form 10-D and return an electronic or fax copy of such signed Form 10-D
        (with an original executed hard copy to follow by overnight mail) to the
        Trustee. If a Form 10-D cannot be filed on time or if a previously filed
        Form
        10-D needs to be amended, the Trustee will follow the procedures set forth
        in
        Section 3.16(a)(v). Promptly (but no later than one (1) Business Day) after
        filing with the Commission, the Trustee will make available on its internet
        website identified in Section 5.06 a final executed copy of each Form 10-D.
        The
        signing party at the Master Servicer can be contacted at ▇▇▇-▇▇▇-▇▇▇▇. Form
        10-D
        requires the registrant to indicate (by checking "yes" or "no") that it (1)
        has
        filed all reports required to be filed by Section 13 or 15(d) of the Exchange
        Act during the preceding 12 months (or for such shorter period that the
        registrant was required to file such reports), and (2) has been subject to
        such
        filing requirements for the past 90 days. The Depositor shall notify the
        Trustee
        in writing, no later than the fifth calendar day after the related Distribution
        Date with respect to the filing of a report on Form 10-D, if the answer to
        either question should be "no." The Trustee shall be entitled to rely on
        the
        Depositor’s representations in Section 2.04(vi) in preparing and/or filing any
        such Form 10-D. The parties to this Agreement acknowledge that the performance
        by the Trustee of its duties under Sections 3.16(a)(i) and (v) related to
        the
        timely preparation and filing of Form 10-D is contingent upon such parties
        strictly observing all applicable deadlines in the performance of their duties
        under such Sections. It is understood by the parties hereto that the performance
        by the Trustee of its duties under this Section 3.16(a)(ii) related to the
        timely preparation, execution and filing of Form 10-D is also contingent
        upon
        the Custodian and any subservicers or subcontractors strictly observing
        deadlines no later than those set forth in this paragraph that are applicable
        to
        the parties to this Agreement in the delivery to the Trustee of any necessary
        Additional Form 10-D Disclosure pursuant to the Custodial Agreement or any
        other
        applicable agreement. The Trustee shall have no liability for any loss, expense,
        damage or claim arising out of or with respect to any failure to properly
        prepare and/or timely file such Form 10-D, where such failure results from
        the
        failure of any party hereto to deliver on a timely basis, any information
        needed
        by the Trustee to prepare, arrange for execution or file such Form
        10-D. 
      (iii)  (A)
        Within four (4) Business Days after the occurrence of an event requiring
        disclosure on Form 8-K (each such event, a “Reportable Event”), the Trustee
        shall prepare and file, on behalf of the Trust, at the direction of the
        Depositor, any Form 8-K, as required by the Exchange Act; provided that,
        the
        Depositor shall file the initial Form 8-K in connection with the issuance
        of the
        Certificates. Any disclosure or information related to a Reportable Event
        or
        that is otherwise required to be included on Form 8-K (“Form 8-K Disclosure
        Information”) shall be, pursuant to the paragraph immediately below, reported by
        the parties set forth on Exhibit Q to the Trustee and the Depositor and directed
        and approved by the Depositor pursuant to the following paragraph, and the
        Trustee will have no duty or liability for any failure hereunder to determine
        or
        prepare any Additional Form 8-K Disclosure absent such reporting (other than
        with respect to when it is the reporting party as set forth in Exhibit Q)
        and
        approval.
      (B)  For
        so
        long as the Trust is subject to the Exchange Act reporting requirements,
        (i) no
        later than 12:00 p.m. New York City time on the 2nd Business Day after the
        occurrence of a Reportable Event the parties set forth in Exhibit Q shall
        be
        required pursuant to Section 3.16(a)(iv) below to provide to the Trustee
        and the
        Depositor, to the extent known, in ▇▇▇▇▇-compatible format, or in such other
        form as otherwise agreed upon by the Trustee and the Depositor and such party,
        the form and substance of any Form 8-K Disclosure Information, if applicable,
        and (ii) the Depositor will approve, as to form and substance, or disapprove,
        as
        the case may be, the inclusion of the Form 8-K Disclosure Information on
        Form
        8-K. The Trustee has no duty under this Agreement to monitor or enforce the
        performance by the other parties listed on Exhibit Q of their duties under
        this
        paragraph or to proactively solicit or procure from such parties any Additional
        Form 8-K Disclosure Information. The Depositor will be responsible for any
        reasonable out-of-pocket expenses incurred by the Trustee in connection with
        including any Form 8-K Disclosure Information on Form 8-K pursuant to this
        Section. 
      (C)  After
        preparing the Form 8-K, the Trustee shall forward electronically a draft
        copy of
        the Form 8-K to the Depositor and the Master Servicer for review. No later
        than
        the end of business New York City time on the 3rd Business Day after the
        Reportable Event, a duly authorized officer of the Master Servicer shall
        sign
        the Form 8-K and return an electronic or fax copy of such signed Form 8-K
        (with
        an original executed hard copy to follow by overnight mail) to the Trustee.
        If a
        Form 8-K cannot be filed on time or if a previously filed Form 8-K needs
        to be
        amended, the Trustee will follow the procedures set forth in Section 3.16(a)(v).
        Promptly (but no later than one (1) Business Day) after filing with the
        Commission, the Trustee will, make available on its internet website identified
        in Section 5.06 a final executed copy of each Form 8-K. The signing party
        at the
        Master Servicer can be contacted at ▇▇▇-▇▇▇-▇▇▇▇. The parties to this Agreement
        acknowledge that the performance by the Trustee of its duties under this
        Section
        3.16(a)(iii) related to the timely preparation and filing of Form 8-K is
        contingent upon such parties strictly observing all applicable deadlines
        in the
        performance of their duties under this Section 3.16(a)(iii). It is understood
        by
        the parties hereto that the performance by the Trustee of its duties under
        this
        Section 3.16(a)(iii) related to the timely preparation, execution and filing
        of
        Form 8-K is also contingent upon the Custodian and any subservicers or
        subcontractors strictly observing deadlines no later than those set forth
        in
        this paragraph that are applicable to the parties to this Agreement in the
        delivery to the Trustee of any necessary Form 8-K Disclosure Information
        pursuant to the Custodial Agreement or any other applicable agreement. The
        Trustee shall have no liability for any loss, expense, damage or claim arising
        out of or with respect to any failure to properly prepare and/or timely file
        such Form 8-K, where such failure results from the failure of any party hereto
        to deliver on a timely basis, any information needed by the Trustee to prepare,
        arrange for execution or file such Form 8-K. 
      (D)  On
        or
        prior to the 90th day after the end of each fiscal year of the Trust or such
        earlier date as may be required by the Exchange Act (the “10-K Filing Deadline”)
        (it being understood that the fiscal year for the Trust ends on December
        31st of
        each year), commencing in March 2008, the Trustee shall prepare and file
        on
        behalf of the Trust a Form 10-K, in form and substance as required by the
        Exchange Act. Each such Form 10-K shall include the following items, in each
        case to the extent they have been delivered to the Trustee within the applicable
        time frames set forth in this Agreement, (I) an Annual Statement of Compliance
        for the Trustee, Master Servicer and any subservicer, as described under
        Section
        3.13, (II)(A) the Assessment of Compliance with Servicing Criteria for the
        Master Servicer and each subservicer and subcontractor participating in the
        servicing function, the Trustee and the Custodian, as described under Section
        3.14, and (B) if the Assessment of Compliance of the Master Servicer, the
        Trustee or the Custodian described under Section 3.14 identifies any material
        instance of noncompliance, disclosure identifying such instance of
        noncompliance, or if the Assessment of Compliance of the Master Servicer,
        the
        Trustee or the Custodian described under Section 3.14 is not included as
        an
        exhibit to such Form 10-K, disclosure that such report is not included and
        an
        explanation why such report is not included, (III)(A) the registered public
        accounting firm Attestation Report for the Master Servicer, the Trustee and
        the
        Custodian, as described under Section 3.14, and (B) if any registered public
        accounting firm Attestation Report described under Section 3.14 identifies
        any
        material instance of noncompliance, disclosure identifying such instance
        of
        noncompliance, or if any such registered public accounting firm Attestation
        Report is not included as an exhibit to such Form 10-K, disclosure that such
        report is not included and an explanation why such report is not included,
        and
        (IV) a ▇▇▇▇▇▇▇▇-▇▇▇▇▇ Certification (“▇▇▇▇▇▇▇▇-▇▇▇▇▇ Certification”) as
        described in this Section 3.16 (a)(iii)(D) below. Any disclosure or information
        in addition to (I) through (IV) above that is required to be included on
        Form
        10-K (“Additional Form 10-K Disclosure”) shall be reported by the parties set
        forth on Exhibit Q to the Trustee and the Depositor and, pursuant to the
        paragraph immediately below, approved by the Depositor, and the Trustee will
        have no duty or liability for any failure hereunder to determine or prepare
        any
        Additional Form 10-K Disclosure absent such reporting (other than with respect
        to when it is the reporting party as set forth in Exhibit Q) and
        approval.
      (E)  No
        later
        than March 15th of each year that the Trust is subject to the Exchange Act
        reporting requirements, commencing in 2008, (i) the parties set forth in
        Exhibit
        Q shall be required to provide pursuant to Section 3.16(a)(iv) below to the
        Trustee and the Depositor, to the extent known, in ▇▇▇▇▇-compatible format,
        or
        in such other format as otherwise agreed upon by the Trustee and the Depositor
        and such party, the form and substance of any Additional Form 10-K Disclosure,
        if applicable, and (ii) the Depositor will approve, as to form and substance,
        or
        disapprove, as the case may be, the inclusion of the Additional Form 10-K
        Disclosure on Form 10-K. The Trustee has no duty under this Agreement to
        monitor
        or enforce the performance by the other parties listed on Exhibit Q of their
        duties under this paragraph or to proactively solicit or procure from such
        parties any Additional Form 10-K Disclosure information. The Depositor will
        be
        responsible for any reasonable out-of-pocket expenses incurred by the Trustee
        in
        connection with including any Form 10-K Disclosure Information on Form 10-K
        pursuant to this Section.
      (F)  After
        preparing the Form 10-K, the Trustee shall forward electronically a draft
        copy
        of the Form 10-K to the Depositor and the Master Servicer for review. Form
        10-K
        requires the registrant to indicate (by checking "yes" or "no") that it (1)
        has
        filed all reports required to be filed by Section 13 or 15(d) of the Exchange
        Act during the preceding 12 months (or for such shorter period that the
        registrant was required to file such reports), and (2) has been subject to
        such
        filing requirements for the past 90 days. The Depositor shall notify the
        Trustee
        in writing, no later than the fifteenth calendar day of March in any year
        in
        which the Trust is subject to the reporting requirements of the Exchange
        Act, if
        the answer to either question should be "no." The Trustee shall be entitled
        to
        rely on the Depositor’s representations in Section 2.04(vi) in preparing and/or
        filing any such Form 10-K. No
        later
        than 12:00 p.m. New York City time on the 4th Business Day prior to the 10-K
        Filing Deadline, a senior officer of the Master Servicer in charge of the
        servicing function shall sign the Form 10-K and return an electronic or fax
        copy
        of such signed Form 10-K (with an original executed hard copy to follow by
        overnight mail) to the Trustee. If a Form 10-K cannot be filed on time or
        if a
        previously filed Form 10-K needs to be amended, the Trustee will follow the
        procedures set forth in Section 3.16(a)(v). Promptly (but no later than one
        (1)
        Business Day) after filing with the Commission, the Trustee will make available
        on its internet website identified in Section 5.06 a final executed copy
        of each
        Form 10-K. The signing party at the Master Servicer can be contacted at
        ▇▇▇-▇▇▇-▇▇▇▇. The parties to this Agreement acknowledge that the performance
        by
        the Trustee of its duties under Section 3.16(a)(iv) related to the timely
        preparation and filing of Form 10-K is contingent upon such parties strictly
        observing all applicable deadlines in the performance of their duties under
        Section 3.13 and Section 3.14. It is understood by the parties hereto that
        the
        performance by the Trustee of its duties under this Section 3.16(a)(iii)
        related
        to the timely preparation, execution and filing of Form 10-K is also contingent
        upon the Custodian and any subservicer or subcontractor strictly observing
        deadlines no later than those set forth in this paragraph that are applicable
        to
        the parties to this Agreement in the delivery to the Trustee of any necessary
        Additional Form 10-K Disclosure, any annual statement of compliance and any
        assessment of compliance and attestation pursuant to the Custodial Agreement
        or
        any other applicable agreement. The Trustee shall have no liability for any
        loss, expense, damage or claim arising out of or with respect to any failure
        to
        properly prepare and/or timely file such Form 10-K, where such failure results
        from the failure of any party hereto to deliver on a timely basis, any
        information needed by the Trustee to prepare, arrange for execution or file
        such
        Form 10-K. 
      (G)  Each
        Form
        10-K shall include a certification (the “▇▇▇▇▇▇▇▇-▇▇▇▇▇ Certification”) required
        to be included therewith pursuant to the ▇▇▇▇▇▇▇▇-▇▇▇▇▇ Act. The Trustee
        shall,
        and the Master Servicer shall cause any subservicer or subcontractor engaged
        by
        it to, provide to the Person who signs the ▇▇▇▇▇▇▇▇-▇▇▇▇▇ Certification (the
        “Certifying Person”), by March 15 of each year in which the Trust is subject to
        the reporting requirements of the Exchange Act and otherwise within a reasonable
        period of time upon request, a certification (each, a “Back-Up Certification”),
        in the form attached hereto as Exhibit K, upon which the Certifying Person,
        the
        entity for which the Certifying Person acts as an officer, and such entity’s
        officers, directors and Affiliates (collectively with the Certifying Person,
        “Certification Parties”) can reasonably rely; provided, however, that the
        Trustee shall not be required to undertake an analysis of any accountant’s
        report attached as an exhibit to the Form 10-K. The senior officer of the
        Master
        Servicer shall serve as the Certifying Person on behalf of the Trust. Such
        officer of the Certifying Person can be contacted at ▇▇▇-▇▇▇-▇▇▇▇. 
      In
        the
        event the Trustee is terminated or resigns pursuant to the terms of this
        Agreement or any subcontractor or subservicer is terminated pursuant to the
        related servicing agreement, the Trustee, subcontractor or subservicer, as
        applicable, shall provide a Back-Up Certification to the Certifying Person
        pursuant to this Section 3.16(a)(iii) with respect to the period of time
        it was
        subject to this Agreement or the related servicing agreement, as
        applicable.
      (iv)  With
        respect to any Additional Form 10-D Disclosure, Additional Form 10-K Disclosure
        or any Form 8-K Disclosure Information (collectively, the “Additional
        Disclosure”) relating to the Trust Fund in the form attached hereto as Exhibit
        R, the Trustee’s obligation to include such Additional Information in the
        applicable Exchange Act report is subject to receipt from the entity that
        is
        indicated in Exhibit Q as the responsible party for providing that information,
        if other than the Trustee, as and when required as described in Section
        3.16(a)(i) through (iii) above. Each of the Master Servicer, Seller, and
        Depositor hereby agree to notify and provide (to the extent known) to the
        Trustee and the Depositor all Additional Disclosure relating to the Trust
        Fund,
        with respect to which such party is indicated in Exhibit Q as the responsible
        party for providing that information. Within
        five Business Days prior to each Distribution Date occurring in any year
        that
        the Trust is subject to the Exchange Act reporting requirements, the Depositor
        shall make available to the Trustee the Significance Estimate and the Trustee
        shall use such information to calculate the Significance Percentage.
The
        Trustee shall provide the Significance Percentage to the Depositor by the
        later
        of the Distribution Date or three (3) Business Days after the receipt of
        the
        Significance Estimate from the Depositor. If the Significance Percentage
        meets
        either of the threshold levels detailed in Item 1115(b)(1) or 1115(b)(2)
        of
        Regulation AB, the Trustee shall deliver written notification to the Depositor
        and the Swap Provider to that effect. The
        Trustee shall request from the Depositor and the Depositor shall deliver
        to the
        Trustee any information that the Swap Provider delivered to the Depositor
        as
        required under Regulation AB, to the extent required under the Swap Agreement.
        The Depositor shall be obligated to provide to the Trustee (no later than,
        in
        the case of Form 10-D, the seventh calendar day after the Distribution Date
        and
        in the case of Form 10-K, March 15th
        in any
        year in which a Form 10-K is filed for the Trust) any information that may
        be
        required to be included in any Form 10-D, Form 8-K or Form 10-K or written
        notification instructing the Trustee that such Additional Disclosure regarding
        the Swap Provider is not necessary for such Distribution Date. The
        Master Servicer shall be responsible for determining the pool concentration
        applicable to any subservicer or originator at any time.
      (v)  (A)
        On or
        prior to January 30 of the first year in which the Trustee is able to do
        so
        under applicable law, the Trustee shall file a Form 15 relating to the automatic
        suspension of reporting in respect of the Trust under the Exchange Act.
      (B)  In
        the
        event that the Trustee is unable to timely file with the Commission all or
        any
        required portion of any Forms 8-K, 10-D or 10-K required to be filed by this
        Agreement because required disclosure information was either not delivered
        to it
        or delivered to it after the delivery deadlines set forth in this Agreement
        or
        for any other reason, the Trustee will immediately notify the Depositor and
        the
        Master Servicer. In the case of Forms 10-D and 10-K, the Depositor, Master
        Servicer and Trustee will cooperate to prepare and file a Form 12b-25 and
        a
        10-D/A and 10-K/A as applicable, pursuant to Rule 12b-25 of the Exchange
        Act. In
        the case of Form 8-K, the Trustee will, upon receipt of all required Form
        8-K
        Disclosure Information and upon the approval and direction of the Depositor,
        include such disclosure information on the next Form 10-D. In the event that
        any
        previously filed Forms 8-K, 10-D or 10-K needs to be amended, the Trustee
        will
        notify the Depositor and the Master Servicer and such parties will cooperate
        to
        prepare any necessary 8-K/A, 10-D/A or 10-K/A. Any Form 15, Form 12b-25 or
        any
        amendment to Forms 8-K, 10-D or 10-K shall be signed by a senior officer
        of the
        Master Servicer. The Depositor and Master Servicer acknowledge that the
        performance by the Trustee of its duties under this Section 3.16(a)(vi) related
        to the timely preparation and filing of Form 15, a Form 12b-25 or any amendment
        to Forms 8-K, 10-D or 10-K is contingent upon the Master Servicer and the
        Depositor performing their duties under this Section. The Trustee shall have
        no
        liability for any loss, expense, damage, claim arising out of or with respect
        to
        any failure to properly prepare and/or timely file any such Form 15, Form
        12b-25
        or any amendments to Forms 8-K, 10-D or 10-K, where such failure results
        from
        the failure of any party hereto to deliver on a timely basis, any information
        needed by the Trustee to prepare, arrange for execution or file such Form
        15,
        Form 12b-25 or any amendments to Forms 8-K, 10-D or 10-K.
      The
        Depositor agrees to promptly furnish to the Trustee, from time to time upon
        request, such further information, reports and financial statements within
        its
        control related to this Agreement and the Mortgage Loans as the Trustee
        reasonably deems appropriate to prepare and file all necessary reports with
        the
        Commission. The Trustee shall have no responsibility to file any items other
        than those specified in this Section 3.16; provided, however, the Trustee
        shall
        cooperate with the Depositor in connection with any additional filings with
        respect to the Trust Fund as the Depositor deems necessary under the Exchange
        Act. Copies of all reports filed by the Trustee under the Exchange Act shall
        be
        sent to: the Depositor c/o Bear, ▇▇▇▇▇▇▇ & Co. Inc., Attn: Managing Director
        Analysis and Control, ▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇▇, ▇▇▇ ▇▇▇▇ ▇▇▇▇▇-▇▇▇▇.
        Fees and expenses incurred by the Trustee in connection with this Section
        3.16
        shall not be reimbursable from the Trust Fund.
      (b)  In
        connection with the filing of any 10-K hereunder, the Trustee shall sign
        a
        Back-Up Certification substantially in the form attached hereto as Exhibit
        K for
        the Depositor regarding certain aspects of the Form 10-K certification signed
        by
        the Master Servicer; provided, however, the Trustee shall not be required
        to
        undertake an analysis of any accountant’s report attached as an exhibit to the
        Form 10-K.
      (c)  The
        Trustee shall indemnify and hold harmless, the Depositor and the Master Servicer
        and each of its officers, directors and affiliates from and against any losses,
        damages, penalties, fines, forfeitures, reasonable and necessary legal fees
        and
        related costs, judgments and other costs and expenses arising out of or based
        upon a breach of the Trustee’s obligations under Sections 3.13, 3.14 and 3.16 or
        the Trustee’s negligence, bad faith or willful misconduct in connection
        therewith. In addition, the Trustee shall indemnify and hold harmless the
        Depositor and the Master Servicer and each of their officers, directors and
        affiliates from and against any losses, damages, penalties, fines, forfeitures,
        reasonable and necessary legal fees and related costs, judgments and other
        costs
        and expenses arising out of or based upon (i) any untrue statement or alleged
        untrue statement of any material fact contained in any Back-Up Certification,
        the Annual Statement of Compliance, the Assessment of Compliance, any Additional
        Disclosure or other information provided by the Trustee pursuant to Section
        3.13, 3.14 and 3.16 (the “Trustee Information”), or (ii) the omission or alleged
        omission to state therein a material fact required to be stated therein or
        necessary to make the statements therein, in light of the circumstances in
        which
        they were made, not misleading; provided, by way of clarification, that clause
        (ii) of this paragraph shall be construed solely by reference to the Trustee
        Information and not to any other information communicated in connection with
        the
        Certificates, without regard to whether the Trustee Information or any portion
        thereof is presented together with or separately from such other
        information.
      (d)  The
        Depositor shall indemnify and hold harmless the Trustee and its officers,
        directors and affiliates from and against any losses, damages, penalties,
        fines,
        forfeitures, reasonable and necessary legal fees and related costs, judgments
        and other costs and expenses arising out of or based upon a breach of the
        obligations of the Depositor under Section 3.13, Section 3.14 and Section
        3.16
        or the Depositor’s negligence, bad faith or willful misconduct in connection
        therewith. In addition, the Depositor shall indemnify and hold harmless the
        Trustee and each of its officers, directors and affiliates from and against
        any
        losses, damages, penalties, fines, forfeitures, reasonable and necessary
        legal
        fees and related costs, judgments and other costs and expenses arising out
        of or
        based upon (i) any untrue statement or alleged untrue statement of any material
        fact contained in any Additional Disclosure or other information provided
        by the
        Depositor pursuant to Section 3.16 (the “Depositor Information”), or (ii) the
        omission or alleged omission to state therein a material fact required to
        be
        stated therein or necessary to make the statements therein, in light of the
        circumstances in which they were made, not misleading; provided, by way of
        clarification, that clause (ii) of this paragraph shall be construed solely
        by
        reference to the Depositor Information and not to any other information
        communicated in connection with the Certificates, without regard to whether
        the
        Depositor Information or any portion thereof is presented together with or
        separately from such other information.
      (e)  The
        Master Servicer shall indemnify and hold harmless the Trustee and the Depositor
        and their respective officers, directors and affiliates from and against
        any
        losses, damages, penalties, fines, forfeitures, reasonable and necessary
        legal
        fees and related costs, judgments and other costs and expenses arising out
        of or
        based upon a breach of the obligations of the Master Servicer under Section
        3.13, Section 3.14 and Section 3.16 or the Master Servicer’s negligence, bad
        faith or willful misconduct in connection therewith. In addition, the Master
        Servicer shall indemnify and hold harmless the Trustee and the Depositor
        and
        each of its officers, directors and affiliates from and against any losses,
        damages, penalties, fines, forfeitures, reasonable and necessary legal fees
        and
        related costs, judgments and other costs and expenses arising out of or based
        upon (i) any untrue statement or alleged untrue statement of any material
        fact
        contained in any ▇▇▇▇▇▇▇▇-▇▇▇▇▇ Certification, the Annual Statement of
        Compliance, the Assessment of Compliance, any Additional Disclosure or other
        information provided by the Master Servicer pursuant to Section 3.13, 3.14
        and
        3.16 (the “Master Servicer Information”), or (ii) the omission or alleged
        omission to state therein a material fact required to be stated therein or
        necessary to make the statements therein, in light of the circumstances in
        which
        they were made, not misleading; provided, by way of clarification, that clause
        (ii) of this paragraph shall be construed solely by reference to the Master
        Servicer Information and not to any other information communicated in connection
        with the Certificates, without regard to whether the Master Servicer Information
        or any portion thereof is presented together with or separately from such
        other
        information.
      If
        the
        indemnification provided for herein is unavailable or insufficient to hold
        harmless the Master Servicer, the Depositor or the Trustee, as applicable,
        then
        the defaulting party, in connection with a breach of its respective obligations
        under Section 3.13, Section 3.14 and Section 3.16 or its respective negligence,
        bad faith or willful misconduct in connection therewith, agrees that it shall
        contribute to the amount paid or payable by the other parties as a result
        of the
        losses, claims, damages or liabilities of the other party in such proportion
        as
        is appropriate to reflect the relative fault and the relative benefit of
        the
        respective parties.
      (f)  Nothing
        shall be construed from the foregoing subsections (a), (b) and (c) to require
        the Trustee or any officer, director or Affiliate thereof to sign any Form
        10-K
        or any certification contained therein. Furthermore, the inability of the
        Trustee to file a Form 10-K as a result of the lack of required information
        as
        set forth in Section 3.16(a) or required signatures on such Form 10-K or
        any
        certification contained therein shall not be regarded as a breach by the
        Trustee
        of any obligation under this Agreement.
      (g)  Notwithstanding
        the provisions of Section 11.01, this Section 3.16 may be amended without
        the
        consent of the Certificateholders.
      Section
        3.17  Intention
        of the Parties and Interpretation. 
      Each
        of
        the parties acknowledges and agrees that the purpose of Sections 3.13, 3.14
        and
        3.16 of this Agreement is to facilitate compliance by the Seller and the
        Depositor with the provisions of Regulation AB. Therefore, each of the parties
        agrees that (a) the obligations of the parties hereunder shall be interpreted
        in
        such a manner as to accomplish that purpose, (b) the parties’ obligations
        hereunder will be supplemented and modified as necessary to be consistent
        with
        any such amendments, interpretive advice or guidance, convention or consensus
        among active participants in the asset-backed securities markets, advice
        of
        counsel, or otherwise in respect of the requirements of Regulation AB, (c)
        the
        parties shall comply with reasonable requests made by the Seller, the Trustee
        or
        the Depositor for delivery of additional or different information as the
        Seller,
        the Trustee or the Depositor may determine in good faith is necessary to
        comply
        with the provisions of Regulation AB, and (d) no amendment of this Agreement
        shall be required to effect any such changes in the parties’ obligations as are
        necessary to accommodate evolving interpretations of the provisions of
        Regulation AB.
      Section
        3.18  UCC. 
      The
        Seller shall file any financing statements, continuation statements or
        amendments thereto required by any change in the Uniform Commercial
        Code.
      Section
        3.19  Optional
        Purchase of Certain Mortgage Loans. 
      With
        respect to any Mortgage Loan which as of the first day of a Fiscal Quarter
        is
        delinquent in payment by 90 days or more or is an REO Property, the Seller
        shall
        have the right to purchase any such Mortgage Loan or REO Property from the
        Trust
        at a price equal to the Purchase Price; provided however (i) that such Mortgage
        Loan is still 90 days or more delinquent or is an REO Property as of the
        date of
        such purchase and (ii) this purchase option, if not theretofore exercised,
        shall
        terminate on the date prior to the last day of the related Fiscal Quarter.
        This
        purchase option, if not exercised, shall not be thereafter reinstated unless
        the
        delinquency is cured and the Mortgage Loan thereafter again becomes 90 days
        or
        more delinquent or becomes an REO Property, in which case the option shall
        again
        become exercisable as of the first day of the related Fiscal Quarter. This
        right
        may be assigned by the Seller to a third party, including a holder of a Class
        of
        Certificates.
      If
        at any
        time the Seller remits to the Master Servicer a payment for deposit in the
        Protected Account covering the amount of the Purchase Price for such a Mortgage
        Loan, and the Seller provides to the Trustee a certification signed by a
        Servicing Officer stating that the amount of such payment has been deposited
        in
        the Protected Account, then the Trustee shall execute the assignment of such
        Mortgage Loan prepared and delivered to the Trustee, at the request of the
        Seller, without recourse, representation or warranty, to the Seller which
        shall
        succeed to all the Trustee’s right, title and interest in and to such Mortgage
        Loan, and all security and documents relative thereto. Such assignment shall
        be
        an assignment outright and not for security. The Seller will thereupon own
        such
        Mortgage, and all such security and documents, free of any further obligation
        to
        the Trustee or the Certificateholders with respect thereto.
      Section
        3.20  Obligations
        of the Master Servicer in Respect of Mortgage Rates and Scheduled
        Payments. 
      In
        the
        event that a shortfall in any collection on or liability with respect to
        any
        Mortgage Loan results from or is attributable to adjustments to Mortgage
        Rates,
        Scheduled Payments or Stated Principal Balances that were made by the Master
        Servicer in a manner not consistent with the terms of the related Mortgage
        Note
        and this Agreement, the Master Servicer, upon discovery or receipt of notice
        thereof, immediately shall deliver to the Trustee for deposit in the
        Distribution Account from its own funds the amount of any such shortfall
        and
        shall indemnify and hold harmless the Trust Fund, the Trustee, the Depositor
        and
        any Successor Master Servicer in respect of any such liability. Such indemnities
        shall survive the termination or discharge of this Agreement. Notwithstanding
        the foregoing, this Section 3.20 shall not limit the ability of the Master
        Servicer to seek recovery of any such amounts from the related Mortgagor
        under
        the terms of the related Mortgage Note and Mortgage, to the extent permitted
        by
        applicable law.
      Section
        3.21  Reserve
        Fund; Payments to and from Swap Administrator; Supplemental Interest
        Trust. 
      (a)  Pursuant
        to the Swap Administration Agreement, the Supplemental Interest Trust shall
        be
        established and maintained in the name of the Supplemental Interest Trust
        Trustee, as a separate trust, the corpus of which shall be held by the
        Supplemental Interest Trust Trustee, for the benefit of the Holders of the
        Class
        A Certificates and Class M Certificates and the Swap Provider. The Supplemental
        Interest Trust shall hold the Swap Agreement, the Swap Administration Agreement,
        REMIC VI Regular Interest IO, the Swap Collateral Account and the Swap Account.
        The Swap Account shall be an Eligible Account, and funds on deposit therein
        shall be held separate and apart from, and shall not be commingled with,
        any
        other moneys, including, without limitation, other moneys of the Trustee
        held
        pursuant to this Agreement. Amounts in the Swap Account shall, at the direction
        of the Majority Class CE Certificateholder, be invested in Permitted Investments
        that mature no later than the Business Day prior to the next succeeding
        Distribution Date. All net income and gain from such investments shall be
        distributed to the Majority Class CE Certificateholder, not as a distribution
        in
        respect of any interest in any REMIC, on such Distribution Date. In the absence
        of written instructions to the Trustee, amounts on deposit in the Swap Account
        shall remain uninvested. All amounts earned on amounts on deposit in the
        Swap
        Account shall be taxable to the Majority Class CE Certificateholder. Any
        losses
        on such investments shall be deposited in the Swap Account by the Majority
        Class
        CE Certificateholder out of its own funds immediately as realized. In performing
        its duties hereunder and under the Swap Agreement and Swap Administration
        Agreement, the Supplemental Interest Trust Trustee shall be entitled to the
        same
        rights, protections and indemnities as provided to the Trustee
        hereunder.
      (b)  On
        or
        before the Closing Date, the Trustee shall establish a Reserve Fund on behalf
        of
        the Holders of the Certificates. On the Closing Date, the Depositor shall
        cause
        an amount equal to the Reserve Fund Deposit to be deposited into the Reserve
        Fund. The Reserve Fund must be an Eligible Account. The Reserve Fund shall
        be
        entitled “Reserve Fund, LaSalle Bank National Association as Trustee for the
        benefit of holders of Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, Asset-Backed
        Certificates, Series 2007-AQ1”. The Trustee shall deposit in the Reserve Fund
        all payments received from the Swap Administrator that are payable to the
        Trust
        Fund pursuant to the Swap Administration Agreement. On each Distribution
        Date
        the Trustee shall remit such amounts received from the Swap Administrator
        to the
        Holders of the Class A Certificates and Class M Certificates in the manner
        provided in clause (d) below. In addition, on each Distribution Date as to
        which
        there is a Basis Risk Shortfall Carry Forward Amount payable to any Class
        of
        Class A Certificates and/or Class M Certificates, the Trustee shall deposit
        the
        amounts distributable pursuant to clauses (C) and (D) of Section 5.04(a)(3)
        into
        the Reserve Fund, and the Trustee has been directed by the Class CE
        Certificateholder to distribute any amounts then on deposit in the Reserve
        Fund
        to the Holders of the Class A and/or Class M Certificates in respect of the
        Basis Risk Shortfall Carry Forward Amounts for each such Class in the priorities
        set forth in clauses (C) and (D) of Section 5.04(a)(3). Any amount paid to
        the
        Holders of Class A Certificates and/or Class M Certificates from amounts
        distributable pursuant to clauses (C) and (D) of Section 5.04(a)(3) pursuant
        to
        the preceding sentence in respect of Basis Risk Shortfall Carry Forward Amounts
        shall be treated as distributed to the Class CE Certificateholder in respect
        of
        the Class CE Certificates and paid by the Class CE Certificateholder to the
        Holders of the Class A Certificates and/or Class M Certificates. Any payments
        to
        the Holders of the Class A Certificates and/or Class M Certificates in respect
        of Basis Risk Shortfall Carry Forward Amounts, whether pursuant to the second
        preceding sentence or pursuant to clause (d) below, shall not be payments
        with
        respect to a Regular Interest in a REMIC within the meaning of Section
        860G(a)(1) of the Code.
      (c)  Net
        Swap
        Payments and Swap Termination Payments (other than Swap Termination Payments
        resulting from a Swap Provider Trigger Event and other than to the extent
        already paid by the Swap Administrator on behalf of the Supplemental Interest
        Trust Trustee from any upfront payment received pursuant to any replacement
        interest rate swap agreement that may be entered into by the Supplemental
        Interest Trust Trustee) payable by the Swap Administrator, on behalf of the
        Supplemental Interest Trust Trustee, to the Swap Provider pursuant to the
        Swap
        Agreement shall be deducted from Interest Funds, and to the extent of any
        such
        remaining amounts due, from Principal Funds, prior to any distributions to
        the
        Certificateholders. On or before each Distribution Date, such amounts shall
        be
        remitted to the Swap Administrator, and deposited into the Swap Account,
        first
        to make any Net Swap Payment owed to the Swap Provider pursuant to the Swap
        Agreement for such Distribution Date and for prior Distribution Dates, if
        any,
        and second to make any Swap Termination Payment (not due to a Swap Provider
        Trigger Event and other than to the extent already paid by the Swap
        Administrator on behalf of the Supplemental Interest Trust Trustee from any
        upfront payment received pursuant to any replacement interest rate swap
        agreement that may be entered into by the Supplemental Interest Trust Trustee)
        owed to the Swap Provider pursuant to the Swap Agreement for such Distribution
        Date and for prior Distribution Dates, if any. For federal income tax purposes,
        such amounts paid to the Supplemental Interest Trust on each Distribution
        Date
        shall first be deemed paid to the Supplemental Interest Trust in respect
        of
        REMIC VI Regular Interest IO to the extent of the amount distributable on
        such
        REMIC VI Regular Interest IO on such Distribution Date, and any remaining
        amount
        shall be deemed paid to the Supplemental Interest Trust in respect of a Class
        IO
        Distribution Amount. Any Swap Termination Payment triggered by a Swap Provider
        Trigger Event owed to the Swap Provider pursuant to the Swap Agreement will
        be
        subordinated to distributions to the Holders of the Class A Certificates
        and
        Class M Certificates and shall be paid as set forth under Section 5.04(a)(3).
        In
        addition, the Swap Administrator shall remit to the Swap Provider any Swap
        Optional Termination Payment paid as part of the Mortgage Loan Purchase Price
        and remitted to the Supplemental Interest Trust pursuant to Section
        10.01.
      (d)  On
        or
        before each Distribution Date, Net Swap Payments payable by the Swap Provider
        pursuant to the Swap Agreement to the Swap Administrator, on behalf of the
        Supplemental Interest Trust Trustee, will be deposited by the Swap
        Administrator, acting on behalf of the Supplemental Interest Trust Trustee,
        into
        the Swap Account pursuant to the Swap Administration Agreement. The Swap
        Administrator shall, to the extent provided in the Swap Administration
        Agreement, remit amounts on deposit in the Swap Account to the Trustee for
        deposit into the Reserve Fund. On each Distribution Date, to the extent
        required, the Trustee shall withdraw such amounts from the Reserve Fund to
        distribute to the Class A Certificates and Class M Certificates in the following
        order of priority:
      (i)  first,
        to each
        Class of Class A Certificates, on a pro
        rata
        basis,
        to pay Current Interest and any Interest Carry Forward Amount to the extent
        due
        to the interest portion of a Realized Loss, in each case to the extent not
        fully
        paid pursuant to Section 5.04(a)(1);
      (ii)  second,
        sequentially to the Class ▇-▇, ▇▇▇▇▇ ▇-▇, Class M-3, Class M-4, Class M-5,
        Class
        M-6, Class M-7, Class M-8, Class M-9 and Class M-10 Certificates, in that
        order,
        to pay Current Interest to the extent not fully paid pursuant to Section
        5.04(a)(1) and any Interest Carry Forward Amount, in each case to the extent
        due
        to the interest portion of a Realized Loss;
      (iii)  third,
        to pay
        first, to each Class of Class A Certificates, on a pro
        rata
        basis,
        based on the amount of Basis Risk Shortfall Carry Forward Amount for each
        such
        Class, and second, sequentially to the Class ▇-▇, ▇▇▇▇▇ ▇-▇, Class M-3, Class
        M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class M-10
        Certificates, in that order, any Basis Risk Shortfall Carry Forward Amounts
        for
        such Distribution Date; and
      (iv)  fourth,
        to pay
        as principal to the Class A Certificates and Class M Certificates to be applied
        as part of the Extra Principal Distribution Amount payable under Section
        5.04(a)(2) to the extent that the Overcollateralization Amount is reduced
        below
        the Overcollateralization Target Amount, as a result of Realized Losses and
        to
        the extent not paid by Excess Spread pursuant to Section 5.04(a)(3) for such
        Distribution Date. For the avoidance of doubt, any amounts distributable
        pursuant to this clause (iv) shall be limited to rebuilding
        overcollateralization to the extent overcollateralization has been reduced
        through Realized Losses.
      (e)  The
        Reserve Fund is an “outside reserve fund” within the meaning of Treasury
        Regulation Section 1.860G-2(h) and shall be an asset of the Trust Fund but
        not
        an asset of any REMIC. The Trustee on behalf of the Trust shall be the nominal
        owner of the Reserve Fund. The Majority Class CE Certificateholder shall
        be the
        beneficial owner of the Reserve Fund, subject to the power of the Trustee
        to
        transfer amounts under Section 5.04. Amounts in the Reserve Fund shall, at
        the
        direction of the Majority Class CE Certificateholder, be invested in Permitted
        Investments that mature no later than the Business Day prior to the next
        succeeding Distribution Date. All net income and gain from such investments
        shall be distributed to the Majority Class CE Certificateholder, not as a
        distribution in respect of any interest in any REMIC, on such Distribution
        Date.
        In the absence of written instructions to the Trustee, amounts on deposit
        in the
        Reserve Fund shall remain uninvested. All amounts earned on amounts on deposit
        in the Reserve Fund shall be taxable to the Majority Class CE Certificateholder.
        Any losses on such investments shall be deposited in the Reserve Fund by
        the
        Majority Class CE Certificateholder out of its own funds immediately as
        realized. The Swap Account, which is created and maintained by the Swap
        Administrator pursuant to the Swap Administration Agreement, is an “outside
        reserve fund” within the meaning of Treasury Regulation Section 1.860G-2(h) and
        shall not be an asset of any REMIC created hereunder. The beneficial owner
        of
        the Swap Account is identified, and other matters relating to the Swap Account
        are addressed, in the Swap Administration Agreement.
      (f)  The
        Trustee shall treat the Holders of Certificates (other than the Class P,
        Class
        CE and Class R Certificates) as having entered into a notional principal
        contract with respect to the Holders of the Class CE Certificates. Pursuant
        to
        each such notional principal contract, all Holders of Certificates (other
        than
        the Class P, Class CE and Class R Certificates) shall be treated as having
        agreed to pay, on each Distribution Date, to the Holder of the Class CE
        Certificates an aggregate amount equal to the excess, if any, of (i) the
        amount
        payable on such Distribution Date on the REMIC III Regular Interest
        corresponding to such Class of Certificates over (ii) the amount payable
        on such
        Class of Certificates on such Distribution Date (such excess, a “Class IO
        Distribution Amount”). A Class IO Distribution Amount payable from interest
        collections shall be allocated on a pro
        rata
        basis
        among such Certificates based on the excess of, with respect to each such
        Certificate, (i) the amount of interest otherwise payable to the REMIC III
        Regular Interest relating to such Certificate over (ii) the amount of interest
        payable to such Certificate at a per annum rate equal to the Net Rate Cap,
        and a
        Class IO Distribution Amount payable from principal collections shall be
        allocated to the most subordinate Class of Certificates (other than the Class
        P
        Certificates and the Class R Certificates) with an outstanding principal
        balance
        to the extent of such balance. In addition, pursuant to such notional principal
        contract, the Holder of the Class CE Certificates shall be treated as having
        agreed to pay Basis Risk Shortfall Carry Forward Amounts to the Holders of
        the
        Certificates (other than the Class CE, Class P and Class R Certificates)
        in
        accordance with the terms of this Agreement. Any payments to the Certificates
        from amounts deemed received in respect of this notional principal contract
        shall not be payments with respect to a Regular Interest in a REMIC within
        the
        meaning of Code Section 860G(a)(1). However, any payment from the Certificates
        (other than the Class CE, Class P and Class R Certificates) of a Class IO
        Distribution Amount shall be treated for tax purposes as having been received
        by
        the Holders of such Certificates in respect of their interests in REMIC III
        and
        as having been paid by such Holders to the Swap Administrator pursuant to
        the
        notional principal contract. Thus, each Certificate (other than the Class
        P
        Certificates and Class R Certificates) shall be treated as representing not
        only
        ownership of Regular Interests in a REMIC, but also ownership of an interest
        in,
        and obligations with respect to, a notional principal contract.
      (g)  Upon
        a
        Swap Early Termination other than in connection with the Optional Termination
        of
        the Trust, the Swap Administrator, pursuant to the Swap Administration
        Agreement, shall use reasonable efforts to appoint a successor swap provider
        to
        enter into a new interest rate swap agreement on terms substantially similar
        to
        the Swap Agreement, with a successor swap provider meeting all applicable
        eligibility requirements. If the Swap Administrator receives a Swap Termination
        Payment from the Swap Provider in connection with such Swap Early Termination,
        the Swap Administrator will apply such Swap Termination Payment to any upfront
        payment required to appoint the successor swap provider. If the Swap
        Administrator is required to pay a Swap Termination Payment to the Swap Provider
        in connection with such Swap Early Termination, the Swap Administrator will
        apply any upfront payment received from the successor swap provider to pay
        such
        Swap Termination Payment. If the Swap Administrator is unable to appoint
        a
        successor swap provider within 30 days of the Swap Early Termination, then
        the
        Swap Administrator will deposit any Swap Termination Payment received from
        the
        original Swap Provider into a separate, non-interest bearing reserve account
        and
        will, on each subsequent distribution date, withdraw from the amount then
        remaining on deposit in such reserve account an amount equal to the Net Swap
        Payment, if any, that would have been paid to the Swap Administrator by the
        original Swap Provider calculated in accordance with the terms of the original
        Swap Agreement, and distribute such amount to the Holders of the Class A
        Certificates and Class M Certificates or for such other purpose specified
        in the
        Swap Administration Agreement in accordance with the terms thereof.
      (h)  In
        the
        event that the Swap Provider fails to perform any of its obligations under
        the
        Swap Agreement (including, without limitation, its obligation to make any
        payment or transfer collateral), or breaches any of its representations and
        warranties thereunder, or in the event that an Event of Default, Termination
        Event, or Additional Termination Event (each as defined in the Swap Agreement)
        occurs with respect to the Swap Agreement, the Supplemental Interest Trust
        Trustee shall, provided the Supplemental Interest Trust Trustee has actual
        knowledge of such failure, breach or occurrence by the Swap Provider,
        immediately, but no later than the next Business Day following such failure,
        breach, or occurrence, notify the Depositor and send any notices and make
        any
        demands, on behalf of the Supplemental Interest Trust, in accordance with
        the
        Swap Agreement. 
      (i)  In
        the
        event that the Swap Provider’s obligations are guaranteed by a third party under
        a guaranty relating to the Swap Agreement (such guaranty the “Guaranty” and such
        third party the “Guarantor”), then to the extent that the Swap Provider fails to
        make any payment by the close of business on the day it is required to make
        payment under the terms of the Swap Agreement, the Supplemental Interest
        Trust
        Trustee shall, as soon as practicable, but no later than two (2) Business
        Days
        after the Swap Provider’s failure to pay, demand that the Guarantor make any and
        all payments then required to be made by the Guarantor pursuant to such
        Guaranty. The Swap Provider or the Depositor shall promptly provide the
        Supplemental Interest Trust Trustee with a copy of such Guaranty; provided
        that,
        the Supplemental Interest Trust Trustee shall in no event be liable for any
        failure or delay in the performance by the Swap Provider or any Guarantor
        of its
        obligations hereunder or pursuant to the Swap Agreement and the Guaranty,
        nor
        for any special, indirect or consequential loss or damage of any kind whatsoever
        (including but not limited to lost profits) in connection
        therewith.
      (j)  The
        Supplemental Interest Trust Trustee shall cause any replacement swap provider
        to
        provide a copy of the related replacement interest rate swap agreement to
        the
        Depositor.
      Section
        3.22  Tax
        Treatment of Class IO Distribution Amounts in the Event of Resecuritization
        of
        Class A Certificates or Class M Certificates. 
      In
        the
        event that any Class A Certificate or Class M Certificate is resecuritized
        in a
        REMIC (the “Resecuritization REMIC”), for federal income tax purposes, (i)
        payments on the REMIC III Regular Interest corresponding to such Class A
        Certificate or Class M Certificate shall, for the avoidance of doubt, be
        deemed
        to include the related Class IO Distribution Amount, and (ii) to the extent
        provided in the operative documents for the Resecuritization REMIC, (a) payments
        on the “regular interests” issued by the Resecuritization REMIC shall be deemed
        to include in the aggregate such Class IO Distribution Amount, and (b) such
        Class IO Distribution Amount shall be deemed paid to the holder of the Class
        CE
        Certificates pursuant to a notional principal contract entered into by the
        holders of one or more “regular interests” issued by the Resecuritization REMIC
        (“Resecuritization Holders”) and the Holder of the Class CE Certificates. In
        such event, Class IO Distribution Amounts deemed paid by Resecuritization
        Holders under clause (b) of the immediately preceding sentence shall be paid
        on
        behalf of such holders pursuant to Section 3.21(c) hereof..
      Section
        3.23  Advancing
        Facility. 
      (a)  The
        Master Servicer and/or the Trustee on behalf of the Trust Fund, in either
        case,
        with the consent of the Master Servicer in the case of the Trustee and, in
        each
        case, with notice to the Rating Agencies, is hereby authorized to enter into
        a
        facility (the “Advancing Facility”) with any Person which provides that such
        Person (an “Advancing Person”) may fund Advances and/or Servicing Advances to
        the Trust Fund under this Agreement, although no such facility shall reduce
        or
        otherwise affect the Master Servicer’s obligation to fund such Advances and/or
        Servicing Advances. If the Master Servicer enters into such an Advancing
        Facility pursuant to this Section 3.23, upon reasonable request of the Advancing
        Person, the Trustee shall execute a letter of acknowledgment, confirming
        its
        receipt of notice of the existence of such Advancing Facility. To the extent
        that an Advancing Person funds any Advance or any Servicing Advance and provides
        the Trustee with notice acknowledged by the Master Servicer that such Advancing
        Person is entitled to reimbursement, such Advancing Person shall be entitled
        to
        receive reimbursement pursuant to this Agreement for such amount to the extent
        provided in Section 3.23(b). Such notice from the Advancing Person must specify
        the amount of the reimbursement, the Section of this Agreement that permits
        the
        applicable Advance or Servicing Advance to be reimbursed and the section(s)
        of
        the Advancing Facility that entitle the Advancing Person to request
        reimbursement from the Trustee, rather than the Master Servicer, and include
        the
        Master Servicer’s acknowledgment thereto or proof of an Event of Default under
        the Advancing Facility. The Trustee shall have no duty or liability with
        respect
        to any calculation of any reimbursement to be paid to an Advancing Person
        and
        shall be entitled to rely without independent investigation on the Advancing
        Person’s notice provided pursuant to this Section 3.23. An Advancing Person
        whose obligations hereunder are limited to the funding of Advances and/or
        Servicing Advances shall not be required to meet the qualifications of a
        Master
        Servicer or a subservicer pursuant to Section 8.02 hereof and will not be
        deemed
        to be a subservicer under this Agreement.
      (b)  If
        an
        Advancing Facility is entered into, then the Master Servicer shall not be
        permitted to reimburse itself therefor under Section 4.02(a)(ii), Section
        4.02(a)(iii) and Section 4.02(a)(v) prior to the remittance to the Trust
        Fund,
        but instead the Master Servicer shall include such amounts in the applicable
        remittance to the Trustee made pursuant to Section 4.02. The Trustee is hereby
        authorized to pay to the Advancing Person, reimbursements for Advances and
        Servicing Advances from the Distribution Account to the same extent the Master
        Servicer would have been permitted to reimburse itself for such Advances
        and/or
        Servicing Advances in accordance with Section 4.02(a)(ii), Section 4.02(a)(iii)
        or Section 4.02(a)(v), as the case may be, had the Master Servicer itself
        funded
        such Advance or Servicing Advance. The Trustee is hereby authorized to pay
        directly to the Advancing Person such portion of the Servicing Fee as the
        parties to any advancing facility agree.
      (c)  All
        Advances and Servicing Advances made pursuant to the terms of this Agreement
        shall be deemed made and shall be reimbursed on a “first in-first out” (FIFO)
        basis.
      (d)  Any
        amendment to this Section 3.23 or to any other provision of this Agreement
        that
        may be necessary or appropriate to effect the terms of an Advancing Facility
        as
        described generally in this Section 3.23, including amendments to add provisions
        relating to a Successor Master Servicer, may be entered into by the Trustee
        and
        the Master Servicer without the consent of any Certificateholder,
        notwithstanding anything to the contrary in this Agreement.
      ARTICLE
        IV
      ACCOUNTS
      Section
        4.01  Collection
        of Mortgage Loan Payments; Protected Account. 
      (a)  The
        Master Servicer shall make reasonable efforts in accordance with customary
        and
        usual standards of practice of prudent mortgage lenders in the respective
        states
        in which the Mortgaged Properties are located to collect all payments called
        for
        under the terms and provisions of the Mortgage Loans to the extent such
        procedures shall be consistent with this Agreement and the terms and provisions
        of any related Required Insurance Policy. Consistent with the foregoing,
        the
        Master Servicer may in its discretion (i) waive any late payment charge and
        (ii)
        extend the due dates for payments due on a Mortgage Note for a period not
        greater than 125 days. In the event of any such arrangement, the Master Servicer
        shall make Advances on the related Mortgage Loan during the scheduled period
        in
        accordance with the amortization schedule of such Mortgage Loan without
        modification thereof by reason of such arrangements, and shall be entitled
        to
        reimbursement therefor in accordance with Section 5.01. The Master Servicer
        shall not be required to institute or join in litigation with respect to
        collection of any payment (whether under a Mortgage, Mortgage Note or otherwise
        or against any public or governmental authority with respect to a taking
        or
        condemnation) if it reasonably believes that enforcing the provision of the
        Mortgage or other instrument pursuant to which such payment is required is
        prohibited by applicable law. In
        addition, if (x) a Mortgage Loan is in default or default is reasonably
        foreseeable, the Master Servicer may also waive, modify or vary any term
        of any
        Mortgage Loan or consent to the postponement of strict compliance with any
        such
        term or in any manner grant indulgence to any mortgagor, including without
        limitation, to (1) capitalize any amounts owing on the Mortgage Loan by adding
        such amount to the outstanding principal balance of the Mortgage Loan, (2)
        defer
        such amounts to a later date or the final payment date of such Mortgage Loan,
        (3) extend the maturity of any such Mortgage Loan, but in no instance past
        the
        date on which the final payment is due on the latest maturing Mortgage Loan
        as
        of the Cut-off Date, and/or (4) reduce the related Mortgage Rate (subject
        to
        clause (y) below), provided that, in the Master Servicer’s determination, such
        waiver, modification, postponement or indulgence is not materially adverse
        to
        the interests of the Certificateholders (taking into account any estimated
        Realized Loss that might result absent such action),
        or (y)
        the Master Servicer delivers to the Trustee a certification addressed to
        the
        Trustee, based on the advice of counsel or certified public accountants,
        in
        either case, that have a national reputation with respect to taxation of
        REMICs,
        that a modification of such Mortgage Loan will not result in the imposition
        of
        taxes on or disqualify from REMIC status any of REMIC I, REMIC II, REMIC
        III,
        REMIC IV, REMIC V or REMIC VI, the Master Servicer may, (A) amend the related
        Mortgage Note to reduce the Mortgage Rate applicable thereto, provided that
        such
        reduced Mortgage Rate shall in no event be lower than 5.00% with respect
        to any
        Mortgage Loan and (B) amend any Mortgage Note to extend the maturity
        thereof.
      (b)  The
        Master Servicer shall not waive (or permit a sub-servicer to waive) any
        Prepayment Charge unless: (i) the enforceability thereof shall have been
        limited
        by bankruptcy, insolvency, moratorium, receivership and other similar laws
        relating to creditors’ rights generally, (ii) the enforcement thereof is
        illegal, or any local, state or federal agency has threatened legal action
        if
        the prepayment penalty is enforced, (iii) the mortgage debt has been accelerated
        in connection with a foreclosure or other involuntary payment or (iv) such
        waiver is standard and customary in servicing similar Mortgage Loans and
        relates
        to a default or a reasonably foreseeable default and would, in the reasonable
        judgment of the Master Servicer, maximize recovery of total proceeds taking
        into
        account the value of such Prepayment Charge and the related Mortgage Loan.
        If
        a
        Prepayment Charge is waived, but does not meet the standards described above,
        then the Master Servicer is required to pay the amount of such waived Prepayment
        Charge, for the benefit of the Class P Certificates, by remitting such amount
        to
        the Trustee by the Distribution Account Deposit Date.
      (c)  The
        Master Servicer shall establish and maintain a Protected Account (which shall
        at
        all times be an Eligible Account) with a depository institution in the name
        of
        the Master Servicer for the benefit of the Trustee on behalf of the
        Certificateholders and designated “EMC Mortgage Corporation, as Master Servicer,
        for the benefit of LaSalle Bank National Association, in trust for registered
        Holders of Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, Asset-Backed
        Certificates, Series 2007-AQ1”. The Master Servicer shall deposit or cause to be
        deposited into the Protected Account on a daily basis within two Business
        Days
        of receipt and identification, except as otherwise specifically provided
        herein,
        the following payments and collections remitted by subservicers or received
        by
        it in respect of the Mortgage Loans subsequent to the Cut-off Date (other
        than
        in respect of principal and interest due on the Mortgage Loans on or before
        the
        Cut-off Date) and the following amounts required to be deposited
        hereunder:
      (i)  all
        payments on account of principal, including Principal Prepayments, on the
        Mortgage Loans;
      (ii)  all
        payments on account of interest on the Mortgage Loans net of the Servicing
        Fee
        permitted under Section 3.10 and LPMI Fees, if any;
      (iii)  all
        Liquidation Proceeds, Subsequent Recoveries and Insurance Proceeds, other
        than
        proceeds to be applied to the restoration or repair of the Mortgaged Property
        or
        released to the Mortgagor in accordance with the Master Servicer’s normal
        servicing procedures;
      (iv)  any
        amount required to be deposited by the Master Servicer pursuant to Section
        4.01(c) in connection with any losses on Permitted Investments;
      (v)  any
        amounts required to be deposited by the Master Servicer pursuant to Section
        3.05;
      (vi)  any
        Prepayment Charges collected on the Mortgage Loans; and
      (vii)  any
        other
        amounts required to be deposited hereunder.
      The
        foregoing requirements for remittance by the Master Servicer into the Protected
        Account shall be exclusive, it being understood and agreed that, without
        limiting the generality of the foregoing, payments in the nature of late
        payment
        charges or assumption fees, if collected, need not be remitted by the Master
        Servicer. In the event that the Master Servicer shall remit any amount not
        required to be remitted and not otherwise subject to withdrawal pursuant
        to
        Section 4.02, it may at any time withdraw or direct the institution maintaining
        the Protected Account, to withdraw such amount from the Protected Account,
        any
        provision herein to the contrary notwithstanding. Such withdrawal or direction
        may be accomplished by delivering written notice thereof to the institution
        maintaining the Protected Account, that describes the amounts deposited in
        error
        in the Protected Account. The Master Servicer shall maintain adequate records
        with respect to all withdrawals made pursuant to this Section. Reconciliations
        will be prepared for the Protected Account within 45 calendar days after
        the
        bank statement cut-off date. All funds deposited in the Protected Account
        shall
        be held in trust for the Certificateholders until withdrawn in accordance
        with
        Section 4.02.
      (d)  The
        institution that maintains the Protected Account shall invest the funds in
        the
        Protected Account, in the manner directed by the Master Servicer, in Permitted
        Investments which shall mature not later than the Distribution Account Deposit
        Date and shall not be sold or disposed of prior to its maturity. All such
        Permitted Investments shall be made in the name of the Trustee, for the benefit
        of the Certificateholders. All income and gain net of any losses realized
        from
        any such investment shall be for the benefit of the Master Servicer as servicing
        compensation and shall be remitted to it monthly as provided herein. The
        amount
        of any losses incurred in the Protected Account in respect of any such
        investments shall be deposited by the Master Servicer into the Protected
        Account, out of the Master Servicer’s own funds.
      (e)  The
        Master Servicer shall give at least 30 days advance notice to the Trustee,
        the
        Mortgage Loan Sellers, each Rating Agency and the Depositor of any proposed
        change of location of the Protected Account prior to any change
        thereof.
      Section
        4.02  Permitted
        Withdrawals From the Protected Account. 
      (a)  The
        Master Servicer may from time to time make withdrawals from the Protected
        Account for the following purposes:
      (i)  to
        pay
        itself (to the extent not previously paid to or withheld by the Master
        Servicer), as servicing compensation in accordance with Section 3.10, that
        portion of any payment of interest that equals the Servicing Fee for the
        period
        with respect to which such interest payment was made, and, as additional
        servicing compensation, those other amounts set forth in Section
        3.10;
      (ii)  to
        reimburse the Master Servicer for Advances made by it with respect to the
        related Mortgage Loans; provided, however, that the Master Servicer’s right of
        reimbursement pursuant to this subclause (ii) shall be limited to amounts
        received on particular Mortgage Loan(s) (including, for this purpose,
        Liquidation Proceeds, Insurance Proceeds and Subsequent Recoveries) that
        represent late recoveries of payments of principal and/or interest on such
        particular Mortgage Loan(s) in respect of which any such Advance was
        made;
      (iii)  to
        reimburse the Master Servicer for any previously made portion of a Servicing
        Advance or an Advance made by the Master Servicer that, in the good faith
        judgment of the Master Servicer, will not be ultimately recoverable by it
        from
        the related Mortgagor, any related Liquidation Proceeds, Insurance Proceeds
        or
        otherwise (a “Nonrecoverable Advance”), to the extent not reimbursed pursuant to
        clause (ii) or clause (v);
      (iv)  to
        reimburse the Master Servicer from Insurance Proceeds for Insured Expenses
        covered by the related Insurance Policy;
      (v)  to
        pay
        the Master Servicer any unpaid Servicing Fees and to reimburse it for any
        unreimbursed Servicing Advances, provided, however, that the Master Servicer’s
        right to reimbursement for Servicing Advances pursuant to this subclause
        (v)
        with respect to any Mortgage Loan shall be limited to amounts received on
        particular Mortgage Loan(s) (including, for this purpose, Liquidation Proceeds,
        Insurance Proceeds, Subsequent Recoveries and purchase and repurchase proceeds)
        that represent late recoveries of the payments for which such Servicing Advances
        were made;
      (vi)  to
        pay to
        the Seller, with respect to each Mortgage Loan or property acquired in respect
        thereof that has been purchased pursuant to Section 2.02, 2.03 or 3.19 of
        this
        Agreement, all amounts received thereon and not taken into account in
        determining the related Stated Principal Balance of such repurchased Mortgage
        Loan;
      (vii)  to
        pay
        any expenses recoverable by the Master Servicer pursuant to Section 7.04
        of this
        Agreement;
      (viii)  to
        withdraw pursuant to Section 4.01 any amount deposited in the Protected Account
        and not required to be deposited therein; and
      (ix)  to
        clear
        and terminate the Protected Account upon termination of this Agreement pursuant
        to Section 10.01 hereof.
      In
        addition, no later than 10:00 a.m. Eastern time on the Distribution Account
        Deposit Date, the Master Servicer shall withdraw from the Protected Account
        and
        remit to the Trustee the amount of Interest Funds (without taking into account
        any reduction in the amount of Interest Funds attributable to the application
        of
        clause (c) of the definition thereof contained in Article I of this Agreement)
        and Principal Funds collected, to the extent on deposit, and the Trustee
        shall
        deposit such amount in the Distribution Account. In addition, on or before
        the
        Distribution Account Deposit Date, the Master Servicer shall remit to the
        Trustee for deposit in the Distribution Account any Advances or any payments
        of
        Compensating Interest required to be made by the Master Servicer with respect
        to
        the Mortgage Loans. Furthermore, on each Distribution Account Deposit Date,
        the
        Master Servicer shall remit to the Trustee all Prepayment Charges collected
        by
        the Master Servicer with respect to the Mortgage Loans during the related
        Prepayment Period. If the Master Servicer fails to remit any funds due by
        the
        time designated herein, the Master Servicer shall pay to the Trustee, out
        of its
        own funds, interest accrued at the prime rate as set forth in the Wall Street
        Journal, from and including the applicable due date, to but excluding the
        day
        such funds are paid to the Trustee.
      The
        Master Servicer shall keep and maintain separate accounting, on a Mortgage
        Loan
        by Mortgage Loan basis, for the purpose of justifying any withdrawal from
        the
        Protected Account pursuant to subclauses (i), (ii), (iv), (v), (vi) and (vii)
        above. Prior to making any withdrawal from the Protected Account pursuant
        to
        subclause (iii), the Master Servicer shall deliver to the Trustee an Officer’s
        Certificate of a Servicing Officer indicating the amount of any previous
        Advance
        or Servicing Advance determined by the Master Servicer to be a Nonrecoverable
        Advance and identifying the related Mortgage Loan(s), and their respective
        portions of such Nonrecoverable Advance.
      Section
        4.03  Collection
        of Taxes; Assessments and Similar Items; Escrow Accounts. 
      With
        respect to each Mortgage Loan, to the extent required by the related Mortgage
        Note, the Master Servicer shall establish and maintain one or more accounts
        (each, an “Escrow Account”) and deposit and retain therein all collections from
        the Mortgagors (or advances by the Master Servicer) for the payment of taxes,
        assessments, hazard insurance premiums or comparable items for the account
        of
        the Mortgagors. Nothing herein shall require the Master Servicer to compel
        a
        Mortgagor to establish an Escrow Account in violation of applicable
        law.
      Withdrawals
        of amounts so collected from the Escrow Accounts may be made only to effect
        timely payment of taxes, assessments, hazard insurance premiums, condominium
        or
        PUD association dues, or comparable items, to reimburse the Master Servicer
        out
        of related collections for any payments made with respect to each Mortgage
        Loan
        pursuant to Section 3.01 (with respect to taxes and assessments and insurance
        premiums) and Section 3.05 (with respect to hazard insurance), to refund
        to any
        Mortgagors for any Mortgage Loans any sums as may be determined to be overages,
        to pay interest, if required by law or the terms of the related Mortgage
        or
        Mortgage Note, to such Mortgagors on balances in the Escrow Account or to
        clear
        and terminate the Escrow Account at the termination of this Agreement in
        accordance with Section 10.01 thereof. The Escrow Account shall not be a
        part of
        the Trust Fund.
      Section
        4.04  Distribution
        Account. 
      (a)  The
        Trustee shall establish and maintain in the name of the Trustee, for the
        benefit
        of the Certificateholders, the Distribution Account as a segregated trust
        account or accounts.
      (b)  All
        amounts deposited to the Distribution Account shall be held by the Trustee
        in
        the name of the Trustee in trust for the benefit of the Certificateholders
        in
        accordance with the terms and provisions of this Agreement.
      (c)  The
        Distribution Account shall constitute an Eligible Account of the Trust Fund
        segregated on the books of the Trustee and held by the Trustee and the
        Distribution Account and the funds deposited therein shall not be subject
        to,
        and shall be protected from, all claims, liens, and encumbrances of any
        creditors or depositors of the Trustee (whether made directly, or indirectly
        through a liquidator or receiver of the Trustee). The amount at any time
        credited to the Distribution Account may be invested in the name of the Trustee,
        in such Permitted Investments, or deposited in demand deposits with such
        depository institutions, as determined by the Trustee. All Permitted Investments
        shall mature or be subject to redemption or withdrawal on or before, and
        shall
        be held until, the next succeeding Distribution Date if the obligor for such
        Permitted Investment is the Trustee or, if such obligor is any other Person,
        the
        Business Day preceding such Distribution Date. All investment earnings on
        amounts on deposit in the Distribution Account or benefit from funds uninvested
        therein from time to time shall be for the account of the Trustee. The Trustee
        shall be permitted to withdraw or receive distribution of any and all investment
        earnings from the Distribution Account on each Distribution Date. If there
        is
        any loss on a Permitted Investment or demand deposit, the Trustee shall deposit
        the amount of the loss from its own funds in the Distribution Account not
        later
        than the applicable Distribution Date on which the moneys so invested are
        required to be distributed to the Certificateholders. With respect to the
        Distribution Account and the funds deposited therein, the Trustee shall take
        such action as may be necessary to ensure that the Certificateholders shall
        be
        entitled to the priorities afforded to such a trust account (in addition
        to a
        claim against the estate of the Trustee) as provided by 12 U.S.C. § 92a(e), and
        applicable regulations pursuant thereto, if applicable, or any applicable
        comparable state statute applicable to state chartered banking
        corporations.
      Section
        4.05  Permitted
        Withdrawals and Transfers from the Distribution Account. 
      (a)  The
        Trustee will make or cause to be made such withdrawals or transfers from
        the
        Distribution Account for the following purposes:
      (i)  to
        pay to
        itself the Trustee Fee;
      (ii)  to
        reimburse the Trustee, Supplemental Interest Trust Trustees or the Swap
        Administrator for expenses, costs and liabilities incurred by or reimbursable
        to
        it pursuant to this Agreement;
      (iii)  to
        pay
        investment income to the Trustee;
      (iv)  to
        remove
        amounts deposited in error;
      (v)  to
        make
        distributions to the Swap Administrator for payment to the Swap Provider
        as
        provided in this Agreement; and
      (vi)  to
        clear
        and terminate the Distribution Account pursuant to Section 10.01.
      (b)  On
        each
        Distribution Date, the Trustee shall distribute Interest Funds and Principal
        Funds in the Distribution Account to the Holders of the Certificates in
        accordance with Section 5.04.
      Section
        4.06  Class
        P Certificate Account. 
      (a)  The
        Trustee shall establish and maintain in the name of the Trustee, for the
        benefit
        of the Class P Certificateholders, the Class P Certificate Account as a
        segregated trust account or accounts.
      (b)  On
        the
        Closing Date, the Depositor will deposit, or cause to be deposited in the
        Class
        P Certificate Account, an amount equal to $100. All amounts deposited to
        the
        Class P Certificate Account shall be held by the Trustee in the name of the
        Trustee in trust for the benefit of the Class P Certificateholders in accordance
        with the terms and provisions of this Agreement. The amount on deposit in
        the
        Class P Certificate Account shall be held uninvested.
      ARTICLE
        V
      DISTRIBUTIONS
        AND ADVANCES
      Section
        5.01  Advances. 
      The
        Master Servicer shall, or shall cause the related subservicer pursuant to
        the
        Subservicing Agreement to, make an Advance (other than any balloon payments)
        and
        deposit such Advance in the Protected Account. Each such Advance shall be
        remitted to the Distribution Account no later than 10:00 a.m. Eastern time
        on
        the Distribution Account Deposit Date in immediately available funds. The
        Master
        Servicer shall be obligated to make any such Advance only to the extent that
        such advance would not be a Nonrecoverable Advance. If the Master Servicer
        shall
        have determined that it has made a Nonrecoverable Advance or that a proposed
        Advance or a lesser portion of such Advance would constitute a Nonrecoverable
        Advance, the Master Servicer shall deliver (i) to the Trustee for the benefit
        of
        the Certificateholders the portion of such Advance that
        is
        not deemed Nonrecoverable,
        if
        applicable, and (ii) to the Depositor, each Rating Agency, and the Trustee
        an
        Officer’s Certificate setting forth the basis for such determination. Subject to
        the Master Servicer’s recoverability determination, in the event that a
        subservicer fails to make a required Advance, the Master Servicer shall be
        required to remit the amount of such Advance to the Distribution
        Account.
      In
        lieu
        of making all or a portion of such Advance from its own funds, the Master
        Servicer may (i) cause to be made an appropriate entry in its records relating
        to the Protected Account that any Amount Held for Future Distributions has
        been
        used by the Master Servicer in discharge of its obligation to make any such
        Advance and (ii) transfer such funds from the Protected Account to the
        Distribution Account. Any funds so applied and transferred shall be replaced
        by
        the Master Servicer by deposit in the Distribution Account, no later than
        the
        close of business on the Business Day immediately preceding the Distribution
        Date on which such funds are required to be distributed pursuant to this
        Agreement.
      The
        Master Servicer shall be entitled to be reimbursed from the Protected Account
        for all Advances of its own funds made pursuant to this Section as provided
        in
        Section 4.02. The obligation to make Advances with respect to any Mortgage
        Loan
        shall continue until such Mortgage Loan is paid in full or the related Mortgaged
        Property or related REO Property has been liquidated or until the purchase
        or
        repurchase thereof (or substitution therefor) from the Trust Fund pursuant
        to
        any applicable provision of this Agreement, except as otherwise provided
        in this
        Section 5.01.
      Subject
        to and in accordance with the provisions of Article VIII hereof, in the event
        the Master Servicer fails to make such Advance, then the Trustee, as Successor
        Master Servicer, or any other Successor Master Servicer appointed hereunder,
        shall be obligated to make such Advance, subject to the provisions of this
        Section 5.01.
      Section
        5.02  Compensating
        Interest Payments. 
      In
        the
        event that there is a Prepayment Interest Shortfall arising from a voluntary
        Principal Prepayment in part or in full by the Mortgagor with respect to
        any
        Mortgage Loan, the Master Servicer shall, to the extent of the Servicing
        Fee for
        such Distribution Date, deposit into the Distribution Account, as a reduction
        of
        the Servicing Fee for such Distribution Date, no later than the close of
        business on the Business Day immediately preceding such Distribution Date,
        an
        amount equal to such Prepayment Interest Shortfall; and in case of such deposit,
        the Master Servicer shall not be entitled to any recovery or reimbursement
        from
        the Depositor, the Trustee, the Seller, the Trust Fund or the
        Certificateholders.
      Section
        5.03  REMIC
        Distributions. 
      On
        each
        Distribution Date the Trustee shall be deemed to have allocated distributions
        to
        the REMIC I Regular Interests, REMIC II Regular Interests, REMIC III Regular
        Interests and REMIC IV Regular Interests in accordance with Section 5.07
        hereof.
      Section
        5.04  Distributions. 
      (a)  Subject
        to Section 3.21(c), on each Distribution Date, an amount equal to the Interest
        Funds and Principal Funds for such Distribution Date shall be withdrawn by
        the
        Trustee from the Distribution Account and distributed in the following order
        of
        priority:
      (1)  Interest
        Funds shall be distributed in the following manner and order of
        priority:
      (A)  To
        the
        Class A-1, Class A-2 and Class A-3 Certificates, the Current Interest and
        then
        any Interest Carry Forward Amount for each such Class, on a pro
        rata
        basis,
        based on the entitlement of each such Class; and
      (B)  From
        remaining Interest Funds, sequentially, to the Class ▇-▇, ▇▇▇▇▇ ▇-▇, Class
        M-3,
        Class M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class
        M-10
        Certificates, in that order, the Current Interest for each such Class.
      Any
        Excess Spread to the extent necessary to meet a level of overcollateralization
        equal to the Overcollateralization Target Amount shall be the Extra Principal
        Distribution Amount and shall be included as part of the Principal Distribution
        Amount. Any Remaining Excess Spread together with any Overcollateralization
        Release Amount shall be applied as Excess Cashflow and distributed pursuant
        to
        clauses (3)(A) through (H) below.
      On
        any
        Distribution Date, any Relief Act Interest Shortfalls and any Prepayment
        Interest Shortfalls to the extent not covered by Compensating Interest will
        be
        allocated to the Certificates as set forth in the definition of “Current
        Interest” herein and Section 1.02.
      (2)  On
        each
        Distribution Date, the Principal Distribution shall be distributed in the
        following manner and order of priority:
      (A)  For
        each
        Distribution Date (i) prior to the Stepdown Date or (ii) on which a Trigger
        Event is in effect:
      | (i) | 
               To
                the Class A Certificates, the Principal Distribution Amount for such
                Distribution Date, sequentially, to the Class A-1, Class A-2 and
                Class A-3
                Certificates, in that order, in each case until the Certificate Principal
                Balance thereof is reduced to zero;  
             | 
          
| (ii) | 
               To
                the Class M-1 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, until the Certificate Principal
                Balance
                thereof is reduced to zero;  
             | 
          
| (iii) | 
               To
                the Class M-2 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, until the Certificate Principal
                Balance
                thereof is reduced to zero; 
             | 
          
| (iv) | 
               To
                the Class M-3 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, until the Certificate Principal
                Balance
                thereof is reduced to zero; 
             | 
          
| (v) | 
               To
                the Class M-4 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, until the Certificate Principal
                Balance
                thereof is reduced to zero; 
             | 
          
| (vi) | 
               To
                the Class M-5 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, until the Certificate Principal
                Balance
                thereof is reduced to zero; 
             | 
          
| (vii) | 
               To
                the Class M-6 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, until the Certificate Principal
                Balance
                thereof is reduced to zero;  
             | 
          
| (viii) | 
               To
                the Class M-7 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, until the Certificate Principal
                Balance
                thereof is reduced to zero;  
             | 
          
| (ix) | 
               To
                the Class M-8 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, until the Certificate Principal
                Balance
                thereof is reduced to zero; 
             | 
          
| (x) | 
               To
                the Class M-9 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, until the Certificate Principal
                Balance
                thereof is reduced to zero; and 
             | 
          
| (xi) | 
               To
                the Class M-10 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, until the Certificate Principal
                Balance
                thereof is reduced to zero. 
             | 
          
(B)  For
        each
        Distribution Date on or after the Stepdown Date, so long as a Trigger Event
        is
        not in effect:
      | (i) | 
               To
                the Class A Certificates, the Class A Principal Distribution Amount
                for
                such Distribution Date, sequentially to the Class A-1, Class A-2
                and Class
                A-3 Certificates, in that order, in each case until the Certificate
                Principal Balance thereof is reduced to
                zero; 
             | 
          
| (ii) | 
               To
                the Class M-1 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, the Class M-1 Principal Distribution
                Amount, until the Certificate Principal Balance thereof is reduced
                to
                zero; 
             | 
          
| (iii) | 
               To
                the Class M-2 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, the Class M-2 Principal Distribution
                Amount, until the Certificate Principal Balance thereof is reduced
                to
                zero; 
             | 
          
| (iv) | 
               To
                the Class M-3 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, the Class M-3 Principal Distribution
                Amount, until the Certificate Principal Balance thereof is reduced
                to
                zero; 
             | 
          
| (v) | 
               To
                the Class M-4 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, the Class M-4 Principal Distribution
                Amount, until the Certificate Principal Balance thereof is reduced
                to
                zero; 
             | 
          
| (vi) | 
               To
                the Class M-5 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, the Class M-5 Principal Distribution
                Amount, until the Certificate Principal Balance thereof is reduced
                to
                zero; 
             | 
          
| (vii) | 
               To
                the Class M-6 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, the Class M-6 Principal Distribution
                Amount, until the Certificate Principal Balance thereof is reduced
                to
                zero;  
             | 
          
| (viii) | 
               To
                the Class M-7 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, the Class M-7 Principal Distribution
                Amount, until the Certificate Principal Balance thereof is reduced
                to
                zero;  
             | 
          
| (ix) | 
               To
                the Class M-8 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, the Class M-8 Principal Distribution
                Amount, until the Certificate Principal Balance thereof is reduced
                to
                zero; 
             | 
          
| (x) | 
               To
                the Class M-9 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, the Class M-9 Principal Distribution
                Amount, until the Certificate Principal Balance thereof is reduced
                to
                zero; and 
             | 
          
| (xi) | 
               To
                the Class M-10 Certificates, from any remaining Principal Distribution
                Amount for such Distribution Date, the Class M-10 Principal Distribution
                Amount, until the Certificate Principal Balance thereof is reduced
                to
                zero. 
             | 
          
(3)  Any
        Excess Cashflow shall be distributed in the following manner and order of
        priority:
      (A)  Excess
        Cashflow, to the Class A Certificates, (a) first, any remaining Interest
        Carry
        Forward Amount for such Classes, on a pro
        rata
        basis,
        in accordance with the Interest Carry Forward Amount due with respect to
        each
        such Class,
        to the
        extent not fully paid pursuant to clause (1)(A) above
        and
        Section 3.21(d) and (b) second, any Unpaid Realized Loss Amount for such
        Classes
        for such Distribution Date, on a pro
        rata
        basis,
        in accordance with the Applied Realized Loss Amount allocated to each such
        Class;
      (B)  From
        any
        remaining Excess Cashflow sequentially, to the Class ▇-▇, ▇▇▇▇▇ ▇-▇, Class
        M-3,
        Class M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class
        M-10
        Certificates, in that order, an amount equal to the Interest Carry Forward
        Amount for each such Class for such Distribution Date to the extent not fully
        paid pursuant to Section 3.21(d);
      (C)  From
        any
        remaining Excess Cashflow otherwise distributable to the Class CE Interest
        and
        the Class CE Certificates, to the Reserve Fund, (i) first, to pay to the
        Classes
        of Class A Certificates, any Basis Risk Shortfall Carry Forward Amount for
        such
        Classes for such Distribution Date, on a pro
        rata
        basis,
        based on the amount of the Basis Risk Shortfall Carry Forward Amount for
        each
        such Class to the extent not paid pursuant to Section 3.21(d) and to the
        extent
        such amount exceeds the amounts then on deposit in the Reserve Fund, and
        (ii)
        second, to maintain a balance in the Reserve Fund equal to the Reserve Fund
        Deposit;
      (D)  From
        any
        remaining Excess Cashflow otherwise distributable to the Class CE Interest
        and
        the Class CE Certificates, to the Reserve Fund, (i) first, to pay to the
        Class
        ▇-▇, ▇▇▇▇▇ ▇-▇, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class
        M-8, Class M-9 and Class M-10 Certificates, sequentially in that order, any
        Basis Risk Shortfall Carry Forward Amount for each such Class for such
        Distribution Date, if any, in each case to the extent not paid pursuant to
        Section 3.21(d) and to the extent such amount exceeds the amounts then on
        deposit in the Reserve Fund, and (ii) second, to maintain a balance in the
        Reserve Fund equal to the Reserve Fund Deposit;
      (E)  From
        any
        remaining Excess Cashflow, to the Class A Certificates, on a pro
        rata
        basis,
        based on the entitlement of each such Class, and then sequentially to the
        Class
        ▇-▇, ▇▇▇▇▇ ▇-▇, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class
        M-8, Class M-9 and Class M-10 Certificates, in that order, the amount of
        Relief
        Act Shortfalls and any Prepayment Interest Shortfalls allocated to such Classes
        of Certificates, to the extent not previously reimbursed;
      (F)  From
        any
        remaining Excess Cashflow to the Swap Administrator for payment to the Swap
        Provider, any Swap Termination Payments due to a Swap Provider Trigger Event
        owed by the Trust Fund (other than to the extent already paid by the Swap
        Administrator from any upfront payment received pursuant to any related
        replacement interest rate swap agreement that may be entered into by the
        Supplemental Interest Trust Trustee);
      (G)  From
        any
        remaining Excess Cashflow, to the Class CE Interest and Class CE Certificates,
        an amount equal to the Class CE Distribution Amount reduced by amounts
        distributed in clauses (C) and (D) above; and
      (H)  From
        any
        remaining Excess Cashflow, to each of the Class R-1, Class R-2, Class R-3
        and
        Class RX Certificates, based on the related REMIC in which such amounts
        remain.
      On
        each
        Distribution Date, all amounts with respect to Prepayment Charges shall be
        distributed to the Holders of the Class P Interest and the Class P Certificates,
        provided that such distributions shall not be in reduction of the principal
        balance thereof. On the Distribution Date immediately following the expiration
        of the latest Prepayment Charge term as identified on the Mortgage Loan
        Schedule, any amount on deposit in the Class P Certificate Account will be
        distributed to the Holders of the Class P Interest and the Class P Certificates
        in reduction of the Certificate Principal Balance thereof.
      In
        addition, notwithstanding the foregoing, on any Distribution Date after the
        Distribution Date on which the Certificate Principal Balance of a Class of
        Class
        A Certificates or Class M Certificates has been reduced to zero, that Class
        of
        Certificates will be retired and will no longer be entitled to distributions,
        including distributions in respect of Prepayment Interest Shortfalls or Basis
        Risk Shortfall Carry Forward Amounts.
      In
        addition, notwithstanding the foregoing clause (a)(2), to the extent a Class
        IO
        Distribution Amount is payable from principal collections, Principal
        Distribution Amounts will be deemed paid to the most subordinate Class of
        Regular Certificates (other than the Class P Certificates), until the
        Certificate Principal Balance thereof has been reduced to zero, and such
        amount
        will be paid pursuant to Section 3.21(f).
      (b)  In
        addition to the foregoing distributions, with respect to any Subsequent
        Recoveries, the Master Servicer shall deposit such funds into the Protected
        Account pursuant to Section 4.01(b)(iii). If, after taking into account such
        Subsequent Recoveries, the amount of a Realized Loss is reduced, the amount
        of
        such Subsequent Recoveries will be applied to increase the Certificate Principal
        Balance of the Class of Certificates with the highest payment priority to
        which
        Realized Losses have been allocated, but not by more than the amount of Realized
        Losses previously allocated to that Class of Certificates pursuant to Section
        5.05; provided, however, to the extent that no reductions to a Certificate
        Principal Balance of any Class of Certificates currently exists as the result
        of
        a prior allocation of a Realized Loss, such Subsequent Recoveries will be
        applied as Excess Spread. The amount of any remaining Subsequent Recoveries
        will
        be applied to increase the Certificate Principal Balance of the Class of
        Certificates with the next highest payment priority, up to the amount of
        such
        Realized Losses previously allocated to that Class of Certificates pursuant
        to
        Section 5.05, and so on. Holders of such Certificates will not be entitled
        to
        any payment in respect of Current Interest on the amount of such increases
        for
        any Accrual Period preceding the Distribution Date on which such increase
        occurs. Any such increases shall be applied to the Certificate Principal
        Balance
        of each Certificate of such Class in accordance with its respective Percentage
        Interest.
      (c)  Subject
        to Section 10.02 hereof respecting the final distribution, on each Distribution
        Date the Trustee shall make distributions to each Certificateholder of record
        on
        the preceding Record Date either by wire transfer in immediately available
        funds
        to the account of such Holder at a bank or other entity having appropriate
        facilities therefor, if such Holder has so notified the Trustee at least
        5
        Business Days prior to the related Record Date, or, if not, by check mailed
        by
        first class mail to such Certificateholder at the address of such Holder
        appearing in the Certificate Register. Notwithstanding the foregoing, but
        subject to Section 10.02 hereof respecting the final distribution, distributions
        with respect to Certificates registered in the name of a Depository shall
        be
        made to such Depository in immediately available funds.
      (d)  On
        or
        before 5:00 p.m. Eastern time on the fifth Business Day immediately preceding
        each Distribution Date, the Master Servicer shall deliver a report to the
        Trustee in electronic form (or by such other means as the Master Servicer
        and
        the Trustee may agree from time to time) containing such data and information,
        as agreed to by the Master Servicer and the Trustee such as to permit the
        Trustee to prepare the Monthly Statement to Certificateholders and to make
        the
        required distributions for the related Distribution Date.
      Section
        5.05  Allocation
        of Realized Losses. 
      (a)  All
        Realized Losses on the Mortgage Loans allocated to any REMIC II Regular Interest
        pursuant to Section 5.05(c) shall be allocated by the Trustee on each
        Distribution Date as follows: first, to Excess Spread through an increased
        distribution of the Extra Principal Distribution Amount for such Distribution
        Date; second, to the Class CE Interest and Class CE Certificates, until the
        Certificate Principal Balance or Uncertificated Principal Balance thereof,
        as
        applicable, has been reduced to zero; third, to the Class M-10 Certificates,
        until the Certificate Principal Balance thereof has been reduced to zero;
        fourth, to the Class M-9 Certificates, until the Certificate Principal Balance
        thereof has been reduced to zero; fifth, to the Class M-8 Certificates, until
        the Certificate Principal Balance thereof has been reduced to zero; sixth,
        to
        the Class M-7 Certificates, until the Certificate Principal Balance thereof
        has
        been reduced to zero; seventh, to the Class M-6 Certificates, until the
        Certificate Principal Balance thereof has been reduced to zero; eighth, to
        the
        Class M-5 Certificates, until the Certificate Principal Balance thereof has
        been
        reduced to zero; ninth, to the Class M-4 Certificates, until the Certificate
        Principal Balance thereof has been reduced to zero; tenth, to the Class M-3
        Certificates, until the Certificate Principal Balance thereof has been reduced
        to zero; eleventh, to the Class M-2 Certificates, until the Certificate
        Principal Balance thereof has been reduced to zero; twelfth, to the Class
        M-1
        Certificates, until the Certificate Principal Balance thereof has been reduced
        to zero; and thirteenth, to the Class or Classes of Class A Certificates,
        on a
pro
        rata
        basis,
        until the Certificate Principal Balances thereof have been reduced to zero.
        All
        Realized Losses to be allocated to the Certificate Principal Balances of
        all
        Classes on any Distribution Date shall be so allocated after the actual
        distributions to be made on such date as provided above. All references above
        to
        the Certificate Principal Balance of any Class of Certificates shall be to
        the
        Certificate Principal Balance of such Class immediately prior to the relevant
        Distribution Date, before reduction thereof by any Realized Losses, in each
        case
        to be allocated to such Class of Certificates, on such Distribution
        Date.
      (b)  Any
        allocation of Realized Losses to a Class of Certificates or to a Class CE
        Interest on any Distribution Date shall be made by reducing the Certificate
        Principal Balance or Uncertificated Principal Balance thereof by the amount
        so
        allocated; any allocation of Realized Losses to Excess Spread shall be made
        by
        reducing the amount otherwise payable in respect of the Class CE Interest
        and
        the Class CE Certificates pursuant to clause (G) of Section 5.04(a)(3). No
        allocations of any Realized Losses shall be made to the Certificate Principal
        Balance or Uncertificated Principal Balance, as applicable, of the Class
        P
        Interest and the Class P Certificates.
      Notwithstanding
        the foregoing, no such allocation of any Realized Loss shall be made on a
        Distribution Date to any Class of Certificates to the extent that such
        allocation would result in the reduction of the aggregate Certificate Principal
        Balance of all the Certificates as of such Distribution Date (other than
        the
        Class CE Certificates and Class P Certificates), after giving effect to all
        distributions and prior allocations of Realized Losses on the Mortgage Loans
        on
        such date, to an amount less than the aggregate Stated Principal Balance
        of all
        of the Mortgage Loans as of the first day of the month of such Distribution
        Date
        (such limitation, the “Loss Allocation Limitation”). In addition in no event
        will the Certificate Principal Balance of any Certificate be reduced more
        than
        once in respect of any particular amount both (i) allocable to such Certificate
        in respect of Realized Losses and (ii) payable as principal to the Holder
        of
        such Certificate from Remaining Excess Spread.
      As
        used
        herein, an allocation of a Realized Loss on a “pro
        rata
        basis”
among two or more specified Classes of Certificates means an allocation on
        a
pro
        rata
        basis,
        among the various Classes so specified, to each such Class of Certificates
        on
        the basis of their then outstanding Certificate Principal Balances prior
        to
        giving effect to distributions to be made on such Distribution Date. All
        Realized Losses and all other losses allocated to a Class of Certificates
        hereunder will be allocated among the Certificates of such Class in proportion
        to the Percentage Interests evidenced thereby.
      (c)  (i)
        All
        Realized Losses on the Mortgage Loans shall be allocated on each Distribution
        Date to REMIC I Regular Interest I-1-A through REMIC I Regular Interest I-60-B,
        starting with the lowest numerical denomination, until the Uncertificated
        Principal Balance of each such REMIC I Regular Interest has been reduced
        to
        zero; provided that, for REMIC I Regular Interests with the same numerical
        denomination, such Realized Losses shall be allocated on a pro
        rata
        basis
        between such REMIC I Regular Interests.
      (ii)
        All
        Realized Losses on the Mortgage Loans shall be allocated by the Securities
        Administrator on each Distribution Date to the following REMIC II Regular
        Interests in the following specified percentages: first, to Uncertificated
        Accrued Interest payable to the REMIC II Regular Interest AA and REMIC II
        Regular Interest ZZ up to an aggregate amount equal to the REMIC II Interest
        Loss Allocation Amount (without duplication of shortfalls allocated pursuant
        to
        Section 1.02), 98.00% and 2.00%, respectively; second, to the Uncertificated
        Principal Balances of the REMIC II Regular Interest AA and REMIC II Regular
        Interest ZZ up to an aggregate amount equal to the REMIC II Principal Loss
        Allocation Amount, 98.00% and 2.00%, respectively; third, to the Uncertificated
        Principal Balances of REMIC II Regular Interest AA, REMIC II Regular Interest
        M-10 and REMIC II Regular Interest ZZ, 98.00%, 1.00% and 1.00%, respectively,
        until the Uncertificated Principal Balance of REMIC II Regular Interest M-10
        has
        been reduced to zero; fourth, to the Uncertificated Principal Balances of
        REMIC
        II Regular Interest AA, REMIC II Regular Interest M-9 and REMIC II Regular
        Interest ZZ, 98.00%, 1.00% and 1.00%, respectively, until the Uncertificated
        Principal Balance of REMIC II Regular Interest M-9 has been reduced to zero;
        fifth, to the Uncertificated Principal Balances of REMIC II Regular Interest
        AA,
        REMIC II Regular Interest M-8 and REMIC II Regular Interest ZZ, 98.00%, 1.00%
        and 1.00%, respectively, until the Uncertificated Principal Balance of REMIC
        II
        Regular Interest M-8 has been reduced to zero; sixth, to the Uncertificated
        Principal Balances of REMIC II Regular Interest AA, REMIC II Regular Interest
        M-7 and REMIC II Regular Interest ZZ, 98.00%, 1.00% and 1.00%, respectively,
        until the Uncertificated Principal Balance of REMIC II Regular Interest M-7
        has
        been reduced to zero; seventh, to the Uncertificated Principal Balances of
        REMIC
        II Regular Interest AA, REMIC II Regular Interest M-6 and REMIC II Regular
        Interest ZZ, 98.00%, 1.00% and 1.00%, respectively, until the Uncertificated
        Principal Balance of REMIC II Regular Interest M-6 has been reduced to zero;
        eighth, to the Uncertificated Principal Balances of REMIC II Regular Interest
        AA, REMIC II Regular Interest M-5 and REMIC II Regular Interest ZZ, 98.00%,
        1.00% and 1.00%, respectively, until the Uncertificated Principal Balance
        of
        REMIC II Regular Interest M-5 has been reduced to zero; ninth, to the
        Uncertificated Principal Balances of REMIC II Regular Interest AA, REMIC
        II
        Regular Interest M-4 and REMIC II Regular Interest ZZ, 98.00%, 1.00% and
        1.00%,
        respectively, until the Uncertificated Principal Balance of REMIC II Regular
        Interest M-4 has been reduced to zero; tenth, to the Uncertificated Principal
        Balances of REMIC II Regular Interest AA, REMIC II Regular Interest M-3 and
        REMIC II Regular Interest ZZ, 98.00%, 1.00% and 1.00%, respectively, until
        the
        Uncertificated Principal Balance of REMIC II Regular Interest M-3 has been
        reduced to zero; eleventh, to the Uncertificated Principal Balances of REMIC
        II
        Regular Interest AA, REMIC II Regular Interest M-2 and REMIC II Regular Interest
        ZZ, 98.00%, 1.00% and 1.00%, respectively, until the Uncertificated Principal
        Balance of REMIC II Regular Interest M-2 has been reduced to zero; twelfth,
        to
        the Uncertificated Principal Balances of REMIC II Regular Interest AA, REMIC
        II
        Regular Interest M-1 and REMIC II Regular Interest ZZ, 98.00%, 1.00% and
        1.00%,
        respectively, until the Uncertificated Principal Balance of REMIC II Regular
        Interest M-1 has been reduced to zero; and, thirteenth, to the Uncertificated
        Principal Balance of REMIC II Regular Interest AA, 98.00%, to the Uncertificated
        Principal Balances of the REMIC II Regular Interests ▇-▇, ▇-▇ ▇▇▇ ▇-▇, on
        a
pro
        rata
        basis,
        1.00%, and to the Uncertificated Principal Balance of REMIC II Regular Interest
        ZZ, 1.00%, until the Uncertificated Principal Balances of such REMIC II Regular
        Interests A-1, A-2 and A-3 have been reduced to zero.
      Section
        5.06  Monthly
        Statements to Certificateholders. 
      (a)  Not
        later
        than each Distribution Date, the Trustee shall prepare and make available
        to
        each Holder of Certificates, the Master Servicer, the Swap Provider and the
        Depositor a statement setting forth for the Certificates:
      (i)  the
        applicable record dates, accrual periods, determination dates for calculating
        distributions and general Distribution Dates;
      (ii)  the
        total
        cash flows received and the general sources thereof;
      (iii)  the
        amount, if any, of fees or expenses accrued and paid, with an identification
        of
        the payee and the general purpose of such fees including the related amount
        of
        the Servicing Fees paid to or retained by the Master Servicer for the related
        Due Period;
      (iv)  the
        amount of any Net Swap Payment payable to the Trust, any Net Swap Payment
        payable to the Swap Provider, any Swap Termination Payment payable to the
        Trust
        and any Swap Termination Payment payable to the Swap Provider;
      (v)  the
        amount of the related distribution to Holders of the Class A Certificates
        and
        Class M Certificates (by Class) allocable to principal, separately identifying
        (A) the aggregate amount of any Principal Prepayments included therein, (B)
        the
        aggregate of all scheduled payments of principal included therein and (C)
        the
        Extra Principal Distribution Amount (if any);
      (vi)  the
        amount of such distribution to Holders of each Class of Class A Certificates
        and
        Class M Certificates allocable to interest and the portion thereof, if any,
        provided by the Swap Agreement and the amount of coverage remaining under
        such
        credit enhancement;
      (vii)  the
        Interest Carry Forward Amounts and any Basis Risk Shortfall Carry Forward
        Amounts for each Class of Certificates (if any);
      (viii)  the
        Pass-Through Rate for each Class of Class A Certificates and Class M
        Certificates with respect to the current Accrual Period, and, if applicable,
        whether such Pass-Through Rate was limited by the Net Rate Cap;
      (ix)  the
        number and aggregate Stated Principal Balance of all of the Mortgage Loans
        for
        the following Distribution Date, together with updated pool composition
        information including the following: weighted average mortgage rate and weighted
        average remaining term;
      (x)  the
        Certificate Principal Balance of the Class A Certificates and Class M
        Certificates before and after giving effect (i) to all distributions allocable
        to principal on such Distribution Date and (ii) the allocation of any Applied
        Realized Loss Amounts for such Distribution Date;
      (xi)  the
        number and aggregate Stated Principal Balance of the Mortgage Loans (A)
        Delinquent (exclusive of Mortgage Loans in foreclosure and bankruptcy) (1)
        30
        days Delinquent, (2) 60 days Delinquent and (3) 90 days or more Delinquent,
        (B)
        in foreclosure and delinquent (1) 30 days Delinquent, (2) 60 days Delinquent
        and
        (3) 90 days or more Delinquent and (C) in bankruptcy and delinquent (1) 30
        days
        Delinquent, (2) 60 days Delinquent and (3) 90 days or more Delinquent, in
        each
        case as of the close of business on the last day of the calendar month preceding
        such Distribution Date and separately identifying such information for the
        (1)
        first lien Mortgage Loans, (2) second lien Mortgage Loans, and (3) Adjustable
        Rate Mortgage Loans;
      (xii)  the
        amount of aggregate Advances included in the distribution on such Distribution
        Date (including the general purpose of such Advances), the aggregate amount
        of
        unreimbursed Advances as of the end of the Due Period, and the general source
        of
        funds for reimbursements;
      (xiii)  the
        amount, if any, of excess cashflow or excess spread and the application of
        such
        excess cashflow;
      (xiv)  the
        cumulative Realized Losses through the end of the preceding month;
      (xv)  if
        applicable, material modifications, extensions or waivers to Mortgage Loan
        terms, fees, penalties or payments during the preceding calendar month or
        that
        have become material over time;
      (xvi)  with
        respect to any Mortgage Loan that was liquidated during the preceding calendar
        month, the aggregate Stated Principal Balance of, and Realized Loss on, such
        Mortgage Loans as of the close of business on the prior calendar
        month;
      (xvii)  the
        total
        number and principal balance of any real estate owned or REO Properties as
        of
        the end of the related calendar month;
      (xviii)  material
        breaches of pool asset representation or warranties or transaction
        covenants;
      (xix)  the
        three
        month rolling average of the percent equivalent of a fraction, the numerator
        of
        which is the aggregate Stated Principal Balance of the Mortgage Loans that
        are
        60 days or more delinquent or are in bankruptcy or foreclosure or are REO
        Properties, and the denominator of which is the aggregate Stated Principal
        Balance of all of the Mortgage Loans and separately identifying such information
        for the (1) first lien Mortgage Loans, and (2) Adjustable Rate Mortgage Loans,
        in each case as of the end of the Prepayment Period;
      (xx)  whether
        a
        Trigger Event exists; 
      (xxi)  the
        amount of the distribution made on such Distribution Date to the Holders
        of the
        Class P Certificates allocable to Prepayment Charges; 
      (xxii)  information
        on loss, delinquency or other tests used for determining early amortization,
        liquidation, stepdowns or other performance triggers and whether the trigger
        was
        met;
      (xxiii)  the
        amount of the Prepayment Charges remitted by the Master Servicer and the
        amount
        on deposit in the Reserve Fund;
      (xxiv)  updated
        pool composition data including the following: weighted average mortgage
        rate
        and weighted average remaining term; 
      (xxv)  information
        regarding any new issuance of securities backed by the same asset pool, any
        pool
        asset changes, such as additions or removals of Mortgage Loans from the Trust
        Fund, if applicable; and
      (xxvi)  any
        material changes in the solicitation, credit-granting, underwriting,
        origination, acquisition or Mortgage Loan selection criteria or procedures,
        as
        applicable, used to originate, acquire or select Mortgage Loans for the Trust
        Fund.
      The
        Depositor covenants that if there is a material change in the solicitation,
        credit-granting, underwriting, origination, acquisition or Mortgage Loan
        selection criteria or procedures, as applicable, used to originate, acquire
        or
        select Mortgage Loans for the Trust Fund that it will notify the Trustee
        five
        calendar days before each Distribution Date, and if no such notification
        occurs,
        the Trustee has no obligation to report with respect to (xxvi). The Depositor
        covenants to the Trustee that there will be no new issuance of securities
        backed
        by the same asset pool, so the Trustee will only be responsible in (xxv)
        above
        for reporting any pool asset changes, such as additions or removals of Mortgage
        Loans from the Trust Fund.
      The
        Trustee may make the foregoing Monthly Statement (and, at its option, any
        additional files containing the same information in an alternative format)
        available each month to Certificateholders via the Trustee’s internet website.
        The Trustee’s internet website shall initially be located at “▇▇▇.▇▇▇▇▇▇▇▇.▇▇▇”.
        Assistance in using the website can be obtained by calling the Trustee at
        (▇▇▇)
        ▇▇▇-▇▇▇▇. Parties that are unable to use the above distribution options are
        entitled to have a paper copy mailed to them via first class mail by calling
        the
        Trustee and indicating such. The Trustee may change the way Monthly Statements
        are distributed in order to make such distributions more convenient or more
        accessible to the above parties.
      (b)  The
        Trustee’s responsibility for making the above information available to the
        Certificateholders is limited to the availability, timeliness and accuracy
        of
        the information derived from the parties providing the information to the
        Trustee. The Trustee will make available a copy of each statement provided
        pursuant to this Section 5.06 to each Rating Agency.
      (c)  Within
        a
        reasonable period of time after the end of each calendar year, the Trustee
        shall
        cause to be furnished upon request to each Person who at any time during
        the
        calendar year was a Certificateholder, a statement containing the information
        (only with respect to principal and interest) set forth in clauses (a)(v)
        and
        (a)(vi) of this Section 5.06 aggregated for such calendar year or applicable
        portion thereof during which such Person was a Certificateholder. Such
        obligation of the Trustee shall be deemed to have been satisfied to the extent
        that substantially comparable information shall be provided by the Trustee
        pursuant to any requirements of the Code as from time to time in
        effect.
      (d)  Upon
        filing with the Internal Revenue Service, the Trustee shall furnish to the
        Holders of the Residual Certificates the applicable Form 1066 and each
        applicable Form 1066Q and shall respond promptly to written requests made
        not
        more frequently than quarterly by any Holder of a Residual Certificate with
        respect to the following matters:
      (i)  The
        original projected principal and interest cash flows on the Closing Date
        on each
        class of Regular Interests and Residual Interests created hereunder and on
        the
        Mortgage Loans, based on the Prepayment Assumption;
      (ii)  The
        projected remaining principal and interest cash flows as of the end of any
        calendar quarter with respect to each class of Regular Interests and Residual
        Interests created hereunder and the Mortgage Loans, based on the Prepayment
        Assumption;
      (iii)  The
        applicable Prepayment Assumption and any interest rate assumptions used in
        determining the projected principal and interest cash flows described
        above;
      (iv)  The
        original issue discount (or, in the case of the Mortgage Loans, market discount)
        or premium accrued or amortized through the end of such calendar quarter
        with
        respect to each class of Regular Interests or Residual Interests created
        hereunder and to the Mortgage Loans, together with each constant yield to
        maturity used in computing the same;
      (v)  The
        treatment of Realized Losses with respect to the Mortgage Loans or the Regular
        Interests created hereunder, including the timing and amount of any cancellation
        of indebtedness income of a REMIC with respect to such Regular Interests
        or bad
        debt deductions claimed with respect to the Mortgage Loans;
      (vi)  The
        amount and timing of any non-interest expenses of a REMIC; and
      (vii)  Any
        taxes
        (including penalties and interest) imposed on the REMIC, including, without
        limitation, taxes on “prohibited transactions,” “contributions” or “net income
        from foreclosure property” or state or local income or franchise
        taxes.
      The
        information pursuant to clauses (i), (ii), (iii) and (iv) above shall be
        provided by the Depositor pursuant to Section 9.12.
      Section
        5.07  REMIC
        Designations and REMIC Distributions. 
      (a)  The
        Trustee shall elect that each of REMIC I, REMIC II, REMIC III, REMIC IV,
        REMIC V
        and REMIC VI shall be treated as a REMIC under Section 860D of the Code.
        Any
        inconsistencies or ambiguities in this Agreement or in the administration
        of
        this Agreement shall be resolved in a manner that preserves the validity
        of such
        REMIC elections. The assets of REMIC I shall include the Mortgage Loans and
        all
        interest owing in respect of and principal due thereon, the Distribution
        Account, the Protected Account, any REO Property, any proceeds of the foregoing
        and any other assets subject to this Agreement (other than the Reserve Fund,
        any
        Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the
        Supplemental Interest Trust, the Swap Agreement, the Swap Account, the Swap
        Collateral Account and any rights or obligations in respect of the Swap
        Administration Agreement). The REMIC I Regular Interests shall constitute
        the
        assets of REMIC II. The REMIC II Regular Interests shall constitute the assets
        of REMIC III. The Class CE Interest shall constitute the assets of REMIC
        IV. The
        Class P Interest shall constitute the assets of REMIC V. The Class IO Interest
        shall constitute the assets of REMIC VI.
      (b)  (1)On
        each
        Distribution Date, the following amounts, in the following order of priority,
        shall be distributed by REMIC I to REMIC II on account of REMIC I Regular
        Interests I-1-A through I-60-B or withdrawn from the Distribution Account
        and
        distributed to the Holders of the Class R-1 Certificates, as the case may
        be:
      (i)  from
        Interest Funds and Principal Funds, in each case, determined without regard
        to
        the related clause (2)(ii) of the definitions thereof, to holders of each
        of the
        REMIC I Regular Interests I-1-A through I-60-B, in a pro
        rata
        basis,
        in an amount equal to (A) the Uncertificated Accrued Interest for such REMIC
        I
        Regular Interests for such Distribution Date, plus (B) any amounts payable
        in
        respect thereof remaining unpaid from previous Distribution Dates; 
      (ii)  to
        the
        extent of Interest Funds and Principal Funds, in each case, determined without
        regard to the related clause (2)(ii) of the definitions thereof, remaining
        after
        the distribution made pursuant to clause (i) above, to REMIC I Regular Interests
        I-1-A through I-60-B, starting with the lowest numerical denomination, until
        the
        Uncertificated Principal Balance of each such REMIC I Regular Interest is
        reduced to zero, provided that, for REMIC I Regular Interests with the same
        numerical denomination, such payments of principal shall be allocated on
        a
pro
        rata
        basis
        between such REMIC I Regular Interests; and
      (iii)  
        any
        remaining amount to the Holders of the Class R-1 Certificates.
      (2) On
        each
        Distribution Date, amounts representing Prepayment Charges on the Mortgage
        loans
        shall be deemed distributed to REMIC I Regular Interest P, provided that
        such
        amounts shall not reduce the Uncertificated Principal Balance of REMIC I
        Regular
        Interest P. On the Distribution Date immediately following the expiration
        of the
        latest Prepayment Charge term as identified on the Mortgage Loan Schedule,
        $100
        shall be deemed distributed in respect of REMIC I Regular Interest P in
        reduction of the Uncertificated Principal Balance thereof. 
      (c)  (1)On
        each
        Distribution Date, the following amounts, in the following order of priority,
        shall be distributed by REMIC II to REMIC III on account of the REMIC II
        Regular
        Interests (other than REMIC II Regular Interest P) or withdrawn from the
        Distribution Account and distributed to the Holders of the Class R-2
        Certificates, as the case may be:
      (i)  from
        Interest Funds and Principal Funds, in each case, determined without regard
        to
        the related clause (2)(ii) of the definitions thereof, to the holders of
        REMIC
        II Regular Interest IO, in an amount equal to (A) the Uncertificated Accrued
        Interest for such REMIC II Regular Interest for such Distribution Date, plus
        (B)
        any amounts in respect thereof remaining unpaid from previous Distribution
        Dates; 
      (ii)  to
        the
        extent of Interest Funds and Principal Funds, in each case, determined without
        regard to the related clause (2)(ii) of the definitions thereof, remaining
        after
        the distribution pursuant to clause (i), to the holders of each REMIC II
        Regular
        Interest (other than REMIC II Regular Interests IO and P), on a pro
        rata
        basis,
        in an amount equal to (A) the Uncertificated Accrued Interest for such REMIC
        II
        Regular Interest for such Distribution Date, plus (B) any amounts in respect
        thereof remaining unpaid from previous Distribution Dates. Amounts payable
        as
        Uncertificated Accrued Interest in respect of REMIC II Regular Interest ZZ
        shall
        be reduced when the REMIC II Overcollateralization Amount is less than the
        REMIC
        II Required Overcollateralization Amount, by the lesser of (x) the amount
        of
        such difference and (y) the Maximum Uncertificated Accrued Interest Deferral
        Amount, and such amount will be payable to the holders of each REMIC II Regular
        Interest for which a Class A Certificate or Class M Certificate is the
        Corresponding Certificate in the same proportion as the Extra Principal
        Distribution Amount is allocated to the Corresponding Certificates for each
        such
        REMIC II Regular Interest, and the Uncertificated Principal Balance of REMIC
        II
        Regular Interest ZZ shall be increased by such amount;
      (iii)  to
        the
        holders of REMIC II Regular Interests (other than REMIC II Regular Interests
        IO
        and P) in an amount equal to the remainder of Interest Funds and Principal
        Funds, in each case, determined without regard to the related clause (2)(ii)
        of
        the definitions thereof, after the distributions made pursuant to clauses
        (i)
        and (ii) above, allocated as follows:
      (A)  98%
        of
        such remainder to the holders of REMIC II Regular Interest AA, until the
        Uncertificated Principal Balance of such REMIC II Regular Interest is reduced
        to
        zero;
      (B)  2%
        of
        such remainder, first, to the holders of each REMIC II Regular Interest for
        which a Class A Certificate or Class M Certificate is the Corresponding
        Certificate, in an aggregate amount equal to 1% of and in the same proportion
        as
        principal payments are allocated to the Corresponding Certificates for each
        such
        REMIC II Regular Interest, until the Uncertificated Principal Balances of
        such
        REMIC II Regular Interests are reduced to zero, and second, to the holders
        of
        REMIC II Regular Interest ZZ, until the Uncertificated Principal Balance
        of such
        REMIC II Regular Interest is reduced to zero; and
      (C)  any
        remaining amount to the Holders of the Class R-2 Certificates.
      (2) On
        each
        Distribution Date, amounts representing Prepayment Charges on the Mortgage
        loans
        deemed distributed in respect of REMIC I Regular Interest P shall be deemed
        to
        be distributed to REMIC II Regular Interest P, provided that such amounts
        shall
        not reduce the Uncertificated Principal Balance of REMIC II Regular Interest
        P.
        On the Distribution Date immediately following the expiration of the latest
        Prepayment Charge term as identified on the Mortgage Loan Schedule, an amount
        equal to $100 deemed distributed in respect of REMIC I Regular Interest P
        in
        reduction of the Uncertificated Principal Balance thereof shall be deemed
        to be
        distributed to REMIC II Regular Interest P in reduction of the Uncertificated
        Principal Balance thereof. 
      (d)  On
        each
        Distribution Date, interest shall be deemed payable from REMIC III to the
        holders of each REMIC III Regular Interest the ownership of which is represented
        by the Class A Certificates and Class M Certificates at a pass-through rate
        equal to the lesser of (i) the One-Month LIBOR Pass-Through Rate for the
        Corresponding Certificate and (ii) the Net Rate Cap for the REMIC III Regular
        Interest the ownership of which is represented by the Corresponding Certificate
        for such Distribution Date, in each case on a principal balance equal to
        the
        Certificate Principal Balance of the Corresponding Certificate for such
        Distribution Date. For the avoidance of doubt, principal shall be payable
        to,
        and shortfalls, losses and prepayments shall be allocable to, the REMIC III
        Regular Interests the ownership of which is represented by the Class A
        Certificates and Class M Certificates as such amounts are payable and allocable
        to the Corresponding Certificates.
      (e)  On
        each
        Distribution Date, an amount equal to the amounts distributed pursuant to
        Sections 5.04(a)(3)(C), (D) and (G) on such date shall be deemed distributed
        from REMIC III to REMIC IV in respect of the Class CE Distribution Amount
        distributable to the Class CE Interest.
      (f)  On
        each
        Distribution Date, 100% of the amounts deemed distributed on REMIC II Regular
        Interest P shall be deemed distributed by REMIC III to REMIC V in respect
        of the
        Class P Interest.
      (g)  On
        each
        Distribution Date, 100% of the amounts deemed distributed on REMIC II Regular
        Interest IO shall be deemed distributed by REMIC III to REMIC VI in respect
        of
        the Class IO Interest. Such amounts shall be deemed distributed by REMIC
        VI in
        respect of REMIC VI Regular Interest IO for deposit into the Supplemental
        Interest Trust.
      ARTICLE
        VI
      THE
        CERTIFICATES
      Section
        6.01  The
        Certificates. 
      The
        Certificates shall be substantially in the forms attached hereto as Exhibits
        A-1
        through A-5. The Certificates shall be issuable in registered form, in the
        minimum dollar denominations, integral dollar multiples in excess thereof
        (except that one Certificate of each Class may be issued in a different amount
        which must be in excess of the applicable minimum dollar denomination) and
        aggregate dollar denominations as set forth in the following table:
      | 
                 Class 
               | 
              
                 Minimum
                  Denomination 
               | 
              
                 Integral
                  Multiple in Excess of Minimum 
               | 
              
                 Original
                  Certificate Principal Balance or Notional
                  ▇▇▇▇▇▇ 
               | 
            
| 
                 ▇-▇ 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 180,289,000.00 
               | 
            
| 
                 A-2 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 61,828,000.00 
               | 
            
| 
                 A-3 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 22,184,000.00 
               | 
            
| 
                 M-1 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 13,957,000.00 
               | 
            
| 
                 M-2 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 12,897,000.00 
               | 
            
| 
                 M-3 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 7,950,000.00 
               | 
            
| 
                 M-4 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 6,890,000.00 
               | 
            
| 
                 M-5 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 6,360,000.00 
               | 
            
| 
                 M-6 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 5,830,000.00 
               | 
            
| 
                 M-7 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 5,830,000.00 
               | 
            
| 
                 M-8 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 4,770,000.00 
               | 
            
| 
                 M-9 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 4,947,000.00 
               | 
            
| 
                 M-10 
               | 
              
                 $ 100,000 
               | 
              
                 $ 1.00 
               | 
              
                 $ 5,477,000.00 
               | 
            
| 
                 CE 
               | 
              
                 10% 
               | 
              
                 1% 
               | 
              
                 $  (1)
                  353,343,723.06 
               | 
            
| 
                 P 
               | 
              
                 $ 100 
               | 
              
                 N/A 
               | 
              
                 $100.00 
               | 
            
| 
                 R-1 
               | 
              
                 100% 
               | 
              
                 ▇/▇ 
               | 
              
                 ▇/▇ 
               | 
            
| 
                 ▇-▇ 
               | 
              
                 ▇▇▇% 
               | 
              
                 ▇/▇ 
               | 
              
                 ▇/▇ 
               | 
            
| 
                 R-3 
               | 
              
                 100% 
               | 
              
                 N/A 
               | 
              
                 N/A 
               | 
            
| 
                 RX 
               | 
              
                 100% 
               | 
              
                 N/A 
               | 
              
                 N/A 
               | 
            
(1) This
        is a
        Notional Amount.
      The
        Certificates shall be executed by manual or facsimile signature on behalf
        of the
        Trustee by an authorized officer. Certificates bearing the manual or facsimile
        signatures of individuals who were, at the time when such signatures were
        affixed, authorized to sign on behalf of the Trustee shall bind the Trustee,
        notwithstanding that such individuals or any of them have ceased to be so
        authorized prior to the authentication and delivery of such Certificates
        or did
        not hold such offices at the date of such authentication and delivery. No
        Certificate shall be entitled to any benefit under this Agreement, or be
        valid
        for any purpose, unless there appears on such Certificate the countersignature
        of the Trustee by manual signature, and such countersignature upon any
        Certificate shall be conclusive evidence, and the only evidence, that such
        Certificate has been duly countersigned and delivered hereunder. All
        Certificates shall be dated the date of their countersignature. On the Closing
        Date, the Trustee shall authenticate the Certificates to be issued at the
        written direction of the Depositor, or any affiliate thereof.
      The
        Depositor shall provide, or cause to be provided, to the Trustee on a continuous
        basis, an adequate inventory of Certificates to facilitate
        transfers.
      Section
        6.02  Certificate
        Register; Registration of Transfer and Exchange of Certificates. 
      (a)  The
        Trustee shall maintain, or cause to be maintained in accordance with the
        provisions of Section 6.09 hereof, a Certificate Register for the Trust Fund
        in
        which, subject to the provisions of subsections (b) and (c) below and to
        such
        reasonable regulations as it may prescribe, the Trustee shall provide for
        the
        registration of Certificates and of Transfers and exchanges of Certificates
        as
        herein provided. Upon surrender for registration of Transfer of any Certificate,
        the Trustee shall authenticate and deliver, in the name of the designated
        transferee or transferees, one or more new Certificates of the same Class
        and of
        like aggregate Percentage Interest.
      At
        the
        option of a Certificateholder, Certificates may be exchanged for other
        Certificates of the same Class in authorized denominations and evidencing
        the
        same aggregate Percentage Interest upon surrender of the Certificates to
        be
        exchanged at the office or agency of the Trustee. Whenever any Certificates
        are
        so surrendered for exchange, the Trustee shall execute, authenticate, and
        deliver the Certificates that the Certificateholder making the exchange is
        entitled to receive. Every Certificate presented or surrendered for registration
        of Transfer or exchange shall be accompanied by a written instrument of Transfer
        in form satisfactory to the Trustee duly executed by the Holder thereof or
        his
        attorney duly authorized in writing.
      No
        service charge to the Certificateholders shall be made for any registration
        of
        Transfer or exchange of Certificates, but payment of a sum sufficient to
        cover
        any tax or governmental charge that may be imposed in connection with any
        Transfer or exchange of Certificates may be required.
      All
        Certificates surrendered for registration of Transfer or exchange shall be
        canceled and subsequently destroyed by the Trustee in accordance with the
        Trustee’s customary procedures.
      (b)  Subject
        to Section 6.07 and, in the case of any Global Certificate or Private
        Certificate upon the satisfaction of the conditions set forth below, upon
        surrender for registration of transfer of any Certificate at any office or
        agency of the Trustee maintained for such purpose, the Trustee shall sign,
        countersign and shall deliver, in the name of the designated transferee or
        transferees, a new Certificate of a like Class and aggregate Percentage
        Interest, but bearing a different number.
      (c)  Subject
        to subsection 6.02(g), so long as a Global Certificate of such Class is
        outstanding and is held by or on behalf of the Depository, transfers of
        beneficial interests in such Global Certificate, or transfers by Holders
        of
        Individual Certificates of such Class to transferees that take delivery in
        the
        form of beneficial interests in the Global Certificate, may be made only
        in
        accordance with this subsection 6.02(c) and in accordance with the rules
        of the
        Depository:
      (i)  In
        the
        case of a beneficial interest in the Global Certificate being transferred
        to an
        Institutional Accredited Investor, such transferee shall be required to take
        delivery in the form of an Individual Certificate or Certificates and the
        Trustee shall register such transfer only upon compliance with the provisions
        of
        subsection 6.02(h).
      (ii)  In
        the
        case of a beneficial interest in a Class of Global Certificates being
        transferred to a transferee that takes delivery in the form of an Individual
        Certificate or Certificates of such Class, except as set forth in clause
        (i)
        above, the Trustee shall register such transfer only upon compliance with
        the
        provisions of subsection 6.02(h).
      (iii)  In
        the
        case of an Individual Certificate of a Class being transferred to a transferee
        that takes delivery in the form of a beneficial interest in a Global Certificate
        of such Class, the Trustee shall register such transfer if the transferee
        has
        provided the Trustee with a Rule 144A and Related Matters Certificate or
        comparable evidence as to its QIB status.
      (iv)  No
        restrictions shall apply with respect to the transfer or registration of
        transfer of a beneficial interest in the Global Certificate of a Class to
        a
        transferee that takes delivery in the form of a beneficial interest in the
        Global Certificate of such Class; provided that each such transferee shall
        be
        deemed to have made such representations and warranties contained in the
        Rule
        144A and Related Matters Certificate as are sufficient to establish that
        it is a
        QIB.
      (d)  Subject
        to subsection 6.02(g), an exchange of a beneficial interest in a Global
        Certificate of a Class for an Individual Certificate or Certificates of such
        Class, an exchange of an Individual Certificate or Certificates of a Class
        for a
        beneficial interest in the Global Certificate of such Class and an exchange
        of
        an Individual Certificate or Certificates of a Class for another Individual
        Certificate or Certificates of such Class (in each case, whether or not such
        exchange is made in anticipation of subsequent transfer, and, in the case
        of the
        Global Certificate of such Class, so long as such Certificate is outstanding
        and
        is held by or on behalf of the Depository) may be made only in accordance
        with
        this subsection 6.02(d) and in accordance with the rules of the
        Depository:
      (i)  A
        Holder
        of a beneficial interest in a Global Certificate of a Class may at any time
        exchange such beneficial interest for an Individual Certificate or Certificates
        of such Class.
      (ii)  A
        Holder
        of an Individual Certificate or Certificates of a Class may exchange such
        Certificate or Certificates for a beneficial interest in the Global Certificate
        of such Class if such holder furnishes to the Trustee a Rule 144A and Related
        Matters Certificate or comparable evidence as to its QIB status.
      (iii)  A
        Holder
        of an Individual Certificate of a Class may exchange such Certificate for
        an
        equal aggregate principal amount of Individual Certificates of such Class
        in
        different authorized denominations without any certification.
      (e)  (i)Upon
        acceptance for exchange or transfer of an Individual Certificate of a Class
        for
        a beneficial interest in a Global Certificate of such Class as provided herein,
        the Trustee shall cancel such Individual Certificate and shall (or shall
        request
        the Depository to) endorse on the schedule affixed to the applicable Global
        Certificate (or on a continuation of such schedule affixed to the Global
        Certificate and made a part thereof) or otherwise make in its books and records
        an appropriate notation evidencing the date of such exchange or transfer
        and an
        increase in the certificate balance of the Global Certificate equal to the
        certificate balance of such Individual Certificate exchanged or transferred
        therefor.
      (ii)  Upon
        acceptance for exchange or transfer of a beneficial interest in a Global
        Certificate of a Class for an Individual Certificate of such Class as provided
        herein, the Trustee shall (or shall request the Depository to) endorse on
        the
        schedule affixed to such Global Certificate (or on a continuation of such
        schedule affixed to such Global Certificate and made a part thereof) or
        otherwise make in its books and records an appropriate notation evidencing
        the
        date of such exchange or transfer and a decrease in the certificate balance
        of
        such Global Certificate equal to the certificate balance of such Individual
        Certificate issued in exchange therefor or upon transfer thereof.
      (f)  Any
        Individual Certificate issued in exchange for or upon transfer of another
        Individual Certificate or of a beneficial interest in a Global Certificate
        shall
        bear the applicable legends set forth in Exhibit A-2.
      (g)  Subject
        to the restrictions on transfer and exchange set forth in this Section 6.02,
        the
        Holder of any Individual Certificate may transfer or exchange the same in
        whole
        or in part (in an initial certificate balance equal to the minimum authorized
        denomination set forth in Section 6.01 above or any integral multiple of
        $1.00
        in excess thereof) by surrendering such Certificate at the Corporate Trust
        Office, or at the office of any transfer agent, together with an executed
        instrument of assignment and transfer satisfactory in form and substance
        to the
        Trustee in the case of transfer and a written request for exchange in the
        case
        of exchange. The Holder of a beneficial interest in a Global Certificate
        may,
        subject to the rules and procedures of the Depository, cause the Depository
        (or
        its nominee) to notify the Trustee in writing of a request for transfer or
        exchange of such beneficial interest for an Individual Certificate or
        Certificates. Following a proper request for transfer or exchange, the Trustee
        shall, within five Business Days of such request made at the Corporate Trust
        Office, sign, countersign and deliver at the Corporate Trust Office, to the
        transferee (in the case of transfer) or Holder (in the case of exchange)
        or send
        by first class mail at the risk of the transferee (in the case of transfer)
        or
        Holder (in the case of exchange) to such address as the transferee or Holder,
        as
        applicable, may request, an Individual Certificate or Certificates, as the
        case
        may require, for a like aggregate Percentage Interest and in such authorized
        denomination or denominations as may be requested. The presentation for transfer
        or exchange of any Individual Certificate shall not be valid unless made
        at the
        Corporate Trust Office by the registered Holder in person, or by a duly
        authorized attorney-in-fact.
      (h)  No
        Transfer of a Private Certificate shall be made unless such Transfer is made
        pursuant to an effective registration statement under the Securities Act
        and any
        applicable state securities laws or is exempt from the registration requirements
        under the Securities Act and such state securities laws. In the event that
        a
        Transfer is to be made in reliance upon an exemption from the Securities
        Act and
        such laws, in order to assure compliance with the Securities Act and such
        laws,
        the Certificateholder desiring to effect such Transfer and such
        Certificateholder’s prospective transferee shall each certify to the Trustee in
        writing the facts surrounding the Transfer by (x)(i) the delivery to the
        Trustee
        by the Certificateholder desiring to effect such transfer of a certificate
        substantially in the form set forth in Exhibit D (the “Transferor Certificate”)
        and (ii) the delivery by the Certificateholder’s prospective transferee of (A) a
        letter in substantially the form of Exhibit E (the “Investment Letter”) if the
        prospective transferee is an Institutional Accredited Investor or (B) a letter
        in substantially the form of Exhibit F (the “Rule 144A and Related Matters
        Certificate”) if the prospective transferee is a QIB or (y) there shall be
        delivered to the Trustee an Opinion of Counsel addressed to the Trustee that
        such Transfer may be made pursuant to an exemption from the Securities Act,
        which Opinion of Counsel shall not be an expense of the Depositor, the Mortgage
        Loan Sellers, the Master Servicer or the Trustee; provided,
        however,
        that
        such representation letters will not be required in connection with any transfer
        of any such Certificate by the Depositor to an affiliate of the Depositor
        and
        the Trustee and the Trustee shall be entitled to conclusively rely upon a
        representation (which, upon the request of the Trustee, shall be a written
        representation) from the Depositor of the status of such transferee as an
        affiliate of the Depositor. Notwithstanding
        the provisions of the immediately preceding sentence, no restrictions shall
        apply with respect to the transfer or registration of transfer of a beneficial
        interest in any Certificate that is a Global Certificate of a Class to a
        transferee that takes delivery in the form of a beneficial interest in the
        Global Certificate of such Class provided that each such transferee shall
        be
        deemed to have made such representations and warranties contained in the
        Rule
        144A and Related Matters Certificate as are sufficient to establish that
        it is a
        QIB. The Depositor shall provide to any Holder of a Private Certificate and
        any
        prospective transferee designated by any such Holder, information regarding
        the
        related Certificates and the Mortgage Loans and such other information as
        shall
        be necessary to satisfy the condition to eligibility set forth in Rule
        144A(d)(4) for Transfer of any such Certificate without registration thereof
        under the Securities Act pursuant to the registration exemption provided
        by Rule
        144A. The Trustee and the Master Servicer shall cooperate with the Depositor
        in
        providing the Rule 144A information referenced in the preceding sentence,
        including providing to the Depositor such information regarding the
        Certificates, the Mortgage Loans and other matters regarding the Trust Fund
        as
        the Depositor shall reasonably request to meet its obligation under the
        preceding sentence. Each Holder of a Private Certificate desiring to effect
        such
        Transfer shall, and does hereby agree to, indemnify the Trustee, the Depositor,
        the Mortgage Loan Sellers and the Master Servicer against any liability that
        may
        result if the Transfer is not so exempt or is not made in accordance with
        such
        federal and state laws.
      No
        transfer of any Class CE Certificate shall be made unless the proposed
        transferee of such Class CE Certificate (1) provides to the Trustee the
        appropriate tax certification form that would eliminate any withholding or
        deduction for taxes from amounts payable by the Swap Provider, pursuant to
        the
        Swap Agreement, to the Swap Administrator on behalf of the Supplemental Interest
        Trust (i.e., IRS Form W-9 or IRS Form ▇-▇▇▇▇, ▇-▇▇▇▇, ▇-▇▇▇▇ or W-8ECI, as
        applicable (or any successor form thereto), together with any applicable
        attachments) and (2) agrees to update such form (a) upon expiration of any
        such
        form, (b) as required under then applicable U.S. Treasury regulations and
        (c)
        promptly upon learning that such form has become obsolete or incorrect, each
        as
        a condition to such transfer. In addition, no transfer of any Class CE
        Certificate shall be made if such transfer would cause the Supplemental Interest
        Trust to be beneficially owned by two or more persons for federal income
        tax
        purposes, or continue to be so treated, unless (i) each proposed transferee
        of
        such Class CE Certificate complies with the foregoing conditions, (ii) the
        proposed majority holder of the Class CE Certificates (or each holder, if
        there
        is or would be no majority holder) (A) provides, or causes to be provided,
        on
        behalf of the Supplemental Interest Trust, if applicable, to the Trustee,
        the
        appropriate tax certification form that would be required from the Supplemental
        Interest Trust to eliminate any withholding or deduction for taxes from amounts
        payable by the Swap Provider, pursuant to the Swap Agreement, to the Swap
        Administrator on behalf of the Supplemental Interest Trust (i.e., IRS Form
        W-9
        or IRS Form ▇-▇▇▇▇, ▇-▇▇▇▇, ▇-▇▇▇▇ or W-8ECI, as applicable (or any successor
        form thereto), together with any applicable attachments) and (B) agrees to
        update such form (x) upon expiration of any such form, (y) as required under
        then applicable U.S. Treasury regulations and (z) promptly upon learning
        that
        such form has become obsolete or incorrect. If, under applicable U.S. Treasury
        regulations, such tax certification form may only be signed by a trustee
        acting
        on behalf of the Supplemental Interest Trust, then the Supplemental Interest
        Trust Trustee shall sign such certification form if so requested by a holder
        of
        the Class CE Certificates. Upon receipt of any tax certification form pursuant
        to the conditions set forth in this paragraph from a holder of any Class
        CE
        Certificate, the Trustee shall forward such tax certification form to the
        Supplemental Interest Trust Trustee. The Supplemental Interest Trust Trustee
        shall forward such tax certification form provided to it to the Swap Provider.
        Each holder of a Class CE Certificate and each transferee thereof shall be
        deemed to have consented to the Supplemental Interest Trust Trustee forwarding
        to the Swap Provider any tax certification form it has provided and updated
        in
        accordance with these transfer restrictions.
        Any
        purported sales or transfers of any Class CE Certificate to a transferee
        which
        does not comply with the requirements of this paragraph shall be deemed null
        and
        void under this Agreement.
      Prior
        to
        the termination of the Supplemental Interest Trust, each beneficial owner
        of a
        Class A Certificate or Class M Certificate (other than a Class M-10 Certificate)
        or any interest therein, shall be deemed to have represented by virtue of
        its
        acquisition or holding of the Offered Certificate, or interest therein that
        either (i) such transferee is not an employee benefit plan subject to Section
        406 of ERISA or a plan subject to Section 4975 of the Code (either a “Plan”), or
        a Person acting on behalf of a Plan or using the assets of a Plan, or (ii)
        the
        transferee provides a representation, or is deemed to represent in the case
        of
        the Global Certificate that (A) such plan is an accredited investor within
        the
        meaning of the Exemption and (B) the proposed transfer or holding of such
        Certificate and the separate right to receive payments from the Supplemental
        Interest Trust are eligible for exemptive relief under Prohibited Transaction
        Class Exemption (“PTCE”) 84-14, ▇▇▇▇ ▇▇-▇▇, ▇▇▇▇ ▇▇-▇, ▇▇▇▇ 95-60 or PTCE 96-23.
      Subsequent
        to the termination of the Supplemental Interest Trust, each beneficial owner
        of
        a Class M Certificate (other than a Class M-10 Certificate) or any interest
        therein shall be deemed to have represented, by virtue of its acquisition
        or
        holding of that certificate or interest therein, that either (a)(i) it is
        not a
        Plan or investing with “Plan Assets”, (ii) it has acquired and is holding such
        certificate in reliance on the Exemption, and that it understands that there
        are
        certain conditions to the availability of the Exemption, including that the
        certificate must be rated, at the time of purchase, not lower than “BBB-” (or
        its equivalent) by S&P, Fitch or ▇▇▇▇▇’▇, and the certificate is so rated or
        (iii) (1) it is an insurance company, (2) the source of funds used to acquire
        or
        hold the certificate or interest therein is an “insurance company general
        account,” as such term is defined in PTCE 95-60, and (3) the conditions in
        Sections I and III of PTCE 95-60 have been satisfied.
      Neither
        the Trustee nor the Master Servicer will be required to monitor, determine
        or
        inquire as to compliance with the transfer restrictions with respect to the
        Global Certificates. Any attempted or purported transfer of any Certificate
        in
        violation of the provisions of this Section 6.02 shall be void ab initio
        and
        such Certificate shall be considered to have been held continuously by the
        prior
        permitted Certificateholder. Any transferor of any Certificate in violation
        of
        such provisions, shall indemnify and hold harmless the Trustee and the Master
        Servicer from and against any and all liabilities, claims, costs or expenses
        incurred by the Trustee or the Master Servicer as a result of such attempted
        or
        purported transfer. Neither the Trustee nor the Master Servicer shall have
        any
        liability for transfer of any such Global Certificates in or through book-entry
        facilities of any Depository or between or among Depository Participants
        or
        Certificate Owners made in violation of the transfer restrictions set forth
        herein. Neither
        the Trustee nor the Master Servicer shall be required to monitor, determine
        or
        inquire as to compliance with the transfer restrictions with respect to any
        ERISA Restricted Certificate that is a Book-Entry Certificate, and neither
        the Trustee nor the Master Servicer shall have any liability for transfers
        of
        any such Book-Entry Certificates made through the book-entry facilities of
        any
        Depository or between or among participants of the Depository or Certificate
        Owners made in violation of the transfer restrictions set forth herein. Neither
        the Trustee nor the Master Servicer shall be under any liability to any Person
        for any registration or transfer of any ERISA Restricted Certificate that
        is in
        fact not permitted by this Section 6.02(h) or for making any payments due
        on
        such Certificate to the Holder thereof or taking any other action with respect
        to such Holder under the provisions of this Agreement. The Trustee shall
        be
        entitled, but not obligated, to recover from any Holder of any ERISA Restricted
        Certificate that was in fact a Plan or a Person acting on behalf of a Plan
        at
        the time it became a Holder or, at such subsequent time as it became a Plan
        or
        Person acting on behalf of a Plan, all payments made on such ERISA Restricted
        Certificate at and after either such time. Any such payments so recovered
        by the
        Trustee shall be paid and delivered by the Trustee to the last preceding
        Holder
        of such Certificate that is not a Plan or Person acting on behalf of a
        Plan.
      No
        Transfer of a Class M-10, Class CE, Class P or Residual Certificate shall
        be
        made unless either (i) the transferee of such Certificate provides a
        representation, or is deemed to represent in the case of a Global Certificate,
        to the Trustee and the Master Servicer acceptable to and in form and substance
        satisfactory to the Trustee and the Master Servicer, to the effect that such
        transferee is not a Plan, or a Person acting on behalf of a Plan or using
        the
        assets of a Plan, or (ii) in the case of any such Certificate presented for
        registration in the name of a Plan, or a trustee of a Plan or any other person
        acting on behalf of a Plan, the Trustee shall have received an Opinion of
        Counsel for the benefit of the Trustee and the Master Servicer and on which
        they
        may rely, satisfactory to the Trustee, to the effect that the purchase and
        holding of such Certificate are permissible under applicable law, will not
        result in any prohibited transactions under ERISA or Section 4975 of the
        Code
        and will not subject the Trustee, the Master Servicer or the Depositor to
        any
        obligation in addition to those expressly undertaken in this Agreement, which
        Opinion of Counsel shall not be an expense of the Trustee, the Master Servicer
        or the Depositor, or (iii) in the case of a Class M-10 Certificate, the
        transferee provides a representation, or is deemed to represent in the case
        of
        the Global Certificate, or an Opinion of Counsel to the effect that the proposed
        transfer or holding of such Class M-10 Certificate and the servicing, management
        and operation of the Trust and its assets: (I) will not result in any prohibited
        transaction which is not covered under individual or class prohibited
        transaction exemption including but not limited to ▇▇▇▇ ▇▇-▇▇, ▇▇▇▇ ▇▇-▇▇,
        ▇▇▇▇
        ▇▇-▇, ▇▇▇▇ 95-60 or PTCE 96-23 and (II) will not give rise to any obligation
        on
        the part of the Depositor, the Master Servicer or the Trustee in addition
        to
        those expressly undertaken in this Agreement. Neither the Trustee nor the
        Master
        Servicer shall be required to monitor, determine or inquire as to compliance
        with the transfer restrictions with respect to any Private Certificate that
        is a
        Book-Entry Certificate, and neither the Trustee nor the Master Servicer shall
        have any liability for transfers of any such Book-Entry Certificates made
        through the book-entry facilities of any Depository or between or among
        participants of the Depository or Certificate Owners made in violation of
        the
        transfer restrictions set forth herein. Neither the Trustee nor the Master
        Servicer shall be under any liability to any Person for any registration
        or
        transfer of any Private Certificate that is in fact not permitted by this
        Section 6.02(h) or for making any payments due on such Certificate to the
        Holder
        thereof or taking any other action with respect to such Holder under the
        provisions of this Agreement. The Trustee shall be entitled, but not obligated,
        to recover from any Holder of any Private Certificate that was in fact a
        Plan or
        a Person acting on behalf of a Plan at the time it became a Holder or, at
        such
        subsequent time as it became a Plan or Person acting on behalf of a Plan,
        all
        payments made on such Private Certificate at and after either such time.
        Any
        such payments so recovered by the Trustee shall be paid and delivered by
        the
        Trustee to the last preceding Holder of such Certificate that is not a Plan
        or
        Person acting on behalf of a Plan.
      (i)  Each
        Person who has or who acquires any Ownership Interest in a Residual Certificate
        shall be deemed by the acceptance or acquisition of such Ownership Interest
        to
        have agreed to be bound by the following provisions, and the rights of each
        Person acquiring any Ownership Interest in a Residual Certificate are expressly
        subject to the following provisions:
      (i)  Each
        Person holding or acquiring any Ownership Interest in a Residual Certificate
        shall be a Permitted Transferee and shall promptly notify the Trustee of
        any
        change or impending change in its status as a Permitted Transferee.
      (ii)  No
        Ownership Interest in a Residual Certificate may be registered on the Closing
        Date or thereafter transferred, and the Trustee shall not register the Transfer
        of any Residual Certificate unless, in addition to the certificates required
        to
        be delivered to the Trustee under subsection (b) above, the Trustee shall
        have
        been furnished with an affidavit (a “Transfer Affidavit”) of the initial owner
        or the proposed transferee in the form attached hereto as Exhibit
        C.
      (iii)  Each
        Person holding or acquiring any Ownership Interest in a Residual Certificate
        shall agree (A) to obtain a Transfer Affidavit from any other Person to whom
        such Person attempts to Transfer its Ownership Interest in a Residual
        Certificate, (B) to obtain a Transfer Affidavit from any Person for whom
        such
        Person is acting as nominee, trustee or agent in connection with any Transfer
        of
        a Residual Certificate and (C) not to Transfer its Ownership Interest in
        a
        Residual Certificate or to cause the Transfer of an Ownership Interest in
        a
        Residual Certificate to any other Person if it has actual knowledge that
        such
        Person is not a Permitted Transferee.
      (iv)  Any
        attempted or purported Transfer of any Ownership Interest in a Residual
        Certificate in violation of the provisions of this Section 6.02(i) shall
        be
        absolutely null and void and shall vest no rights in the purported transferee.
        If any purported transferee shall become a Holder of a Residual Certificate
        in
        violation of the provisions of this Section 6.02(i), then the last preceding
        Permitted Transferee shall be restored to all rights as Holder thereof
        retroactive to the date of registration of Transfer of such Residual
        Certificate. The Trustee shall be under no liability to any Person for any
        registration of Transfer of a Residual Certificate that is in fact not permitted
        by Section 6.02(h) and this Section 6.02(i) or for making any payments due
        on
        such Certificate to the Holder thereof or taking any other action with respect
        to such Holder under the provisions of this Agreement so long as the Transfer
        was registered after receipt of the related Transfer Affidavit. The Trustee
        shall be entitled but not obligated to recover from any Holder of a Residual
        Certificate that was in fact not a Permitted Transferee at the time it became
        a
        Holder or, at such subsequent time as it became other than a Permitted
        Transferee, all payments made on such Residual Certificate at and after either
        such time. Any such payments so recovered by the Trustee shall be paid and
        delivered by the Trustee to the last preceding Permitted Transferee of such
        Certificate.
      (v)  The
        Master Servicer shall make available within 60 days of written request from
        the
        Trustee, all information necessary to compute any tax imposed under Section
        860E(e) of the Code as a result of a Transfer of an Ownership Interest in
        a
        Residual Certificate to any Holder who is not a Permitted
        Transferee.
      The
        restrictions on Transfers of a Residual Certificate set forth in this Section
        6.02(i) shall cease to apply (and the applicable portions of the legend on
        a
        Residual Certificate may be deleted) with respect to Transfers occurring
        after
        delivery to the Trustee of an Opinion of Counsel addressed to the Trustee, which
        Opinion of Counsel shall not be an expense of the Trustee, the Mortgage Loan
        Sellers or the Master Servicer to the effect that the elimination of such
        restrictions, or any Transfer allowed by the elimination of such restrictions,
        will not cause REMIC I, REMIC II, REMIC III, REMIC IV, REMIC V or REMIC VI,
        as
        applicable, to fail to qualify as a REMIC at any time that the Certificates
        are
        outstanding or result in the imposition of any tax on the Trust Fund, a
        Certificateholder or another Person. Each Person holding or acquiring any
        Ownership Interest in a Residual Certificate hereby consents to any amendment
        of
        this Agreement that, based on an Opinion of Counsel addressed to the Trustee
        and
        furnished to the Trustee, is reasonably necessary (a) to ensure that the
        record
        ownership of, or any beneficial interest in, a Residual Certificate is not
        transferred, directly or indirectly, to a Person that is not a Permitted
        Transferee and (b) to provide for a means to compel the Transfer of a Residual
        Certificate that is held by a Person that is not a Permitted Transferee to
        a
        Holder that is a Permitted Transferee.
      (j)  The
        preparation and delivery of all certificates and opinions referred to above
        in
        this Section 6.02 shall not be an expense of the Trust Fund, the Trustee,
        the
        Depositor, the Mortgage Loan Sellers or the Master Servicer.
      Section
        6.03  Mutilated,
        Destroyed, Lost or Stolen Certificates. 
      If
        (a)
        any mutilated Certificate is surrendered to the Trustee, or the Trustee receives
        evidence to its satisfaction of the destruction, loss or theft of any
        Certificate and of the ownership thereof and (b) there is delivered to the
        Trustee such security or indemnity as may be required by them to save each
        of
        them harmless, then, in the absence of notice to the Trustee that such
        Certificate has been acquired by a bona fide purchaser, the Trustee shall
        execute, authenticate and deliver, in exchange for or in lieu of any such
        mutilated, destroyed, lost or stolen Certificate, a new Certificate of like
        Class, tenor and Percentage Interest. In connection with the issuance of
        any new
        Certificate under this Section 6.03, the Trustee may require the payment
        of a
        sum sufficient to cover any tax or other governmental charge that may be
        imposed
        in relation thereto and any other expenses (including the fees and expenses
        of
        the Trustee) connected therewith. Any replacement Certificate issued pursuant
        to
        this Section 6.03 shall constitute complete and indefeasible evidence of
        ownership in the Trust Fund, as if originally issued, whether or not the
        lost,
        stolen or destroyed Certificate shall be found at any time. All Certificates
        surrendered to the Trustee under the terms of this Section 6.03 shall be
        canceled and destroyed by the Trustee in accordance with its standard procedures
        without liability on its part.
      Section
        6.04  Persons
        Deemed Owners. 
      The
        Trustee and any agent of the Trustee may treat the person in whose name any
        Certificate is registered as the owner of such Certificate for the purpose
        of
        receiving distributions as provided in this Agreement and for all other purposes
        whatsoever, and neither the Trustee nor any agent of the Trustee shall be
        affected by any notice to the contrary.
      Section
        6.05  Access
        to List of Certificateholders’ Names and Addresses. 
      If
        three
        or more Certificateholders (a) request such information in writing from the
        Trustee, (b) state that such Certificateholders desire to communicate with
        other
        Certificateholders with respect to their rights under this Agreement or under
        the Certificates, and (c) provide a copy of the communication that such
        Certificateholders propose to transmit or if the Depositor or the Master
        Servicer shall request such information in writing from the Trustee, then
        the
        Trustee shall, within ten Business Days after the receipt of such request,
        provide the Depositor, the Master Servicer or such Certificateholders at
        such
        recipients’ expense the most recent list of the Certificateholders of the Trust
        Fund held by the Trustee, if any. The Depositor and every Certificateholder,
        by
        receiving and holding a Certificate, agree that the Trustee shall not be
        held
        accountable by reason of the disclosure of any such information as to the
        list
        of the Certificateholders hereunder, regardless of the source from which
        such
        information was derived.
      Section
        6.06  Book-Entry
        Certificates. 
      The
        Regular Certificates (other than the Class CE Certificates and Class P
        Certificates), upon original issuance, shall be issued in the form of one
        or
        more typewritten Certificates representing the Book-Entry Certificates, to
        be
        delivered to the Depository by or on behalf of the Depositor. Such Certificates
        shall initially be registered on the Certificate Register in the name of
        the
        Depository or its nominee, and no Certificate Owner of such Certificates
        will
        receive a definitive certificate representing such Certificate Owner’s interest
        in such Certificates, except as provided in Section 6.08. Unless and until
        definitive, fully registered Certificates (“Definitive Certificates”) have been
        issued to the Certificate Owners of such Certificates pursuant to Section
        6.08:
      (a)  the
        provisions of this Section shall be in full force and effect;
      (b)  the
        Depositor and the Trustee may deal with the Depository and the Depository
        Participants for all purposes (including the making of distributions) as
        the
        authorized representative of the respective Certificate Owners of such
        Certificates;
      (c)  registration
        of the Book-Entry Certificates may not be transferred by the Trustee except
        to
        another Depository;
      (d)  the
        rights of the respective Certificate Owners of such Certificates shall be
        exercised only through the Depository and the Depository Participants and
        shall
        be limited to those established by law and agreements between the Owners
        of such
        Certificates and the Depository and/or the Depository Participants. Pursuant
        to
        the Depository Agreement, unless and until Definitive Certificates are issued
        pursuant to Section 6.08, the Depository will make book-entry transfers among
        the Depository Participants and receive and transmit distributions of principal
        and interest on the related Certificates to such Depository
        Participants;
      (e)  the
        Depository may collect its usual and customary fees, charges and expenses
        from
        its Depository Participants;
      (f)  the
        Trustee may rely and shall be fully protected in relying upon information
        furnished by the Depository with respect to its Depository Participants;
        and
      (g)  to
        the
        extent that the provisions of this Section conflict with any other provisions
        of
        this Agreement, the provisions of this Section shall control.
      For
        purposes of any provision of this Agreement requiring or permitting actions
        with
        the consent of, or at the direction of, Certificateholders evidencing a
        specified percentage of the aggregate unpaid principal amount of any Class
        of
        Certificates, such direction or consent may be given by Certificate Owners
        (acting through the Depository and the Depository Participants) owning
        Book-Entry Certificates evidencing the requisite percentage of principal
        amount
        of such Class of Certificates.
      The
        Private Certificates (other than the Class M-10 Certificates) shall initially
        be
        held in fully registered certificated form. If at any time the Holders of
        all of
        the Certificates of one or more such Classes request that the Trustee cause
        such
        Class to become Global Certificates, the Depositor (with the assistance of
        the
        Trustee) will take such action as may be reasonably required to cause the
        Depository to accept such Class or Classes for trading if it may legally
        be so
        traded. If at anytime there are to be Global Certificates, the Global
        Certificates shall be delivered to the Depository by the Depositor or deposited
        with the Trustee as custodian for the Depository.
      All
        transfers by Certificate Owners of such respective Classes of Book-Entry
        Certificates and any Global Certificates shall be made in accordance with
        the
        procedures established by the Depository Participant or brokerage firm
        representing such Certificate Owners. Each Depository Participant shall only
        transfer Book-Entry Certificates of Certificate Owners it represents or of
        brokerage firms for which it acts as agent in accordance with the Depository’s
        normal procedures.
      Section
        6.07  Notices
        to Depository. 
      Whenever
        any notice or other communication is required to be given to Certificateholders
        of a Class with respect to which Book-Entry Certificates have been issued,
        unless and until Definitive Certificates shall have been issued to the related
        Certificate Owners, the Trustee shall give all such notices and communications
        to the Depository.
      Section
        6.08  Definitive
        Certificates. 
      If,
        after
        Book-Entry Certificates have been issued with respect to any Certificates,
        (a)
        the Depositor or the Depository advises the Trustee that the Depository is
        no
        longer willing or able to discharge properly its responsibilities under the
        Depository Agreement with respect to such Certificates and the Depositor
        is
        unable to locate a qualified successor or (b) the Depositor, with the consent
        of
        Depository Participants, advises the Trustee that it elects to terminate
        the
        book-entry system with respect to such Certificates through the Depository,
        then
        the Trustee shall notify all Certificate Owners of such Certificates, through
        the Depository, of the occurrence of any such event and of the availability
        of
        Definitive Certificates to applicable Certificate Owners requesting the same.
        The Depositor shall provide the Trustee with an adequate inventory of
        certificates to facilitate the issuance and transfer of Definitive Certificates.
        Upon surrender to the Trustee of any such Certificates by the Depository,
        accompanied by registration instructions from the Depository for registration,
        the Trustee shall countersign and deliver such Definitive Certificates. Neither
        the Depositor nor the Trustee shall be liable for any delay in delivery of
        such
        instructions and each may conclusively rely on, and shall be protected in
        relying on, such instructions.
      In
        addition, if an Event of Default has occurred and is continuing, each
        Certificate Owner materially adversely affected thereby may at its option
        request a Definitive Certificate evidencing such Certificate Owner’s Voting
        Rights in the related Class of Certificates. In order to make such request,
        such
        Certificate Owner shall, subject to the rules and procedures of the Depository,
        provide the Depository or the related Depository Participant with directions
        for
        the Trustee to exchange or cause the exchange of the Certificate Owner’s
        interest in such Class of Certificates for an equivalent Voting Right in
        fully
        registered definitive form. Upon receipt by the Trustee of instructions from
        the
        Depository directing the Trustee to effect such exchange (such instructions
        to
        contain information regarding the Class of Certificates and the Certificate
        Principal Balance being exchanged, the Depository Participant account to
        be
        debited with the decrease, the registered Holder of and delivery instructions
        for the definitive Certificate, and any other information reasonably required
        by
        the Trustee), (i) the Trustee shall instruct the Depository to reduce the
        related Depository Participant’s account by the aggregate Certificate Principal
        Balance of the definitive Certificate, (ii) the Trustee shall execute,
        authenticate and deliver, in accordance with the registration and delivery
        instructions provided by the Depository, a definitive Certificate evidencing
        such Certificate Owner’s Voting Rights in such Class of Certificates and (iii)
        the Trustee shall execute and authenticate a new Book-Entry Certificate
        reflecting the reduction in the Certificate Principal Balance of such Class
        of
        Certificates by the amount of the definitive Certificates.
      Section
        6.09  Maintenance
        of Office or Agency. 
      The
        Trustee will maintain or cause to be maintained at its expense an office
        or
        offices or agency or agencies at the Corporate Trust Office where Certificates
        may be surrendered for registration of transfer or exchange. The Trustee
        initially designates its Corporate Trust Office, as the office for such
        purposes. The Trustee will give prompt written notice to the Certificateholders
        of any change in such location of any such office or agency.
      ARTICLE
        VII
      THE
        DEPOSITOR AND THE MASTER SERVICER
      Section
        7.01  Liabilities
        of the Depositor and the Master Servicer. 
      Each
        of
        the Depositor, and the Master Servicer shall be liable in accordance herewith
        only to the extent of the obligations specifically imposed upon and undertaken
        by it herein.
      Section
        7.02  Merger
        or Consolidation of the Depositor or the Master Servicer. 
      (a)  Each
        of
        the Depositor and the Master Servicer will keep in full force and effect
        its
        existence, rights and franchises as a corporation under the laws of the state
        of
        its incorporation, and will obtain and preserve its qualification to do business
        as a foreign corporation in each jurisdiction in which such qualification
        is or
        shall be necessary to protect the validity and enforceability of this Agreement,
        the Certificates or any of the Mortgage Loans and to perform its duties under
        this Agreement.
      (b)  Any
        Person into which the Depositor or the Master Servicer may be merged or
        consolidated, or any corporation resulting from any merger or consolidation
        to
        which the Depositor or the Master Servicer shall be a party, or any Person
        succeeding to the business of the Depositor or the Master Servicer, shall
        be the
        successor of the Depositor or the Master Servicer hereunder, without the
        execution or filing of any paper or further act on the part of any of the
        parties hereto, anything herein to the contrary notwithstanding.
      Section
        7.03  Indemnification
        of the Trustee and the Master Servicer. 
      (a)  The
        Master Servicer agrees to indemnify the Indemnified Persons including LaSalle
        Bank National Association as Trustee and in its individual capacity only
        to the
        extent of its performance of its duties hereunder, and to hold them harmless
        against, any loss, liability or expense (including reasonable legal fees
        and
        disbursements of counsel) incurred on their part that may be sustained in
        connection with, arising out of, or relating to, any claim or legal action
        (including any pending or threatened claim or legal action) relating to this
        Agreement, including any powers of attorney delivered pursuant to this
        Agreement, the Custodial Agreement or the Certificates (i) related to the
        Master
        Servicer’s failure to perform its duties in compliance with this Agreement
        (except as any such loss, liability or expense shall be otherwise reimbursable
        pursuant to this Agreement) or (ii) incurred by reason of the Master Servicer’s
        willful misfeasance, bad faith or gross negligence in the performance of
        duties
        hereunder or by reason of reckless disregard of obligations and duties
        hereunder, provided, in each case, that with respect to any such claim or
        legal
        action (or pending or threatened claim or legal action), the Trustee shall
        have
        given the Master Servicer and the Seller written notice thereof promptly
        after
        the Trustee shall have with respect to such claim or legal action knowledge
        thereof; provided, however that the failure to give such notice shall not
        relieve the Master Servicer of its indemnification obligations hereunder.
        This
        indemnity shall survive the resignation or removal of the Trustee or Master
        Servicer and the termination of this Agreement.
      (b)  The
        Seller will indemnify any Indemnified Person including LaSalle Bank National
        Association as Trustee and in its individual capacity only to the extent
        of its
        performance of its duties hereunder for any loss, liability or expense of
        any
        Indemnified Person not otherwise paid or covered pursuant to subsection (a)
        above.
      Section
        7.04  Limitations
        on Liability of the Depositor, the Master Servicer and Others. 
      Subject
        to the obligation of the Master Servicer to indemnify the Indemnified Persons
        pursuant to Section 7.03:
      (a)  Neither
        the Depositor, the Master Servicer nor any of the directors, officers, employees
        or agents of the Depositor and the Master Servicer shall be under any liability
        to the Indemnified Persons, the Trust Fund or the Certificateholders for
        taking
        any action or for refraining from taking any action in good faith pursuant
        to
        this Agreement, or for errors in judgment; provided, however, that this
        provision shall not protect the Depositor, the Master Servicer or any such
        Person against any breach of warranties or representations made herein or
        any
        liability which would otherwise be imposed by reason of such Person’s willful
        misfeasance, bad faith or gross negligence in the performance of duties or
        by
        reason of reckless disregard of obligations and duties hereunder.
      (b)  The
        Depositor, the Master Servicer and any director, officer, employee or agent
        of
        the Depositor and the Master Servicer may rely in good faith on any document
        of
        any kind prima facie properly executed and submitted by any Person respecting
        any matters arising hereunder.
      (c)  The
        Depositor, the Master Servicer, LaSalle Bank National Association as Trustee
        and
        in its individual capacity only to the extent of its performance of its duties
        hereunder, the Custodian and any director, officer, employee or agent of
        the
        Depositor, the Master Servicer, the Trustee, the Custodian shall be indemnified
        by the Trust and held harmless thereby against any loss, liability or expense
        (including reasonable legal fees and disbursements of counsel) incurred on
        their
        part that may be sustained in connection with, arising out of, or related
        to,
        any claim or legal action (including any pending or threatened claim or legal
        action) relating to this Agreement, the Custodial Agreement or the Certificates,
        other than (i) in the case of the Master Servicer, (x) any such loss, liability
        or expense related to the Master Servicer’s failure to perform its duties in
        compliance with this Agreement (except as any such loss, liability or expense
        shall be otherwise reimbursable pursuant to this Agreement) or (y) any such
        loss, liability or expense incurred by reason of the Master Servicer’s willful
        misfeasance, bad faith or gross negligence in the performance of duties
        hereunder, or by reason of reckless disregard of obligations and duties
        hereunder, (ii) in the case of the Trustee, any such loss, liability or expense
        incurred by reason of the Trustee’s willful misfeasance, bad faith or negligence
        in the performance of its duties hereunder, or by reason of its reckless
        disregard of obligations and duties hereunder and (iii) in the case of the
        Custodian, any such loss, liability or expense incurred by reason of the
        Custodian’s willful misfeasance, bad faith or negligence in the performance of
        its duties under the Custodial Agreement, or by reason of its reckless disregard
        of obligations and duties thereunder.
      (d)  Neither
        the Depositor nor the Master Servicer shall be under any obligation to appear
        in, prosecute or defend any legal action that is not incidental to its duties
        under this Agreement and that in its opinion may involve it in any expense
        or
        liability; provided, however, the Master Servicer may in its discretion,
        with
        the consent of the Trustee (which consent shall not be unreasonably withheld),
        undertake any such action which it may deem necessary or desirable with respect
        to this Agreement and the rights and duties of the parties hereto and the
        interests of the Certificateholders hereunder. In such event, the legal expenses
        and costs of such action and any liability resulting therefrom (expect any
        loss,
        liability or expense incurred by reason of reckless disregard of obligations
        and
        duties hereunder) shall be expenses, costs and liabilities of the Trust Fund,
        and the Master Servicer shall be entitled to be reimbursed therefor out of
        the
        Protected Account as provided by Section 4.02. Nothing in this subsection
        7.04(d) shall affect the Master Servicer’s obligation to service and administer
        the Mortgage Loans pursuant to Article III.
      (e)  In
        taking
        or recommending any course of action pursuant to this Agreement, unless
        specifically required to do so pursuant to this Agreement, the Master Servicer
        shall not be required to investigate or make recommendations concerning
        potential liabilities which the Trust might incur as a result of such course
        of
        action by reason of the condition of the Mortgaged Properties but shall give
        notice to the Trustee if it has notice of such potential
        liabilities.
      Section
        7.05  Master
        Servicer Not to Resign. 
      Except
        as
        provided in Section 7.07, the Master Servicer shall not resign from the
        obligations and duties hereby imposed on it except (i) with the prior consent
        of
        the Trustee (which consents shall not be unreasonably withheld) or (ii) upon
        a
        determination that any such duties hereunder are no longer permissible under
        applicable law and such impermissibility cannot be cured. Any such determination
        permitting the resignation of the Master Servicer shall be evidenced by an
        Opinion of Counsel, addressed to and delivered to, the Trustee. No such
        resignation by the Master Servicer shall become effective until the Trustee
        or a
        successor to the Master Servicer reasonably satisfactory to the Trustee shall
        have assumed the responsibilities and obligations of the Master Servicer
        in
        accordance with Section 8.02 hereof. The Trustee shall notify the Rating
        Agencies of the resignation of the Master Servicer.
      Section
        7.06  Successor
        Master Servicer. 
      In
        connection with the appointment of any Successor Master Servicer or the
        assumption of the duties of the Master Servicer, the Trustee may make such
        arrangements for the compensation of such Successor Master Servicer out of
        payments on the Mortgage Loans as the Trustee and such Successor Master Servicer
        shall agree. If the Successor Master Servicer does not agree that such market
        value is a fair price, such Successor Master Servicer shall obtain two
        quotations of market value from third parties actively engaged in the servicing
        of single family mortgage loans. In no event shall the compensation of any
        Successor Master Servicer exceed that permitted the Master Servicer hereunder
        without the consent of all of the Certificateholders.
      Section
        7.07  Sale
        and Assignment of Master Servicing. 
      The
        Master Servicer may sell and assign its rights and delegate its duties and
        obligations in its entirety as Master Servicer under this Agreement; provided,
        however, that: (i) the purchaser or transferee accepting such assignment
        and
        delegation (a) shall be a Person which shall be qualified to service mortgage
        loans for ▇▇▇▇▇▇ ▇▇▇ or ▇▇▇▇▇▇▇ Mac; (b) shall have a net worth of not less
        than
        $15,000,000 (unless otherwise approved by each Rating Agency pursuant to
        clause
        (ii) below); (c) shall be reasonably satisfactory to the Trustee (as evidenced
        in a writing signed by the Trustee); and (d) shall execute and deliver to
        the
        Trustee an agreement, in form and substance reasonably satisfactory to the
        Trustee, which contains an assumption by such Person of the due and punctual
        performance and observance of each covenant and condition to be performed
        or
        observed by it as master servicer under this Agreement, any custodial agreement
        from and after the effective date of such agreement; (ii) each Rating Agency
        shall be given prior written notice of the identity of the proposed successor
        to
        the Master Servicer and each Rating Agency’s rating of the Certificates in
        effect immediately prior to such assignment, sale and delegation will not
        be
        downgraded, qualified or withdrawn as a result of such assignment, sale and
        delegation, as evidenced by a letter to such effect delivered to the Master
        Servicer and the Trustee (at the expense of the Master Servicer); and (iii)
        the
        Master Servicer assigning and selling the master servicing shall deliver
        to the
        Trustee an Officer’s Certificate and an Opinion of Counsel addressed to the
        Trustee, each stating that all conditions precedent to such action under
        this
        Agreement have been completed and such action is permitted by and complies
        with
        the terms of this Agreement. No such assignment or delegation shall affect
        any
        liability of the Master Servicer arising prior to the effective date
        thereof.
      ARTICLE
        VIII
      DEFAULT;
        TERMINATION OF MASTER SERVICER
      Section
        8.01  Events
        of Default. 
      “Event
        of
        Default,” wherever used herein, means any one of the following
        events:
      (i)  any
        failure by the Master Servicer to remit to the Trustee any amounts received
        or
        collected by the Master Servicer in respect of the Mortgage Loans and required
        to be remitted by it hereunder (other than any Advance), which failure shall
        continue unremedied for one Business Day after the date on which written
        notice
        of such failure shall have been given to the Master Servicer by the Trustee
        or
        the Depositor, or to the Trustee and the Master Servicer by the Holders of
        Certificates evidencing not less than 25% of the Voting Rights evidenced
        by the
        Certificates;
      (ii)  other
        than with respect to clause (vii) below, any failure by the Master Servicer
        to
        observe or perform in any material respect any other of the covenants or
        agreements on the part of the Master Servicer contained in this Agreement
        or any
        breach of a representation or warranty by the Master Servicer, which failure
        or
        breach shall continue unremedied for a period of 60 days after the date on
        which
        written notice of such failure shall have been given to Master Servicer by
        the
        Trustee or the Depositor, or to the Trustee and the Master Servicer by the
        Holders of Certificates evidencing not less than 25% of the Voting Rights
        evidenced by the Certificates;
      (iii)  a
        decree
        or order of a court or agency or supervisory authority having jurisdiction
        in
        the premises for the appointment of a receiver or liquidator in any insolvency,
        readjustment of debt, marshalling of assets and liabilities or similar
        proceedings, or for the winding-up or liquidation of its affairs, shall have
        been entered against the Master Servicer and such decree or order shall have
        remained in force undischarged or unstayed for a period of 60 consecutive
        days;
      (iv)  the
        Master Servicer shall consent to the appointment of a receiver or liquidator
        in
        any insolvency, readjustment of debt, marshalling of assets and liabilities
        or
        similar proceedings of or relating to the Master Servicer or all or
        substantially all of the property of the Master Servicer;
      (v)  the
        Master Servicer shall admit in writing its inability to pay its debts generally
        as they become due, file a petition to take advantage of, or commence a
        voluntary case under, any applicable insolvency or reorganization statute,
        make
        an assignment for the benefit of its creditors, or voluntarily suspend payment
        of its obligations;
      (vi)  the
        Master Servicer assigns or delegates its duties or rights under this Agreement
        in contravention of the provisions permitting such assignment or delegation
        under Sections 7.05 or 7.07; 
      (vii)  failure
        by the Master Servicer to duly perform, within the required time period,
        its
        obligations under Sections 3.13, 3.14 or 3.16; or
      (viii)  The
        Master Servicer fails to deposit, or cause to be deposited, in the Distribution
        Account any Advance (other than a Nonrecoverable Advance) by 5:00 p.m. New
        York
        City time on the Distribution Account Deposit Date.
      If
        an
        Event of Default shall occur, then, and in each and every such case, so long
        as
        such Event of Default shall not have been remedied, the Trustee may, and
        at the
        direction of the Holders of Certificates evidencing not less than 25% of
        the
        Voting Rights evidenced by the Certificates, the Trustee shall in the case
        of
        any Event of Default described in clauses (i) through (vii) above, by notice
        in
        writing to the Master Servicer and the Swap Provider (with a copy to each
        Rating
        Agency), terminate all of the rights and obligations of the Master Servicer
        under this Agreement and in and to the Mortgage Loans and the proceeds thereof,
        other than its rights as a Certificateholder hereunder. Notwithstanding
        anything to the contrary contained in this Agreement, the Trustee shall only
        terminate the Master Servicer for an Event of Default as described in clause
        (vii) above upon direction from the Depositor. On
        or
        after the receipt by the Master Servicer of such written notice, all authority
        and power of the Master Servicer hereunder, whether with respect to the Mortgage
        Loans or otherwise, shall pass to and be vested in the Trustee, or any successor
        appointed pursuant to Section 8.02 (a “Successor Master Servicer”). Such
        Successor Master Servicer shall thereupon if such Successor Master Servicer
        is a
        successor to the Master Servicer, make any Advance required by Article V,
        subject, in the case of the Trustee, to Section 8.02. The Trustee is hereby
        authorized and empowered to execute and deliver, on behalf of the terminated
        Master Servicer, as attorney- in-fact or otherwise, any and all documents
        and
        other instruments, and to do or accomplish all other acts or things necessary
        or
        appropriate to effect the purposes of such notice of termination, whether
        to
        complete the transfer and endorsement or assignment of any Mortgage Loans
        and
        related documents, or otherwise. Unless expressly provided in such written
        notice, no such termination shall affect any obligation of the Master Servicer
        to pay amounts owed pursuant to Article VII or Article IX. The Master Servicer
        agrees to cooperate with the Trustee in effecting the termination of the
        Master
        Servicer’s responsibilities and rights hereunder, including, without limitation,
        the transfer to the applicable Successor Master Servicer of all cash amounts
        which shall at the time be credited to the Protected Account maintained pursuant
        to Section 4.02, or thereafter be received with respect to the applicable
        Mortgage Loans. The Trustee shall promptly notify the Rating Agencies of
        the
        occurrence of an Event of Default known to the Trustee.
      Notwithstanding
        any termination of the activities of the Master Servicer hereunder, the Master
        Servicer shall be entitled to receive, out of any late collection of a Scheduled
        Payment on a Mortgage Loan that was due prior to the notice terminating the
        Master Servicer’s rights and obligations as Master Servicer hereunder and
        received after such notice, that portion thereof to which the Master Servicer
        would have been entitled pursuant to Sections 4.02 and to receive any other
        amounts payable to the Master Servicer hereunder the entitlement to which
        arose
        prior to the termination of its activities hereunder.
      Notwithstanding
        the foregoing, if an Event of Default described in clause (viii) of this
        Section
        8.01 shall occur, the Trustee shall, by notice in writing to the Master
        Servicer, which may be delivered by telecopy, immediately terminate all of
        the
        rights and obligations of the Master Servicer thereafter arising under this
        Agreement, but without prejudice to any rights it may have as a
        Certificateholder or to reimbursement of Advances and other advances of its
        own
        funds, and the Trustee shall act as provided in Section 8.02 to carry out
        the
        duties of the Master Servicer, including the obligation to make any Advance
        the
        nonpayment of which was an Event of Default described in clause (viii) of
        this
        Section 8.01. Any such action taken by the Trustee must be prior to the
        distribution on the relevant Distribution Date.
      Section
        8.02  Trustee
        to Act; Appointment of Successor. 
      On
        and
        after the time the Master Servicer receives a notice of termination pursuant
        to
        Section 8.01 hereof the Trustee shall automatically become the successor
        to the
        Master Servicer with respect to the transactions set forth or provided for
        herein and after a transition period (not to exceed 90 days), shall be subject
        to all the responsibilities, duties and liabilities relating thereto placed
        on
        the Master Servicer by the terms and provisions hereof; provided, however
        that,
        pursuant to Article V hereof, the Trustee in its capacity as Successor Master
        Servicer shall be responsible for making any Advances required to be made
        by the
        Master Servicer immediately upon the termination of the Master Servicer and
        any
        such Advance shall be made on the Distribution Date on which such Advance
        was
        required to be made by the predecessor Master Servicer. Effective on the
        date of
        such notice of termination, as compensation therefor, the Trustee shall be
        entitled to all compensation, reimbursement of expenses and indemnification
        that
        the Master Servicer would have been entitled to if it had continued to act
        hereunder, provided, however, that the Trustee shall not be (i) liable for
        any
        acts or omissions of the Master Servicer, (ii) obligated to make Advances
        if it
        is prohibited from doing so under applicable law, (iii) responsible for expenses
        of the Master Servicer pursuant to Section 2.03 or (iv) obligated to deposit
        losses on any Permitted Investment directed by the Master Servicer.
        Notwithstanding the foregoing, the Trustee may, if it shall be unwilling
        to so
        act, or shall, if it is prohibited by applicable law from making Advances
        pursuant to Article V or if it is otherwise unable to so act, appoint, or
        petition a court of competent jurisdiction to appoint, any established mortgage
        loan servicing institution the appointment of which does not adversely affect
        the then current rating of the Certificates by each Rating Agency as the
        successor to the Master Servicer hereunder in the assumption of all or any
        part
        of the responsibilities, duties or liabilities of the Master Servicer hereunder.
        Any Successor Master Servicer shall (i) be an institution that is a ▇▇▇▇▇▇
        ▇▇▇
        and ▇▇▇▇▇▇▇ Mac approved seller/servicer in good standing, that has a net
        worth
        of at least $15,000,000, (ii) be acceptable to the Trustee (which consent
        shall
        not be unreasonably withheld) and (iii) be willing to act as successor servicer
        of any Mortgage Loans under this Agreement, and shall have executed and
        delivered to the Depositor and the Trustee an agreement accepting such
        delegation and assignment, that contains an assumption by such Person of
        the
        rights, powers, duties, responsibilities, obligations and liabilities of
        the
        Master Servicer (other than any liabilities of the Master Servicer hereof
        incurred prior to termination of the Master Servicer under Section 8.01 or
        as
        otherwise set forth herein), with like effect as if originally named as a
        party
        to this Agreement, provided that each Rating Agency shall have acknowledged
        in
        writing that its rating of the Certificates in effect immediately prior to
        such
        assignment and delegation will not be qualified or reduced as a result of
        such
        assignment and delegation. If the Trustee assumes the duties and
        responsibilities of the Master Servicer in accordance with this Section 8.02,
        the Trustee shall not resign as Master Servicer until a Successor Master
        Servicer has been appointed and has accepted such appointment. Pending
        appointment of a successor to the Master Servicer hereunder, the Trustee,
        unless
        the Trustee is prohibited by law from so acting, shall act in such capacity
        as
        hereinabove provided. In connection with such appointment and assumption,
        the
        Trustee may make such arrangements for the compensation of such successor
        out of
        payments on Mortgage Loans or otherwise as it and such successor shall agree;
        provided that no such compensation unless agreed to by the Certificateholders
        shall be in excess of that permitted the Master Servicer hereunder. The Trustee
        and such successor shall take such action, consistent with this Agreement,
        as
        shall be necessary to effectuate any such succession. Neither the Trustee
        nor
        any other Successor Master Servicer shall be deemed to be in default hereunder
        by reason of any failure to make, or any delay in making, any distribution
        hereunder or any portion thereof or any failure to perform, or any delay
        in
        performing, any duties or responsibilities hereunder, in either case caused
        by
        the failure of the Master Servicer to deliver or provide, or any delay in
        delivering or providing, any cash, information, documents or records to
        it.
      The
        costs
        and expenses of the Trustee in connection with the termination of the Master
        Servicer, appointment of a Successor Master Servicer and, if applicable,
        any
        transfer of servicing, including, without limitation, all costs and expenses
        associated with the complete transfer of all servicing data and the completion,
        correction or manipulation of such servicing data as may be required by the
        Trustee to correct any errors or insufficiencies in the servicing data or
        otherwise to enable the Trustee or the Successor Master Servicer to service
        the
        Mortgage Loans properly and effectively, to the extent not paid by the
        terminated Master Servicer, shall be payable to the Trustee pursuant to Section
        9.05. Any successor to the Master Servicer as successor servicer under any
        Subservicing Agreement shall give notice to the applicable Mortgagors of
        such
        change of servicer and shall, during the term of its service as successor
        servicer maintain in force the policy or policies that the Master Servicer
        is
        required to maintain pursuant to Section 3.08.
      Section
        8.03  Notification
        to Certificateholders. 
      (a)  Upon
        any
        termination of or appointment of a successor to the Master Servicer, the
        Trustee
        shall give prompt written notice thereof to Certificateholders, the Swap
        Provider and to each Rating Agency.
      (b)  Within
        60
        days after the occurrence of any Event of Default, the Trustee shall transmit
        by
        mail to all Certificateholders and the Swap Provider notice of each such
        Event
        of Default hereunder actually known to a Responsible Officer of the Trustee,
        unless such Event of Default shall have been cured or waived.
      Section
        8.04  Waiver
        of Defaults. 
      The
        Trustee shall transmit by mail to all Certificateholders and the Swap Provider,
        within 60 days after the occurrence of any Event of Default actually known
        to a
        Responsible Officer of the Trustee, unless such Event of Default shall have
        been
        cured, notice of each such Event of Default hereunder known to the Trustee.
        The
        Holders of Certificates evidencing over 50% of the Voting Rights may, on
        behalf
        of all Certificateholders, waive any default by the Master Servicer in the
        performance of its obligations hereunder and the consequences thereof, except
        a
        default in the making of or the causing to be made of any required distribution
        on the Certificates. Upon any such waiver of a past default, such default
        shall
        be deemed to cease to exist, and any Event of Default arising therefrom shall
        be
        deemed to have been timely remedied for every purpose of this Agreement.
        No such
        waiver shall extend to any subsequent or other default or impair any right
        consequent thereon except to the extent expressly so waived. The Trustee
        shall
        give notice of any such waiver to the Rating Agencies.
      ARTICLE
        IX
      CONCERNING
        THE TRUSTEE
      Section
        9.01  Duties
        of Trustee. 
      (a)  The
        Trustee, prior to the occurrence of an Event of Default and after the curing
        or
        waiver of all Events of Default which may have occurred, undertakes to perform
        such duties and only such duties as are specifically set forth in this Agreement
        as duties of the Trustee. If an Event of Default has occurred and has not
        been
        cured or waived, the Trustee shall exercise such of the rights and powers
        vested
        in it by this Agreement, and the same degree of care and skill in their
        exercise, as a prudent person would exercise under the circumstances in the
        conduct of such Person’s own affairs.
      (b)  Upon
        receipt of all resolutions, certificates, statements, opinions, reports,
        documents, orders or other instruments which are specifically required to
        be
        furnished to the Trustee pursuant to any provision of this Agreement, the
        Trustee shall examine them to determine whether they are in the form required
        by
        this Agreement; provided, however, that the Trustee shall not be responsible
        for
        the accuracy or content of any resolution, certificate, statement, opinion,
        report, document, order or other instrument furnished by the Master Servicer;
        provided, further, that the Trustee shall not be responsible for the accuracy
        or
        verification of any calculation provided to it pursuant to this
        Agreement.
      (c)  On
        each
        Distribution Date, the Trustee shall make monthly distributions and the final
        distribution to the Certificateholders from funds in the Distribution Account
        as
        provided in Sections 5.04 and 10.01 herein.
      (d)  No
        provision of this Agreement shall be construed to relieve the Trustee from
        liability for its own negligent action, its own negligent failure to act
        or its
        own willful misconduct; provided, however, that:
      (i)  Prior
        to
        the occurrence of an Event of Default, and after the curing or waiver of
        all
        such Events of Default which may have occurred, the duties and obligations
        of
        the Trustee shall be determined solely by the express provisions of this
        Agreement, the Trustee shall not be liable except for the performance of
        their
        respective duties and obligations as are specifically set forth in this
        Agreement, no implied covenants or obligations shall be read into this Agreement
        against the Trustee and, in the absence of bad faith on the part of the Trustee,
        the Trustee may conclusively rely, as to the truth of the statements and
        the
        correctness of the opinions expressed therein, upon any certificates or opinions
        furnished to the Trustee and conforming to the requirements of this
        Agreement;
      (ii)  The
        Trustee shall not be liable in its individual capacity for an error of judgment
        made in good faith by a Responsible Officer or Responsible Officers of the
        Trustee unless it shall be proved that the Trustee was negligent in ascertaining
        the pertinent facts;
      (iii)  The
        Trustee shall not be liable with respect to any action taken, suffered or
        omitted to be taken by it in good faith in accordance with the directions
        of the
        Holders of Certificates evidencing not less than 25% of the aggregate Voting
        Rights of the Certificates (or such other percentage as specifically set
        forth
        herein), if such action or non-action relates to the time, method and place
        of
        conducting any proceeding for any remedy available to the Trustee or exercising
        any trust or other power conferred upon the Trustee under this
        Agreement;
      (iv)  The
        Trustee shall not be required to take notice or be deemed to have notice
        or
        knowledge of any default or Event of Default unless a Responsible Officer
        of the
        Trustee shall have actual knowledge thereof. In the absence of such knowledge,
        the Trustee may conclusively assume there is no such default or Event of
        Default;
      (v)  The
        Trustee shall not in any way be liable by reason of any insufficiency in
        any
        Account held by or in the name of Trustee unless it is determined by a court
        of
        competent jurisdiction in a non-appealable judgment that the Trustee’s
        negligence or willful misconduct was the primary cause of such insufficiency
        (except to the extent that the Trustee is obligor and has defaulted
        thereon);
      (vi)  Anything
        in this Agreement to the contrary notwithstanding, in no event shall the
        Trustee
        be liable for special, indirect or consequential loss or damage of any kind
        whatsoever (including but not limited to lost profits), even if the Trustee
        has
        been advised of the likelihood of such loss or damage and regardless of the
        form
        of action; and
      (vii)  None
        of
        the Master Servicer, the Seller, the Depositor or the Trustee shall be
        responsible for the acts or omissions of the other, it being understood that
        this Agreement shall not be construed to render them partners, joint venturers
        or agents of one another.
      The
        Trustee shall not be required to expend or risk its own funds or otherwise
        incur
        financial liability in the performance of any of its duties hereunder, or
        in the
        exercise of any of its rights or powers, if there is reasonable ground for
        believing that the repayment of such funds or adequate indemnity against
        such
        risk or liability is not reasonably assured to it, and none of the provisions
        contained in this Agreement shall in any event require the Trustee to perform,
        or be responsible for the manner of performance of, any of the obligations
        of
        the Master Servicer.
      (e)  All
        funds
        received by the Trustee and required to be deposited in the Distribution
        Account
        pursuant to this Agreement will be promptly so deposited by the
        Trustee.
      Section
        9.02  Certain
        Matters Affecting the Trustee. 
      (a)  Except
        as
        otherwise provided in Section 9.01:
      (i)  The
        Trustee may rely and shall be protected in acting or refraining from acting
        in
        reliance on any resolution or certificate of the Seller or the Master Servicer,
        any certificates of auditors or any other certificate, statement, instrument,
        opinion, report, notice, request, consent, order, appraisal, bond or other
        paper
        or document believed by it to be genuine and to have been signed or presented
        by
        the proper party or parties;
      (ii)  The
        Trustee may consult with counsel and any advice of such counsel or any Opinion
        of Counsel shall be full and complete authorization and protection with respect
        to any action taken or suffered or omitted by it hereunder in good faith
        and in
        accordance with such advice or Opinion of Counsel;
      (iii)  The
        Trustee shall not be under any obligation to exercise any of the trusts or
        powers vested in it by this Agreement, other than its obligation to give
        notices
        pursuant to this Agreement, or to institute, conduct or defend any litigation
        hereunder or in relation hereto at the request, order or direction of any
        of the
        Certificateholders pursuant to the provisions of this Agreement, unless such
        Certificateholders shall have offered to the Trustee reasonable security
        or
        indemnity against the costs, expenses and liabilities which may be incurred
        therein or thereby. Nothing contained herein shall, however, relieve the
        Trustee
        of the obligation, upon the occurrence of an Event of Default of which a
        Responsible Officer of the Trustee has actual knowledge (which has not been
        cured or waived), to exercise such of the rights and powers vested in it
        by this
        Agreement, and to use the same degree of care and skill in their exercise,
        as a
        prudent person would exercise under the circumstances in the conduct of his
        own
        affairs;
      (iv)  The
        Trustee shall not be liable in its individual capacity for any action taken,
        suffered or omitted by it in good faith and believed by it to be authorized
        or
        within the discretion or rights or powers conferred upon it by this
        Agreement;
      (v)  The
        Trustee shall not be bound to make any investigation into the facts or matters
        stated in any resolution, certificate, statement, instrument, opinion, report,
        notice, request, consent, order, approval, bond or other paper or document,
        unless requested in writing to do so by Holders of Certificates evidencing
        not
        less than 25% of the aggregate Voting Rights of the Certificates and provided
        that the payment within a reasonable time to the Trustee of the costs, expenses
        or liabilities likely to be incurred by it in the making of such investigation
        is, in the opinion of the Trustee reasonably assured to the Trustee by the
        security afforded to it by the terms of this Agreement. The Trustee may require
        reasonable indemnity against such expense or liability as a condition to
        taking
        any such action. The reasonable expense of every such examination shall be
        paid
        by the Certificateholders requesting the investigation;
      (vi)  The
        Trustee may execute any of the trusts or powers hereunder or perform any
        duties
        hereunder either directly or through Affiliates, agents or attorneys; provided,
        however, that the Trustee may not appoint any paying agent to perform any
        paying
        agent functions under this Agreement without the express written consent
        of the
        Master Servicer, which consents will not be unreasonably withheld. The Trustee
        shall not be liable or responsible for the misconduct or negligence of any
        of
        the Trustee’s agents or attorneys or paying agent appointed hereunder by the
        Trustee with due care and, when required, with the consent of the Master
        Servicer;
      (vii)  Should
        the Trustee deem the nature of any action required on its part to be unclear,
        the Trustee may require prior to such action that it be provided by the
        Depositor with reasonable further instructions; the right of the Trustee
        to
        perform any discretionary act enumerated in this Agreement shall not be
        construed as a duty, and the Trustee shall not be accountable for other than
        its
        negligence or willful misconduct in the performance of any such
        act;
      (viii)  The
        Trustee shall not be required to give any bond or surety with respect to
        the
        execution of the trust created hereby or the powers granted hereunder, except
        as
        provided in subsection 9.07; and
      (ix)  The
        Trustee shall not have any duty to conduct any affirmative investigation
        as to
        the occurrence of any condition requiring the repurchase of any Mortgage
        Loan by
        any Person pursuant to this Agreement, or the eligibility of any Mortgage
        Loan
        for purposes of this Agreement.
      (b)  The
        Trustee, the Swap Administrator and the Supplemental Interest Trust Trustee
        are
        hereby directed by the Depositor to execute, deliver and perform its respective
        obligations under the Swap Administration Agreement and to perform the
        obligations of the Trustee, the Swap Administrator and the Supplemental Interest
        Trust Trustee, respectively, thereunder on the Closing Date and thereafter
        on
        behalf of the Holders of the Certificates (and any amendments or supplements
        to
        the Swap Administration Agreement as may be requested by the Majority Class
        CE
        Certificateholder regarding the distributions to be made to it or its designees
        thereunder). The Seller, the Master Servicer, the Depositor and the
        Certificateholders by acceptance of their Certificates acknowledge and agree
        that the Trustee, the Swap Administrator and the Supplemental Interest Trust
        Trustee shall execute, deliver and perform its respective obligations under
        the
        Swap Administration Agreement and shall do so solely in its capacity as Trustee,
        the Swap Administrator and the Supplemental Interest Trust Trustee and not
        in
        its individual capacity. Amounts payable by the Trustee on any Distribution
        Date
        to the Swap Administrator shall be paid by the Trustee as provided herein.
        The
        Trustee, the Swap Administrator and the Supplemental Interest Trust Trustee
        in
        its individual capacity shall have no responsibility for any of the
        undertakings, agreements or representations by it with respect to the Swap
        Administration Agreement, including, without limitation, for making any payments
        thereunder.
      It
        is
        acknowledged and agreed that the Person serving as Trustee hereunder shall
        also
        serve as Swap Administrator under the Swap Administration Agreement and act
        as a
        Supplemental Interest Trust Trustee under the Swap Agreement. The Swap
        Administrator shall not have any liability for any failure or delay in payments
        to the Trust which are required under the Swap Administration Agreement where
        such failure or delay is due to the failure or delay of the Swap Provider
        in
        making such payment to the Swap Administrator. LaSalle Bank National Association
        in its individual capacity and as Swap Administrator, the Trustee and the
        Supplemental Interest Trust Trustees shall be entitled to be indemnified
        and
        held harmless by the Trust from and against any and all losses, claims, expenses
        or other liabilities that arise by reason of or in connection with the
        performance or observance by each of the Swap Administrator, the Trustee
        and the
        Supplemental Interest Trust Trustees of its duties or obligations under the
        Swap
        Agreement or the Swap Administration Agreement, except to the extent that
        the
        same is due to the Swap Administrator’s, the Trustee’s or the Supplemental
        Interest Trust Trustees’ gross negligence, willful misconduct or fraud. Any
        Person appointed as successor trustee pursuant to Section 9.09 shall also
        be
        required to serve as successor Swap Administrator and successor supplemental
        interest trust trustee under the Swap Agreement and the Swap Administration
        Agreement.
      Section
        9.03  Trustee
        Not Liable for Certificates or Mortgage Loans. 
      The
        recitals contained herein and in the Certificates (other than the signature
        and
        countersignature of the Trustee on the Certificates) shall be taken as the
        statements of the Depositor, and the Trustee shall not have any responsibility
        for their correctness. The Trustee makes no representation as to the validity
        or
        sufficiency of the Certificates (other than the signature and countersignature
        of the Trustee on the Certificates) or of any Mortgage Loan except as expressly
        provided in Sections 2.02 and 2.06 hereof; provided, however, that the foregoing
        shall not relieve the Trustee, or the Custodian on its behalf, of the obligation
        to review the Mortgage Files pursuant to Section 2.02 of this Agreement.
        The
        Trustee’s signature and countersignature (or countersignature of its agent) on
        the Certificates shall be solely in its capacity as Trustee and shall not
        constitute the Certificates an obligation of the Trustee in any other capacity.
        The Trustee shall not be accountable for the use or application by the Depositor
        of any of the Certificates or of the proceeds of such Certificates, or for
        the
        use or application of any funds paid to the Depositor with respect to the
        Mortgage Loans. Subject to Section 2.06, the Trustee shall not be responsible
        for the legality or validity of this Agreement or any document or instrument
        relating to this Agreement, the validity of the execution of this Agreement
        or
        of any supplement hereto or instrument of further assurance, or the validity,
        priority, perfection or sufficiency of the security for the Certificates
        issued
        hereunder or intended to be issued hereunder. The Trustee shall not at any
        time
        have any responsibility or liability for or with respect to the legality,
        validity and enforceability of any Mortgage or any Mortgage Loan, or the
        perfection and priority of any Mortgage or the maintenance of any such
        perfection and priority, or for or with respect to the sufficiency of the
        Trust
        Fund or its ability to generate the payments to be distributed to
        Certificateholders, under this Agreement. The Trustee shall not be responsible
        for filing any financing or continuation statement in any public office at
        any
        time or to otherwise perfect or maintain the perfection of any security interest
        or lien granted to it hereunder or to record this Agreement.
      Section
        9.04  Trustee
        May Own Certificates. 
      The
        Trustee in its individual capacity or in any capacity other than as Trustee
        hereunder may become the owner or pledgee of any Certificates with the same
        rights it would have if it were not the Trustee and may otherwise deal with
        the
        parties hereto.
      Section
        9.05  Trustee’s
        Fees and Expenses. 
      The
        Trustee will be entitled to recover from the Distribution Account pursuant
        to
        Section 4.05, the Trustee Fee, all reasonable out of pocket expenses,
        disbursements and advances and the expenses of the Trustee in connection
        with
        any Event of Default (or anything related thereto, including any determination
        that an Event of Default does or does not exist), any breach of this Agreement
        or any claim or legal action (including any pending or threatened claim or
        legal
        action) incurred or made by the Trustee in the administration of the trusts
        hereunder (including the reasonable compensation, expenses and disbursements
        of
        its counsel) except any such expense, disbursement or advance as may arise
        from
        its negligence or intentional misconduct or which is the responsibility of
        the
        Certificateholders hereunder. If funds in the Distribution Account are
        insufficient therefor, the Trustee shall recover such expenses, disbursements
        or
        advances from the Depositor and the Depositor hereby agrees to pay such
        expenses, disbursements or advances. Such compensation and reimbursement
        obligation shall not be limited by any provision of law in regard to the
        compensation of a trustee of an express trust.
      Section
        9.06  Eligibility
        Requirements for Trustee. 
      The
        Trustee and any successor Trustee shall during the entire duration of this
        Agreement be a state bank or trust company or a national banking association
        organized and doing business under the laws of a state or the United States
        of
        America, authorized under such laws to exercise corporate trust powers, having
        a
        combined capital and surplus and undivided profits of at least $50,000,000,
        subject to supervision or examination by federal or state authority and rated
        “BBB” or higher by Fitch with respect to their long-term rating and rated “BBB”
or higher by S&P and “Baa2” or higher by ▇▇▇▇▇’▇ with respect to any
        outstanding long-term unsecured unsubordinated debt, and, in the case of
        a
        successor Trustee other than pursuant to Section 9.10, rated in one of the
        two
        highest long-term debt categories by each Rating Agency (at least “AA-” in the
        case of S&P) or otherwise acceptable to, each of the Rating Agencies and
        have a short-term debt rating of at least “A-1” from S&P, or otherwise
        acceptable to, S&P. The Trustee shall not be an Affiliate of the Master
        Servicer. If the Trustee publishes reports of condition at least annually,
        pursuant to law or to the requirements of the aforesaid supervising or examining
        authority, then for the purposes of this Section 9.06 the combined capital
        and
        surplus of such corporation shall be deemed to be its total equity capital
        (combined capital and surplus) as set forth in its most recent report of
        condition so published. In case at any time the Trustee shall cease to be
        eligible in accordance with the provisions of this Section 9.06, the Trustee
        shall resign immediately in the manner and with the effect specified in Section
        9.08.
      Section
        9.07  Insurance. 
      The
        Trustee, at its own expense, shall at all times maintain and keep in full
        force
        and effect: (i) fidelity insurance, (ii) theft of documents insurance and
        (iii)
        forgery insurance (which may be collectively satisfied by a “Financial
        Institution Bond” and/or a “Bankers’ Blanket Bond”); provided, that such
        insurance may be provided through self-insurance so long as the Trustee is
        rated
“A” or better by S&P and “A1” or better by ▇▇▇▇▇’▇. All such insurance shall
        be in amounts, with standard coverage and subject to deductibles, as are
        customary for insurance typically maintained by banks or their affiliates
        which
        act as custodians for investor-owned mortgage pools. A certificate of an
        officer
        of the Trustee as to the Trustee’s compliance with this Section 9.07 shall be
        furnished to any Certificateholder upon reasonable written request.
      Section
        9.08  Resignation
        and Removal of Trustee. 
      The
        Trustee may at any time resign and be discharged from the Trust hereby created
        by giving written notice thereof to the Depositor, the Seller and the Master
        Servicer, with a copy to the Rating Agencies and the Swap Provider. Upon
        receiving such notice of resignation, the Depositor shall promptly appoint
        a
        successor trustee by written instrument, in triplicate, one copy of which
        instrument shall be delivered to each of the resigning Trustee and the successor
        trustee. If no successor trustee shall have been so appointed and have accepted
        appointment within 30 days after the giving of such notice of resignation,
        the
        resigning Trustee may petition any court of competent jurisdiction for the
        appointment of a successor trustee.
      If
        at any
        time (i) the Trustee shall cease to be eligible in accordance with the
        provisions of Section 9.06 hereof and shall fail to resign after written
        request
        thereto by the Depositor, (ii) the Trustee shall become incapable of acting,
        or
        shall be adjudged as bankrupt or insolvent, or a receiver of the Trustee
        or of
        its property shall be appointed, or any public officer shall take charge
        or
        control of the Trustee or of its property or affairs for the purpose of
        rehabilitation, conservation or liquidation, or (iii)(A) a tax is imposed
        with
        respect to the Trust Fund by any state in which the Trustee or the Trust
        Fund is
        located, (B) the imposition of such tax would be avoided by the appointment
        of a
        different trustee and (C) the Trustee fails to indemnify the Trust Fund against
        such tax, then the Depositor or the Master Servicer may remove the Trustee
        and
        appoint a successor trustee by written instrument, in multiple copies, a
        copy of
        which instrument shall be delivered to the Trustee, the Master Servicer and
        the
        successor trustee.
      The
        Holders evidencing more than 50% of the Voting Rights of each Class of
        Certificates may at any time remove the Trustee and appoint a successor trustee
        by written instrument or instruments, in multiple copies, signed by such
        Holders
        or their attorneys-in-fact duly authorized, one complete set of which
        instruments shall be delivered by the successor trustee to the Master Servicer,
        the Trustee so removed and the successor trustee so appointed. Notice of
        any
        removal of the Trustee shall be given to each Rating Agency by the Trustee
        or
        successor trustee.
      Any
        resignation or removal of LaSalle Bank National Association as Trustee shall
        also result in the resignation or removal, as applicable, of LaSalle Bank
        National Association as Swap Administrator. Any resignation or removal of
        the
        Trustee and appointment of a successor trustee pursuant to any of the provisions
        of this Section 9.08 shall become effective upon acceptance of appointment
        by
        the successor trustee as provided in Section 9.09 hereof and upon acceptance
        of
        appointment by a successor Swap Administrator under the Swap Administration
        Agreement.
      Section
        9.09  Successor
        Trustee. 
      Any
        successor trustee appointed as provided in Section 9.08 hereof shall execute,
        acknowledge and deliver to the Depositor, to its predecessor trustee, the
        Master
        Servicer an instrument accepting such appointment hereunder and thereupon
        the
        resignation or removal of the predecessor trustee shall become effective
        and
        such successor trustee without any further act, deed or conveyance, shall
        become
        fully vested with all the rights, powers, duties and obligations of its
        predecessor hereunder, with the like effect as if originally named as trustee
        herein.
      No
        successor trustee shall accept appointment as provided in this Section 9.09
        unless at the time of such acceptance such successor trustee shall be eligible
        under the provisions of Section 9.07 hereof and its appointment shall not
        adversely affect the then current rating of the Certificates.
      Upon
        acceptance of appointment by a successor trustee as provided in this Section
        9.09, the successor trustee shall mail notice of the succession of such trustee
        hereunder to all Holders of Certificates. If the successor trustee fails
        to mail
        such notice within ten days after acceptance of appointment, the Depositor
        shall
        cause such notice to be mailed at the expense of the Trust Fund.
      Section
        9.10  Merger
        or Consolidation of Trustee. 
      Any
        corporation, state bank or national banking association into which the Trustee
        may be merged or converted or with which it may be consolidated or any
        corporation, state bank or national banking association resulting from any
        merger, conversion or consolidation to which the Trustee shall be a party,
        or
        any corporation, state bank or national banking association succeeding to
        substantially all of the corporate trust business of the Trustee, shall be
        the
        successor of the Trustee hereunder, provided that such corporation shall
        be
        eligible under the provisions of Section 9.06 hereof without the execution
        or
        filing of any paper or further act on the part of any of the parties hereto,
        anything herein to the contrary notwithstanding.
      Section
        9.11  Appointment
        of Co-Trustee or Separate Trustee. 
      Notwithstanding
        any other provisions of this Agreement, at any time, for the purpose of meeting
        any legal requirements of any jurisdiction in which any part of the Trust
        Fund
        or property securing any Mortgage Note may at the time be located, the Master
        Servicer and the Trustee acting jointly shall have the power and shall execute
        and deliver all instruments to appoint one or more Persons approved by the
        Trustee to act as co-trustee or co-trustees jointly with the Trustee, or
        separate trustee or separate trustees, of all or any part of the Trust Fund,
        and
        to vest in such Person or Persons, in such capacity and for the benefit of
        the
        Certificateholders, such title to the Trust Fund or any part thereof, whichever
        is applicable, and, subject to the other provisions of this Section 9.11,
        such
        powers, duties, obligations, rights and trusts as the Master Servicer and
        the
        Trustee may consider necessary or desirable. If the Master Servicer shall
        not
        have joined in such appointment within 15 days after the receipt by it of
        a
        request to do so, or in the case an Event of Default shall have occurred
        and be
        continuing, the Trustee alone shall have the power to make such appointment.
        No
        co-trustee or separate trustee hereunder shall be required to meet the terms
        of
        eligibility as a successor trustee under Section 9.06 and no notice to
        Certificateholders of the appointment of any co-trustee or separate trustee
        shall be required under Section 9.09.
      Every
        separate trustee and co-trustee shall, to the extent permitted by law, be
        appointed and act subject to the following provisions and
        conditions:
      (i)  All
        rights, powers, duties and obligations conferred or imposed upon the Trustee,
        except for the obligation of the Trustee under this Agreement to advance
        funds
        on behalf of the Master Servicer, shall be conferred or imposed upon and
        exercised or performed by the Trustee and such separate trustee or co-trustee
        jointly (it being understood that such separate trustee or co-trustee is
        not
        authorized to act separately without the Trustee joining in such act), except
        to
        the extent that under any law of any jurisdiction in which any particular
        act or
        acts are to be performed (whether a Trustee hereunder or as a Successor Master
        Servicer hereunder), the Trustee shall be incompetent or unqualified to perform
        such act or acts, in which event such rights, powers, duties and obligations
        (including the holding of title to the Trust Fund or any portion thereof
        in any
        such jurisdiction) shall be exercised and performed singly by such separate
        trustee or co-trustee, but solely at the direction of the Trustee;
      (ii)  No
        trustee hereunder shall be held personally liable by reason of any act or
        omission of any other trustee hereunder; and
      (iii)  The
        Trustee may at any time accept the resignation of or remove any separate
        trustee
        or co-trustee.
      Any
        notice, request or other writing given to the Trustee shall be deemed to
        have
        been given to each of the then separate trustees and co-trustees, as effectively
        as if given to each of them. Every instrument appointing any separate trustee
        or
        co-trustee shall refer to this Agreement and the conditions of this Article
        IX.
        Each separate trustee and co-trustee, upon its acceptance of the trusts
        conferred, shall be vested with the estates or property specified in its
        instrument of appointment, either jointly with the Trustee or separately,
        as may
        be provided therein, subject to all the provisions of this Agreement,
        specifically including every provision of this Agreement relating to the
        conduct
        of, affecting the liability of, or affording protection to, the Trustee.
        Every
        such instrument shall be filed with the Trustee and a copy thereof given
        to the
        Master Servicer and the Depositor.
      Any
        separate trustee or co-trustee may, at any time, constitute the Trustee its
        agent or attorney-in-fact, with full power and authority, to the extent not
        prohibited by law, to do any lawful act under or in respect of this Agreement
        on
        its behalf and in its name. If any separate trustee or co- trustee shall
        die,
        become incapable of acting, resign or be removed, all of its estates,
        properties, rights, remedies and trusts shall vest in and be exercised by the
        Trustee, to the extent permitted by law, without the appointment of a new
        or
        successor trustee.
      Section
        9.12  Tax
        Matters. 
      It
        is
        intended that the Trust Fund shall constitute, and that the affairs of the
        Trust
        Fund shall be conducted so that each REMIC formed hereunder qualifies as,
        a
“real estate mortgage investment conduit” as defined in and in accordance with
        the REMIC Provisions. In furtherance of such intention, the Trustee covenants
        and agrees that it shall act as agent (and the Trustee is hereby appointed
        to
        act as agent) on behalf of the Trust Fund. The Trustee, as agent on behalf
        of
        the Trust Fund, shall do or refrain from doing, as applicable, the following:
        (a) the Trustee shall prepare and file, or cause to be prepared and filed,
        in a
        timely manner, U.S. Real Estate Mortgage Investment Conduit Income Tax Returns
        (Form 1066 or any successor form adopted by the Internal Revenue Service)
        and
        prepare and file or cause to be prepared and filed with the Internal Revenue
        Service and applicable state or local tax authorities income tax or information
        returns for each taxable year with respect to each such REMIC containing
        such
        information and at the times and in the manner as may be required by the
        Code or
        state or local tax laws, regulations, or rules, and furnish or cause to be
        furnished to Certificateholders the schedules, statements or information
        at such
        times and in such manner as may be required thereby; (b) the Trustee shall
        apply
        for an employer identification number with the Internal Revenue Service via
        a
        Form SS-4 or other comparable method for each REMIC that is or becomes a
        taxable
        entity, and within thirty days of the Closing Date, furnish or cause to be
        furnished to the Internal Revenue Service, on Forms 8811 or as otherwise
        may be
        required by the Code, the name, title, address, and telephone number of the
        Person that the Holders of the Certificates may contact for tax information
        relating thereto, together with such additional information as may be required
        by such Form, and update such information at the time or times in the manner
        required by the Code for the Trust Fund; (c) the Trustee shall make or cause
        to
        be made elections, on behalf of each REMIC formed hereunder to be treated
        as a
        REMIC on the federal tax return of such REMIC for its first taxable year
        (and,
        if necessary, under applicable state law); (d) the Trustee shall prepare
        and
        forward, or cause to be prepared and forwarded, to the Certificateholders
        and to
        the Internal Revenue Service and, if necessary, state tax authorities, all
        information returns and reports as and when required to be provided to them
        in
        accordance with the REMIC Provisions, including without limitation, the
        calculation of any original issue discount using the Prepayment Assumption;
        (e)
        the Trustee shall provide information necessary for the computation of tax
        imposed on the Transfer of a Residual Certificate to a Person that is not
        a
        Permitted Transferee, or an agent (including a broker, nominee or other
        middleman) of a Person that is not a Permitted Transferee, or a pass-through
        entity in which a Person that is not a Permitted Transferee is the record
        Holder
        of an interest (the reasonable cost of computing and furnishing such information
        may be charged to the Person liable for such tax); (f) the Trustee shall,
        to the
        extent under its control, conduct the affairs of the Trust Fund at all times
        that any Certificates are outstanding so as to maintain the status of each
        REMIC
        formed hereunder as a REMIC under the REMIC Provisions; (g) the Trustee shall
        not knowingly or intentionally take any action or omit to take any action
        that
        could (i) cause the termination of the REMIC status of any REMIC formed
        hereunder or (ii) result in the imposition of a tax upon the Trust Fund
        (including but not limited to the tax on prohibited transactions as defined
        in
        Section 860F(a)(2) of the Code and the tax on contributions to a REMIC set
        forth
        in Section 860G(d) of the Code); (h) the Trustee shall pay, from the sources
        specified in this Section 9.12, the amount of any federal, state and local
        taxes, including prohibited transaction taxes as described below, imposed
        on any
        REMIC formed hereunder prior to the termination of the Trust Fund when and
        as
        the same shall be due and payable (but such obligation shall not prevent
        the
        Trustee or any other appropriate Person from contesting any such tax in
        appropriate proceedings and shall not prevent the Trustee from withholding
        payment of such tax, if permitted by law, pending the outcome of such
        proceedings); (i) the Trustee shall sign or cause to be signed federal, state
        or
        local income tax or information returns or any other document prepared pursuant
        to this Section 9.12 requiring a signature thereon by the relevant tax
        authorities or other governmental entity; (j) the Trustee shall maintain
        records
        relating to each REMIC formed hereunder including but not limited to the
        income,
        expenses, assets and liabilities of each such REMIC and adjusted basis of
        the
        Trust Fund property determined at such intervals as may be required by the
        Code,
        as may be necessary to prepare the foregoing returns, schedules, statements
        or
        information; (k) the Trustee shall, for federal income tax purposes, maintain
        books and records with respect to the REMICs on a calendar year and on an
        accrual basis; (l) the Trustee shall not enter into any arrangement not
        otherwise provided for in this Agreement by which the REMICs will receive
        a fee
        or other compensation for services nor permit the REMICs to receive any income
        from assets other than “qualified mortgages” as defined in Section 860G(a)(3) of
        the Code or “permitted investments” as defined in Section 860G(a)(5) of the
        Code; and (m) as and when necessary and appropriate, the Trustee, at the
        expense
        of the Trust Fund, shall represent the Trust Fund in any administrative or
        judicial proceedings relating to an examination or audit by any governmental
        taxing authority, request an administrative adjustment as to any taxable
        year of
        any REMIC formed hereunder, enter into settlement agreements with any
        governmental taxing agency, extend any statute of limitations relating to
        any
        tax item of the Trust Fund, and otherwise act on behalf of each REMIC formed
        hereunder in relation to any tax matter involving any such REMIC.
      In
        order
        to enable the Trustee to perform its duties as set forth herein, the Depositor
        shall provide, or cause to be provided, to the Trustee within 10 days after
        the
        Closing Date all information or data that the Trustee requests in writing
        and
        determines to be relevant for tax purposes to the valuations and offering
        prices
        of the Certificates, including, without limitation, the price, yield, prepayment
        assumption and projected cash flows of the Certificates and the Mortgage
        Loans.
        Thereafter, the Depositor shall provide to the Trustee promptly upon written
        request therefor, any such additional information or data that the Trustee
        may,
        from time to time, request in order to enable the Trustee to perform its
        duties
        as set forth herein. The Depositor hereby indemnifies the Trustee for any
        losses, liabilities, damages, claims or expenses of the Trustee arising from
        any
        errors or miscalculations of the Trustee that result from any failure of
        the
        Depositor to provide, or to cause to be provided, accurate information or
        data
        to the Trustee on a timely basis.
      In
        the
        event that any tax is imposed on “prohibited transactions” of any of REMIC I,
        REMIC II, REMIC III, REMIC IV, REMIC V or REMIC VI as defined in Section
        860F(a)(2) of the Code, on the “net income from foreclosure property” of the
        Trust Fund as defined in Section 860G(c) of the Code, on any contribution
        to any
        of REMIC I, REMIC II, REMIC III, REMIC IV, REMIC V or REMIC VI after the
        Startup
        Day pursuant to Section 860G(d) of the Code, or any other tax is imposed,
        including, without limitation, any federal, state or local tax or minimum
        tax
        imposed upon any of REMIC I, REMIC II, REMIC III, REMIC IV, REMIC V or REMIC
        VI
and
        is
        not
        paid as otherwise provided for herein, such tax shall be paid (i) by the
        Master
        Servicer or Trustee, if any such tax arises out of or results from a breach
        by
        the Master Servicer or Trustee of any of its obligations under this Agreement,
        provided, however, in no event shall the Master Servicer have any liability
        (1)
        for any action or omission that is taken in accordance with and compliance
        with
        the express terms of, or which is expressly permitted by the terms of, this
        Agreement, (2) for any losses other than those arising out of a negligent
        performance by the Master Servicer of its duties and obligations set forth
        herein, or (3) for any special or consequential damages to Certificateholders
        (in addition to payment of principal and interest on the Certificates), (ii)
        by
        any party hereto (other than the Master Servicer or Trustee) to the extent
        any
        such tax arises out of or results from a breach by such other party of any
        of
        its obligations under this Agreement or (iii) in all other cases, or in the
        event that any liable party hereto fails to honor its obligations under the
        preceding clauses (i) or (ii), first with amounts otherwise to be distributed
        to
        the Class R Certificateholders, and second with amounts otherwise to be
        distributed to the Holders of the following other Certificates in the following
        order of priority: first,
        to
        the
        Class M-10 Certificates, second, to the Class M-9 Certificates, third, to
        the
        Class M-8 Certificates, fourth, to the Class M-7 Certificates, fifth, to
        the
        Class M-6 Certificates, sixth, to the Class M-5 Certificates, seventh, to
        the
        Class M-4 Certificates, eighth, to the Class M-3 Certificates, ninth, to
        the
        Class M-2 Certificates, tenth, to the Class M-1 Certificates, and eleventh,
        to
        the Class A Certificates (on a pro
        rata
        basis
        based on the amounts to be distributed). Notwithstanding anything to the
        contrary contained herein, to the extent that such tax is payable by the
        Holder
        of any such Certificates, the Trustee is hereby authorized to retain on any
        Distribution Date, from the Holders of the Class R Certificates (and, if
        necessary, second, from the Holders of the other relevant Certificates in
        the
        priority specified in the preceding sentence), funds otherwise distributable
        to
        such Holders in an amount sufficient to pay such tax.
        The
Trustee
        shall
        include in its Monthly Statement amounts allocated to the relevant Certificates,
        taking into account the priorities described in the second preceding sentence.
        The
        Trustee shall promptly notify in writing the party liable for any such tax
        of
        the amount thereof and the due date for the payment thereof.
      The
        Trustee and the Master Servicer agree that, in the event it should obtain
        any
        information necessary for the other party to perform its obligations pursuant
        to
        this Section 9.12, it will promptly notify and provide such information to
        such
        other party.
      Notwithstanding
        any other provision of this Agreement, the Trustee shall comply with all
        federal
        withholding requirements respecting payments to Certificateholders of interest
        or original issue discount that the Trustee reasonably believes are applicable
        under the Code. The consent of Certificateholders shall not be required for
        such
        withholding. In the event the Trustee does withhold any amount from interest
        or
        original issue discount payments or advances thereof to any Certificateholder
        pursuant to federal withholding requirements, the Trustee shall indicate
        the
        amount withheld to such Certificateholders.
      For
        as
        long as each REMIC shall exist, the Trustee and the Master Servicer shall
        act in
        accordance herewith to assure continuing treatment of such REMIC as a REMIC,
        and
        the Trustee shall comply with any directions of the Seller or the Master
        Servicer to assure such continuing treatment. In furtherance, but not in
        limitation, of the foregoing, the Trustee and Master Servicer shall not (unless
        expressly permitted under the terms of this Agreement) (a) sell or permit
        the
        sale of all or any portion of the Mortgage Loans or of any investment of
        deposits in an Account unless such sale is as a result of a repurchase of
        the
        Mortgage Loans pursuant to this Agreement or the Trustee has received a REMIC
        Opinion addressed to the Trustee prepared at the expense of the Trust Fund;
        (b)
        other than with respect to a substitution pursuant to the Mortgage Loan Purchase
        Agreement or Section 2.03 of this Agreement, as applicable, accept any
        contribution to any REMIC after the Startup Day without receipt of a REMIC
        Opinion; or (c) acquire any assets for any REMIC other than any REO Property
        after the Startup Day without receipt of a REMIC Opinion.
      For
        the
        avoidance of doubt, notwithstanding anything stated to the contrary herein,
        neither the Supplemental Interest Trust Trustee nor the Swap Administrator
        nor
        the Trustee shall have any responsibility for the entity-level tax filing
        or tax
        preparation of the Supplemental Interest Trust.
      ARTICLE
        X
      TERMINATION
      Section
        10.01  Termination
        upon Liquidation or Repurchase of all Mortgage Loans. 
      (a)  Subject
        to Section 10.03, the obligations and responsibilities of the Depositor,
        the
        Master Servicer, the Seller and the Trustee created hereby with respect to
        the
        Trust Fund shall terminate upon the earlier of (a) the exercise of the Majority
        Class CE Certificateholder (or its designee) or the Master Servicer, as
        applicable, pursuant to clause (b) below of its right to repurchase all of
        the
        Mortgage Loans (and REO Properties) remaining in the Trust Fund at a price
        (the
“Mortgage Loan Purchase Price”) equal to the sum of (i) 100% of the Stated
        Principal Balance of each Mortgage Loan (other than in respect of REO Property),
        (ii) accrued interest thereon at the applicable Mortgage Rate to, but not
        including, the first day of the month of such purchase, (iii) the appraised
        value of any REO Property in the Trust Fund (up to the Stated Principal Balance
        of the related Mortgage Loan), such appraisal to be conducted by an appraiser
        mutually agreed upon by the Master Servicer and the Trustee, (iv) unreimbursed
        out-of pocket costs of the Master Servicer, including unreimbursed Servicing
        Advances and the principal portion of any unreimbursed Advances, made on
        the
        Mortgage Loans prior to the exercise of such repurchase right, (v) any
        unreimbursed costs and expenses of the Trustee payable pursuant to Section
        9.05
        or of the Custodian pursuant to the Custodial Agreement, (vi) any Swap
        Termination Payment (which shall include any Net Swap Payment payable to
        the
        Trust Fund for the final Distribution Date) payable to the Swap Provider
        which
        remains unpaid or which is due to the exercise of such option (the “Swap
        Optional Termination Payment”) and (b) the later of (i) the maturity or other
        liquidation (or any Advance with respect thereto) of the last Mortgage Loan
        remaining in the Trust Fund and the disposition of all REO Property and (ii)
        the
        distribution to Certificateholders of all amounts required to be distributed
        to
        them pursuant to this Agreement, as applicable. In no event shall the Trust
        Fund
        created hereby continue beyond the earlier of (i) the expiration of 21 years
        from the death of the last survivor of the descendants of ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇,
        the
        late Ambassador of the United States to the Court of St. ▇▇▇▇▇, living on
        the
        date hereof and (ii) the Latest Possible Maturity Date.
      (b) The
        Majority Class CE Certificateholder shall have right to repurchase all Mortgage
        Loans and related REO Properties at any time at which the aggregate Stated
        Principal Balance of all of the Mortgage Loans in the Trust Fund is not more
        than 10% of the aggregate Cut-off Date Principal Balance of all of the Mortgage
        Loans. If the Majority Class CE Certificateholder does not exercise this
        option,
        the Master Servicer has the right to repurchase all Mortgage Loans and related
        REO Properties pursuant to clause (a) in Section 10.01(a), conditioned upon
        the
        Stated Principal Balance of all of the Mortgage Loans in the Trust Fund,
        at the
        time of any such repurchase, aggregating 5% or less of the aggregate Cut-off
        Date Principal Balance of all of the Mortgage Loans. If the Majority Class
        CE
        Certificateholder or the Master Servicer elects to terminate the Trust Fund
        pursuant to this Section 10.01 (such termination, an “Optional Termination”),
        the Majority Class CE Certificateholder or the Master Servicer, as applicable,
        shall, at least 20 days prior to the last date on which notice of such Optional
        Termination is required to be mailed to the Certificateholders pursuant to
        10.02(ii), notify in writing (which may be done in electronic format) the
        Depositor, the Master Servicer, the Trustee and the Swap Provider of the
        final
        Distribution Date on which the Majority Class CE Certificateholder or the
        Master
        Servicer, as applicable, intends to terminate the Trust Fund. 
      (c) In
        connection with any Optional Termination, four Business Days prior to the
        final
        Distribution Date specified in the notice required pursuant to Section 10.01(b),
        the Trustee shall, no later than 4:00 pm New York City time on such day,
        request
        in writing (which may be done by facsimile) and by phone from the Swap Provider
        the amount of the Estimated Swap Termination Payment (as defined in the Swap
        Agreement) and otherwise in accordance with the notice requirements of Part
        5(c)(v) of the Swap Agreement. The Swap Provider shall, no later than 2:00
        pm on
        the following Business Day, notify in writing (which may be done in electronic
        format) the Trustee of the amount of the Estimated Swap Termination Payment
        (as
        defined in the Swap Agreement) the Trustee shall promptly on the same day
        notify
        the Majority Class CE Certificateholder or the Master Servicer, as applicable,
        of the amount of the Estimated Swap Termination Payment. 
      (d) Two
        Business Days prior to the final Distribution Date specified in the notice
        required pursuant to Section 10.01(b), (i) the Majority Class CE
        Certificateholder or the Master Servicer, as applicable, shall, no later
        than
        1:00 pm New York City time on such day, deposit funds in the Distribution
        Account in an amount equal to the sum of the Mortgage Loan Purchase Price
        (other
        than the Swap Optional Termination Payment) and the Estimated Swap Termination
        Payment, and (ii) if the Trustee shall have determined that the aggregate
        Stated
        Principal Balance of all of the Mortgage Loans in the Trust Fund as of the
        related Determination Date is not more than 10% of the aggregate Cut-off
        Date
        Principal Balance of all of the Mortgage Loans or 5% of the aggregate Cut-off
        Date Principal Balance of all of the Mortgage Loans, as applicable, and that
        all
        other requirements of the Optional Termination have been met, including without
        limitation, the deposit required pursuant to this clause (d) as well as the
        requirements specified in Section 10.03, then the Trustee shall, on the same
        Business Day, provide written notice to the Majority Class CE Certificateholder,
        the Depositor, the Master Servicer, the Supplemental Interest Trust Trustee,
        the
        Trustee, the Custodian and the Swap Provider (in accordance with the applicable
        provision of the Swap Agreement) confirming (a) its receipt of the Mortgage
        Loan
        Purchase Price (other than the Swap Optional Termination Payment) and the
        Estimated Swap Termination Payment and (b) that all other requirements of
        the
        Optional Termination have been met. Upon the Trustee’s providing the notice
        described in the preceding sentence, the Optional Termination shall become
        irrevocable, the notice to Certificateholders of such Optional Termination
        provided pursuant to the second paragraph of Section 10.02 shall become
        unrescindable, the Swap Provider shall determine the Swap Optional Termination
        Payment in accordance with the Swap Agreement, and the Swap Provider shall
        provide to the Trustee written notice of the amount of the Swap Optional
        Termination Payment not later than one Business Day prior to the final
        Distribution Date specified in the notice required pursuant to Section 10.02(ii)
        and in the event that the Trustee fails to provide the notice described in
        the
        preceding sentence, any notice provided under Section 10.01(b) shall be deemed
        rescinded. 
      (e) In
        connection with any Optional Termination, only an amount equal to the Mortgage
        Loan Purchase Price less any Swap Optional Termination Payment shall be made
        available for distribution to the Regular Certificates. Any Estimated Swap
        Termination Payment deposited into the Distribution Account by the Majority
        Class CE Certificateholder or the Master Servicer, as applicable, shall be
        withdrawn by the Trustee from the Distribution Account on the related final
        Distribution Date and distributed as follows: (i) to the Supplemental Interest
        Trust for payment to the Swap Provider in accordance with Section 3.21(c),
        an
        amount equal to the Swap Optional Termination Amount calculated pursuant
        to the
        Swap Agreement, provided that in no event shall the amount distributed to
        the
        Swap Provider in respect of the Swap Optional Termination Amount exceed the
        Estimated Swap Termination Payment, and (ii) to the Majority Class CE
        Certificateholder or the Master Servicer, as applicable, an amount equal
        to the
        excess, if any, of the Estimated Swap Termination Payment over the Swap Optional
        Termination Payment. The Swap Optional Termination Payment shall not be part
        of
        any REMIC and shall not be paid into any account which is part of any
        REMIC.
      (f) Upon
        receipt by the Custodian of notice from the Trustee pursuant to Section 10.01(d)
        and the receipt by the Custodian of a Request for Release therefor, the
        Custodian shall promptly release to the Master Servicer, as applicable the
        Mortgage Files for the Mortgage Loans and the Trustee shall execute and deliver
        any documents prepared and delivered to it which are necessary to transfer
        any
        REO Property.
      (g)
         Notwithstanding
        the foregoing, the provisions of Section 7.03 hereof shall survive the
        termination of this Agreement.
      Section
        10.02  Final
        Distribution on the Certificates. 
      (i) If
        on any
        Determination Date, (i) the Master Servicer determines that there are no
        Outstanding Mortgage Loans and no other funds or assets in the Trust Fund
        other
        than the funds in the Protected Account, the Master Servicer shall direct
        the
        Trustee to send a final distribution notice promptly to each Certificateholder
        or (ii) the Trustee determines that a Class of Certificates shall be retired
        after a final distribution on such Class, the Trustee shall notify the
        Certificateholders within five (5) Business Days after such Determination
        Date
        that the final distribution in retirement of such Class of Certificates is
        scheduled to be made on the immediately following Distribution Date. Any
        final
        distribution made pursuant to the immediately preceding sentence will be
        made
        only upon presentation and surrender of the related Certificates at the
        Corporate Trust Office of the Trustee. If the Majority Class CE
        Certificateholder or the Master Servicer, as applicable, elects to terminate
        the
        Trust Fund pursuant to Section 10.01, at least 20 days prior to the date
        notice
        is to be mailed to the Certificateholders, the Majority Class CE
        Certificateholder or the Master Servicer, as applicable, shall notify the
        Depositor, the Swap Provider and the Trustee of the date the Majority Class
        CE
        Certificateholder or the Master Servicer, as applicable, intends to terminate
        the related Sub-Trust. The Majority Class CE Certificateholder or the Master
        Servicer, as applicable, shall remit the Mortgage Loan Purchase Price to
        the
        Trustee two Business Days prior to the Distribution Date for such Optional
        Termination by the Majority Class CE Certificateholder or the Master Servicer,
        as applicable.
      (ii) Notice
        of
        any termination of the Trust Fund, specifying the Distribution Date on which
        Certificateholders may surrender their Certificates for payment of the final
        distribution and cancellation, shall be given promptly by the Trustee by
        letter
        to Certificateholders mailed not later than two Business Days after the
        Determination Date in the month of such final distribution. Any such notice
        shall specify (a) the Distribution Date upon which final distribution on
        the
        Certificates will be made upon presentation and surrender of Certificates
        at the
        office therein designated, (b) the amount of such final distribution, (c)
        the
        location of the office or agency at which such presentation and surrender
        must
        be made and (d) that the Record Date otherwise applicable to such Distribution
        Date is not applicable, distributions being made only upon presentation and
        surrender of the Certificates at the office therein specified. The Trustee
        will
        give such notice to each Rating Agency at the time such notice is given to
        Certificateholders.
      (iii) In
        the
        event such notice is given, the Master Servicer shall cause all funds in
        the
        Protected Account to be remitted to the Trustee for deposit in the Distribution
        Account on two Business Days prior to the applicable Distribution Date in
        an
        amount equal to the final distribution in respect of the Certificates. Upon
        such
        final deposit with respect to the Trust Fund and the receipt by the Trustee
        of a
        Request for Release therefor, the Trustee or the Custodian shall promptly
        release to the Seller as applicable the Mortgage Files for the Mortgage Loans
        and the Trustee shall execute and deliver any documents prepared and delivered
        to it which are necessary to transfer any REO Property.
      (iv) Upon
        presentation and surrender of the related Certificates, the Trustee shall
        cause
        to be distributed to Certificateholders of each Class the amounts allocable
        to
        such Certificates held in the Distribution Account in the order and priority
        set
        forth in Section 5.04 hereof on the final Distribution Date and in proportion
        to
        their respective Percentage Interests.
      (v) In
        the
        event that any affected Certificateholders shall not surrender Certificates
        for
        cancellation within six months after the date specified in the above mentioned
        written notice, the Trustee shall give a second written notice to the remaining
        Certificateholders to surrender their Certificates for cancellation and receive
        the final distribution with respect thereto. If within six months after the
        second notice all the applicable Certificates shall not have been surrendered
        for cancellation, the Trustee may take appropriate steps, or may appoint
        an
        agent to take appropriate steps, to contact the remaining Certificateholders
        concerning surrender of their Certificates, and the cost thereof shall be
        paid
        out of the funds and other assets that remain a part of the Trust Fund. If
        within one year after the second notice all Certificates shall not have been
        surrendered for cancellation, the Class R Certificateholders shall be entitled
        to all unclaimed funds and other assets of the Trust Fund that remain subject
        hereto.
      Section
        10.03  Additional
        Termination Requirements. 
      (a)  Upon
        exercise by the Majority Class CE Certificateholder or the Master Servicer,
        as
        applicable, of its purchase option as provided in Section 10.01, the Trust
        Fund
        shall be terminated in accordance with the following additional requirements,
        unless the Trustee has been supplied with an Opinion of Counsel addressed
        to the
        Trustee, at the expense of the Majority Class CE Certificateholder or the
        Master
        Servicer, as applicable, to the effect that the failure of the Trust Fund
        to
        comply with the requirements of this Section 10.03 will not (i) result in
        the
        imposition of taxes on “prohibited transactions” of a REMIC, or (ii) cause a
        REMIC to fail to qualify as a REMIC at any time that any Certificates are
        outstanding:
      (1)  The
        Majority Class CE Certificateholder or the Master Servicer, as applicable,
        shall
        establish a 90-day liquidation period and notify the Trustee thereof, and
        the
        Trustee shall in turn specify the first day of such period in a statement
        attached to the tax return for each of REMIC I, REMIC II, REMIC III, REMIC
        IV,
        REMIC V and REMIC VI pursuant to Treasury Regulation Section 1.860F-1. The
        Majority Class CE Certificateholder or the Master Servicer, as applicable,
        shall
        satisfy all the requirements of a qualified liquidation under Section 860F
        of
        the Code and any regulations thereunder, as evidenced by an Opinion of Counsel
        obtained at the expense of the Majority Class CE Certificateholder or the
        Master
        Servicer, as applicable;
      (2)  During
        such 90-day liquidation period, and at or prior to the time of making the
        final
        payment on the Certificates, the Trustee shall sell all of the assets of
        REMIC I
        for cash; and
      (3)  At
        the
        time of the making of the final payment on the Certificates, the Trustee
        shall
        distribute or credit, or cause to be distributed or credited, to the Holders
        of
        the Residual Certificates all cash on hand (other than cash retained to meet
        claims), and REMIC I, REMIC II, REMIC III, REMIC IV, REMIC V and REMIC VI
        shall
        terminate at that time.
      (b)  By
        their
        acceptance of the Certificates, the Holders thereof hereby authorize the
        adoption of a 90-day liquidation period and the adoption of a plan of complete
        liquidation for the REMICs, which authorization shall be binding upon all
        successor Certificateholders.
      (c)  The
        Trustee as agent for each REMIC hereby agrees to adopt and sign such a plan
        of
        complete liquidation meeting the requirements for a qualified liquidation
        under
        Section 860F of the Code and any regulations thereunder upon the written
        request
        of the Majority Class CE Certificateholder or the Master Servicer, as
        applicable, and the receipt of the Opinion of Counsel referred to in Section
        10.03(a)(1) and to take such other action in connection therewith as may
        be
        reasonably requested by the Majority Class CE Certificateholder or the Master
        Servicer, as applicable.
      ARTICLE
        XI
      MISCELLANEOUS
        PROVISIONS
      Section
        11.01  Amendment. 
      This
        Agreement may be amended from time to time by parties hereto without the
        consent
        of any of the Certificateholders to cure any ambiguity, to correct or supplement
        any provisions herein (including to give effect to the expectations of
        investors), to comply with any changes in the Code, to revise any provisions
        to
        reflect the obligations of the parties to this Agreement as they relate to
        Regulation AB, to change the manner in which the Protected Account is maintained
        or to make such other provisions with respect to matters or questions arising
        under this Agreement as shall not be inconsistent with any other provisions
        herein if such action shall not, as evidenced by an Opinion of Counsel addressed
        to the Trustee, adversely affect in any material respect the interests of
        any
        Certificateholder; provided that any such amendment shall be deemed not to
        adversely affect in any material respect the interests of the Certificateholders
        and no such Opinion of Counsel shall be required if the Person requesting
        such
        amendment obtains a letter from each Rating Agency stating that such amendment
        would not result in the downgrading or withdrawal of the respective ratings
        then
        assigned to the Certificates.
      Notwithstanding
        the foregoing, without the consent of the Certificateholders, the parties
        hereto
        may at any time and from time to time amend this Agreement to modify, eliminate
        or add to any of its provisions to such extent as shall be necessary or
        appropriate to maintain the qualification of any of REMIC I, REMIC II, REMIC
        III, REMIC IV, REMIC V or REMIC VI as a REMIC under the Code or to avoid
        or
        minimize the risk of the imposition of any tax on any of REMIC I, REMIC II,
        REMIC III, REMIC IV, REMIC V or REMIC VI pursuant to the Code that would
        be a
        claim against any of REMIC I, REMIC II, REMIC III, REMIC IV, REMIC V or REMIC
        VI
        at any time prior to the final redemption of the Certificates, provided that
        the
        Trustee has been provided an Opinion of Counsel addressed to the Trustee,
        which
        opinion shall be an expense of the party requesting such opinion but in any
        case
        shall not be an expense of the Trustee or the Trust Fund, to the effect that
        such action is necessary or appropriate to maintain such qualification or
        to
        avoid or minimize the risk of the imposition of such a tax.
      This
        Agreement may also be amended from time to time by the parties hereto with
        the
        consent of Holders of the Certificates evidencing over 50% of the Voting
        Rights,
        or with the consent of Holders of each Class of Certificates affected thereby,
        evidencing over 50% of the Voting Rights of that Class, as applicable, for
        the
        purpose of adding any provisions to or changing in any manner or eliminating
        any
        of the provisions of this Agreement or of modifying in any manner the rights
        of
        the Holders of Certificates; provided that no such amendment shall (i) reduce
        in
        any manner the amount of, or delay the timing of, payments required to be
        distributed on any Certificate without the consent of the Holder of such
        Certificate, (ii) cause any of REMIC I, REMIC II, REMIC III, REMIC IV, REMIC
        or
        REMIC VI to cease to qualify as a REMIC or (iii) reduce the aforesaid
        percentages of Certificates of each Class the Holders of which are required
        to
        consent to any such amendment without the consent of the Holders of all
        Certificates of such Class then outstanding.
      Notwithstanding
        any contrary provision of this Agreement, the Trustee shall not consent to
        any
        amendment to this Agreement unless it shall have first received an Opinion
        of
        Counsel addressed to the Trustee, which opinion shall be an expense of the
        party
        requesting such amendment but in any case shall not be an expense of the
        Trustee, to the effect that such amendment will not (other than an amendment
        pursuant to clause (ii) of, and in accordance with, the preceding paragraph)
        cause the imposition of any tax on any of REMIC I, REMIC II, REMIC III, REMIC
        IV, REMIC V or REMIC VI or the Certificateholders or cause any of REMIC I,
        REMIC
        II, REMIC III, REMIC IV, REMIC V or REMIC VI to cease to qualify as a REMIC
        at
        any time that any Certificates are outstanding. Further, nothing in this
        Agreement shall require the Trustee to enter into an amendment without receiving
        an Opinion of Counsel, satisfactory to the Trustee that (i) such amendment
        is
        permitted and is not prohibited by this Agreement and that all requirements
        for
        amending this Agreement (including any consent of the applicable
        Certificateholders) have been complied with.
      Notwithstanding
        any of the other provisions of this Section 11.01, none of the Depositor,
        the
        Master Servicer or the Trustee shall enter into any amendment that could
        reasonably be expected to have a material adverse effect on the interests
        of the
        Swap Provider (excluding, for the avoidance of doubt, any amendment to the
        Pooling and Servicing Agreement that is entered into solely for the purpose
        of
        appointing a successor servicer, master servicer, trustee or other service
        provider) without the prior written consent of the Swap Provider, which consent
        shall not be unreasonably withheld, conditioned or delayed.
      Promptly
        after the execution of any amendment to this Agreement requiring the consent
        of
        Certificateholders, the Trustee shall furnish written notification of the
        substance of such amendment to each Certificateholder, the Swap Provider
        and
        each Rating Agency.
      It
        shall
        not be necessary for the consent of Certificateholders under this Section
        to
        approve the particular form of any proposed amendment, but it shall be
        sufficient if such consent shall approve the substance thereof. The manner
        of
        obtaining such consents and of evidencing the authorization of the execution
        thereof by Certificateholders shall be subject to such reasonable regulations
        as
        the Trustee may prescribe.
      Section
        11.02  Recordation
        of Agreement; Counterparts. 
      To
        the
        extent permitted by applicable law, this Agreement is subject to recordation
        in
        all appropriate public offices for real property records in all of the counties
        or other comparable jurisdictions in which any or all of the Mortgaged
        Properties are situated, and in any other appropriate public recording office
        or
        elsewhere. The Master Servicer shall effect such recordation at the Trust’s
        expense upon the request in writing of a Certificateholder, but only if such
        direction is accompanied by an Opinion of Counsel (provided at the expense
        of
        the Certificateholder requesting recordation) to the effect that such
        recordation would materially and beneficially affect the interests of the
        Certificateholders or is required by law.
      For
        the
        purpose of facilitating the recordation of this Agreement as herein provided
        and
        for other purposes, this Agreement may be executed simultaneously in any
        number
        of counterparts, each of which counterparts shall be deemed to be an original,
        and such counterparts shall constitute but one and the same
        instrument.
      Section
        11.03  Governing
        Law. 
      THIS
        AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE SUBSTANTIVE
        LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED
        IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
        PARTIES
        HERETO AND THE CERTIFICATEHOLDERS SHALL BE DETERMINED IN ACCORDANCE WITH
        SUCH
        LAWS WITHOUT REGARD TO THE CONFLICTS OF LAWS PRINCIPLES THEREOF (OTHER THAN
        SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAWS).
      Section
        11.04  Intention
        of Parties. 
      It
        is the
        express intent of the parties hereto that the conveyance of the Mortgage
        Notes,
        Mortgages, assignments of Mortgages, title insurance policies and any
        modifications, extensions and/or assumption agreements and private mortgage
        insurance policies relating to the Mortgage Loans by the Sellers to the
        Depositor, and by the Depositor to the Trustee be, and be construed as, an
        absolute sale thereof to the Depositor or the Trustee, as applicable. It
        is,
        further, not the intention of the parties that such conveyance be deemed
        a
        pledge thereof by the Seller to the Depositor, or by the Depositor to the
        Trustee. However, in the event that, notwithstanding the intent of the parties,
        such assets are held to be the property of the Mortgage Loan Sellers or the
        Depositor, as applicable, or if for any other reason the Mortgage Loan Purchase
        Agreement or this Agreement is held or deemed to create a security interest
        in
        such assets, then (i) the Mortgage Loan Purchase Agreement and this Agreement
        shall each be deemed to be a security agreement within the meaning of the
        Uniform Commercial Code of the State of New York and (ii) the conveyance
        provided for in the Mortgage Loan Purchase Agreement from the Mortgage Loan
        Sellers to the Depositor, and the conveyance provided for in this Agreement
        from
        the Depositor to the Trustee, shall be deemed to be an assignment and a grant
        by
        the Mortgage Loan Sellers or the Depositor, as applicable, for the benefit
        of
        the Certificateholders of a security interest in all of the assets that
        constitute the Trust Fund, whether now owned or hereafter acquired.
      The
        Depositor for the benefit of the Certificateholders shall, to the extent
        consistent with this Agreement, take such actions as may be necessary to
        ensure
        that, if this Agreement were deemed to create a security interest in the
        assets
        of the Trust Fund, such security interest would be deemed to be a perfected
        security interest of first priority under applicable law and will be maintained
        as such throughout the term of the Agreement.
      Section
        11.05  Notices. 
      (a)  The
        Trustee shall use its best efforts to promptly provide notice to each Rating
        Agency with respect to each of the following of which a Responsible Officer
        of
        the Trustee has actual knowledge:
      (i)  Any
        material change or amendment to this Agreement;
      (ii)  The
        occurrence of any Event of Default that has not been cured;
      (iii)  The
        resignation or termination of the Master Servicer or the Trustee and the
        appointment of any successor;
      (iv)  The
        repurchase or substitution of Mortgage Loans pursuant to Sections 2.02, 2.03,
        3.19 and 10.01; and
      (v)  The
        final
        payment to Certificateholders.
      (b)  All
        directions, demands and notices hereunder shall be in writing and shall be
        deemed to have been duly given when delivered at or mailed by registered
        mail,
        return receipt requested, postage prepaid, or by recognized overnight courier,
        or by facsimile transmission to a number provided by the appropriate party
        if
        receipt of such transmission is confirmed to (i) in the case of the Depositor,
        Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, ▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇ ▇▇▇▇,
        ▇▇▇
        ▇▇▇▇ ▇▇▇▇▇, Attention: Chief Counsel, and with respect to Regulation AB
        notifications to the Depositor at ▇▇▇▇▇▇▇▇▇▇▇▇▇▇▇▇▇▇@▇▇▇▇.▇▇▇; (ii) in the
        case
        of the Seller, EMC Mortgage Corporation, ▇▇▇▇ ▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇▇▇▇,
        ▇▇▇▇▇ ▇▇▇▇▇ (Facsimile: (▇▇▇) ▇▇▇-▇▇▇▇), attention: President or General
        Counsel, (iii) in the case of the Master Servicer, ▇▇▇▇ ▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇,
        ▇▇▇▇▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇▇ (Facsimile: (▇▇▇) ▇▇▇-▇▇▇▇), attention: ▇▇▇▇▇▇▇▇
        ▇▇▇▇▇;
        (iv) in
        the
        case of the Trustee, at each Corporate Trust Office or such other address
        as the
        Trustee may hereafter furnish to the other parties hereto, (v) in the case
        of
Wachovia
        Bank, N.A., ▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇-▇, ▇▇▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇-▇▇▇▇, Attention:
        ▇▇▇▇▇ ▇. ▇▇▇▇▇
        and (vi)
        in the case of Standard & Poor’s, ▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇ ▇▇▇▇▇, ▇▇▇ ▇▇▇▇, ▇▇▇
        ▇▇▇▇ ▇▇▇▇▇, the Master Servicer or the Trustee under this Agreement shall
        be
        effective only upon receipt. Any notice required or permitted to be mailed
        to a
        Certificateholder, unless otherwise provided herein, shall be given by
        first-class mail, postage prepaid, at the address of such Certificateholder
        as
        shown in the Certificate Register; any notice so mailed within the time
        prescribed in this Agreement shall be conclusively presumed to have been
        duly
        given, whether or not the Certificateholder receives such notice.
      Section
        11.06  Severability
        of Provisions. 
      If
        any
        one or more of the covenants, agreements, provisions or terms of this Agreement
        shall be for any reason whatsoever held invalid, then such covenants,
        agreements, provisions or terms shall be deemed severable from the remaining
        covenants, agreements, provisions or terms of this Agreement and shall in
        no way
        affect the validity or enforceability of the other provisions of this Agreement
        or of the Certificates or the rights of the Holders thereof.
      Section
        11.07  Assignment. 
      Notwithstanding
        anything to the contrary contained herein, except as provided pursuant to
        Section 7.02, this Agreement may not be assigned by the Master Servicer,
        EMC (on
        its own behalf as Seller and on behalf of Master Funding) or the
        Depositor.
      Section
        11.08  Limitation
        on Rights of Certificateholders. 
      The
        death
        or incapacity of any Certificateholder shall not operate to terminate this
        Agreement or the Trust Fund, nor entitle such Certificateholder’s legal
        representative or heirs to claim an accounting or to take any action or commence
        any proceeding in any court for a petition or winding up of the Trust Fund,
        or
        otherwise affect the rights, obligations and liabilities of the parties hereto
        or any of them.
      No
        Certificateholder shall have any right to vote (except as provided herein)
        or in
        any manner otherwise control the operation and management of the Trust Fund,
        or
        the obligations of the parties hereto, nor shall anything herein set forth
        or
        contained in the terms of the Certificates be construed so as to constitute
        the
        Certificateholders from time to time as partners or members of an association;
        nor shall any Certificateholder be under any liability to any third party
        by
        reason of any action taken by the parties to this Agreement pursuant to any
        provision hereof.
      No
        Certificateholder shall have any right by virtue or by availing itself of
        any
        provisions of this Agreement to institute any suit, action or proceeding
        in
        equity or at law upon or under or with respect to this Agreement, unless
        such
        Holder previously shall have given to the Trustee a written notice of an
        Event
        of Default and of the continuance thereof, as hereinbefore provided, the
        Holders
        of Certificates evidencing not less than 25% of the Voting Rights evidenced
        by
        the Certificates shall also have made written request to the Trustee to
        institute such action, suit or proceeding in its own name as Trustee hereunder
        and shall have offered to the Trustee such reasonable indemnity as it may
        require against the costs, expenses, and liabilities to be incurred therein
        or
        thereby, and the Trustee for 60 days after its receipt of such notice, request
        and offer of indemnity shall have neglected or refused to institute any such
        action, suit or proceeding; it being understood and intended, and being
        expressly covenanted by each Certificateholder with every other
        Certificateholder and the Trustee, that no one or more Holders of Certificates
        shall have any right in any manner whatever by virtue or by availing itself
        or
        themselves of any provisions of this Agreement to affect, disturb or prejudice
        the rights of the Holders of any other of the Certificates, or to obtain
        or seek
        to obtain priority over or preference to any other such Holder or to enforce
        any
        right under this Agreement, except in the manner herein provided and for
        the
        common benefit of all Certificateholders. For the protection and enforcement
        of
        the provisions of this Section 11.08, each and every Certificateholder or
        the
        Trustee shall be entitled to such relief as can be given either at law or
        in
        equity.
      Section
        11.09  Inspection
        and Audit Rights. 
      The
        Master Servicer agrees that, on reasonable prior notice, it will permit any
        representative of the Depositor or the Trustee during the Master Servicer’s
        normal business hours, to examine all the books of account, records, reports
        and
        other papers of the Master Servicer relating to the Mortgage Loans, to make
        copies and extracts therefrom, to cause such books to be audited by independent
        certified public accountants selected by the Depositor and the Trustee and
        to
        discuss its affairs, finances and accounts relating to such Mortgage Loans
        with
        its officers, employees and independent public accountants (and by this
        provision the Master Servicer hereby authorizes such accountants to discuss
        with
        such representative such affairs, finances and accounts), all at such reasonable
        times and as often as may be reasonably requested. Any out-of-pocket expense
        incident to the exercise by the Depositor or the Trustee of any right under
        this
        Section 11.09 shall be borne by the party requesting such inspection, subject
        to
        such party’s right to reimbursement hereunder (in the case of the Trustee,
        pursuant to Section 9.05 hereof.
      Section
        11.10  Certificates
        Nonassessable and Fully Paid. 
      It
        is the
        intention of the Depositor that Certificateholders shall not be personally
        liable for obligations of the Trust Fund, that the interests in the Trust
        Fund
        represented by the Certificates shall be nonassessable for any reason
        whatsoever, and that the Certificates, upon due authentication thereof by
        the
        Trustee pursuant to this Agreement, are and shall be deemed fully
        paid.
      Section
        11.11  Third
        Party Rights. 
      The
        Swap
        Provider shall be an express third-party beneficiary of this Agreement to
        the
        extent of its express rights to receive any payments under this Agreement
        or
        any
        other express
        rights of
        the
        Swap Provider explicitly
        stated in this Agreement,
        and
        shall have the right to enforce such rights under this Agreement as if it
        were a
        party hereto. The Swap Administrator shall be an express third-party beneficiary
        of this Agreement to the extent of its express rights to receive any payments
        under this Agreement or
        any
        other express
        rights of
        the
        Swap Administrator explicitly
        stated in this Agreement,
        and
        shall have the right to enforce such rights under this Agreement as if it
        were a
        party hereto.
      *
        *
        *
      IN
        WITNESS WHEREOF, the Depositor, the Master Servicer, the Seller and the Trustee
        have caused their names to be signed hereto by their respective officers
        thereunto duly authorized as of the day and year first above
        written.
      | 
                 BEAR
                  ▇▇▇▇▇▇▇ ASSET BACKED  
                SECURITIES
                  I LLC, 
                as
                  Depositor 
               | 
            |||||||||||||
| 
                 By: 
               | 
              
                 /s/
                  ▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇▇ 
               | 
            ||||||||||||
| 
                 Name: 
               | 
              
                 ▇▇▇▇▇
                  ▇▇▇▇▇▇▇▇▇▇▇ 
               | 
            ||||||||||||
| 
                 Title: 
               | 
              
                 Vice
                  President 
               | 
            ||||||||||||
| 
                 EMC
                  MORTGAGE CORPORATION, 
                as
                  Seller and as Master Servicer 
               | 
            |||||||||||||
| 
                 By: 
               | 
              
                 /s/
                  ▇▇▇▇▇ ▇▇▇▇ 
               | 
            ||||||||||||
| 
                 Name: 
               | 
              
                 ▇▇▇▇▇
                  ▇▇▇▇ 
               | 
            ||||||||||||
| 
                 Title: 
               | 
              
                 Senior
                  Vice President 
               | 
            ||||||||||||
| 
                 LASALLE
                  BANK NATIONAL ASSOCIATION, 
                as
                  Trustee 
               | 
            |||||||||||||
| 
                 By: 
               | 
              
                 /s/
                  ▇▇▇▇▇ ▇. ▇▇▇▇ 
               | 
            ||||||||||||
| 
                 Name: 
               | 
              
                 ▇▇▇▇▇
                  ▇. ▇▇▇▇ 
               | 
            ||||||||||||
| 
                 Title: 
               | 
              
                 Assistant
                  Vice President 
               | 
            ||||||||||||
| 
                 STATE
                  OF NEW YORK 
               | 
              
                 ) 
               | 
              |
| 
                 ) 
               | 
              
                 ss.: 
               | 
            |
| 
                 COUNTY
                  OF NEW YORK 
               | 
              
                 ) 
               | 
              
On
        this
        30th
        day of
        January, 2007, before me, a notary public in and for said State, appeared
        ▇▇▇▇▇
        ▇▇▇▇▇▇▇▇▇▇▇, personally known to me on the basis of satisfactory evidence
        to be
        an authorized representative of Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC,
        one
        of the companies that executed the within instrument, and also known to me
        to be
        the person who executed it on behalf of such limited liability company and
        acknowledged to me that such limited liability company executed the within
        instrument.
      IN
        WITNESS WHEREOF, I have hereunto set my hand and affixed my official seal
        the
        day and year in this certificate first above written.
      | 
                 Notary
                  Public 
               | 
            
[Notarial
        Seal]
      | 
                 STATE
                  OF TEXAS 
               | 
              
                 ) 
               | 
              |
| 
                 ) 
               | 
              
                 ss.: 
               | 
            |
| 
                 COUNTY
                  OF DALLAS 
               | 
              
                 ) 
               | 
              
On
        this
        30th
        day of
        January, 2007, before me, a notary public in and for said State, appeared
        __________________, personally known to me on the basis of satisfactory evidence
        to be an authorized representative of EMC Mortgage Corporation, one of the
        corporations that executed the within instrument, and also known to me to
        be the
        person who executed it on behalf of such corporation and acknowledged to
        me that
        such corporation executed the within instrument.
      IN
        WITNESS WHEREOF, I have hereunto set my hand and affixed my official seal
        the
        day and year in this certificate first above written.
      | 
                 Notary
                  Public 
               | 
            
[Notarial
        Seal]
      | 
                 STATE
                  OF ILLINOIS 
               | 
              
                 ) 
               | 
              |
| 
                 ) 
               | 
              
                 ss.: 
               | 
            |
| 
                 COUNTY
                  OF ▇▇▇▇ 
               | 
              
                 ) 
               | 
              
On
        this
        30th
        day of
        January, 2007, before me, a notary public in and for said State, appeared
        ______________, personally known to me on the basis of satisfactory evidence
        to
        be an authorized representative of LaSalle Bank National Association that
        executed the within instrument, and also known to me to be the person who
        executed it on behalf of such corporation, and acknowledged to me that such
        corporation executed the within instrument.
      IN
        WITNESS WHEREOF, I have hereunto set my hand and affixed my official seal
        the
        day and year in this certificate first above written.
      | 
                 Notary
                  Public 
               | 
            
[Notarial
        Seal]
      EXHIBIT
          A-1
        Form
          of
          Class A Certificates
        SOLELY
          FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS A “REGULAR
          INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE
          DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE
          CODE OF
          1986 (THE “CODE”).
        THE
          CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE WILL BE DECREASED BY
          THE
          PRINCIPAL PAYMENTS HEREON AND REALIZED LOSSES ALLOCABLE HERETO. ACCORDINGLY,
          FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE CERTIFICATE PRINCIPAL
          BALANCE OF THIS CERTIFICATE WILL BE DIFFERENT FROM THE DENOMINATION SHOWN
          BELOW.
          ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CERTIFICATE PRINCIPAL
          BALANCE BY INQUIRY OF THE TRUSTEE NAMED HEREIN.
        UNLESS
          THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY
          TRUST COMPANY TO THE DEPOSITOR OR ITS AGENT FOR REGISTRATION OF TRANSFER,
          EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME
          OF
          CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE
          OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE & CO., ANY
          TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY
          PERSON
          IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
          HEREIN.
        PRIOR
          TO THE TERMINATION OF THE SUPPLEMENTAL INTEREST TRUST, ANY PERSON ACQUIRING
          A
          CERTIFICATE SHALL BE DEEMED TO HAVE MADE THE REPRESENTATIONS IN SECTION
          6.02(h)
          OF THE POOLING AND SERVICING AGREEMENT. 
        | 
                   Certificate
                    No. 1 
                 | 
                
                   Adjustable
                    Rate 
                 | 
              
| 
                   Class
                    [A-1][A-2][A-3] Senior 
                 | 
                |
| 
                   Date
                    of Pooling and Servicing Agreement 
                  and
                    Cut-off Date: January 1, 2007 
                 | 
                
                   Aggregate
                    Initial Certificate Principal Balance of this Certificate as
                    of the
                    Cut-off Date: 
                  $[__________] 
                 | 
              
| 
                   First
                    Distribution Date: 
                  February
                    26, 2007  
                 | 
                
                   Initial
                    Certificate Principal Balance of this Certificate as of the Cut-off
                    Date: 
                  $[__________] 
                 | 
              
| 
                   Master
                    Servicer: 
                  EMC
                    Mortgage Corporation 
                 | 
                
                   CUSIP:
                    [_____] 
                 | 
              
| 
                   Last
                    Scheduled Distribution Date: 
                  [____________] 
                 | 
                
ASSET-BACKED
          CERTIFICATE
        SERIES
          2007-AQ1
        evidencing
          a fractional undivided interest in the distributions allocable to the Class
          [A-1][A-2][A-3] Certificates with respect to a Trust Fund consisting primarily
          of a pool of conventional, closed-end, first lien, subprime, one- to four-family
          fixed and adjustable interest rate mortgage loans sold by BEAR ▇▇▇▇▇▇▇
          ASSET
          BACKED SECURITIES I LLC.
        This
          Certificate is payable solely from the assets of the Trust Fund, and does
          not
          represent an obligation of or interest in Bear ▇▇▇▇▇▇▇ Asset Backed Securities
          I
          LLC, the Master Servicer or the Trustee referred to below or any of their
          affiliates or any other person. Neither this Certificate nor the underlying
          Mortgage Loans are guaranteed or insured by any governmental entity or
          by Bear
          ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, the Master Servicer or the Trustee
          or any
          of their affiliates or any other person. None of Bear ▇▇▇▇▇▇▇ Asset Backed
          Securities I LLC, the Master Servicer or any of their affiliates will have
          any
          obligation with respect to any certificate or other obligation secured
          by or
          payable from payments on the Certificates.
        This
          certifies that Cede & Co. is the registered owner of the Percentage Interest
          evidenced hereby in the beneficial ownership interest of Certificates of
          the
          same Class as this Certificate in a trust (the “Trust Fund”) generally
          consisting of conventional, closed-end, first lien, subprime, fixed and
          adjustable rate mortgage loans secured by one- to four- family residences
          (collectively, the “Mortgage Loans”) sold by Bear ▇▇▇▇▇▇▇ Asset Backed
          Securities I LLC (“BSABS I”). The Mortgage Loans were sold by EMC Mortgage
          Corporation (“EMC”) and Master Funding LLC to BSABS I. EMC will act as master
          servicer of the Mortgage Loans (in that capacity, the “Master Servicer,” which
          term includes any successors thereto under the Agreement referred to below).
          The
          Trust Fund was created pursuant to the Pooling and Servicing Agreement,
          dated as
          of the Cut-off Date specified above (the “Agreement”), among BSABS I, as
          depositor (the “Depositor”), EMC Mortgage Corporation, as seller and as Master
          Servicer, and LaSalle Bank National Association, as trustee (the “Trustee”), a
          summary of certain of the pertinent provisions of which is set forth hereafter.
          To the extent not defined herein, capitalized terms used herein shall have
          the
          meaning ascribed to them in the Agreement. This Certificate is issued under
          and
          is subject to the terms, provisions and conditions of the Agreement, to
          which
          Agreement the Holder of this Certificate by virtue of its acceptance hereof
          assents and by which such Holder is bound.
        Interest
          on this Certificate will accrue from and including the immediately preceding
          Distribution Date (or with respect to the First Distribution Date, the
          Closing
          Date) to and including the day prior to the current Distribution Date on
          the
          Certificate Principal Balance hereof at a per annum rate equal to the
          Pass-Through Rate set forth above. The Trustee will distribute on the 25th
          day
          of each month, or, if such 25th day is not a Business Day, the immediately
          following Business Day (each, a “Distribution Date”), commencing on the First
          Distribution Date specified above, to the Person in whose name this Certificate
          is registered at the close of business on the Business Day immediately
          preceding
          such Distribution Date so long as such Certificate remains in book-entry
          form
          (and otherwise, the close of business on the last Business Day of the month
          immediately preceding the month of such Distribution Date), an amount equal
          to
          the product of the Percentage Interest evidenced by this Certificate and
          the
          amount (of interest and principal, if any) required to be distributed to
          the
          Holders of Certificates of the same Class as this Certificate. The Assumed
          Final
          Distribution Date is the Distribution Date in the month following the latest
          scheduled maturity date of any Mortgage Loan.
        Distributions
          on this Certificate will be made by the Trustee by check mailed to the
          address
          of the Person entitled thereto as such name and address shall appear on
          the
          Certificate Register or, if such Person so requests by notifying the Trustee
          in
          writing as specified in the Agreement, by wire transfer. Notwithstanding
          the
          above, the final distribution on this Certificate will be made after due
          notice
          by the Trustee of the pendency of such distribution and only upon presentation
          and surrender of this Certificate at the office or agency appointed by
          the
          Trustee for that purpose and designated in such notice. The initial Certificate
          Principal Balance of this Certificate is set forth above. The Certificate
          Principal Balance hereof will be reduced to the extent of distributions
          allocable to principal hereon and any Realized Losses allocable
          hereto.
        This
          Certificate is one of a duly authorized issue of Certificates designated
          as set
          forth on the face hereof (the “Certificates”). The Certificates, in the
          aggregate, evidence the entire beneficial ownership interest in the Trust
          Fund
          formed pursuant to the Agreement.
        The
          Certificateholder, by its acceptance of this Certificate, agrees that it
          will
          look solely to the Trust Fund for payment hereunder and that the Trustee
          is not
          liable to the Certificateholders for any amount payable under this Certificate
          or the Agreement or, except as expressly provided in the Agreement, subject
          to
          any liability under the Agreement.
        This
          Certificate does not purport to summarize the Agreement and reference is
          made to
          the Agreement for the interests, rights and limitations of rights, benefits,
          obligations and duties evidenced hereby, and the rights, duties and immunities
          of the Trustee.
        The
          Agreement permits, with certain exceptions therein provided, the amendment
          thereof and the modification of the rights and obligations of the Depositor
          and
          the rights of the Certificateholders under the Agreement from time to time
          by
          the parties thereto with the consent of the Holders of Certificates evidencing
          over 50% of the Voting Rights of the Certificates, or with the consent
          of the
          Holders of each Class of Certificates affected thereby evidencing over
          50% of
          the Voting Rights of such Class or Classes, as applicable. Any such consent
          by
          the Holder of this Certificate shall be conclusive and binding on such
          Holder
          and upon all future Holders of this Certificate and of any Certificate
          issued
          upon the transfer hereof or in lieu hereof whether or not notation of such
          consent is made upon this Certificate. The Agreement also permits the amendment
          thereof, in certain limited circumstances, without the consent of the Holders
          of
          any of the Certificates.
        As
          provided in the Agreement and subject to certain limitations therein set
          forth,
          the transfer of this Certificate is registrable with the Trustee upon surrender
          of this Certificate for registration of transfer at the offices or agencies
          maintained by the Trustee for such purposes, duly endorsed by, or accompanied
          by
          a written instrument of transfer in form satisfactory to the Trustee duly
          executed by the Holder hereof or such Holder’s attorney duly authorized in
          writing, and thereupon one or more new Certificates in authorized denominations
          representing a like aggregate Percentage Interest will be issued to the
          designated transferee.
        Prior
          to
          the termination of the Supplemental Interest Trust, any transferee of this
          Certificate shall be deemed to make the representations in Section 6.02(h)
          of
          the Agreement. 
        The
          Certificates are issuable only as registered Certificates without coupons
          in the
          Classes and denominations specified in the Agreement. As provided in the
          Agreement and subject to certain limitations therein set forth, this Certificate
          is exchangeable for one or more new Certificates evidencing the same Class
          and
          in the same aggregate Percentage Interest, as requested by the Holder
          surrendering the same.
        No
          service charge will be made to the Certificateholders for any such registration
          of transfer, but the Trustee may require payment of a sum sufficient to
          cover
          any tax or other governmental charge payable in connection therewith. The
          Depositor, the Master Servicer, the Trustee and any agent of any of them
          may
          treat the Person in whose name this Certificate is registered as the owner
          hereof for all purposes, and none of Depositor, the Master Servicer, the
          Trustee
          or any such agent shall be affected by notice to the contrary.
        The
          obligations created by the Agreement and the Trust Fund created thereby
          (other
          than the obligations to make payments to Certificateholders with respect
          to the
          termination of the Agreement) shall terminate upon the earlier of (i) the
          later
          of (A) the maturity or other liquidation (or Advance with respect thereto)
          of
          the last Mortgage Loan remaining in the Trust Fund and disposition of all
          property acquired upon foreclosure or deed in lieu of foreclosure of any
          Mortgage Loan and (B) the remittance of all funds due under the Agreement,
          or
          (ii) the optional repurchase by the party named in the Agreement of all
          the
          Mortgage Loans and other assets of the Trust Fund in accordance with the
          terms
          of the Agreement. Such optional repurchase may be made only on or after
          the
          first Distribution Date on which the aggregate Stated Principal Balance
          of the
          Mortgage Loans is less than or equal to a certain percentage of the aggregate
          Stated Principal Balance of the Mortgage Loans as of the Cut-off Date as
          set
          forth in the Agreement. The exercise of such right will effect the early
          retirement of the Certificates. In no event, however, will the Trust created
          by
          the Agreement continue beyond the earlier of
          (i)
          the expiration of 21 years after the death of certain persons identified
          in the
          Agreement and (ii) the Latest Possible Maturity Date (as defined in the
          Agreement).
        Unless
          this Certificate has been countersigned by an authorized signatory of the
          Trustee by manual signature, this Certificate shall not be entitled to
          any
          benefit under the Agreement, or be valid for any purpose.
        IN
          WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
          executed.
        | 
                   Dated: _________,
                    ____ 
                 | 
                
                   LASALLE
                    BANK NATIONAL ASSOCIATION 
                  not
                    in its individual capacity but solely as Trustee 
                 | 
              ||||||||||||
| 
                   By: 
                 | 
                |||||||||||||
| 
                   Authorized
                    Signatory 
                 | 
              |||||||||||||
CERTIFICATE
          OF AUTHENTICATION
        This
          is
          one of the Class [A-1][A-2][A-3] Certificates referred to in the
          within-mentioned Agreement.
        | 
                   LASALLE
                    BANK NATIONAL ASSOCIATION 
                  Authorized
                    signatory of LaSalle Bank National Association, not in its individual
                    capacity but solely as Trustee 
                 | 
              |||||||||||||
| 
                   By: 
                 | 
                |||||||||||||
| 
                   Authorized
                    Signatory 
                 | 
              |||||||||||||
ASSIGNMENT
        FOR
          VALUE
          RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto
          __________________________________ (Please print or typewrite name and
          address
          including postal zip code of assignee) a Percentage Interest evidenced
          by the
          within Asset-Backed Certificate and hereby authorizes the transfer of
          registration of such interest to assignee on the Certificate Register of
          the
          Trust Fund.
        I
          (We)
          further direct the Certificate Registrar to issue a new Certificate of
          a like
          denomination and Class, to the above named assignee and deliver such Certificate
          to the following address:
        | 
                   . 
                 | 
              ||
| 
                   Dated: 
                 | 
                |
| 
                   Signature
                    by or on behalf of assignor 
                 | 
              |
| 
                   Signature
                    Guaranteed 
                 | 
              
DISTRIBUTION
          INSTRUCTIONS
        The
          assignee should include the following for purposes of distribution:
        | 
                   Distributions
                    shall be made, by wire transfer or otherwise, in immediately
                    available
                     
                 | 
              |||||||
| 
                   funds
                    to 
                 | 
                |||||||
| 
                   for
                    the account of 
                 | 
                |||||||
| 
                   account
                    number 
                 | 
                
                   or,
                    if mailed by check, to 
                 | 
              ||||||
| 
                   Applicable
                    statements should be mailed to 
                 | 
                |||||||
| 
                   This
                    information is provided by 
                 | 
                |||||||
| 
                   assignee
                    named above, or 
                 | 
                |||||||
| 
                   its
                    agent. 
                 | 
                |||||||
EXHIBIT
          A-2
        Form
          of
          Class M Certificates
        [For
          the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class
          M-7,
          Class M-8, Class M-9 and Class M-10] THIS CERTIFICATE IS SUBORDINATED IN
          RIGHT
          OF PAYMENT TO THE SENIOR CERTIFICATES [,] [AND] [CLASS M-1 CERTIFICATES]
          [,]
          [AND] [CLASS M-2 CERTIFICATES] [,] [AND] [CLASS M-3 CERTIFICATES] [,] [AND]
          [CLASS M-4 CERTIFICATES] [,] [AND] [CLASS M-5 CERTIFICATES] [,] [AND] [CLASS
          M-6
          CERTIFICATES] [,] [AND] [CLASS M-7 CERTIFICATES] [,] [AND] [CLASS M-8
          CERTIFICATES] [,] [AND] [CLASS M-9 CERTIFICATES] AS DESCRIBED IN THE AGREEMENT
          (AS DEFINED BELOW).
        SOLELY
          FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS A “REGULAR
          INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE
          DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE
          CODE OF
          1986 (THE “CODE”).
        THE
          CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE WILL BE DECREASED BY
          THE
          PRINCIPAL PAYMENTS HEREON AND REALIZED LOSSES ALLOCABLE HERETO. ACCORDINGLY,
          FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE CERTIFICATE PRINCIPAL
          BALANCE OF THIS CERTIFICATE WILL BE DIFFERENT FROM THE DENOMINATION SHOWN
          BELOW.
          ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CERTIFICATE PRINCIPAL
          BALANCE BY INQUIRY OF THE TRUSTEE NAMED HEREIN.
        [For
          the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class
          M-7,
          Class M-8 and Class M-9 Certificates] EACH
          HOLDER OF A CERTIFICATE OR BENEFICIAL OWNERSHIP SHALL BE DEEMED TO HAVE
          MADE THE
          REPRESENTATIONS SET FORTH IN SECTION 6.02(h)
          OF THE POOLING AND SERVICING AGREEMENT.
        UNLESS
          THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY
          TRUST COMPANY TO THE DEPOSITOR OR ITS AGENT FOR REGISTRATION OF TRANSFER,
          EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME
          OF
          CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE
          OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE & CO., ANY
          TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY
          PERSON
          IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
          HEREIN.
        [For
          the Class M-10 Certificates]
          [THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
          ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”), OR UNDER ANY STATE SECURITIES
          LAWS. THE HOLDER HEREOF, BY PURCHASING THIS CERTIFICATE, AGREES THAT THIS
          CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED
          ONLY IN
          COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE LAWS AND ONLY (1)
          PURSUANT TO RULE 144A UNDER THE SECURITIES ACT (“RULE 144A”) TO A PERSON THAT
          THE HOLDER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN
          THE
          MEANING OF RULE 144A (A “QIB”), PURCHASING FOR ITS OWN ACCOUNT OR A QIB
          PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH
          CASE,
          THAT THE REOFFER, RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE
          ON
          RULE 144A, (2) PURSUANT TO AN EXEMPTION FROM REGISTRATION PROVIDED BY RULE
          144
          UNDER THE SECURITIES ACT (IF AVAILABLE) OR (3) IN CERTIFICATED FORM TO
          AN
“INSTITUTIONAL ACCREDITED INVESTOR” WITHIN THE MEANING THEREOF IN RULE
          501(a)(1), (2), (3) or (7) OF REGULATION D UNDER THE ACT OR ANY ENTITY
          IN WHICH
          ALL OF THE EQUITY OWNERS COME WITHIN SUCH PARAGRAPHS PURCHASING NOT FOR
          DISTRIBUTION IN VIOLATION OF THE SECURITIES ACT, SUBJECT TO (A) THE RECEIPT
          BY
          THE TRUSTEE OF A LETTER SUBSTANTIALLY IN THE FORM PROVIDED IN THE AGREEMENT
          AND
          (B) THE RECEIPT BY THE TRUSTEE OF SUCH OTHER EVIDENCE ACCEPTABLE TO THE
          TRUSTEE
          THAT SUCH REOFFER, RESALE, PLEDGE OR TRANSFER IS IN COMPLIANCE WITH THE
          SECURITIES ACT AND OTHER APPLICABLE LAWS OR IN EACH CASE IN ACCORDANCE
          WITH ALL
          APPLICABLE SECURITIES LAWS OF THE UNITED STATES AND ANY OTHER APPLICABLE
          JURISDICTION.]
        [For
          the
          Class M-10 Certificates] [NOTWITHSTANDING
          THE PREVIOUS PARAGRAPH, A CERTIFICATION WILL NOT BE REQUIRED WITH RESPECT
          TO THE
          TRANSFER OF THIS CERTIFICATE TO A DEPOSITORY, OR FOR ANY SUBSEQUENT TRANSFER
          OF
          THIS CERTIFICATE FOR SO LONG AS THIS CERTIFICATE IS A BOOK-ENTRY CERTIFICATE.
          ANY TRANSFEREE OF THIS CERTIFICATE WILL BE DEEMED TO HAVE REPRESENTED BY
          VIRTUE
          OF ITS PURCHASE OR HOLDING OF THIS CERTIFICATE (OR INTEREST HEREIN) THAT
          SUCH
          TRANSFEREE IS A “QUALIFIED INSTITUTIONAL BUYER” WITHIN THE MEANING OF RULE 144A
          UNDER THE 1933 ACT.]
         [For
          the Class M-10 Certificates]
          [THIS CERTIFICATE MAY NOT BE ACQUIRED DIRECTLY OR INDIRECTLY BY, OR ON
          BEHALF
          OF, AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT WHICH IS SUBJECT
          TO
          TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED,
          OR
          SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED, UNLESS THE
          TRANSFEREE CERTIFIES OR REPRESENTS THAT THE PROPOSED TRANSFER AND HOLDING
          OF A
          CERTIFICATE AND THE SERVICING, MANAGEMENT AND OPERATION OF THE TRUST AND
          ITS
          ASSETS: (I) WILL NOT RESULT IN ANY PROHIBITED TRANSACTION WHICH IS NOT
          COVERED
          UNDER AN INDIVIDUAL OR CLASS PROHIBITED TRANSACTION EXEMPTION, INCLUDING,
          BUT
          NOT LIMITED TO PROHIBITED TRANSACTION CLASS EXEMPTION (“PTCE”) 84-14, ▇▇▇▇
          ▇▇-▇▇, ▇▇▇▇ ▇▇-▇, ▇▇▇▇ 95-60 OR PTCE 96-23 AND (II) WILL NOT GIVE RISE
          TO ANY
          ADDITIONAL OBLIGATIONS ON THE PART OF THE DEPOSITOR, THE MASTER SERVICER
          OR THE
          TRUSTEE, WHICH WILL BE DEEMED REPRESENTED BY AN OWNER OF A BOOK-ENTRY
          CERTIFICATE OR A GLOBAL CERTIFICATE OR UNLESS AN OPINION SPECIFIED IN SECTION
          6.02 OF THE AGREEMENT IS PROVIDED.]
        | 
                   Certificate
                    No.1 
                 | 
                
                   Adjustable
                    Rate 
                 | 
              
| 
                   Class
                    M-[1][2][3][4][5][6][7][8][9][10]
                    Subordinate 
                 | 
                |
| 
                   Date
                    of Pooling and Servicing Agreement  
                  and
                    Cut-off Date: January 1, 2007 
                 | 
                
                   Aggregate
                    Initial Certificate Principal Balance of this Certificate as
                    of the
                    Cut-off Date: 
                  $[__________] 
                 | 
              
| 
                   First
                    Distribution Date: 
                  February
                    26, 2007  
                 | 
                
                   Initial
                    Certificate Principal Balance of this Certificate as of the Cut-off
                    Date: 
                  $[__________] 
                 | 
              
| 
                   Master
                    Servicer: 
                  EMC
                    Mortgage Corporation 
                 | 
                
                   CUSIP:
                    [_____] 
                 | 
              
| 
                   Last
                    Scheduled Distribution Date: 
                  December
                    25, 2036 
                 | 
                |
ASSET-BACKED
          CERTIFICATE
        SERIES
          2007-AQ1
        evidencing
          a fractional undivided interest in the distributions allocable to the Class
          M-[1][2][3][4][5][6][7][8][9][10] Certificates with respect to a Trust
          Fund
          consisting primarily of a pool of conventional, closed-end, first lien,
          subprime, one- to four-family fixed and adjustable interest rate mortgage
          loans
          sold by BEAR ▇▇▇▇▇▇▇ ASSET BACKED SECURITIES I LLC.
        This
          Certificate is payable solely from the assets of the Trust Fund, and does
          not
          represent an obligation of or interest in Bear ▇▇▇▇▇▇▇ Asset Backed Securities
          I
          LLC, the Master Servicer or the Trustee referred to below or any of their
          affiliates or any other person. Neither this Certificate nor the underlying
          Mortgage Loans are guaranteed or insured by any governmental entity or
          by Bear
          ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, the Master Servicer or the Trustee
          or any
          of their affiliates or any other person. None of Bear ▇▇▇▇▇▇▇ Asset Backed
          Securities I LLC, the Master Servicer or any of their affiliates will have
          any
          obligation with respect to any certificate or other obligation secured
          by or
          payable from payments on the Certificates.
        This
          certifies that Cede & Co. is the registered owner of the Percentage Interest
          evidenced hereby in the beneficial ownership interest of Certificates of
          the
          same Class as this Certificate in a trust (the “Trust Fund”) generally
          consisting of conventional, closed-end, first lien, subprime, fixed and
          adjustable rate mortgage loans secured by one- to four- family residences
          (collectively, the “Mortgage Loans”) sold by Bear ▇▇▇▇▇▇▇ Asset Backed
          Securities I LLC (“BSABS I”). The Mortgage Loans were sold by EMC Mortgage
          Corporation (“EMC”) and Master Funding LLC to BSABS I. EMC will act as master
          servicer of the Mortgage Loans (in that capacity, the “Master Servicer,” which
          term includes any successors thereto under the Agreement referred to below).
          The
          Trust Fund was created pursuant to the Pooling and Servicing Agreement,
          dated as
          of the Cut-off Date specified above (the “Agreement”), among BSABS I, as
          depositor (the “Depositor”), EMC Mortgage Corporation, as seller and as Master
          Servicer, and LaSalle Bank National Association, as trustee (the “Trustee”), a
          summary of certain of the pertinent provisions of which is set forth hereafter.
          To the extent not defined herein, capitalized terms used herein shall have
          the
          meaning ascribed to them in the Agreement. This Certificate is issued under
          and
          is subject to the terms, provisions and conditions of the Agreement, to
          which
          Agreement the Holder of this Certificate by virtue of its acceptance hereof
          assents and by which such Holder is bound.
        Interest
          on this Certificate will accrue from and including the immediately preceding
          Distribution Date (or with respect to the First Distribution Date, the
          Closing
          Date) to and including the day prior to the current Distribution Date on
          the
          Certificate Principal Balance hereof at a per annum rate equal to the
          Pass-Through Rate set forth above. The Trustee will distribute on the 25th
          day
          of each month, or, if such 25th day is not a Business Day, the immediately
          following Business Day (each, a “Distribution Date”), commencing on the First
          Distribution Date specified above, to the Person in whose name this Certificate
          is registered at the close of business on the Business Day immediately
          preceding
          such Distribution Date so long as such Certificate remains in book-entry
          form
          (and otherwise, the close of business on the last Business Day of the month
          immediately preceding the month of such Distribution Date), an amount equal
          to
          the product of the Percentage Interest evidenced by this Certificate and
          the
          amount (of interest and principal, if any) required to be distributed to
          the
          Holders of Certificates of the same Class as this Certificate. The Assumed
          Final
          Distribution Date is the Distribution Date in the month following the latest
          scheduled maturity date of any Mortgage Loan.
        Distributions
          on this Certificate will be made by the Trustee by check mailed to the
          address
          of the Person entitled thereto as such name and address shall appear on
          the
          Certificate Register or, if such Person so requests by notifying the Trustee
          in
          writing as specified in the Agreement, by wire transfer. Notwithstanding
          the
          above, the final distribution on this Certificate will be made after due
          notice
          by the Trustee of the pendency of such distribution and only upon presentation
          and surrender of this Certificate at the office or agency appointed by
          the
          Trustee for that purpose and designated in such notice. The initial Certificate
          Principal Balance of this Certificate is set forth above. The Certificate
          Principal Balance hereof will be reduced to the extent of distributions
          allocable to principal hereon and any Realized Losses allocable
          hereto
        [For
          the
          Class M-10 Certificate] No
          transfer of this Class M-10 Certificate will be made unless such transfer
          is (i)
          exempt from the registration requirements of the Securities Act of 1933,
          as
          amended, and any applicable state securities laws or is made in accordance
          with
          said Act and laws and (ii) made in accordance with Section 6.02 of the
          Agreement. In the event that such transfer is to be made the Trustee shall
          register such transfer if, (i) made to a transferee who has provided the
          Trustee
          with evidence as to its QIB status; or (ii) (A) the transferor has advised
          the
          Trustee in writing that the Certificate is being transferred to an Institutional
          Accredited Investor and (B) prior to such transfer the transferee furnishes
          to
          the Trustee an Investment Letter; provided that if based upon an Opinion
          of
          Counsel to the effect that (A) and (B) above are not sufficient to confirm
          that
          such transfer is being made pursuant to an exemption from, or in a transaction
          not subject to, the registration requirements of the Securities Act and
          other
          applicable laws, the Trustee shall as a condition of the registration of
          any
          such transfer require the transferor to furnish such other certifications,
          legal
          opinions or other information prior to registering the transfer of this
          Certificate as shall be set forth in such Opinion of Counsel.]
        [For
          the
          Class M-10 Certificates] [Notwithstanding the foregoing, the certifications
          will
          not be required with respect to the transfer of this Certificate to a
          Depository, or for any subsequent transfer of this Certificate for so long
          as
          this Certificate is a Book-Entry Certificate.]
        This
          Certificate is one of a duly authorized issue of Certificates designated
          as set
          forth on the face hereof (the “Certificates”). The Certificates, in the
          aggregate, evidence the entire beneficial ownership interest in the Trust
          Fund
          formed pursuant to the Agreement.
        The
          Certificateholder, by its acceptance of this Certificate, agrees that it
          will
          look solely to the Trust Fund for payment hereunder and that the Trustee
          is not
          liable to the Certificateholders for any amount payable under this Certificate
          or the Agreement or, except as expressly provided in the Agreement, subject
          to
          any liability under the Agreement.
        This
          Certificate does not purport to summarize the Agreement and reference is
          made to
          the Agreement for the interests, rights and limitations of rights, benefits,
          obligations and duties evidenced hereby, and the rights, duties and immunities
          of the Trustee.
        The
          Agreement permits, with certain exceptions therein provided, the amendment
          thereof and the modification of the rights and obligations of the Depositor
          and
          the rights of the Certificateholders under the Agreement from time to time
          by
          the parties thereto with the consent of the Holders of Certificates evidencing
          over 50% of the Voting Rights of the Certificates, or with the consent
          of the
          Holders of each Class of Certificates affected thereby evidencing over
          50% of
          the Voting Rights of such Class or Classes, as applicable. Any such consent
          by
          the Holder of this Certificate shall be conclusive and binding on such
          Holder
          and upon all future Holders of this Certificate and of any Certificate
          issued
          upon the transfer hereof or in lieu hereof whether or not notation of such
          consent is made upon this Certificate. The Agreement also permits the amendment
          thereof, in certain limited circumstances, without the consent of the Holders
          of
          any of the Certificates.
        As
          provided in the Agreement and subject to certain limitations therein set
          forth,
          the transfer of this Certificate is registrable with the Trustee upon surrender
          of this Certificate for registration of transfer at the offices or agencies
          maintained by the Trustee for such purposes, duly endorsed by, or accompanied
          by
          a written instrument of transfer in form satisfactory to the Trustee duly
          executed by the Holder hereof or such Holder’s attorney duly authorized in
          writing, and thereupon one or more new Certificates in authorized denominations
          representing a like aggregate Percentage Interest will be issued to the
          designated transferee.
        [For
          the
          Class ▇-▇, ▇▇▇▇▇ ▇-▇, Class M-3, Class M-4, Class M-5, Class M-6, Class
          M-7,
          Class M-8 and Class M-9 Certificates] Each holder of a Certificate or beneficial
          ownership shall be deemed to have made the representations set forth in
          Section
          6.02(h) of the Pooling and Servicing Agreement. 
        [For
          the
          Class M-10 Certificates] [This Certificate may not be acquired directly
          or
          indirectly by, or on behalf of, an employee benefit plan or other retirement
          arrangement which is subject to Title I of the Employee Retirement Income
          Security Act of 1974, as amended, or Section 4975 of the Internal Revenue
          Code
          of 1986, as amended, unless the transferee certifies or represents that
          the
          proposed transfer and holding of a Certificate and the servicing, management
          and
          operation of the trust and its assets: (i) will not result in any prohibited
          transaction which is not covered under an individual or class prohibited
          transaction exemption, including, but not limited to, Prohibited Transaction
          Class Exemption (“PTCE”) 84-14, ▇▇▇▇ ▇▇-▇▇, ▇▇▇▇ ▇▇-▇, ▇▇▇▇ 95-60 or PTCE 96-23
          and (ii) will not give rise to any additional obligations on the part of
          the
          Depositor, the Master Servicer or the Trustee, which will be deemed represented
          by an owner of a Book-Entry Certificate or a Global Certificate or unless
          an
          Opinion of Counsel specified in section 6.02 of the Agreement is provided.
          This
          Certificate is one of a duly authorized issue of Certificates designated
          as set
          forth on the face hereof (the “Certificates”). The Certificates, in the
          aggregate, evidence the entire beneficial ownership interest in the Trust
          Fund
          formed pursuant to the Agreement.] 
        The
          Certificates are issuable only as registered Certificates without coupons
          in the
          Classes and denominations specified in the Agreement. As provided in the
          Agreement and subject to certain limitations therein set forth, this Certificate
          is exchangeable for one or more new Certificates evidencing the same Class
          and
          in the same aggregate Percentage Interest, as requested by the Holder
          surrendering the same.
        No
          service charge will be made to the Certificateholders for any such registration
          of transfer, but the Trustee may require payment of a sum sufficient to
          cover
          any tax or other governmental charge payable in connection therewith. The
          Depositor, the Master Servicer, the Trustee and any agent of any of them
          may
          treat the Person in whose name this Certificate is registered as the owner
          hereof for all purposes, and none of the Depositor, the Master Servicer,
          the
          Trustee or any such agent shall be affected by notice to the
          contrary.
        The
          obligations created by the Agreement and the Trust Fund created thereby
          (other
          than the obligations to make payments to Certificateholders with respect
          to the
          termination of the Agreement) shall terminate upon the earlier of (i) the
          later
          of (A) the maturity or other liquidation (or Advance with respect thereto)
          of
          the last Mortgage Loan remaining in the Trust Fund and disposition of all
          property acquired upon foreclosure or deed in lieu of foreclosure of any
          Mortgage Loan and (B) the remittance of all funds due under the Agreement,
          or
          (ii) the optional repurchase by the party named in the Agreement of all
          the
          Mortgage Loans and other assets of the Trust Fund in accordance with the
          terms
          of the Agreement. Such optional repurchase may be made only on or after
          the
          first Distribution Date on which the aggregate Stated Principal Balance
          of the
          Mortgage Loans is less than or equal to a certain percentage of the aggregate
          Stated Principal Balance of the Mortgage Loans as of the Cut-off Date as
          set
          forth in the Agreement. The exercise of such right will effect the early
          retirement of the Certificates. In no event, however, will the Trust created
          by
          the Agreement continue beyond the earlier of (i) the expiration of 21 years
          after the death of certain persons identified in the Agreement and (ii)
          the
          Latest Possible Maturity Date (as defined in the Agreement).
        Unless
          this Certificate has been countersigned by an authorized signatory of the
          Trustee by manual signature, this Certificate shall not be entitled to
          any
          benefit under the Agreement, or be valid for any purpose.
        IN
          WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
          executed.
        | 
                   Dated: _________,
                    ____ 
                 | 
                
                   LASALLE
                    BANK NATIONAL ASSOCIATION, 
                  not
                    in its individual capacity but solely as Trustee 
                 | 
              ||||||||||||
| 
                   By: 
                 | 
                |||||||||||||
| 
                   Authorized
                    Signatory 
                 | 
              |||||||||||||
CERTIFICATE
          OF AUTHENTICATION
        This
          is
          one of the Class M-[1][2][3][4][5][6][7][8][9][10] Certificates referred
          to in
          the within-mentioned Agreement.
        | 
                   LASALLE
                    BANK NATIONAL ASSOCIATION 
                  Authorized
                    signatory of LaSalle Bank National Association, not in its individual
                    capacity but solely as Trustee 
                 | 
              |||||||||||||
| 
                   By: 
                 | 
                |||||||||||||
| 
                   Authorized
                    Signatory 
                 | 
              |||||||||||||
ASSIGNMENT
        FOR
          VALUE
          RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto
          __________________________________ (Please print or typewrite name and
          address
          including postal zip code of assignee) a Percentage Interest evidenced
          by the
          within Asset-Backed Certificate and hereby authorizes the transfer of
          registration of such interest to assignee on the Certificate Register of
          the
          Trust Fund.
        I
          (We)
          further direct the Certificate Registrar to issue a new Certificate of
          a like
          denomination and Class, to the above named assignee and deliver such Certificate
          to the following address:
        | 
                   Dated: 
                 | 
                |
| 
                   Signature
                    by or on behalf of assignor 
                 | 
              |
| 
                   Signature
                    Guaranteed 
                 | 
              
DISTRIBUTION
          INSTRUCTIONS
        The
          assignee should include the following for purposes of distribution:
        | 
                   Distributions
                    shall be made, by wire transfer or otherwise, in immediately
                    available
                     
                 | 
              |||||||
| 
                   funds
                    to 
                 | 
                |||||||
| 
                   for
                    the account of 
                 | 
                |||||||
| 
                   account
                    number 
                 | 
                
                   or,
                    if mailed by check, to 
                 | 
              ||||||
| 
                   Applicable
                    statements should be mailed to 
                 | 
                |||||||
| 
                   This
                    information is provided by 
                 | 
                |||||||
| 
                   assignee
                    named above, or 
                 | 
                |||||||
| 
                   its
                    agent. 
                 | 
                |||||||
EXHIBIT
          A-3
        Form
          of
          Class P Certificate
        SOLELY
          FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS A “REGULAR
          INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE
          DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE
          CODE OF
          1986 (THE “CODE”).
        THE
          CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE WILL BE DECREASED BY
          THE
          PRINCIPAL PAYMENTS HEREON. ACCORDINGLY, FOLLOWING THE INITIAL ISSUANCE
          OF THE
          CERTIFICATES, THE CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE WILL
          BE
          DIFFERENT FROM THE DENOMINATION SHOWN BELOW. ANYONE ACQUIRING THIS CERTIFICATE
          MAY ASCERTAIN ITS CERTIFICATE PRINCIPAL BALANCE BY INQUIRY OF THE TRUSTEE
          NAMED
          HEREIN.
        THIS
          CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
          ACT OF
          1933, AS AMENDED (THE “SECURITIES ACT”), OR UNDER ANY STATE SECURITIES LAWS. THE
          HOLDER HEREOF, BY PURCHASING THIS CERTIFICATE, AGREES THAT THIS CERTIFICATE
          MAY
          BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY IN COMPLIANCE
          WITH
          THE SECURITIES ACT AND OTHER APPLICABLE LAWS AND ONLY (1) PURSUANT TO RULE
          144A
          UNDER THE SECURITIES ACT (“RULE 144A”) TO A PERSON THAT THE HOLDER REASONABLY
          BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE
          144A (A
“QIB”), PURCHASING FOR ITS OWN ACCOUNT OR A QIB PURCHASING FOR THE ACCOUNT OF
          A
          QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE, THAT THE REOFFER, RESALE,
          PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, (2) PURSUANT
          TO
          AN EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE SECURITIES
          ACT (IF
          AVAILABLE) OR (3) IN CERTIFICATED FORM TO AN “INSTITUTIONAL ACCREDITED INVESTOR”
WITHIN THE MEANING THEREOF IN RULE 501(a)(1), (2), (3) or (7) OF REGULATION
          D
          UNDER THE ACT OR ANY ENTITY IN WHICH ALL OF THE EQUITY OWNERS COME WITHIN
          SUCH
          PARAGRAPHS PURCHASING NOT FOR DISTRIBUTION IN VIOLATION OF THE SECURITIES
          ACT,
          SUBJECT TO (A) THE RECEIPT BY THE TRUSTEE OF A LETTER SUBSTANTIALLY IN
          THE FORM
          PROVIDED IN THE AGREEMENT AND (B) THE RECEIPT BY THE TRUSTEE OF SUCH OTHER
          EVIDENCE ACCEPTABLE TO THE TRUSTEE THAT SUCH REOFFER, RESALE, PLEDGE OR
          TRANSFER
          IS IN COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE LAWS OR IN
          EACH
          CASE IN ACCORDANCE WITH ALL APPLICABLE SECURITIES LAWS OF THE UNITED STATES
          AND
          ANY OTHER APPLICABLE JURISDICTION.
        NO
          TRANSFER OF THIS CERTIFICATE MAY BE MADE TO ANY PERSON, UNLESS THE TRANSFEREE
          PROVIDES EITHER A CERTIFICATION PURSUANT TO SECTION 6.02(h) OF THE AGREEMENT
          OR
          AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE THAT THE PURCHASE AND
          HOLDING
          OF THIS CERTIFICATE ARE PERMISSIBLE UNDER APPLICABLE LAW, WILL NOT CONSTITUTE
          OR
          RESULT IN ANY NON-EXEMPT PROHIBITED TRANSACTIONS UNDER SECTION 406 OF THE
          EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED (“ERISA”) OR SECTION
          4975 OF THE CODE AND WILL NOT SUBJECT THE TRUSTEE, MASTER SERVICER OR THE
          DEPOSITOR TO ANY OBLIGATION OR LIABILITY IN ADDITION TO THOSE UNDERTAKEN
          IN THE
          AGREEMENT.
        | 
                   Certificate
                    No.1 
                 | 
                
                   Percentage
                    Interest: 100% 
                 | 
              
| 
                   Class
                    P 
                 | 
                |
| 
                   Date
                    of Pooling and Servicing Agreement and Cut-off Date: January
                    1,
                    2007 
                 | 
                
                   Aggregate
                    Initial Certificate Principal Balance of this Certificate as
                    of the
                    Cut-off Date: 
                  $100.00 
                 | 
              
| 
                   First
                    Distribution Date: 
                  February
                    26, 2007  
                 | 
                
                   Initial
                    Certificate Principal Balance of this Certificate as of the Cut-off
                    Date: 
                  $100.00 
                 | 
              
| 
                   Master
                    Servicer: 
                  EMC
                    Mortgage Corporation 
                 | 
                
                   CUSIP:
                    [_____] 
                 | 
              
| 
                   Last
                    Scheduled Distribution Date: 
                  December
                    25, 2036 
                 | 
                |
ASSET-BACKED
          CERTIFICATE
        SERIES
          2007-AQ1
        evidencing
          a fractional undivided interest in the distributions allocable to the Class
          P
          Certificates with respect to a Trust Fund consisting primarily of a pool
          of
          conventional, closed-end, first lien, subprime, one-to-four-family fixed
          and
          adjustable interest rate mortgage loans sold by BEAR ▇▇▇▇▇▇▇ ASSET BACKED
          SECURITIES I LLC.
        This
          Certificate is payable solely from the assets of the Trust Fund, and does
          not
          represent an obligation of or interest in Bear ▇▇▇▇▇▇▇ Asset Backed Securities
          I
          LLC, the Master Servicer or the Trustee referred to below or any of their
          affiliates or any other person. Neither this Certificate nor the underlying
          Mortgage Loans are guaranteed or insured by any governmental entity or
          by Bear
          ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, the Master Servicer or the Trustee
          or any
          of their affiliates or any other person. None of Bear ▇▇▇▇▇▇▇ Asset Backed
          Securities I LLC, the Master Servicer or any of their affiliates will have
          any
          obligation with respect to any certificate or other obligation secured
          by or
          payable from payments on the Certificates.
        This
          certifies that Bear, ▇▇▇▇▇▇▇ Securities Corp. is the registered owner of
          the
          Percentage Interest evidenced hereby in the beneficial ownership interest
          of
          Certificates of the same Class as this Certificate in a trust (the “Trust Fund”)
          generally consisting of conventional, closed-end, first lien, subprime,
          fixed
          and adjustable rate mortgage loans secured by one- to four-family residences
          (collectively, the “Mortgage Loans”) sold by Bear ▇▇▇▇▇▇▇ Asset Backed
          Securities I LLC (“BSABS I”). The Mortgage Loans were sold by EMC Mortgage
          Corporation (“EMC”) and Master Funding LLC (“Master Funding LLC”, and together
          with EMC, the “Sellers”) to BSABS I. EMC will act as master servicer of the
          Mortgage Loans (in that capacity, the “Master Servicer,” which term includes any
          successors thereto under the Agreement referred to below). The Trust Fund
          was
          created pursuant to the Pooling and Servicing Agreement, dated as of the
          Cut-off
          Date specified above (the “Agreement”), among BSABS I, as depositor (the
“Depositor”), EMC Mortgage Corporation, as seller and as Master Servicer, and
          LaSalle Bank National Association, as trustee (the “Trustee”), a summary of
          certain of the pertinent provisions of which is set forth hereafter. To
          the
          extent not defined herein, capitalized terms used herein shall have the
          meaning
          ascribed to them in the Agreement. This Certificate is issued under and
          is
          subject to the terms, provisions and conditions of the Agreement, to which
          Agreement the Holder of this Certificate by virtue of its acceptance hereof
          assents and by which such Holder is bound.
        The
          Trustee will distribute on the 25th day of each month, or, if such 25th
          day is
          not a Business Day, the immediately following Business Day (each, a
“Distribution Date”), commencing on the First Distribution Date specified above,
          to the Person in whose name this Certificate is registered at the close
          of
          business on the last day (or if such last day is not a Business Day, the
          Business Day immediately preceding such last day) of the calendar month
          immediately preceding the month in which the Distribution Date occurs,
          an amount
          equal to the product of the Percentage Interest evidenced by this Certificate
          and the amounts required to be distributed to the Holders of Certificates
          of the
          same Class as this Certificate. 
        Distributions
          on this Certificate will be made by the Trustee by check mailed to the
          address
          of the Person entitled thereto as such name and address shall appear on
          the
          Certificate Register or, if such Person so requests by notifying the Trustee
          in
          writing as specified in the Agreement, by wire transfer. Notwithstanding
          the
          above, the final distribution on this Certificate will be made after due
          notice
          by the Trustee of the pendency of such distribution and only upon presentation
          and surrender of this Certificate at the office or agency appointed by
          the
          Trustee for that purpose and designated in such notice.
        No
          transfer of this Certificate shall be made unless the transfer is made
          pursuant
          to an effective registration statement under the Securities Act of 1933,
          as
          amended (the “1933 Act”), and an effective registration or qualification under
          applicable state securities laws, or is made in a transaction that does
          not
          require such registration or qualification. In the event that such a transfer
          of
          this Certificate is to be made without registration or qualification, the
          Trustee shall require receipt of (i) if such transfer is purportedly being
          made
          in reliance upon Rule 144A under the 1933 Act, written certifications from
          the
          Holder of the Certificate desiring to effect the transfer, and from such
          Holder’s prospective transferee, substantially in the forms attached to the
          Agreement as Exhibit D and either Exhibit E or Exhibit F, as applicable,
          and
          (ii) in all other cases, an Opinion of Counsel satisfactory to it that
          such
          transfer may be made without such registration or qualification (which
          Opinion
          of Counsel shall not be an expense of the Trust Fund or of the Depositor,
          the
          Trustee or the Master Servicer in their respective capacities as such),
          together
          with copies of the written certification(s) of the Holder of the Certificate
          desiring to effect the transfer and/or such Holder’s prospective transferee upon
          which such Opinion of Counsel is based. Neither the Depositor nor the Trustee
          is
          obligated to register or qualify the Class of Certificates specified on
          the face
          hereof under the 1933 Act or any other securities law or to take any action
          not
          otherwise required under the Agreement to permit the transfer of such
          Certificates without registration or qualification. Any Holder desiring
          to
          effect a transfer of this Certificate shall be required to indemnify the
          Trustee, the Depositor, the Sellers and the Master Servicer against any
          liability that may result if the transfer is not so exempt or is not made
          in
          accordance with such federal and state laws.
        No
          transfer of this Class P Certificate will be made unless either (i) the
          Trustee
          shall have received the Opinion of Counsel set forth in Section 6.02(h)
          of the
          Agreement or (ii) the transferee of such Certificate provides a representation,
          or a deemed representation in the case of a Global Certificate, under Section
          6.02(h) of the Agreement, in the form as described by the Agreement, to
          the
          effect that the transferee is not an employee benefit or other plan subject
          to
          the prohibited transaction provisions of ERISA or Section 4975 of the Code
          (a
“Plan”), or any other person (including an investment manager, a named fiduciary
          or a trustee of any Plan) acting, directly or indirectly, on behalf of
          or
          purchasing any Certificate with “plan assets” of any Plan.
        This
          Certificate is one of a duly authorized issue of Certificates designated
          as set
          forth on the face hereof (the “Certificates”). The Certificates, in the
          aggregate, evidence the entire beneficial ownership interest in the Trust
          Fund
          formed pursuant to the Agreement.
        The
          Certificateholder, by its acceptance of this Certificate, agrees that it
          will
          look solely to the Trust Fund for payment hereunder and that the Trustee
          is not
          liable to the Certificateholders for any amount payable under this Certificate
          or the Agreement or, except as expressly provided in the Agreement, subject
          to
          any liability under the Agreement.
        This
          Certificate does not purport to summarize the Agreement and reference is
          made to
          the Agreement for the interests, rights and limitations of rights, benefits,
          obligations and duties evidenced hereby, and the rights, duties and immunities
          of the Trustee.
        The
          Agreement permits, with certain exceptions therein provided, the amendment
          thereof and the modification of the rights and obligations of the Depositor
          and
          the rights of the Certificateholders under the Agreement from time to time
          by
          the parties thereto with the consent of the Holders of Certificates evidencing
          over 50% of the Voting Rights of the Certificates, or with the consent
          of the
          Holders of each Class of Certificates affected thereby evidencing over
          50% of
          the Voting Rights of such Class or Classes, as applicable. Any such consent
          by
          the Holder of this Certificate shall be conclusive and binding on such
          Holder
          and upon all future Holders of this Certificate and of any Certificate
          issued
          upon the transfer hereof or in lieu hereof whether or not notation of such
          consent is made upon this Certificate. The Agreement also permits the amendment
          thereof, in certain limited circumstances, without the consent of the Holders
          of
          any of the Certificates.
        As
          provided in the Agreement and subject to certain limitations therein set
          forth,
          the transfer of this Certificate is registrable with the Trustee upon surrender
          of this Certificate for registration of transfer at the offices or agencies
          maintained by the Trustee for such purposes, duly endorsed by, or accompanied
          by
          a written instrument of transfer in form satisfactory to the Trustee duly
          executed by the Holder hereof or such Holder’s attorney duly authorized in
          writing, and thereupon one or more new Certificates in authorized denominations
          representing a like aggregate Percentage Interest will be issued to the
          designated transferee.
        The
          Certificates are issuable only as registered Certificates without coupons
          in the
          Classes and denominations specified in the Agreement. As provided in the
          Agreement and subject to certain limitations therein set forth, this Certificate
          is exchangeable for one or more new Certificates evidencing the same Class
          and
          in the same aggregate Percentage Interest, as requested by the Holder
          surrendering the same.
        No
          service charge will be made to the Certificateholders for any such registration
          of transfer, but the Trustee may require payment of a sum sufficient to
          cover
          any tax or other governmental charge payable in connection therewith. The
          Depositor, the Master Servicer, the Trustee and any agent of any of them
          may
          treat the Person in whose name this Certificate is registered as the owner
          hereof for all purposes, and none of the Depositor, the Master Servicer,
          the
          Trustee or any such agent shall be affected by notice to the
          contrary.
        The
          obligations created by the Agreement and the Trust Fund created thereby
          (other
          than the obligations to make payments to Certificateholders with respect
          to the
          termination of the Agreement) shall terminate upon the earlier of (i) the
          later
          of (A) the maturity or other liquidation (or Advance with respect thereto)
          of
          the last Mortgage Loan remaining in the Trust Fund and disposition of all
          property acquired upon foreclosure or deed in lieu of foreclosure of any
          Mortgage Loan and (B) the remittance of all funds due under the Agreement,
          or
          (ii) the optional repurchase by the party named in the Agreement of all
          the
          Mortgage Loans and other assets of the Trust Fund in accordance with the
          terms
          of the Agreement. Such optional repurchase may be made only on or after
          the
          first Distribution Date on which the aggregate Stated Principal Balance
          of the
          Mortgage Loans is less than or equal to a certain percentage of the aggregate
          Stated Principal Balance of the Mortgage Loans as of the Cut-off Date as
          set
          forth in the Agreement. The exercise of such right will effect the early
          retirement of the Certificates. In no event, however, will the Trust created
          by
          the Agreement continue beyond the earlier of (i) the expiration of 21 years
          after the death of certain persons identified in the Agreement and (ii)
          the
          Latest Possible Maturity Date (as defined in the Agreement).
        Unless
          this Certificate has been countersigned by an authorized signatory of the
          Trustee by manual signature, this Certificate shall not be entitled to
          any
          benefit under the Agreement, or be valid for any purpose.
IN
          WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
        executed.
        | 
                   Dated: _________,
                    ____ 
                 | 
                
                   LASALLE
                    BANK NATIONAL ASSOCIATION, 
                  not
                    in its individual capacity but solely as Trustee 
                 | 
              ||||||||||||
| 
                   By: 
                 | 
                |||||||||||||
| 
                   Authorized
                    Signatory 
                 | 
              |||||||||||||
CERTIFICATE
          OF AUTHENTICATION
        This
          is
          one of the Class P Certificates referred to in the within-mentioned
          Agreement.
        | 
                   LASALLE
                    BANK NATIONAL ASSOCIATION 
                  Authorized
                    signatory of LaSalle Bank National Association, not in its individual
                    capacity but solely as Trustee 
                 | 
              |||||||||||||
| 
                   By: 
                 | 
                |||||||||||||
| 
                   Authorized
                    Signatory 
                 | 
              |||||||||||||
ASSIGNMENT
        FOR
          VALUE
          RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto
          __________________________________ (Please print or typewrite name and
          address
          including postal zip code of assignee) a Percentage Interest evidenced
          by the
          within Asset-Backed Certificate and hereby authorizes the transfer of
          registration of such interest to assignee on the Certificate Register of
          the
          Trust Fund.
        I
          (We)
          further direct the Certificate Registrar to issue a new Certificate of
          a like
          denomination and Class, to the above named assignee and deliver such Certificate
          to the following address:
        | 
                   . 
                 | 
              
| 
                   Dated: 
                 | 
                |
| 
                   Signature
                    by or on behalf of assignor 
                 | 
              |
| 
                   Signature
                    Guaranteed 
                 | 
              
DISTRIBUTION
          INSTRUCTIONS
        The
          assignee should include the following for purposes of distribution:
        | 
                   Distributions
                    shall be made, by wire transfer or otherwise, in immediately
                    available
                     
                 | 
              |||||||
| 
                   funds
                    to 
                 | 
                |||||||
| 
                   for
                    the account of 
                 | 
                |||||||
| 
                   account
                    number 
                 | 
                
                   or,
                    if mailed by check, to 
                 | 
              ||||||
| 
                   Applicable
                    statements should be mailed to 
                 | 
                |||||||
| 
                   This
                    information is provided by 
                 | 
                |||||||
| 
                   assignee
                    named above, or 
                 | 
                |||||||
| 
                   its
                    agent. 
                 | 
                |||||||
EXHIBIT
          A-4
        Form
          of
          Class CE Certificates
        THIS
          CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE SENIOR CERTIFICATES
          AND
          THE CLASS M CERTIFICATES AS DESCRIBED IN THE AGREEMENT (AS DEFINED
          BELOW).
        SOLELY
          FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS A “REGULAR
          INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE
          DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE
          CODE OF
          1986 (THE “CODE”).
        THIS
          CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
          ACT OF
          1933, AS AMENDED (THE “SECURITIES ACT”), OR UNDER ANY STATE SECURITIES LAWS. THE
          HOLDER HEREOF, BY PURCHASING THIS CERTIFICATE, AGREES THAT THIS CERTIFICATE
          MAY
          BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY IN COMPLIANCE
          WITH
          THE SECURITIES ACT AND OTHER APPLICABLE LAWS AND ONLY (1) PURSUANT TO RULE
          144A
          UNDER THE SECURITIES ACT (“RULE 144A”) TO A PERSON THAT THE HOLDER REASONABLY
          BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE
          144A (A
“QIB”), PURCHASING FOR ITS OWN ACCOUNT OR A QIB PURCHASING FOR THE ACCOUNT OF
          A
          QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE, THAT THE REOFFER, RESALE,
          PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, (2) PURSUANT
          TO
          AN EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE SECURITIES
          ACT (IF
          AVAILABLE) OR (3) IN CERTIFICATED FORM TO AN “INSTITUTIONAL ACCREDITED INVESTOR”
WITHIN THE MEANING THEREOF IN RULE 501(a)(1), (2), (3) or (7) OF REGULATION
          D
          UNDER THE ACT OR ANY ENTITY IN WHICH ALL OF THE EQUITY OWNERS COME WITHIN
          SUCH
          PARAGRAPHS PURCHASING NOT FOR DISTRIBUTION IN VIOLATION OF THE SECURITIES
          ACT,
          SUBJECT TO (A) THE RECEIPT BY THE TRUSTEE OF A LETTER SUBSTANTIALLY IN
          THE FORM
          PROVIDED IN THE AGREEMENT AND (B) THE RECEIPT BY THE TRUSTEE OF SUCH OTHER
          EVIDENCE ACCEPTABLE TO THE TRUSTEE THAT SUCH REOFFER, RESALE, PLEDGE OR
          TRANSFER
          IS IN COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE LAWS OR IN
          EACH
          CASE IN ACCORDANCE WITH ALL APPLICABLE SECURITIES LAWS OF THE UNITED STATES
          AND
          ANY OTHER APPLICABLE JURISDICTION.
        NO
          TRANSFER OF THIS CERTIFICATE MAY BE MADE TO ANY PERSON, UNLESS THE TRANSFEREE
          PROVIDES EITHER A CERTIFICATION PURSUANT TO SECTION 6.02(h) OF THE AGREEMENT
          OR
          AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE THAT THE PURCHASE AND
          HOLDING
          OF THIS CERTIFICATE ARE PERMISSIBLE UNDER APPLICABLE LAW, WILL NOT CONSTITUTE
          OR
          RESULT IN ANY NON-EXEMPT PROHIBITED TRANSACTIONS UNDER SECTION 406 OF THE
          EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED (“ERISA”) OR SECTION
          4975 OF THE CODE AND WILL NOT SUBJECT THE TRUSTEE, MASTER SERVICER OR THE
          DEPOSITOR TO ANY OBLIGATION OR LIABILITY IN ADDITION TO THOSE UNDERTAKEN
          IN THE
          AGREEMENT.
        NO
          TRANSFER OF THIS CERTIFICATE SHALL BE MADE UNLESS THE PROPOSED TRANSFEREE
          OF
          SUCH CERTIFICATE (1) PROVIDES TO THE TRUSTEE THE APPROPRIATE TAX CERTIFICATION
          FORM THAT WOULD ELIMINATE ANY WITHHOLDING OR DEDUCTION FOR TAXES FROM AMOUNTS
          PAYABLE BY THE SWAP PROVIDER, PURSUANT TO THE SWAP AGREEMENT, TO THE SWAP
          ADMINISTRATOR ON BEHALF OF THE SUPPLEMENTAL INTEREST TRUST (I.E., IRS FORM
          W-9
          OR IRS FORM W-8BEN, W-8IMY, W-8EXP OR W-8ECI, AS APPLICABLE (OR ANY SUCCESSOR
          FORM THERETO), TOGETHER WITH ANY APPLICABLE ATTACHMENTS) AND (2) AGREES
          TO
          UPDATE SUCH FORM (A) UPON EXPIRATION OF ANY SUCH FORM, (B) AS REQUIRED
          UNDER
          THEN APPLICABLE U.S. TREASURY REGULATIONS AND (C) PROMPTLY UPON LEARNING
          THAT
          SUCH FORM HAS BECOME OBSOLETE OR INCORRECT, EACH AS A CONDITION TO SUCH
          TRANSFER. IN ADDITION, NO TRANSFER OF THIS CERTIFICATE SHALL BE MADE IF
          SUCH
          TRANSFER WOULD CAUSE THE SUPPLEMENTAL INTEREST TRUST TO BE BENEFICIALLY
          OWNED BY
          TWO OR MORE PERSONS FOR FEDERAL INCOME TAX PURPOSES, OR CONTINUE TO BE
          SO
          TREATED, UNLESS (I) EACH PROPOSED TRANSFEREE OF SUCH CERTIFICATE COMPLIES
          WITH
          THE FOREGOING CONDITIONS, (II) THE PROPOSED MAJORITY HOLDER OF THE CLASS
          CE
          CERTIFICATES (OR EACH HOLDER, IF THERE IS OR WOULD BE NO MAJORITY HOLDER)
          (X)
          PROVIDES, OR CAUSES TO BE PROVIDED, ON BEHALF OF THE SUPPLEMENTAL INTEREST
          TRUST, IF APPLICABLE, TO THE TRUSTEE, THE APPROPRIATE TAX CERTIFICATION
          FORM
          THAT WOULD BE REQUIRED FROM THE SUPPLEMENTAL INTEREST TRUST TO ELIMINATE
          ANY
          WITHHOLDING OR DEDUCTION FOR TAXES FROM AMOUNTS PAYABLE BY THE SWAP PROVIDER,
          PURSUANT TO THE SWAP AGREEMENT, TO THE SWAP ADMINISTRATOR ON BEHALF OF
          THE
          SUPPLEMENTAL INTEREST TRUST (I.E., IRS FORM W-9 OR IRS FORM W-8BEN, W-8IMY,
          W-8EXP OR W-8ECI, AS APPLICABLE (OR ANY SUCCESSOR FORM THERETO), TOGETHER
          WITH
          ANY APPLICABLE ATTACHMENTS) AND (III) AGREES TO UPDATE SUCH FORM (A) UPON
          EXPIRATION OF SUCH FORM, (B) AS REQUIRED UNDER THEM APPLICABLE U.S. TREASURY
          REGULATIONS AND (C) PROMPTLY UPON LEARNING THAT SUCH FORM HAS BECOME OBSOLETE
          OR
          INCORRECT. UNDER THE AGREEMENT, UPON RECEIPT OF ANY TAX CERTIFICATION FORM
          PURSUANT TO THESE TRANSFER RESTRICTIONS FROM A HOLDER OF THIS CERTIFICATE,
          THE
          TRUSTEE SHALL FORWARD SUCH TAX CERTIFICATION FORM TO THE SUPPLEMENTAL INTEREST
          TRUST TRUSTEE. THE SUPPLEMENTAL INTEREST TRUST TRUSTEE SHALL FORWARD SUCH
          TAX
          CERTIFICATION FORM PROVIDED TO IT TO THE SWAP PROVIDER. EACH HOLDER OF
          THIS
          CERTIFICATE AND EACH TRANSFEREE THEREOF SHALL BE DEEMED TO HAVE CONSENTED
          TO THE
          SUPPLEMENTAL INTEREST TRUST TRUSTEE FORWARDING TO THE SWAP PROVIDER ANY
          TAX
          CERTIFICATION FORM IT HAS PROVIDED AND UPDATED IN ACCORDANCE WITH THESE
          TRANSFER
          RESTRICTIONS. ANY PURPORTED SALES OR TRANSFERS OF THIS CERTIFICATE TO A
          TRANSFEREE WHICH DOES NOT COMPLY WITH THESE REQUIREMENTS SHALL BE DEEMED
          NULL
          AND VOID UNDER THE AGREEMENT. 
        | 
                   Certificate
                    No. 1 
                 | 
                
                   Percentage
                    Interest: 100% 
                 | 
              
| 
                   Class
                    CE 
                 | 
                
                   Adjustable
                    Rate 
                 | 
              
| 
                   Date
                    of Pooling and Servicing Agreement  
                  and
                    Cut-off Date: January 1, 2007 
                 | 
                
                   Initial
                    Certificate Notional Amount of this Certificate as of the Cut-off
                    Date: 
                  $[__________] 
                 | 
              
| 
                   First
                    Distribution Date: 
                  February
                    26, 2007  
                 | 
                
                   Aggregate
                    Certificate Notional Amount of this Certificate as of the Cut-off
                    Date: 
                  $[__________] 
                 | 
              
| 
                   Master
                    Servicer: 
                  EMC
                    Mortgage Corporation 
                 | 
                
                   CUSIP:
                    [_____] 
                 | 
              
| 
                   Last
                    Scheduled Distribution Date: 
                  December
                    25, 2036 
                 | 
                |
ASSET-BACKED
          CERTIFICATE
        SERIES
          2007-AQ1
        evidencing
          a fractional undivided interest in the distributions allocable to the Class
          CE
          Certificates with respect to a Trust Fund consisting primarily of a pool
          of
          conventional, closed-end, first lien, subprime, one-to-four family fixed
          and
          adjustable interest rate mortgage loans sold by BEAR ▇▇▇▇▇▇▇ ASSET BACKED
          SECURITIES I LLC.
        This
          Certificate is payable solely from the assets of the Trust Fund, and does
          not
          represent an obligation of or interest in Bear ▇▇▇▇▇▇▇ Asset Backed Securities
          I
          LLC, the Master Servicer or the Trustee referred to below or any of their
          affiliates or any other person. Neither this Certificate nor the underlying
          Mortgage Loans are guaranteed or insured by any governmental entity or
          by Bear
          ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, the Master Servicer or the Trustee
          or any
          of their affiliates or any other person. None of Bear ▇▇▇▇▇▇▇ Asset Backed
          Securities I LLC, the Master Servicer or any of their affiliates will have
          any
          obligation with respect to any certificate or other obligation secured
          by or
          payable from payments on the Certificates.
        This
          certifies that Bear, ▇▇▇▇▇▇▇ Securities Corp. is the registered owner of
          the
          Percentage Interest evidenced hereby in the beneficial ownership interest
          of
          Certificates of the same Class as this Certificate in a trust (the “Trust Fund”)
          generally consisting conventional, closed-end, first lien, fixed and adjustable
          rate mortgage loans secured by one- to four-family residences (collectively,
          the
“Mortgage Loans”) sold by Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC (“BSABS
          I”). The Mortgage Loans were sold by EMC Mortgage Corporation (“EMC”) and Master
          Funding LLC (“Master Funding LLC”, and together with EMC, the “Sellers”) to
          BSABS I. EMC will act as master servicer of the Mortgage Loans (in that
          capacity, the “Master Servicer,” which term includes any successors thereto
          under the Agreement referred to below). The Trust Fund was created pursuant
          to
          the Pooling and Servicing Agreement, dated as of the Cut-off Date specified
          above (the “Agreement”), among BSABS I, as depositor (the “Depositor”), EMC
          Mortgage Corporation, as seller and as Master Servicer, and LaSalle Bank
          National Association, as trustee (the “Trustee”), a summary of certain of the
          pertinent provisions of which is set forth hereafter. To the extent not
          defined
          herein, capitalized terms used herein shall have the meaning ascribed to
          them in
          the Agreement. This Certificate is issued under and is subject to the terms,
          provisions and conditions of the Agreement, to which Agreement the Holder
          of
          this Certificate by virtue of its acceptance hereof assents and by which
          such
          Holder is bound.
        The
          Trustee will distribute on the 25th day of each month, or, if such 25th
          day is
          not a Business Day, the immediately following Business Day (each, a
“Distribution Date”), commencing on the First Distribution Date specified above,
          to the Person in whose name this Certificate is registered at the close
          of
          business on the last day (or if such last day is not a Business Day, the
          Business Day immediately preceding such last day) of the calendar month
          immediately preceding the month in which the Distribution Date occurs,
          an amount
          equal to the product of the Percentage Interest evidenced by this Certificate
          and the amounts required to be distributed to the Holders of Certificates
          of the
          same Class as this Certificate. 
        Distributions
          on this Certificate will be made by the Trustee by check mailed to the
          address
          of the Person entitled thereto as such name and address shall appear on
          the
          Certificate Register or, if such Person so requests by notifying the Trustee
          in
          writing as specified in the Agreement, by wire transfer. Notwithstanding
          the
          above, the final distribution on this Certificate will be made after due
          notice
          by the Trustee of the pendency of such distribution and only upon presentation
          and surrender of this Certificate at the office or agency appointed by
          the
          Trustee for that purpose and designated in such notice.
        No
          transfer of this Certificate shall be made unless the transfer is made
          pursuant
          to an effective registration statement under the Securities Act of 1933,
          as
          amended (the “1933 Act”), and an effective registration or qualification under
          applicable state securities laws, or is made in a transaction that does
          not
          require such registration or qualification. In the event that such a transfer
          of
          this Certificate is to be made without registration or qualification, the
          Trustee shall require receipt of (i) if such transfer is purportedly being
          made
          in reliance upon Rule 144A under the 1933 Act, written certifications from
          the
          Holder of the Certificate desiring to effect the transfer, and from such
          Holder’s prospective transferee, substantially in the forms attached to the
          Agreement as Exhibit D and either Exhibit E or Exhibit F, as applicable,
          and
          (ii) in all other cases, an Opinion of Counsel satisfactory to it that
          such
          transfer may be made without such registration or qualification (which
          Opinion
          of Counsel shall not be an expense of the Trust Fund or of the Depositor,
          the
          Trustee, or the Master Servicer in their respective capacities as such),
          together with copies of the written certification(s) of the Holder of the
          Certificate desiring to effect the transfer and/or such Holder’s prospective
          transferee upon which such Opinion of Counsel is based. Neither the Depositor
          nor the Trustee is obligated to register or qualify the Class of Certificates
          specified on the face hereof under the 1933 Act or any other securities
          law or
          to take any action not otherwise required under the Agreement to permit
          the
          transfer of such Certificates without registration or qualification. Any
          Holder
          desiring to effect a transfer of this Certificate shall be required to
          indemnify
          the Trustee, the Depositor, the Sellers and the Master Servicer against
          any
          liability that may result if the transfer is not so exempt or is not made
          in
          accordance with such federal and state laws.
        No
          transfer of this Class CE Certificate will be made unless either (i) the
          Trustee
          shall have received the Opinion of Counsel set forth in Section 6.02(h)
          of the
          Agreement or (ii) the transferee of such Certificate provides a representation,
          or a deemed representation in the case of a Global Certificate, under Section
          6.02(h) of the Agreement, in the form as described by the Agreement, to
          the
          effect that the transferee is not an employee benefit or other plan subject
          to
          the prohibited transaction provisions of ERISA or Section 4975 of the Code
          (a
“Plan”), or any other person (including an investment manager, a named fiduciary
          or a trustee of any Plan) acting, directly or indirectly, on behalf of
          or
          purchasing any Certificate with “plan assets” of any Plan.
        This
          Certificate is one of a duly authorized issue of Certificates designated
          as set
          forth on the face hereof (the “Certificates”). The Certificates, in the
          aggregate, evidence the entire beneficial ownership interest in the Trust
          Fund
          formed pursuant to the Agreement.
        The
          Certificateholder, by its acceptance of this Certificate, agrees that it
          will
          look solely to the Trust Fund for payment hereunder and that the Trustee
          is not
          liable to the Certificateholders for any amount payable under this Certificate
          or the Agreement or, except as expressly provided in the Agreement, subject
          to
          any liability under the Agreement.
        This
          Certificate does not purport to summarize the Agreement and reference is
          made to
          the Agreement for the interests, rights and limitations of rights, benefits,
          obligations and duties evidenced hereby, and the rights, duties and immunities
          of the Trustee.
        The
          Agreement permits, with certain exceptions therein provided, the amendment
          thereof and the modification of the rights and obligations of the Depositor
          and
          the rights of the Certificateholders under the Agreement from time to time
          by
          the parties thereto with the consent of the Holders of Certificates evidencing
          over 50% of the Voting Rights of the Certificates, or with the consent
          of the
          Holders of each Class of Certificates affected thereby evidencing over
          50% of
          the Voting Rights of such Class or Classes, as applicable. Any such consent
          by
          the Holder of this Certificate shall be conclusive and binding on such
          Holder
          and upon all future Holders of this Certificate and of any Certificate
          issued
          upon the transfer hereof or in lieu hereof whether or not notation of such
          consent is made upon this Certificate. The Agreement also permits the amendment
          thereof, in certain limited circumstances, without the consent of the Holders
          of
          any of the Certificates.
        As
          provided in the Agreement and subject to certain limitations therein set
          forth,
          the transfer of this Certificate is registrable with the Trustee upon surrender
          of this Certificate for registration of transfer at the offices or agencies
          maintained by the Trustee for such purposes, duly endorsed by, or accompanied
          by
          a written instrument of transfer in form satisfactory to the Trustee duly
          executed by the Holder hereof or such Holder’s attorney duly authorized in
          writing, and thereupon one or more new Certificates in authorized denominations
          representing a like aggregate Percentage Interest will be issued to the
          designated transferee.
        The
          Certificates are issuable only as registered Certificates without coupons
          in the
          Classes and denominations specified in the Agreement. As provided in the
          Agreement and subject to certain limitations therein set forth, this Certificate
          is exchangeable for one or more new Certificates evidencing the same Class
          and
          in the same aggregate Percentage Interest, as requested by the Holder
          surrendering the same.
        No
          service charge will be made to the Certificateholders for any such registration
          of transfer, but the Trustee may require payment of a sum sufficient to
          cover
          any tax or other governmental charge payable in connection therewith. The
          Depositor, the Master Servicer, the Trustee and any agent of any of them
          may
          treat the Person in whose name this Certificate is registered as the owner
          hereof for all purposes, and none of the Depositor, the Master Servicer,
          the
          Trustee or any such agent shall be affected by notice to the
          contrary.
        The
          obligations created by the Agreement and the Trust Fund created thereby
          (other
          than the obligations to make payments to Certificateholders with respect
          to the
          termination of the Agreement) shall terminate upon the earlier of (i) the
          later
          of (A) the maturity or other liquidation (or Advance with respect thereto)
          of
          the last Mortgage Loan remaining in the Trust Fund and disposition of all
          property acquired upon foreclosure or deed in lieu of foreclosure of any
          Mortgage Loan and (B) the remittance of all funds due under the Agreement,
          or
          (ii) the optional repurchase by the party named in the Agreement of all
          the
          Mortgage Loans and other assets of the Trust Fund in accordance with the
          terms
          of the Agreement. Such optional repurchase may be made only on or after
          the
          first Distribution Date on which the aggregate Stated Principal Balance
          of the
          Mortgage Loans is less than or equal to a certain percentage of the aggregate
          Stated Principal Balance of the Mortgage Loans as of the Cut-off Date as
          set
          forth in the Agreement. The exercise of such right will effect the early
          retirement of the Certificates. In no event, however, will the Trust created
          by
          the Agreement continue beyond the earlier of (i) the expiration of 21 years
          after the death of certain persons identified in the Agreement and (ii)
          the
          Latest Possible Maturity Date (as defined in the Agreement).
        Unless
          this Certificate has been countersigned by an authorized signatory of the
          Trustee by manual signature, this Certificate shall not be entitled to
          any
          benefit under the Agreement, or be valid for any purpose.
        IN
          WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
          executed.
        | 
                   Dated: _________,
                    ____ 
                 | 
                
                   LASALLE
                    BANK NATIONAL ASSOCIATION, 
                  not
                    in its individual capacity but solely as Trustee 
                 | 
              ||||||||||||
| 
                   By: 
                 | 
                |||||||||||||
| 
                   Authorized
                    Signatory 
                 | 
              |||||||||||||
CERTIFICATE
          OF AUTHENTICATION
        This
          is
          one of the Class CE Certificates referred to in the within-mentioned
          Agreement.
        | 
                   LASALLE
                    BANK NATIONAL ASSOCIATION 
                  Authorized
                    signatory of LaSalle Bank National Association, not in its individual
                    capacity but solely as Trustee 
                 | 
              |||||||||||||
| 
                   By: 
                 | 
                |||||||||||||
| 
                   Authorized
                    Signatory 
                 | 
              |||||||||||||
ASSIGNMENT
        FOR
          VALUE
          RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto
          __________________________________ (Please print or typewrite name and
          address
          including postal zip code of assignee) a Percentage Interest evidenced
          by the
          within Asset-Backed Certificate and hereby authorizes the transfer of
          registration of such interest to assignee on the Certificate Register of
          the
          Trust Fund.
        I
          (We)
          further direct the Certificate Registrar to issue a new Certificate of
          a like
          denomination and Class, to the above named assignee and deliver such Certificate
          to the following address:
        | 
                   . 
                 | 
              
| 
                   Dated: 
                 | 
                |
| 
                   Signature
                    by or on behalf of assignor 
                 | 
              |
| 
                   Signature
                    Guaranteed 
                 | 
              
DISTRIBUTION
          INSTRUCTIONS
        The
          assignee should include the following for purposes of distribution:
        | 
                   Distributions
                    shall be made, by wire transfer or otherwise, in immediately
                    available
                     
                 | 
              |||||||
| 
                   funds
                    to 
                 | 
                |||||||
| 
                   for
                    the account of 
                 | 
                |||||||
| 
                   account
                    number 
                 | 
                
                   or,
                    if mailed by check, to 
                 | 
              ||||||
| 
                   Applicable
                    statements should be mailed to 
                 | 
                |||||||
| 
                   This
                    information is provided by 
                 | 
                |||||||
| 
                   assignee
                    named above, or 
                 | 
                |||||||
| 
                   its
                    agent. 
                 | 
                |||||||
EXHIBIT
          A-5
        Form
          of
          Class R Certificates
        THIS
          CERTIFICATE MAY NOT BE HELD BY OR TRANSFERRED TO A NON-UNITED STATES PERSON
          OR A
          DISQUALIFIED ORGANIZATION (AS DEFINED BELOW).
        SOLELY
          FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A “RESIDUAL INTEREST”
IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT” AS THOSE TERMS ARE DEFINED,
          RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
          1986
          (THE “CODE”).
        NO
          TRANSFER OF THIS CERTIFICATE MAY BE MADE TO ANY PERSON, UNLESS THE TRANSFEREE
          PROVIDES EITHER A CERTIFICATION PURSUANT TO SECTION 6.02(h) OF THE AGREEMENT
          OR
          AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE THAT THE PURCHASE AND
          HOLDING
          OF THIS CERTIFICATE ARE PERMISSIBLE UNDER APPLICABLE LAW, WILL NOT CONSTITUTE
          OR
          RESULT IN ANY NON-EXEMPT PROHIBITED TRANSACTIONS UNDER SECTION 406 OF THE
          EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED (“ERISA”) OR SECTION
          4975 OF THE CODE AND WILL NOT SUBJECT THE TRUSTEE, MASTER SERVICER OR THE
          DEPOSITOR TO ANY OBLIGATION OR LIABILITY IN ADDITION TO THOSE UNDERTAKEN
          IN THE
          AGREEMENT.
        ANY
          RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CERTIFICATE MAY BE MADE ONLY
          IF
          THE PROPOSED TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT TO THE MASTER SERVICER
          AND
          THE TRUSTEE THAT (1) SUCH TRANSFEREE IS NOT (A) THE UNITED STATES, ANY
          STATE OR
          POLITICAL SUBDIVISION THEREOF, ANY POSSESSION OF THE UNITED STATES, OR
          ANY
          AGENCY OR INSTRUMENTALITY OF ANY OF THE FOREGOING (OTHER THAN AN INSTRUMENTALITY
          WHICH IS A CORPORATION IF ALL OF ITS ACTIVITIES ARE SUBJECT TO TAX AND
          EXCEPT
          FOR ▇▇▇▇▇▇▇ MAC, A MAJORITY OF ITS BOARD OF DIRECTORS IS NOT SELECTED BY
          SUCH
          GOVERNMENTAL UNIT), (B) A FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION,
          OR
          ANY AGENCY OR INSTRUMENTALITY OF EITHER OF THE FOREGOING, (C) ANY ORGANIZATION
          (OTHER THAN CERTAIN FARMERS’ COOPERATIVES DESCRIBED IN SECTION 521 OF THE CODE)
          WHICH IS EXEMPT FROM THE TAX IMPOSED BY CHAPTER 1 OF THE CODE UNLESS SUCH
          ORGANIZATION IS SUBJECT TO THE TAX IMPOSED BY SECTION 511 OF THE CODE (INCLUDING
          THE TAX IMPOSED BY SECTION 511 OF THE CODE ON UNRELATED BUSINESS TAXABLE
          INCOME), (D) RURAL ELECTRIC AND TELEPHONE COOPERATIVES DESCRIBED IN SECTION
          1381(a)(2)(C) OF THE CODE, (E) AN ELECTING LARGE PARTNERSHIP UNDER SECTION
          775(a) OF THE CODE (ANY SUCH PERSON DESCRIBED IN THE FOREGOING CLAUSES
          (A), (B),
          (C), (D) OR (E) BEING HEREIN REFERRED TO AS A “DISQUALIFIED ORGANIZATION”), OR
          (F) AN AGENT OF A DISQUALIFIED ORGANIZATION, (2) SUCH TRANSFEREE IS A UNITED
          STATES PERSON UNDER SECTION 7701 OF THE CODE, (3) NO PURPOSE OF SUCH TRANSFER
          IS
          TO IMPEDE THE ASSESSMENT OR COLLECTION OF TAX AND (4) SUCH TRANSFEREE SATISFIES
          CERTAIN ADDITIONAL CONDITIONS RELATING TO THE FINANCIAL CONDITION OF THE
          PROPOSED TRANSFEREE. NOTWITHSTANDING THE REGISTRATION IN THE CERTIFICATE
          REGISTER OR ANY TRANSFER, SALE OR OTHER DISPOSITION OF THIS CERTIFICATE
          TO A
          DISQUALIFIED ORGANIZATION OR AN AGENT OF A DISQUALIFIED ORGANIZATION, SUCH
          REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT WHATSOEVER
          AND
          SUCH PERSON SHALL NOT BE DEEMED TO BE A CERTIFICATEHOLDER FOR ANY PURPOSE
          HEREUNDER, INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS
          ON THIS
          CERTIFICATE. EACH HOLDER OF THIS CERTIFICATE BY ACCEPTANCE OF THIS CERTIFICATE
          SHALL BE DEEMED TO HAVE CONSENTED TO THE PROVISIONS OF THIS
          PARAGRAPH.
        | 
                   Certificate
                    No.1 
                 | 
                |
| 
                   Class
                    [R-1][R-2][R-3][RX] 
                 | 
                
                   Percentage
                    Interest: 100% 
                 | 
              
| 
                   Date
                    of Pooling and Servicing Agreement and Cut-off Date: January
                    1,
                    2007 
                 | 
                |
| 
                   First
                    Distribution Date: 
                  February
                    26, 2007  
                 | 
                |
| 
                   Master
                    Servicer: 
                  EMC
                    Mortgage Corporation 
                 | 
                
                   CUSIP:
                    [_____] 
                 | 
              
| 
                   Last
                    Scheduled Distribution Date: 
                  December
                    25, 2036 
                 | 
                |
ASSET-BACKED
          CERTIFICATE
        SERIES
          2007-AQ1
        evidencing
          a fractional undivided interest in the distributions allocable to the Class
          [R-1][R-2][R-3][RX] Certificates with respect to a Trust Fund consisting
          primarily of a pool of conventional, closed-end, first lien, subprime,
          one- to
          four-family fixed and adjustable interest rate mortgage loans sold by BEAR
          ▇▇▇▇▇▇▇ ASSET BACKED SECURITIES I LLC.
        This
          Certificate is payable solely from the assets of the Trust Fund, and does
          not
          represent an obligation of or interest in Bear ▇▇▇▇▇▇▇ Asset Backed Securities
          I
          LLC, the Master Servicer or the Trustee referred to below or any of their
          affiliates or any other person. Neither this Certificate nor the underlying
          Mortgage Loans are guaranteed or insured by any governmental entity or
          by Bear
          ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, the Master Servicer, the Trustee
          or any
          of their affiliates or any other person. None of Bear ▇▇▇▇▇▇▇ Asset Backed
          Securities I LLC, the Master Servicer or any of their affiliates will have
          any
          obligation with respect to any certificate or other obligation secured
          by or
          payable from payments on the Certificates.
        This
          certifies that Bear, ▇▇▇▇▇▇▇ Securities Corp. is the registered owner of
          the
          Percentage Interest evidenced hereby in the beneficial ownership interest
          of
          Certificates of the same Class as this Certificate in a trust (the “Trust Fund”)
          generally consisting of conventional, closed-end, first lien, subprime,
          fixed
          and adjustable rate mortgage loans secured by one- to four- family residences
          (collectively, the “Mortgage Loans”) sold by Bear ▇▇▇▇▇▇▇ Asset Backed
          Securities I LLC (“BSABS I”). The Mortgage Loans were sold by EMC Mortgage
          Corporation (“EMC”) and Master Funding LLC to BSABS I. EMC will act as master
          servicer of the Mortgage Loans (in that capacity, the “Master Servicer,” which
          term includes any successors thereto under the Agreement referred to below).
          The
          Trust Fund was created pursuant to the Pooling and Servicing Agreement,
          dated as
          of the Cut-off Date specified above (the “Agreement”), among BSABS I, as
          depositor (the “Depositor”), EMC Mortgage Corporation, as seller and as Master
          Servicer, and LaSalle Bank National Association, as trustee (the “Trustee”), a
          summary of certain of the pertinent provisions of which is set forth hereafter.
          To the extent not defined herein, capitalized terms used herein shall have
          the
          meaning ascribed to them in the Agreement. This Certificate is issued under
          and
          is subject to the terms, provisions and conditions of the Agreement, to
          which
          Agreement the Holder of this Certificate by virtue of its acceptance hereof
          assents and by which such Holder is bound.
        Each
          Holder of this Certificate will be deemed to have agreed to be bound by
          the
        restrictions
          set forth in the Agreement to the effect that (i) each person holding or
          acquiring any Ownership Interest in this Certificate must be a Permitted
          Transferee, (ii) the transfer of any Ownership Interest in this Certificate
          will
          be conditioned upon the delivery to the Trustee of, among other things,
          an
          affidavit to the effect that it is a Permitted Transferee, (iii) any attempted
          or purported transfer of any Ownership Interest in this Certificate in
          violation
          of such restrictions will be absolutely null and void and will vest no
          rights in
          the purported transferee, and (iv) if any person other than a Permitted
          Transferee acquires any Ownership Interest in this Certificate in violation
          of
          such restrictions, then the Depositor will have the right, in its sole
          discretion and without notice to the Holder of this Certificate, to sell
          this
          Certificate to a purchaser selected by the Depositor, which purchaser may
          be the
          Depositor, or any affiliate of the Depositor, on such terms and conditions
          as
          the Depositor may choose.
        The
          Trustee will distribute on the 25th day of each month, or, if such 25th
          day is
          not a Business Day, the immediately following Business Day (each, a
“Distribution Date”), commencing on the First Distribution Date specified above,
          to the Person in whose name this Certificate is registered at the close
          of
          business on the last day (or if such last day is not a Business Day, the
          Business Day immediately preceding such last day) of the calendar month
          immediately preceding the month in which the Distribution Date occurs,
          an amount
          equal to the product of the Percentage Interest evidenced by this Certificate
          and the amounts required to be distributed to the Holders of Certificates
          of the
          same Class as this Certificate. 
        Distributions
          on this Certificate will be made by the Trustee by check mailed to the
          address
          of the Person entitled thereto as such name and address shall appear on
          the
          Certificate Register or, if such Person so requests by notifying the Trustee
          in
          writing as specified in the Agreement, by wire transfer. Notwithstanding
          the
          above, the final distribution on this Certificate will be made after due
          notice
          by the Trustee of the pendency of such distribution and only upon presentation
          and surrender of this Certificate at the office or agency appointed by
          the
          Trustee for that purpose and designated in such notice.
        No
          transfer of this Class [R-1][ R-2][R-3][RX] Certificate will be made unless
          either (i) the Trustee shall have received the Opinion of Counsel set forth
          in
          Section 6.02(h) of the Agreement or (ii) the transferee of such Certificate
          provides a representation, or a deemed representation in the case of a
          Global
          Certificate, under Section 6.02(h) of the Agreement, in the form as described
          by
          the Agreement, to the effect that the transferee is not an employee benefit
          or
          other plan subject to the prohibited transaction provisions of ERISA or
          Section
          4975 of the Code (a “Plan”), or any other person (including an investment
          manager, a named fiduciary or a trustee of any Plan) acting, directly or
          indirectly, on behalf of or purchasing any Certificate with “plan assets” of any
          Plan.
        This
          Certificate is one of a duly authorized issue of Certificates designated
          as set
          forth on the face hereof (the “Certificates”). The Certificates, in the
          aggregate, evidence the entire beneficial ownership interest in the Trust
          Fund
          formed pursuant to the Agreement.
        The
          Certificateholder, by its acceptance of this Certificate, agrees that it
          will
          look solely to the Trust Fund for payment hereunder and that the Trustee
          is not
          liable to the Certificateholders for any amount payable under this Certificate
          or the Agreement or, except as expressly provided in the Agreement, subject
          to
          any liability under the Agreement.
        This
          Certificate does not purport to summarize the Agreement and reference is
          made to
          the Agreement for the interests, rights and limitations of rights, benefits,
          obligations and duties evidenced hereby, and the rights, duties and immunities
          of the Trustee.
        The
          Agreement permits, with certain exceptions therein provided, the amendment
          thereof and the modification of the rights and obligations of the Depositor
          and
          the rights of the Certificateholders under the Agreement from time to time
          by
          the parties thereto with the consent of the Holders of Certificates evidencing
          over 50% of the Voting Rights of the Certificates, or with the consent of the
          Holders of each Class of Certificates affected thereby evidencing over
          50% of
          the Voting Rights of such Class or Classes, as applicable. Any such consent
          by
          the Holder of this Certificate shall be conclusive and binding on such
          Holder
          and upon all future Holders of this Certificate and of any Certificate
          issued
          upon the transfer hereof or in lieu hereof whether or not notation of such
          consent is made upon this Certificate. The Agreement also permits the amendment
          thereof, in certain limited circumstances, without the consent of the Holders
          of
          any of the Certificates.
        As
          provided in the Agreement and subject to certain limitations therein set
          forth,
          the transfer of this Certificate is registrable with the Trustee upon surrender
          of this Certificate for registration of transfer at the offices or agencies
          maintained by the Trustee for such purposes, duly endorsed by, or accompanied
          by
          a written instrument of transfer in form satisfactory to the Trustee duly
          executed by the Holder hereof or such Holder’s attorney duly authorized in
          writing, and thereupon one or more new Certificates in authorized denominations
          representing a like aggregate Percentage Interest will be issued to the
          designated transferee.
        The
          Certificates are issuable only as registered Certificates without coupons
          in the
          Classes and denominations specified in the Agreement. As provided in the
          Agreement and subject to certain limitations therein set forth, this Certificate
          is exchangeable for one or more new Certificates evidencing the same Class
          and
          in the same aggregate Percentage Interest, as requested by the Holder
          surrendering the same.
        No
          service charge will be made to the Certificateholders for any such registration
          of transfer, but the Trustee may require payment of a sum sufficient to
          cover
          any tax or other governmental charge payable in connection therewith. The
          Depositor, the Master Servicer, the Trustee and any agent of any of them
          may
          treat the Person in whose name this Certificate is registered as the owner
          hereof for all purposes, and none of Depositor, the Master Servicer, the
          Trustee
          or any such agent shall be affected by notice to the contrary.
        The
          obligations created by the Agreement and the Trust Fund created thereby
          (other
          than the obligations to make payments to Certificateholders with respect
          to the
          termination of the Agreement) shall terminate upon the earlier of (i) the
          later
          of (A) the maturity or other liquidation (or Advance with respect thereto)
          of
          the last Mortgage Loan remaining in the Trust Fund and disposition of all
          property acquired upon foreclosure or deed in lieu of foreclosure of any
          Mortgage Loan and (B) the remittance of all funds due under the Agreement,
          or
          (ii) the optional repurchase by the party named in the Agreement of all
          the
          Mortgage Loans and other assets of the Trust Fund in accordance with the
          terms
          of the Agreement. Such optional repurchase may be made only on or after
          the
          first Distribution Date on which the aggregate Stated Principal Balance
          of the
          Mortgage Loans is less than or equal to a certain percentage of the aggregate
          Stated Principal Balance of the Mortgage Loans as of the Cut-off Date as
          set
          forth in the Agreement. The exercise of such right will effect the early
          retirement of the Certificates. In no event, however, will the Trust created
          by
          the Agreement continue beyond the earlier of (i) the expiration of 21 years
          after the death of certain persons identified in the Agreement and (ii)
          the
          Latest Possible Maturity Date (as defined in the Agreement).
        Unless
          this Certificate has been countersigned by an authorized signatory of the
          Trustee by manual signature, this Certificate shall not be entitled to
          any
          benefit under the Agreement, or be valid for any purpose.
        IN
          WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
          executed.
        | 
                   Dated: _________,
                    ____ 
                 | 
                
                   LASALLE
                    BANK NATIONAL ASSOCIATION, 
                  not
                    in its individual capacity but solely as Trustee 
                 | 
              ||||||||||||
| 
                   By: 
                 | 
                |||||||||||||
| 
                   Authorized
                    Signatory 
                 | 
              |||||||||||||
CERTIFICATE
          OF AUTHENTICATION
        This
          is
          one of the Class [R-1][R-2][R-3][RX] Certificates referred to in the
          within-mentioned Agreement.
        | 
                   LASALLE
                    BANK NATIONAL ASSOCIATION 
                  Authorized
                    signatory of LaSalle Bank National Association, not in its individual
                    capacity but solely as Trustee 
                 | 
              |||||||||||||
| 
                   By: 
                 | 
                |||||||||||||
| 
                   Authorized
                    Signatory 
                 | 
              |||||||||||||
ASSIGNMENT
        FOR
          VALUE
          RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto
          __________________________________ (Please print or typewrite name and
          address
          including postal zip code of assignee) a Percentage Interest evidenced
          by the
          within Asset-Backed Certificate and hereby authorizes the transfer of
          registration of such interest to assignee on the Certificate Register of
          the
          Trust Fund.
        I
          (We)
          further direct the Certificate Registrar to issue a new Certificate of
          a like
          denomination and Class, to the above named assignee and deliver such Certificate
          to the following address:
        | 
                   . 
                 | 
              
| 
                   Dated: 
                 | 
                |
| 
                   Signature
                    by or on behalf of assignor 
                 | 
              |
| 
                   Signature
                    Guaranteed 
                 | 
              
DISTRIBUTION
          INSTRUCTIONS
        The
          assignee should include the following for purposes of distribution:
        | 
                   Distributions
                    shall be made, by wire transfer or otherwise, in immediately
                    available
                     
                 | 
              |||||||
| 
                   funds
                    to 
                 | 
                |||||||
| 
                   for
                    the account of 
                 | 
                |||||||
| 
                   account
                    number 
                 | 
                
                   or,
                    if mailed by check, to 
                 | 
              ||||||
| 
                   Applicable
                    statements should be mailed to 
                 | 
                |||||||
| 
                   This
                    information is provided by 
                 | 
                |||||||
| 
                   assignee
                    named above, or 
                 | 
                |||||||
| 
                   its
                    agent. 
                 | 
                |||||||
EXHIBIT
          B
        MORTGAGE
          LOAN SCHEDULE
        MLS
          HERE
 
        EXHIBIT
          C
        FORM
          OF
          TRANSFER AFFIDAVIT
        Affidavit
          pursuant to Section 860E(e)(4) of the Internal Revenue Code of 1986, as
          amended,
          and for other purposes
        | 
                   STATE
                    OF 
                 | 
                
                   ) 
                 | 
                |
| 
                   ) 
                 | 
                
                   ss.: 
                 | 
              |
| 
                   COUNTY
                    OF 
                 | 
                
                   ) 
                 | 
                
[NAME
          OF
          OFFICER], being first duly sworn, deposes and says:
        1. That
          he/she is [Title of Officer] of [Name of Investor] (the “Investor”), a [savings
          institution] [corporation] duly organized and existing under the laws of
          [the
          State of _____] [the United States], on behalf of which he makes this
          affidavit.
        2. That
          (i)
          the Investor is not a “disqualified organization” as defined in Section
          860E(e)(5) of the Internal Revenue Code of 1986, as amended (the “Code”), or an
          electing large partnership as defined in Section 775(a) of the Code, and
          will
          not be a disqualified organization or an electing large partnership as
          of
          [Closing Date] [date of purchase]; (ii) it is not acquiring the Bear ▇▇▇▇▇▇▇
          Asset Backed Securities I LLC, Asset-Backed Certificates, Series 2007-AQ1,
          Class
          [R-1][R-2][R-3][RX] Certificates (the “Residual Certificates”) for the account
          of a disqualified organization or an electing large partnership; (iii)
          it
          consents to any amendment of the Pooling and Servicing Agreement that shall
          be
          deemed necessary by Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC (upon advice
          of
          counsel) to constitute a reasonable arrangement to ensure that the Residual
          Certificates will not be owned directly or indirectly by a disqualified
          organization or an electing large partnership; and (iv) it will not transfer
          such Residual Certificates unless (a) it has received from the transferee
          an
          affidavit in substantially the same form as this affidavit containing these
          same
          seven representations and (b) as of the time of the transfer, it does not
          have
          actual knowledge that such affidavit is false.
        3. That
          the
          Investor is one of the following: (i) a citizen or resident of the United
          States, (ii) a corporation or partnership (including an entity treated
          as a
          corporation or partnership for federal income tax purposes) created or
          organized
          in, or under the laws of, the United States or any state thereof or the
          District
          of Columbia (except, in the case of a partnership, to the extent provided
          in
          regulations), provided that no partnership or other entity treated as a
          partnership for United States federal income tax purposes shall be treated
          as a
          United States person within the meaning of the Code unless all persons
          that own
          an interest in such partnership either directly or through any entity that
          is
          not a corporation for United States federal income tax purposes are United
          States persons, (iii) an estate whose income is subject to United States
          federal
          income tax regardless of its source, or (iv) a trust other than a “foreign
          trust” as defined in Section 7701 (a)(31) of the Code.
        4. That
          the
          Investor’s taxpayer identification number is
          ______________________.
        5. That
          no
          purpose of the acquisition of the Residual Certificates is to avoid or
          impede
          the assessment or collection of tax.
        6. That
          the
          Investor understands that, as the holder of the Residual Certificates,
          the
          Investor may incur tax liabilities in excess of any cash flows generated
          by such
          Residual Certificates.
        7. That
          the
          Investor intends to pay taxes associated with holding the Residual Certificates
          as they become due.
        IN
          WITNESS WHEREOF, the Investor has caused this instrument to be executed
          on its
          behalf, pursuant to authority of its Board of Directors, by its [Title
          of
          Officer] this ____ day of _________, 20__.
        | 
                   [NAME
                    OF INVESTOR] 
                 | 
              ||||||||||||
| 
                   By: 
                 | 
                ||||||||||||
| 
                   Name: 
                 | 
                
                   [Name
                    of Officer] 
                 | 
              |||||||||||
| 
                   Title: 
                 | 
                
                   [Title
                    of Officer] 
                 | 
              |||||||||||
| 
                   [Address
                    of Investor for receipt of distributions] 
                 | 
              ||||||||||||
| 
                   Address
                    of Investor for receipt of tax
                    information: 
                 | 
              ||||||||||||
Personally
          appeared before me the above-named [Name of Officer], known or proved to
          me to
          be the same person who executed the foregoing instrument and to be the
          [Title of
          Officer] of the Investor, and acknowledged to me that he/she executed the
          same
          as his/her free act and deed and the free act and deed of the
          Investor.
        Subscribed
          and sworn before me this ___ day of _________, 20___.
        NOTARY
          PUBLIC
        COUNTY
          OF
        STATE
          OF
        My
          commission expires the ___ day of ___________________, 20___.
        EXHIBIT
          D
        FORM
          OF
          TRANSFEROR CERTIFICATE
        ______________,
          200___
        Bear
          ▇▇▇▇▇▇▇ Asset Backed Securities I LLC
        ▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇
        ▇▇▇
          ▇▇▇▇,
          ▇▇▇ ▇▇▇▇ ▇▇▇▇▇
        LaSalle
          Bank National Association
        ▇▇▇
          ▇▇▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇
        ▇▇▇▇▇▇▇,
          ▇▇▇▇▇▇▇▇ ▇▇▇▇▇
        Attention:
          Bear ▇▇▇▇▇▇▇ Asset Backed Securities Trust 2007-AQ1
        | 
                   Re: 
                 | 
                
                   Bear
                    ▇▇▇▇▇▇▇ Asset Backed Securities I Trust 2007-AQ1,
                    Asset-Backed 
                  Certificates,
                    Series 2007-AQ1 (the “Certificates”), including the Class ___ 
                  Certificates
                    (the “Privately Offered
                    Certificates”) 
                 | 
              
Ladies
          and Gentlemen:
        In
          connection with the sale by ___________ (the “Seller”) to ________ (the
“Purchaser”) of $_________ Initial Certificate Principal Balance of Asset-Backed
          Certificates, Series 2007-AQ1, Class _____ (the “Certificates”), issued pursuant
          to the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”),
          dated as of January 1, 2007, among Bear ▇▇▇▇▇▇▇ Asset Backed Securities
          I LLC,
          as depositor (the “Depositor”), EMC Mortgage Corporation, as seller and as
          master servicer, and LaSalle Bank National Association, as trustee (the
          “Trustee”). The Seller hereby certifies, represents and warrants to, a covenants
          with, the Depositor and the Trustee that:
        Neither
          the Seller nor anyone acting on its behalf (a) has offered, pledged, sold,
          disposed of or otherwise transferred any Certificate, any interest in any
          Certificate or any other similar security to any person in any manner,
          (b) has
          solicited any offer to buy or to accept a pledge, disposition or other
          transfer
          of any Certificate, any interest in any Certificate or any other similar
          security from any person in any manner, (c) has otherwise approached or
          negotiated with respect to any Certificate, any interest in any Certificate
          or
          any other similar security with any person in any manner, (d) has made
          any
          general solicitation by means of general advertising or in any other manner,
          or
          (e) has taken any other action, that (as to any of (a) through (e) above)
          would
          constitute a distribution of the Certificates under the Securities Act
          of 1933
          (the “Act”), that would render the disposition of any Certificate a violation of
          Section 5 of the Act or any state securities law, or that would require
          registration or qualification pursuant thereto. The Seller will not act
          in any
          manner set forth in the foregoing sentence with respect to any Certificate.
          The
          Seller has not and will not sell or otherwise transfer any of the Certificates,
          except in compliance with the provisions of the Pooling and Servicing
          Agreement.
        | 
                   Very
                    truly yours, 
                 | 
              ||||||||
| 
                   ___________________________________________ 
                 | 
              ||||||||
| 
                   (Seller) 
                 | 
              ||||||||
| 
                   By: 
                 | 
                ||||||||
| 
                   Name: 
                 | 
                ||||||||
| 
                   Title: 
                 | 
                ||||||||
EXHIBIT
          E
        FORM
          OF
          INVESTMENT LETTER (NON RULE 144A)
        [Date]
        [SELLER]
        Bear
          ▇▇▇▇▇▇▇ Asset Backed Securities I LLC
        ▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇
        ▇▇▇
          ▇▇▇▇,
          ▇▇▇ ▇▇▇▇ ▇▇▇▇▇
        LaSalle
          Bank National Association
        ▇▇▇
          ▇▇▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇
        ▇▇▇▇▇▇▇,
          ▇▇▇▇▇▇▇▇ ▇▇▇▇▇
        | 
                   Re: 
                 | 
                
                   Bear
                    ▇▇▇▇▇▇▇ Asset Backed Securities I Trust 2007-AQ1,
                    Asset-Backed 
                  Certificates,
                    Series 2007-AQ1 (the “Certificates”), including the Class ___ 
                  Certificates
                    (the “Privately Offered
                    Certificates”) 
                 | 
              
Dear
          Ladies and Gentlemen:
        In
          connection with our purchase of Privately Offered Certificates, we confirm
          that:
        | 
                   (i) 
                 | 
                
                   we
                    understand that the Privately Offered Certificates are not being
                    registered under the Securities Act of 1933, as amended (the
“Act”) or any
                    applicable state securities or “Blue Sky” laws, and are being sold to us
                    in a transaction that is exempt from the registration requirements
                    of such
                    laws; 
                 | 
              ||
| 
                   (ii) 
                 | 
                
                   any
                    information we desired concerning the Certificates, including
                    the
                    Privately Offered Certificates, the trust in which the Certificates
                    represent the entire beneficial ownership interest (the “Trust”) or any
                    other matter we deemed relevant to our decision to purchase Privately
                    Offered Certificates has been made available to us; 
                 | 
              ||
| 
                   (iii) 
                 | 
                
                   we
                    are able to bear the economic risk of investment in Privately
                    Offered
                    Certificates; we are an institutional “accredited investor” as defined in
                    Rule 501(a)(1), (2), (3) or (7) of Regulation D promulgated under
                    the Act
                    and a sophisticated institutional investor; 
                 | 
              ||
| 
                   (iv) 
                 | 
                
                   we
                    are acquiring Privately Offered Certificates for our own account,
                    not as
                    nominee for any other person, and not with a present view to
                    any
                    distribution or other disposition of the Privately Offered
                    Certificates; 
                 | 
              ||
| 
                   (v) 
                 | 
                
                   we
                    agree the Privately Offered Certificates must be held indefinitely
                    by us
                    (and may not be sold, pledged, hypothecated or in any way disposed
                    of)
                    unless subsequently registered under the Act and any applicable
                    state
                    securities or “Blue Sky” laws or an exemption from the registration
                    requirements of the Act and any applicable state securities or
“Blue Sky”
                    laws is available; 
                 | 
              ||
| 
                   (vi) 
                 | 
                
                   we
                    agree that in the event that at some future time we wish to dispose
                    of or
                    exchange any of the Privately Offered Certificates (such disposition
                    or
                    exchange not being currently foreseen or contemplated), we will
                    not
                    transfer or exchange any of the Privately Offered Certificates
                    unless: 
                 | 
              ||
| 
                   (A)
                    (1) the sale is to an Eligible Purchaser (as defined below),
                    (2) if
                    required by the Pooling and Servicing Agreement (as defined below)
                    a
                    letter to substantially the same effect as either this letter
                    or, if the
                    Eligible Purchaser is a Qualified Institutional Buyer as defined
                    under
                    Rule 144A of the Act, the Rule 144A and Related Matters Certificate
                    in the
                    form attached to the Pooling and Servicing Agreement (as defined
                    below)
                    (or such other documentation as may be acceptable to the Trustee)
                    is
                    executed promptly by the purchaser and delivered to the addressees
                    hereof
                    and (3) all offers or solicitations in connection with the sale,
                    whether
                    directly or through any agent acting on our behalf, are limited
                    only to
                    Eligible Purchasers and are not made by means of any form of
                    general
                    solicitation or general advertising whatsoever; and 
                 | 
              |||
| 
                   (B)
                    if the Privately Offered Certificate is not registered under
                    the Act (as
                    to which we acknowledge you have no obligation), the Privately
                    Offered
                    Certificate is sold in a transaction that does not require registration
                    under the Act and any applicable state securities or “blue sky” laws and,
                    if LaSalle Bank National Association (the “Trustee”) so requests, a
                    satisfactory Opinion of Counsel is furnished to such effect,
                    which Opinion
                    of Counsel shall be an expense of the transferor or the
                    transferee; 
                 | 
              |||
| 
                   (vii) 
                 | 
                
                   we
                    agree to be bound by all of the terms (including those relating
                    to
                    restrictions on transfer) of the Pooling and Servicing, pursuant
                    to which
                    the Trust was formed; we have reviewed carefully and understand
                    the terms
                    of the Pooling and Servicing Agreement; 
                 | 
              ||
| 
                   (viii) 
                 | 
                
                   we
                    either: (i) are not acquiring the Privately Offered Certificate
                    directly
                    or indirectly by, or on behalf of, an employee benefit plan or
                    other
                    retirement arrangement which is subject to Title I of the Employee
                    Retirement Income Security Act of 1974, as amended, and/or section
                    4975 of
                    the Internal Revenue Code of 1986, as amended, or (ii) in the
                    case of the
                    Privately Offered Certificates, have provided the Opinion of
                    Counsel
                    required by the Agreement, or (iii) in the case of the Class
                    M-10
                    Certificates, the transfer (1) will not result in a prohibited
                    transaction
                    which is not covered under an individual or class prohibited
                    transaction
                    exemption, including, but not limited to, Prohibited Transaction
                    Class
                    Exemption (“PTCE”) 84-14, ▇▇▇▇ ▇▇-▇▇, ▇▇▇▇ ▇▇-▇, ▇▇▇▇ 95-60 or PTCE 96-23
                    and (2) will not give rise to any additional obligations on the
                    part of
                    the Depositor, the Master Servicer or the Trustee.  
                 | 
              ||
| 
                   (ix) 
                 | 
                
                   We
                    understand that each of the Privately Offered Certificates bears,
                    and will
                    continue to bear, a legend to substantiate the following effect:
                    THIS
                    CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE
                    SECURITIES
                    ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”), OR UNDER ANY STATE
                    SECURITIES LAWS. THE HOLDER HEREOF, BY PURCHASING THIS CERTIFICATE,
                    AGREES
                    THAT THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE
                    TRANSFERRED ONLY IN COMPLIANCE WITH THE SECURITIES ACT AND OTHER
                    APPLICABLE LAWS AND ONLY (1) PURSUANT TO RULE 144A UNDER THE
                    SECURITIES
                    ACT (“RULE 144A”) TO A PERSON THAT THE HOLDER REASONABLY BELIEVES IS A
                    QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A
                    (A “QIB”),
                    PURCHASING FOR ITS OWN ACCOUNT OR A QIB PURCHASING FOR THE ACCOUNT
                    OF A
                    QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE, THAT THE REOFFER,
                    RESALE,
                    PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A,
                    (2)
                    PURSUANT TO AN EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144
                    UNDER THE
                    SECURITIES ACT (IF AVAILABLE) OR (3) IN CERTIFICATED FORM TO
                    AN
                    “INSTITUTIONAL ACCREDITED INVESTOR” WITHIN THE MEANING THEREOF IN RULE
                    501(a)(1), (2), (3) or (7) OF REGULATION D UNDER THE ACT OR ANY
                    ENTITY IN
                    WHICH ALL OF THE EQUITY OWNERS COME WITHIN SUCH PARAGRAPHS PURCHASING
                    NOT
                    FOR DISTRIBUTION IN VIOLATION OF THE SECURITIES ACT, SUBJECT
                    TO (A) THE
                    RECEIPT BY THE TRUSTEE OF A LETTER SUBSTANTIALLY IN THE FORM
                    PROVIDED IN
                    THE AGREEMENT AND (B) THE RECEIPT BY THE TRUSTEE OF SUCH OTHER
                    EVIDENCE
                    ACCEPTABLE TO THE TRUSTEE THAT SUCH REOFFER, RESALE, PLEDGE OR
                    TRANSFER IS
                    IN COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE LAWS
                    OR IN EACH
                    CASE IN ACCORDANCE WITH ALL APPLICABLE SECURITIES LAWS OF THE
                    UNITED
                    STATES AND ANY OTHER APPLICABLE JURISDICTION. [In
                    the case of the Class M-10 Certificates]: THIS
                    CERTIFICATE MAY NOT BE ACQUIRED DIRECTLY OR INDIRECTLY BY, OR
                    ON BEHALF
                    OF, AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT
                    WHICH IS
                    SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY
                    ACT OF 1974,
                    AS AMENDED, OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
                    AS
                    AMENDED, UNLESS THE TRANSFEREE CERTIFIES OR REPRESENTS THAT THE
                    PROPOSED
                    TRANSFER AND HOLDING OF A CERTIFICATE AND THE SERVICING, MANAGEMENT
                    AND
                    OPERATION OF THE TRUST AND ITS ASSETS: (I) WILL NOT RESULT IN
                    ANY
                    PROHIBITED TRANSACTION WHICH IS NOT COVERED UNDER AN INDIVIDUAL
                    OR CLASS
                    PROHIBITED TRANSACTION EXEMPTION, INCLUDING, BUT NOT LIMITED
                    TO,
                    PROHIBITED TRANSACTION CLASS EXEMPTION (“PTCE”) 84-14, ▇▇▇▇ ▇▇-▇▇, ▇▇▇▇
                    ▇▇-▇, ▇▇▇▇ 95-60 OR PTCE 96-23 AND (II) WILL NOT GIVE RISE TO
                    ANY
                    ADDITIONAL OBLIGATIONS ON THE PART OF THE DEPOSITOR, THE MASTER
                    SERVICER
                    OR THE TRUSTEE, WHICH WILL BE DEEMED REPRESENTED BY AN OWNER
                    OF A
                    BOOK-ENTRY CERTIFICATE OR A GLOBAL CERTIFICATE OR UNLESS AN OPINION
                    SPECIFIED IN SECTION 6.02 OF THE AGREEMENT IS PROVIDED. NOTWITHSTANDING
                    THE PREVIOUS PARAGRAPH, A CERTIFICATION WILL NOT BE REQUIRED
                    WITH RESPECT
                    TO THE TRANSFER OF THIS CERTIFICATE TO A DEPOSITORY, OR FOR ANY
                    SUBSEQUENT
                    TRANSFER OF THIS CERTIFICATE FOR SO LONG AS THIS CERTIFICATE
                    IS A
                    BOOK-ENTRY CERTIFICATE. ANY TRANSFEREE OF THIS CERTIFICATE WILL
                    BE DEEMED
                    TO HAVE REPRESENTED BY VIRTUE OF ITS PURCHASE OR HOLDING OF THIS
                    CERTIFICATE (OR INTEREST HEREIN) THAT SUCH TRANSFEREE IS A “QUALIFIED
                    INSTITUTIONAL BUYER” WITHIN THE MEANING OF RULE 144A UNDER THE 1933
                    ACT. 
                 | 
              ||
| 
                   [In
                    the case of the Class P, Class CE, Class R-1, Class R-2, Class
                    R-3 and
                    Class RX Certificates]: 
                 | 
              |||
| 
                   NO
                    TRANSFER OF THIS CERTIFICATE MAY BE MADE TO ANY PERSON, UNLESS
                    THE
                    TRANSFEREE PROVIDES EITHER A CERTIFICATION PURSUANT TO SECTION
                    6.02(h) OF
                    THE AGREEMENT OR AN OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE
                    THAT
                    THE PURCHASE AND HOLDING OF THIS CERTIFICATE ARE PERMISSIBLE
                    UNDER
                    APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT IN ANY NON-EXEMPT
                    PROHIBITED
                    TRANSACTIONS UNDER SECTION 406 OF THE EMPLOYEE RETIREMENT INCOME
                    SECURITY
                    ACT OF 1974, AS AMENDED (“ERISA”) OR SECTION 4975 OF THE CODE AND WILL NOT
                    SUBJECT THE TRUSTEE, MASTER SERVICER OR THE DEPOSITOR TO ANY
                    OBLIGATION OR
                    LIABILITY IN ADDITION TO THOSE UNDERTAKEN IN THE
                    AGREEMENT. 
                  [In
                    the case of the Class CE Certificates]: NO
                    TRANSFER OF ANY CLASS CE CERTIFICATE SHALL BE MADE UNLESS THE
                    PROPOSED
                    TRANSFEREE OF SUCH CLASS CE CERTIFICATE PROVIDES TO THE TRUSTEE
                    THE
                    APPROPRIATE TAX CERTIFICATION FORM THAT WOULD ELIMINATE ANY WITHHOLDING
                    OR
                    DEDUCTION FOR TAXES FROM AMOUNTS PAYABLE TO THE SWAP ADMINISTRATOR,
                    ON
                    BEHALF OF THE SUPPLEMENTAL INTEREST TRUST, PURSUANT TO THE INTEREST
                    RATE
                    SWAP AGREEMENT BY THE SWAP PROVIDER (I.E., IRS FORM W-9 OR IRS
                    FORM
                    W-8BEN, W-8IMY, W-8EXP OR W-8ECI, AS APPLICABLE (OR ANY SUCCESSOR
                    FORM
                    THERETO)) AND AGREES TO UPDATE SUCH FORMS (I) UPON EXPIRATION
                    OF ANY SUCH
                    FORM, (II) AS REQUIRED UNDER THEN APPLICABLE U.S. TREASURY REGULATIONS
                    AND
                    (III) PROMPTLY UPON LEARNING THAT SUCH FORM HAS BECOME OBSOLETE
                    OR
                    INCORRECT, AND IN THE CASE OF ANY TRANSFER OF THE CLASS CE CERTIFICATES
                    THAT WOULD CAUSE THE SUPPLEMENTAL INTEREST TRUST TO BE BENEFICIALLY
                    OWNED
                    BY TWO OR MORE PERSONS FOR FEDERAL INCOME TAX PURPOSES, AGREES
                    TO COMPLY
                    WITH SUCH OTHER PROVISIONS IN THE AGREEMENT AS MAY APPLY IN SUCH
                    CASE,
                    EACH AS A CONDITION TO SUCH TRANSFER. UNDER THE AGREEMENT, UPON
                    RECEIPT OF
                    ANY SUCH TAX CERTIFICATION FORM FROM A TRANSFEREE OF ANY CLASS
                    CE
                    CERTIFICATE, THE TRUSTEE SHALL FORWARD SUCH TAX CERTIFICATION
                    FORM
                    PROVIDED TO IT TO THE SUPPLEMENTAL INTEREST TRUST TRUSTEE. THE
                    SUPPLEMENTAL INTEREST TRUST TRUSTEE SHALL FORWARD SUCH TAX CERTIFICATION
                    FORM PROVIDED TO IT TO THE SWAP PROVIDER. EACH HOLDER OF A CLASS
                    CE
                    CERTIFICATE AND EACH TRANSFEREE THEREOF SHALL BE DEEMED TO HAVE
                    CONSENTED
                    TO THE SUPPLEMENTAL INTEREST TRUST TRUSTEE FORWARDING TO THE
                    SWAP PROVIDER
                    ANY SUCH TAX CERTIFICATION FORM IT HAS PROVIDED AND UPDATED IN
                    ACCORDANCE
                    WITH THESE TRANSFER RESTRICTIONS. ANY PURPORTED SALES OR TRANSFERS
                    OF ANY
                    CLASS CE CERTIFICATE TO A TRANSFEREE WHICH DOES NOT COMPLY WITH
                    THESE
                    REQUIREMENTS SHALL BE DEEMED NULL AND VOID UNDER THE
                    AGREEMENT. 
                 | 
              |||
“Eligible
          Purchaser”
means
          a
          corporation, partnership or other entity which we have reasonable grounds
          to
          believe and do believe (i) can make representations with respect to itself
          to
          substantially the same effect as the representations set forth herein,
          and (ii)
          is either a Qualified Institutional Buyer as defined under Rule 144A of
          the Act
          or an institutional “Accredited Investor” as defined under Rule 501 of the
          Act.
        Terms
          not
          otherwise defined herein shall have the meanings assigned to them in the
          Pooling
          and Servicing Agreement, dated as of January 1, 2007, among Bear ▇▇▇▇▇▇▇
          Asset
          Backed Securities I LLC, as depositor, EMC Mortgage Corporation, as seller
          and
          as master servicer and LaSalle Bank National Association, as Trustee (the
          “Pooling and Servicing Agreement’).
        If
          the
          Purchaser proposes that its Certificates be registered in the name of a
          nominee
          on its behalf, the Purchaser has identified such nominee below, and has
          caused
          such nominee to complete the Nominee Acknowledgment at the end of this
          letter.
        Name
          of
          Nominee (if any): __________________________
        IN
          WITNESS WHEREOF, this document has been executed by the undersigned who
          is duly
          authorized to do so on behalf of the undersigned Eligible Purchaser on
          the ___
          day of ________, 20___.
        | 
                   Very
                    truly yours, 
                 | 
              ||||||||
| 
                   [PURCHASER] 
                 | 
              ||||||||
| 
                   By: 
                 | 
                ||||||||
| 
                   (Authorized
                    Officer) 
                 | 
              ||||||||
| 
                   By: 
                 | 
                ||||||||
| 
                   (Attorney-in-fact) 
                 | 
              ||||||||
Nominee
          Acknowledgment
        The
          undersigned hereby acknowledges and agrees that as to the Certificates
          being
          registered in its name, the sole beneficial owner thereof is and shall
          be the
          Purchaser identified above, for whom the undersigned is acting as
          nominee.
        | 
                   [NAME
                    OF NOMINEE] 
                 | 
              ||||||||
| 
                   By: 
                 | 
                ||||||||
| 
                   (Authorized
                    Officer) 
                 | 
              ||||||||
| 
                   By: 
                 | 
                ||||||||
| 
                   (Attorney-in-fact) 
                 | 
              ||||||||
EXHIBIT
          F
        FORM
          OF
          RULE 144A AND RELATED MATTERS CERTIFICATE
        [SELLER]
        Bear
          ▇▇▇▇▇▇▇ Asset Backed Securities I LLC
        ▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇
        ▇▇▇
          ▇▇▇▇,
          ▇▇▇ ▇▇▇▇ ▇▇▇▇▇
        LaSalle
          Bank National Association
        ▇▇▇
          ▇▇▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇
        ▇▇▇▇▇▇▇,
          ▇▇▇▇▇▇▇▇ ▇▇▇▇▇
        | 
                   Re: 
                 | 
                
                   Bear
                    ▇▇▇▇▇▇▇ Asset Backed Securities I Trust 2007-AQ1,
                    Asset-Backed 
                  Certificates,
                    Series 2007-AQ1 (the “Certificates”), including the Class __  
                  Certificates
                    (the “Privately Offered
                    Certificates”) 
                 | 
              
Dear
          Ladies and Gentlemen:
        In
          connection with our purchase of Privately Offered Certificates, the undersigned
          certifies to each of the parties to whom this letter is addressed that
          it is a
          qualified institutional buyer (as defined in Rule 144A under the Securities
          Act
          of 1933, as amended (the “Act”)) as follows:
        1.          
           It
          owned
          and/or invested on a discretionary basis eligible securities (excluding
          affiliate’s securities, bank deposit notes and CD’s, loan participations,
          repurchase agreements, securities owned but subject to a repurchase agreement
          and swaps), as described below:
        Date:
          ______________, 20__ (must be on or after the close of its most recent
          fiscal
          year)
        Amount:
          $
          _____________________; and
        2.           
           The
          dollar amount set forth above is:
        | 
                   a. 
                 | 
                
                   greater
                    than $100 million and the undersigned is one of the following
                    entities: 
                 | 
              
| 
                   (1) 
                 | 
                
                   [
                    ] 
                 | 
                
                   an
                    insurance company as defined in Section 2(13) of the Act1 ;
                    or 
                 | 
              ||
| 
                   (2) 
                 | 
                
                   [
                    ] 
                 | 
                
                   an
                    investment company registered under the Investment Company Act
                    or any
                    business development company as defined in Section 2(a)(48) of
                    the
                    Investment Company Act of 1940; or 
                 | 
              ||
| 
                   | 
                ||||
| 
                   (3) 
                 | 
                
                   [
                    ] 
                 | 
                
                   a
                    Small Business Investment Company licensed by the U.S. Small
                    Business
                    Administration under Section 301(c) or (d) of the Small Business
                    Investment Act of 1958; or 
                 | 
              ||
| 
                   (4) 
                 | 
                
                   [
                    ] 
                 | 
                
                   a
                    plan (i) established and maintained by a state, its political
                    subdivisions, or any agency or instrumentality of a state or
                    its political
                    subdivisions, the laws of which permit the purchase of securities
                    of this
                    type, for the benefit of its employees and (ii) the governing
                    investment
                    guidelines of which permit the purchase of securities of this
                    type;
                    or 
                 | 
              ||
| 
                   (5) 
                 | 
                
                   [
                    ] 
                 | 
                
                   a
                    business development company as defined in Section 202(a)(22)
                    of the
                    Investment Advisers Act of 1940; or 
                 | 
              ||
| 
                   (6) 
                 | 
                
                   [
                    ] 
                 | 
                
                   a
                    corporation (other than a U.S. bank, savings and loan association
                    or
                    equivalent foreign institution), partnership, Massachusetts or
                    similar
                    business trust, or an organization described in Section 501(c)(3)
                    of the
                    Internal Revenue Code; or 
                 | 
              ||
| 
                   (7) 
                 | 
                
                   [
                    ] 
                 | 
                
                   a
                    U.S. bank, savings and loan association or equivalent foreign
                    institution,
                    which has an audited net worth of at least $25 million as demonstrated
                    in
                    its latest annual financial statements; or 
                 | 
              ||
| 
                   (8) 
                 | 
                
                   [
                    ] 
                 | 
                
                   an
                    investment adviser registered under the Investment Advisers Act;
                    or 
                 | 
              ||
| 
                   | 
                
                   b. 
                 | 
                
                   [
                    ] 
                 | 
                
                   greater
                    than $10 million, and the undersigned is a broker-dealer registered
                    with
                    the SEC; or 
                 | 
              ||
| 
                   c. 
                 | 
                
                   [
                    ] 
                 | 
                
                   less
                    than $10 million, and the undersigned is a broker-dealer registered
                    with
                    the SEC and will only purchase Rule 144A securities in transactions
                    in
                    which it acts as a riskless principal (as defined in Rule 144A);
                    or 
                 | 
              |||
| 
                   d. 
                 | 
                
                   [
                    ] 
                 | 
                
                   less
                    than $100 million, and the undersigned is an investment company
                    registered
                    under the Investment Company Act of 1940, which, together with
                    one or more
                    registered investment companies having the same or an affiliated
                    investment adviser, owns at least $100 million of eligible securities;
                    or 
                 | 
              |||
| 
                   e. 
                 | 
                
                   [
                    ] 
                 | 
                
                   less
                    than $100 million, and the undersigned is an entity, all the
                    equity owners
                    of which are qualified institutional
                    buyers. 
                 | 
              |||
The
          undersigned further certifies that it is purchasing a Privately Offered
          Certificate for its own account or for the account of others that independently
          qualify as “Qualified Institutional Buyers” as defined in Rule 144A. It is aware
          that the sale of the Privately Offered Certificates is being made in reliance
          on
          its continued compliance with Rule 144A. It is aware that the transferor
          may
          rely on the exemption from the provisions of Section 5 of the Act provided
          by
          Rule 144A. The undersigned understands that the Privately Offered Certificates
          may be resold, pledged or transferred only to (i) a person reasonably believed
          to be a Qualified Institutional Buyer that purchases for its own account
          or for
          the account of a Qualified Institutional Buyer to whom notice is given
          that the
          resale, pledge or transfer is being made in reliance in Rule 144A, or (ii)
          an
          institutional “accredited investor,” as such term is defined under Rule 501 of
          the Act in a transaction that otherwise does not constitute a public
          offering.
        The
          undersigned agrees that if at some future time it wishes to dispose of
          or
          exchange any of the Privately Offered Certificates, it will not transfer
          or
          exchange any of the Privately Offered Certificates to a Qualified Institutional
          Buyer without first obtaining a Rule 144A and Related Matters Certificate
          in the
          form hereof from the transferee and delivering such certificate to the
          addressees hereof. Prior to making any transfer of Privately Offered
          Certificates, if the proposed Transferee is an institutional “accredited
          investor,” the transferor shall obtain from the transferee and deliver to the
          addressees hereof an Investment Letter in the form attached to the Pooling
          and
          Servicing Agreement, dated as of January 1, 2007, among Bear ▇▇▇▇▇▇▇ Asset
          Backed Securities I LLC, as depositor, EMC Mortgage Corporation, as seller
          and
          as master servicer, and LaSalle Bank National Association, as Trustee,
          pursuant
          to which the Certificates were issued.
        The
          undersigned certifies that it either: (i) is not acquiring the Privately
          Offered
          Certificate directly or indirectly by, or on behalf of, an employee benefit
          plan
          or other retirement arrangement which is subject to Title I of the Employee
          Retirement Income Security Act of 1974, as amended, and/or section 4975
          of the
          Internal Revenue Code of 1986, as amended, or (ii) in the case of the Privately
          Offered Certificates, has provided the Opinion of Counsel required by the
          Agreement, or (iii) in the case of the Class M-10 Certificates, the transfer
          (1)
          will not result in a prohibited transaction which is not covered under
          an
          individual or class prohibited transaction exemption, including, but not
          limited
          to, Prohibited Transaction Class Exemption (“PTCE”) 84-14, ▇▇▇▇ ▇▇-▇▇, ▇▇▇▇
          ▇▇-▇, ▇▇▇▇ 95-60 or PTCE 96-23 and (2) will not give rise to any additional
          obligations on the part of the Depositor, the Master Servicer or the
          Trustee.
        If
          the
          Purchaser proposes that its Certificates be registered in the name of a
          nominee
          on its behalf, the Purchaser has identified such nominee below, and has
          caused
          such nominee to complete the Nominee Acknowledgment at the end of this
          letter.
        Name
          of
          Nominee (if any): _______________________________________
        1 A
              purchase by an insurance company for one or more of its separate accounts,
              as
              defined by Section 2(a)(37) of the Investment Company Act of 1940,
              which are
              neither registered nor required to be registered thereunder, shall
              be deemed to
              be a purchase for the account of such insurance
              company.
          IN
          WITNESS WHEREOF, this document has been executed by the undersigned who
          is duly
          authorized to do so on behalf of the undersigned Eligible Purchaser on
          the ____
          day of ___________, 20___.
        | 
                   Very
                    truly yours, 
                 | 
              ||||||||
| 
                   [PURCHASER] 
                 | 
              ||||||||
| 
                   By: 
                 | 
                ||||||||
| 
                   (Authorized
                    Officer) 
                 | 
              ||||||||
| 
                   By: 
                 | 
                ||||||||
| 
                   (Attorney-in-fact) 
                 | 
              ||||||||
Nominee
          Acknowledgment
        The
          undersigned hereby acknowledges and agrees that as to the Certificates
          being
          registered in its name, the sole beneficial owner thereof is and shall
          be the
          Purchaser identified above, for whom the undersigned is acting as
          nominee.
        | 
                   [NAME
                    OF NOMINEE] 
                 | 
              ||||||||
| 
                   By: 
                 | 
                ||||||||
| 
                   (Authorized
                    Officer) 
                 | 
              ||||||||
| 
                   By: 
                 | 
                ||||||||
| 
                   (Attorney-in-fact) 
                 | 
              ||||||||
EXHIBIT
          G
        FORM
          OF
          REQUEST FOR RELEASE
        | 
                   To: 
                 | 
                
                   LaSalle
                    Bank National Association 
                 | 
              
| 
                   ▇▇▇
                    ▇▇▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇ 
                 | 
              
| 
                   ▇▇▇▇▇▇▇,
                    ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ 
                 | 
              
| 
                   RE: 
                 | 
                
                   Pooling
                    and Servicing Agreement, dated as of January 1, 2007, among Bear
                    ▇▇▇▇▇▇▇
                    Asset Backed Securities I LLC, as Depositor, EMC Mortgage Corporation,
                    as
                    seller and as master servicer, and LaSalle Bank National Association,
                    as
                    Trustee 
                 | 
              
In
          connection with the administration of the Mortgage Loans held by you pursuant
          to
          the above-captioned Pooling and Servicing Agreement, we request the release,
          and
          hereby acknowledge receipt, of the Mortgage File for the Mortgage Loan
          described
          below, for the reason indicated.
        Mortgagor’s
          Name, Address & Zip Code:
        Mortgage
          Loan Number:
        Reason
          for Requesting Documents (check one):
        | 
                   _____ 
                 | 
                
                   1. 
                 | 
                
                   Mortgage
                    Loan paid in full. ([The Master Servicer] [The Trustee] hereby
                    certifies
                    that all amounts received in connection therewith have been credited
                    to
                    ______________________________.) 
                 | 
              |
| 
                   _____ 
                 | 
                
                   2. 
                 | 
                
                   Mortgage
                    Loan in foreclosure. 
                 | 
              |
| 
                   _____ 
                 | 
                
                   3. 
                 | 
                
                   Repurchase.
                    (The [Master Servicer] [Trustee] hereby certifies that the repurchase
                    price has been credited to ________________________.) 
                 | 
              |
| 
                   _____ 
                 | 
                
                   4. 
                 | 
                
                   A
                    Mortgage Loan liquidated by _________________________. ([The
                    Master
                    Servicer] [The Trustee] hereby certifies that all proceeds of
                    the
                    foreclosure, insurance, condemnation or other liquidation have
                    been
                    finally received and credited to
                    ______________________.) 
                 | 
              |
| 
                   _____ 
                 | 
                
                   5. 
                 | 
                
                   Other
                    (explain) 
                 | 
                
| 
                   By: 
                 | 
                ||||||||
| 
                   (authorized
                    signer) 
                 | 
              ||||||||
| 
                   Issuer:
                     
                 | 
                ||||||||
| 
                   Address:
                     
                 | 
                ||||||||
| 
                   Date: 
                 | 
                
EXHIBIT
          H
        DTC
          Letter of Representations
        See
          Tabs
          #28 and #68
        EXHIBIT
          I
        Schedule
          of Mortgage Loans with Lost Notes
        [Provided
          upon request]
        EXHIBIT
          J
        FORM
          OF CUSTODIAL AGREEMENT
        THIS
          CUSTODIAL AGREEMENT (as amended and supplemented from time to time, the
          “Agreement”), dated as of January 30, 2007, by and among LASALLE BANK NATIONAL
          ASSOCIATION, not individually but solely as trustee under the Pooling and
          Servicing Agreement defined below (in such capacity, including its successors
          under the Pooling and Servicing Agreement defined below, the “Trustee”) and as
          custodian (in such capacity, together with any successor in interest or
          any
          successor appointed hereunder, the “Custodian”), BEAR ▇▇▇▇▇▇▇ ASSET BACKED
          SECURITIES I LLC, as depositor (together with any successor in interest,
          the
“Depositor”), EMC MORTGAGE CORPORATION, as a seller (in such capacity, “EMC”)
          and as master servicer (in such capacity, together with any successor in
          interest or successor under the Pooling and Servicing Agreement referred
          to
          below, the “Master Servicer”) and MASTER FUNDING LLC, as a seller (“Master
          Funding”, and together with EMC, the “Sellers”). 
        WITNESSETH
          THAT:
        WHEREAS,
          the Depositor, EMC, the Master Servicer and the Trustee have entered into
          a
          Pooling and Servicing Agreement, dated as of January 1, 2007, relating
          to the
          issuance of Bear ▇▇▇▇▇▇▇ Asset Backed Securities I Trust 2007-AQ1, Asset-Backed
          Certificates, Series 2007-AQ1 (as in effect on the date of this Agreement,
          the
“Original Pooling and Servicing Agreement,” and as amended and supplemented from
          time to time, the “Pooling and Servicing Agreement”). 
        WHEREAS,
          the Custodian has agreed to act as agent for the Trustee on behalf of the
          Certificateholders for the purposes of receiving and holding certain documents
          and other instruments delivered by the Depositor, the Sellers or the Master
          Servicer under the Pooling and Servicing Agreement, all upon the terms,
          conditions and obligations and subject to the limitations hereinafter set
          forth.
          In the event any custodian terms, conditions and obligations are defined
          in the
          Pooling and Servicing Agreement, this custodial agreement shall supercede;
          
        NOW,
          THEREFORE, in consideration of the premises and the mutual covenants and
          agreements hereinafter set forth, the Trustee, the Depositor, the Sellers,
          the
          Master Servicer and the Custodian hereby agree as follows:
        ARTICLE
          I.
        DEFINITIONS
        Section
          1.1.  Definitions.
          For
          purposes of this Agreement, the following terms shall have the indicated
          meanings unless the context or use indicates another or different meaning
          and
          intent, the definitions of such terms are equally applicable to the singular
          and
          the plural forms of such terms, the words “herein,” “hereof” and “hereunder” and
          other words of similar import refer to this Agreement as a whole and not
          to any
          particular section or other subdivision, and section references refer to
          sections of this Agreement.
        "Business
          Day"
          shall
          mean any day other than (i) a Saturday or a Sunday, or (ii) a day on which
          banking institutions in The City of New York, New York, Chicago, Illinois,
          Minneapolis, Minnesota or any city in which the Corporate Trust Office
          of the
          Trustee or the principal office of the Master Servicer is located are authorized
          or obligated by law or executive order to be closed.
        “Closing
          Date”
shall
          mean January 30, 2007.
        “EMC
          Flow Loans”
          shall
          mean the Mortgage Loans purchased by EMC pursuant to a flow loan agreement.
          
        “MERS”
shall
          mean Mortgage Electronic Registration Systems, Inc., a corporation organized
          and
          existing under the laws of the State of Delaware, or any successor
          thereto.
        “MERS
          Mortgage Loan”
shall
          mean any Mortgage Loan registered with MERS on the MERS® system.
        “MERS®
          System”
shall
          mean the system of recording transfers of Mortgages electronically maintained
          by
          MERS.
        “MIN”
shall
          mean the Mortgage Identification Number for Mortgage Loans registered with
          MERS
          on the MERS System.
        “MOM
          Loan”
shall
          mean with respect to any Mortgage Loan, MERS acting as the mortgagee of
          such
          Mortgage Loan, solely as nominee for the originator of such Mortgage Loan
          and
          its successors and assigns, at the origination thereof.
        “Mortgage”
shall
          mean the mortgage, deed of trust or other instrument creating a first lien
          on or
          first priority ownership interest in an estate in fee simple in real property
          securing a Mortgage Note.
        “Mortgage
          Assignment”
shall
          mean an assignment of the Mortgage in recordable form, sufficient under
          the laws
          of the jurisdiction wherein the Mortgaged Property is located to reflect
          the
          sale of the Mortgage.
        “Mortgage
          File”
shall
          have the meaning set forth in Section 2 hereof.
        “Mortgage
          Loan”
shall
          mean a first lien mortgage loan on a one-to-four family residential
          property.
        “Mortgage
          Loan Schedule”
shall
          mean the electronic schedule of Mortgage Loans identified in Schedule
          A.
        “Mortgaged
          Property”
shall
          mean the real property securing repayment of a Mortgage Loan.
        “Mortgagor”
shall
          mean the obligor on a Mortgage Note.
        “Note”
shall
          mean any promissory note or other evidence of indebtedness evidencing the
          indebtedness of a Mortgagor under a Mortgage Loan.
        “Servicer”
shall
          mean the related servicer of the Mortgage Loans as designated by
          Owner.
        Any
          capitalized terms used in this Agreement and not defined herein shall have
          the
          meanings assigned in the Original Pooling and Servicing Agreement, unless
          otherwise required by the context herein.
        ARTICLE
          II.
        CUSTODY
          OF MORTGAGE DOCUMENTS
        Section
          2.1.  Custodian
          to Act as Agent: Acceptance of Mortgage Files.
          The
          Custodian, as the duly appointed custodial agent of the Trustee for these
          purposes, acknowledges (subject to any exceptions noted in the Initial
          Certification referred to in Section 2.3(a)) receipt of the Mortgage Files
          relating to the Mortgage Loans identified on the Schedule attached hereto
          (the
“Mortgage Loan Schedule”) and declares that it holds and will hold such Mortgage
          Files as agent for the Trustee, in trust, for the use and benefit of all
          present
          and future Certificateholders.
        Section
          2.2.  Recordation
          of Assignments.
          If any
          Mortgage File includes one or more assignments of Mortgage that have not
          been
          recorded and the related Mortgage Loan is not a MERS Loan or the Custodian
          has
          not received written instructions from the related Seller or the Trustee
          that
          the related Mortgaged Properties are located in jurisdictions under the
          laws of
          which the recordation of such assignment is not necessary to protect the
          Trustee’s interest therein, each such assignment shall be delivered by the
          Custodian to the related Seller for the purpose of recording it in the
          appropriate public office for real property records, and the Sellers, at
          no
          expense to the Custodian, shall promptly cause to be recorded in the appropriate
          public office for real property records each such assignment of Mortgage
          and,
          upon receipt thereof from such public office, shall return each such assignment
          of Mortgage to the Custodian.
        Section
          2.3.  Review
          of Mortgage Files.
        (a)  The
          documents set forth in the definition “Mortgage File” herein shall be delivered
          and released to the Custodian relating to each of the Mortgage Loans to
          be
          purchased on a Closing Date. The related Mortgage Loans shall be identified
          in
          the Mortgage Loan Schedule in electronic format which shall be delivered
          to the
          Custodian at least two Business Days prior to each Closing Date. On or
          prior to
          the Closing Date, the Custodian shall deliver to EMC and the Trustee an
          Initial
          Certification in the form annexed hereto as Exhibit One evidencing receipt
          (subject to any exceptions noted therein) of a Mortgage File for each of
          the
          Mortgage Loans listed on Schedule A attached hereto (the “Mortgage Loan
          Schedule”).
        (b)  Within
          90
          days thereafter, the Custodian agrees, for the benefit of Certificateholders,
          to
          review each such document, and shall deliver to EMC, the Master Servicer
          and the
          Trustee an Interim Certification in the form annexed hereto as Exhibit
          Two to
          the effect that all such documents have been executed and received and
          that such
          documents relate to the Mortgage Loans identified on the Mortgage Loan
          Schedule,
          except for any exceptions listed on Schedule A attached to such Interim
          Certification. The Custodian shall be under no duty or obligation to inspect,
          review or examine said documents, instruments, certificates or other papers
          to
          determine that the same are genuine, enforceable, or appropriate for the
          represented purpose or that they have actually been recorded or that they
          are
          other than what they purport to be on their face.
        (c)  Not
          later
          than 180 days after the Closing Date, the Custodian shall review, for the
          benefit of Certificateholders, the Mortgage Files and deliver to EMC, the
          Master
          Servicer and the Trustee a Final Certification in the form annexed hereto
          as
          Exhibit Three evidencing whether each document required to be recorded
          has been
          returned from the recording office with evidence of recording thereon and
          the
          Custodian has received either an original or a copy thereof. If the Custodian
          finds any document missing, or to be unrelated, determined on the basis
          of the
          mortgagor name, original principal balance and loan number, to the mortgage
          loans identified on the Mortgage Loan Schedule or to appear defective on
          its
          face, the Custodian shall note such defect in the exception report attached
          to
          the Final Certification and shall promptly notify the Trustee. 
        (d)  In
          reviewing the Mortgage Files as provided herein, the Custodian shall make
          no
          representation as to and shall not be responsible to verify (i) the validity,
          legality, enforceability, due authorization, recordability, sufficiency
          or
          genuineness of any of the documents included in any Mortgage File or (ii)
          the
          collectibility, insurability, effectiveness or suitability of any of the
          documents in any Mortgage File.
        In
          performing any such review, the Custodian may conclusively rely on the
          purported
          due execution and genuineness of any such document and on the purported
          genuineness of any signature thereon.
        Upon
          receipt of written request from the Trustee, the Custodian shall as soon
          as
          practicable supply the Trustee with a list of all of the documents relating
          to
          the Mortgage Loans missing from the Mortgage Files.
        Section
          2.4.  Custodian
          to Cooperate: Release of Mortgage Files.
          Upon
          receipt of written notice per Exhibit Four or Electronic Release Request
          per
          Exhibit Six from the Trustee that EMC has repurchased a Mortgage Loan pursuant
          to Article II of the Pooling and Servicing Agreement, and a request for
          release
          (a “Request for Release”) confirming that the purchase price therefor has been
          paid as required under the Pooling and Servicing Agreement, then the Custodian
          agrees to promptly release to EMC the related Mortgage File.
        Upon
          the
          Custodian’s receipt of a Request for Release substantially in the form of
          Exhibit Four attached hereto or Electronic Release Request per Exhibit
          Six,
          stating that it has received payment in full of a Mortgage Loan or that
          payment
          in full will be escrowed in a manner customary for such purposes, the Custodian
          agrees promptly to release to the Master Servicer, the related Mortgage
          File.
          The Depositor shall deliver to the Custodian and the Custodian agrees to
          review
          in accordance with the provisions of the Custodial Agreement the Mortgage
          Note
          and other documents constituting the Mortgage File with respect to any
          Replacement Mortgage Loan.
        From
          time
          to time as is appropriate for the servicing or foreclosure of any Mortgage
          Loan,
          the Master Servicer shall deliver to the Custodian a Request for Release
          per
          Exhibit Four or Electronic Release Request per Exhibit Five requesting
          that
          possession of all of the Mortgage File be released to the Master Servicer
          and
          certifying as to the reason for such release. Upon receipt of the foregoing,
          the
          Custodian shall deliver the Mortgage File to the Master Servicer. All Mortgage
          Files so released to the Master Servicer shall be held by it in trust for
          the
          Trustee for the use and benefit of all present and future Certificateholders.
          The Master Servicer shall cause each Mortgage File or any document therein
          so
          released to be returned to the Custodian when the need therefore by the
          Master
          Servicer no longer exists, unless (i) the Mortgage Loan has been liquidated,
          or
          (ii) the Mortgage File or such document has been delivered to an attorney,
          or to
          a public trustee or other public official as required by law, for purposes
          of
          initiating or pursuing legal action or other proceedings for the foreclosure
          of
          the Mortgaged Property.
        Section
          2.5.  Assumption
          Agreements.
          In the
          event that any assumption agreement, substitution of liability agreement
          or sale
          of servicing agreement is entered into with respect to any Mortgage Loan
          subject
          to this Agreement, the Master Servicer shall notify the Custodian that
          such
          assumption or substitution agreement has been completed by forwarding to
          the
          Custodian the original of such assumption or substitution agreement, which
          shall
          be added to the related Mortgage File and, for all purposes, shall be considered
          a part of such Mortgage File to the same extent as all other documents
          and
          instruments constituting parts thereof.
        ARTICLE
          III.
        CONCERNING
          THE CUSTODIAN
        Section
          3.1.  Custodian
          a Bailee and Agent of the Trustee.
          With
          respect to each Mortgage Note, Mortgage and other documents constituting
          each
          Mortgage File which are delivered to the Custodian, the Custodian is exclusively
          the bailee and custodial agent of the Trustee and has no instructions to
          hold
          any Mortgage Note or Mortgage for the benefit of any person other than
          the
          Trustee and the Certificateholders and undertakes to perform such duties
          and
          only such duties as are specifically set forth in this Agreement. Except
          upon
          compliance with the provisions of Section 2.4 of this Agreement, no Mortgage
          Note, Mortgage or Mortgage File shall be delivered by the Custodian to
          the
          Sellers, the Depositor or the Master Servicer or otherwise released from
          the
          possession of the Custodian.
        Section
          3.2.  Custodian
          May Own Certificates.
          The
          Custodian in its individual or any other capacity may become the owner
          or
          pledgee of interests in the Mortgage Loans with the same rights it would
          have if
          it were not Custodian.
        Section
          3.3.  Trustee
          to Pay Custodian’s Fees.
          The
          Trustee covenants and agrees to pay to the Custodian from time to time,
          and the
          Custodian shall be entitled to, reasonable compensation for all services
          rendered by it in the exercise and performance of any of the powers and
          duties
          hereunder of the Custodian. 
        Section
          3.4.  Custodian
          May Resign; Trustee May Remove Custodian.
          The
          Custodian may resign from the obligations and duties hereby imposed upon
          it as
          such obligations and duties relate to its acting as Custodian of the Mortgage
          Loans. Upon receiving such written notice of resignation, the Trustee shall
          either take custody of the Mortgage Files itself and give prompt written
          notice
          thereof to the Depositor, the Master Servicer and the Custodian, or promptly
          appoint a successor Custodian by written instrument, in duplicate, one
          copy of
          which instrument shall be delivered to the resigning Custodian and one
          copy to
          the successor Custodian. If the Trustee shall not have taken custody of
          the
          Mortgage Files and no successor Custodian shall have been so appointed
          and have
          accepted appointment within 30 days after the giving of such written notice
          of
          resignation, the resigning Custodian may petition any court of competent
          jurisdiction for the appointment of a successor Custodian.
        The
          Trustee may remove the Custodian at any time upon 60 days prior written
          notice
          to Custodian. In such event, the Trustee shall appoint, or petition a court
          of
          competent jurisdiction to appoint, a successor Custodian hereunder. Any
          successor Custodian shall be a depository institution subject to supervision
          or
          examination by federal or state authority shall be able to satisfy the
          other
          requirements contained in Section 3.6 and shall be unaffiliated with the
          Master
          Servicer and the Depositor.
        Any
          resignation or removal of the Custodian and appointment of a successor
          Custodian
          pursuant to any of the provisions of this Section 3.4 shall become effective
          upon acceptance of appointment by the successor Custodian. The Trustee
          shall
          give prompt notice to the Depositor and the Master Servicer of the appointment
          of any successor Custodian. Notwithstanding anything to the contrary set
          forth
          herein, no successor Custodian shall be appointed by the Trustee without
          the
          prior approval of the Depositor and the Master Servicer.
        Section
          3.5.  Merger
          or Consolidation of Custodian.
          Any
          Person into which the Custodian may be merged or converted or with which
          it may
          be consolidated, or any Person resulting from any merger, conversion or
          consolidation to which the Custodian shall be a party, or any Person succeeding
          to the business of the Custodian, shall be the successor of the Custodian
          hereunder, without the execution or filing of any paper or any further
          act on
          the part of any of the parties hereto, anything herein to the contrary
          notwithstanding; provided that such successor is a depository institution
          subject to supervision or examination by federal or state authority and
          is able
          to satisfy the other requirements contained in Section 3.6.
        Section
          3.6.  Representations
          of the Custodian.
          The
          Custodian hereby represents that it is a depository institution subject
          to
          supervision or examination by a federal or state authority, has a combined
          capital and surplus of at least $15,000,000 and is qualified to do business
          in
          the jurisdictions in which it will hold any Mortgage File.
        Section
          3.7.  Limitation
          on Liability.
          Neither
          the Custodian nor any of its directors, officers, agents or employees,
          shall be
          liable for any action taken or omitted to be taken by it or them hereunder
          or in
          connection herewith in good faith and believed (which belief may be based
          upon
          the opinion or advice of counsel selected by it in the exercise of reasonable
          care) by it or them to be within the purview of this Agreement, except
          for its
          or their own negligence, lack of good faith or willful
          misconduct.  The Custodian and any director, officer, employee or
          agent of the Custodian may rely in good faith on any document of any kind
          prima
          facie properly executed and submitted by any person respecting any matters
          arising hereunder. In no event shall the Custodian or its directors, officers,
          agents and employees be held liable for any special, indirect or consequential
          damages resulting from any action taken or omitted to be taken by it or
          them
          hereunder or in connection herewith even if advised of the possibility
          of such
          damages.
        Notwithstanding
          anything herein to the contrary, the Custodian agrees to indemnify the
          Trust
          Fund, the Trustee and each of their respective officers, directors and
          agents
          for any and all liabilities, obligations, losses, damages, payments, costs
          or
          expenses of any kind whatsoever that may be imposed on, incurred by or
          asserted
          against the Trustee or the Trust Fund, due to any negligent performance
          by the
          Custodian of its duties and responsibilities under this Agreement; provided,
          however, that the Custodian shall not be liable to any of the foregoing
          Persons
          for any amount and any portion of any such amount resulting from the willful
          misfeasance, bad faith or negligence of such person or the Custodian’s reliance
          on instructions from the Trustee or the Master Servicer. The provisions
          of this
          Section 3.7 shall survive the termination of this Custodial
          Agreement.
        LaSalle
          Bank National Association, as Custodian and in its individual capacity,
          and its
          directors, officers, employees and agents shall be entitled to indemnification
          and defense from the Trust Fund for any loss, liability or expense incurred
          without negligence, willful misconduct, bad faith on their part, arising
          out of,
          or in connection with, the acceptance or administration of the custodial
          arrangement created hereunder, including the costs and expenses of defending
          themselves against any claim or liability in connection with the exercise
          or
          performance of any of their powers or duties hereunder.
        Section
          3.8.  Limitation
          of Duties.
          The
          Custodian in its capacity as such:
        (a)  in
          the
          course of its review of the Mortgage Files, shall not be required to make
          determinations (1) of a legal nature or (2) as to the authority of any
          officer
          or agent of the Master Servicer, Trustee or other entity who has executed
          (or
          certified with respect to) any document which is part of the Mortgage File;
          
        (b)  shall
          have no duties or obligations other than those specifically set forth herein
          or
          as may subsequently be agreed upon in writing by the parties hereto and
          shall
          use the same degree of care and skill as is reasonably expected of financial
          institutions acting in comparable capacities;
        (c)  will
          be
          regarded as making no representations and having no responsibilities as
          to the
          validity, sufficiency, value, genuineness, ownership or transferability
          of any
          Mortgage Loans and will not be required to and will not make any representations
          as to the validity, value or genuineness of the Mortgage Loans;
        (d)  shall
          not
          be obligated to take any legal action hereunder which might in its judgment
          involve any expense or liability unless it has been furnished with reasonable
          indemnity;
        (e)  may
          rely
          on and shall be protected in acting upon any certificate, instrument, opinion,
          notice, letter, telegram or other document, or any security, delivered
          to it and
          reasonably believed by it to be genuine and to have been signed by the
          Master
          Servicer or the Trustee;
        (f)  may
          rely
          on and shall be protected in acting upon the written instructions of the
          Master
          Servicer or the Trustee and such employees and representatives of the Master
          Servicer and the Trustee, as applicable, may hereinafter designate in
          writing;
        (g)  may
          consult counsel satisfactory to it (including counsel for the Trustee or
          the
          Master Servicer) and the opinion of such counsel shall be full and complete
          authorization and protection in respect of any action taken, suffered,
          or
          omitted by it hereunder in good faith and in accordance with the opinion
          of such
          counsel (provided that the fees of such counsel in connection with such
          consultation and opinion shall be paid by the Custodian); and
        (h)  shall
          not
          be liable for any error of judgment, or for any act done or step taken
          or
          omitted by it, in good faith, or for any mistake of fact or law, or for
          anything
          which it may do or refrain from doing in connection therewith, except in
          the
          case of a breach of any of the Custodian’s obligations hereunder, negligence or
          willful misconduct.
        The
          Custodian shall be held to the same standard of conduct, and shall be entitled
          to the same protections, privileges and immunities as other custodians
          acting in
          a custodial capacity are generally afforded.
        No
          covenant or agreement contained herein shall be deemed to be the covenant
          or
          agreement of any member of the Board of Directors, or any director, officer,
          agent, employee or representative of the Trustee, Master Servicer or the
          Custodian in his or her individual capacity and none of such persons shall
          be
          subject to any personal liability or accountability by reason of the execution
          of this Agreement, whether by virtue of any constitution, statute or rule
          of law
          or by the enforcement of any assessment or penalty, or otherwise.
        ARTICLE
          IV.
        Compliance
          with Regulation AB
        Section
          4.1.  Intent
          of the Parties; Reasonableness.
          The
          parties hereto acknowledge and agree that the purpose of this Article IV
          is to
          facilitate compliance by the Depositor with the provisions of Regulation
          AB and
          related rules and regulations of the Commission. The Depositor shall not
          exercise its right to request delivery of information or other performance
          under
          these provisions other than in good faith, or for purposes other than compliance
          with the Securities Act, the Exchange Act and the rules and regulations
          of the
          Commission under the Securities Act and the Exchange Act. Each of the parties
          hereto acknowledges that interpretations of the requirements of Regulation
          AB
          may change over time, whether due to interpretive guidance provided by
          the
          Commission or its staff, consensus among participants in the mortgage-backed
          securities markets, advice of counsel, or otherwise, and agrees to comply
          with
          requests made by the Depositor in good faith for delivery of information
          under
          these provisions on the basis of evolving interpretations of Regulation
          AB. The
          Custodian shall cooperate reasonably with the Depositor to deliver to the
          Depositor (including any of its assignees or designees), any and all disclosure,
          statements, reports, certifications, records and any other information
          necessary
          in the reasonable, good faith determination of the Depositor to permit
          the
          Depositor to comply with the provisions of Regulation AB.
        Section
          4.2.  Additional
          Representations and Warranties of the Custodian.
          
        (a)  The
          Custodian shall be deemed to represent to the Depositor as of the date
          hereof
          and on each date on which information is provided to the Trustee under
          Section
          4.3 that, except as disclosed in writing to the Depositor prior to such
          date:
          (i) there are no aspects of its financial condition that could have a material
          adverse effect on the performance by it of its Custodian obligations under
          this
          Agreement or any other Securitization Transaction as to which it is the
          custodian; (ii) there are no material legal or governmental proceedings
          pending
          (or known to be contemplated) against it; and (iii) there are no affiliations,
          relationships or transactions relating to the Custodian with respect to
          the
          Depositor or any sponsor, issuing entity, servicer, originator, significant
          obligor, enhancement or support provider or other material transaction
          party
          (other than the Trustee, which is the same entity as the Custodian) (as
          such
          terms are used in Regulation AB) relating to the Securitization Transaction
          contemplated by the Agreement, as identified by the Depositor to the Custodian
          in writing as of the Closing Date (each, a "Transaction Party").
        (b)  If
          so
          requested by the Depositor on any date following the Closing Date, the
          Custodian
          shall, within five Business Days following such request, confirm in writing
          the
          accuracy of the representations and warranties set forth in paragraph (a)
          of
          this Section or, if any such representation and warranty is not accurate
          as of
          the date of such confirmation, provide reasonably adequate disclosure of
          the
          pertinent facts, in writing, to the requesting party. Any such request
          from the
          Depositor shall not be given more than once each calendar quarter, unless
          the
          Depositor shall have a reasonable basis for a determination that any of
          the
          representations and warranties may not be accurate.
        Section
          4.3.  Additional
          Information to Be Provided by the Custodian.
          For so
          long as the Trust is subject to the reporting obligations under the Exchange
          Act, for the purpose of satisfying the Depositor 's reporting obligation
          under
          the Exchange Act with respect to any class of publicly offered Certificates,
          the
          Custodian shall (a) notify the Depositor in writing of any material litigation
          or governmental proceedings pending against the Custodian that would be
          material
          to Certificateholders, and (b) provide to the Depositor (and the Trustee)
          unless
          the Custodian and the Trustee are the same party a written description
          of such
          proceedings. Any notices and descriptions required under this Section 4.3
          shall
          be given no later than five Business Days prior to the Determination Date
          following the month in which the Custodian has knowledge of the occurrence
          of
          the relevant event. As of the date the Trustee files each Report on Form
          10-D or
          Form 10-K with respect to the Certificates, the Custodian will be deemed
          to
          represent that any information previously provided under this Section 4.3,
          if
          any, is materially correct and does not have any material omissions unless
          the
          Custodian has provided an update to such information.
        Section
          4.4.  Report
          on Assessment of Compliance and Attestation.
          On or
          before March 15th of each calendar year beginning in 2008, the Custodian
          shall:
        (a)  deliver
          to the Trustee, the Master Servicer and the Depositor a report regarding
          the
          Custodian’s assessment of compliance (an “Assessment of Compliance”) with the
          Servicing Criteria during the preceding calendar year, as required under
          Rules
          13a-18 and 15d-18 of the Exchange Act and Item 1122 of Regulation AB. The
          Assessment of Compliance, as set forth in Regulation AB, must contain (i)
          a
          statement by such officer of its responsibility for assessing compliance
          with
          the Servicing Criteria applicable to the Custodian, (ii) a statement by
          such
          officer that the Custodian used the Servicing Criteria attached as Exhibit
          Five
          hereto, and which will also be attached to the Assessment of Compliance,
          to
          assess compliance with the Servicing Criteria applicable to the Custodian,
          (iii)
          an assessment by such officer of the Custodian’s compliance with the applicable
          Servicing Criteria for the period consisting of the preceding calendar
          year,
          including disclosure of any material instance of noncompliance with respect
          thereto during such period, which assessment shall be based on the activities
          the Custodian performs with respect to asset-based securities transactions
          taken
          as a whole involving the Custodian, that are backed by the same asset type
          as
          the Mortgage Loans, (iv) a statement that a registered public accounting
          firm
          has issued an attestation report on the Custodian’s Assessment of Compliance for
          the period consisting of the preceding calendar year, and (v) a statement
          as to
          which of the Servicing Criteria, if any, are not applicable to the Custodian,
          which statement shall be based on the activities the Custodian performs
          with
          respect to asset-backed securities transactions taken as a whole involving
          the
          Custodian, that are backed by the same asset type as the Mortgage Loans.
          Such
          report at a minimum shall address each of the Servicing Criteria specified
          on
          Exhibit Five hereto which are indicated as applicable to the Custodian;
          and
        (b)  deliver
          to the Trustee, the Master Servicer and the Depositor an Attestation Report
          (an
“Attestation Report”) by a registered public accounting firm that attests to,
          and reports on, the Assessment of Compliance made by the Custodian, as
          required
          by Rules 13a-18 and 15d-18 of the Exchange Act and Item 1122(b) of Regulation
          AB, which Attestation Report must be made in accordance with standards
          for
          attestation reports issued or adopted by the Public Company Accounting
          Oversight
          Board. 
        Notwithstanding
          the foregoing, an Assessment of Compliance is not required to be delivered
          by
          the Custodian unless it is required as part of a Form 10-K with respect
          to the
          Trust Fund.
        In
          the
          event the Custodian is terminated under, or resigns pursuant to, the terms
          of
          this Agreement, the Custodian shall provide an Assessment of Compliance
          and
          cause to be provided an Attestation Report pursuant to this Section 4.4
          notwithstanding any such termination or resignation.
        Section
          4.5.  Indemnification;
          Remedies.
        (a)  The
          Custodian shall indemnify the Depositor, each affiliate of the Depositor,
          the
          Master Servicer and each broker dealer acting as underwriter, placement
          agent or
          initial purchaser of the Certificates or each Person who controls any of
          such
          parties (within the meaning of Section 15 of the Securities Act and Section
          20
          of the Exchange Act); and the respective present and former directors,
          officers,
          employees and agents of each of the foregoing, and shall hold each of them
          harmless from and against any losses, damages, penalties, fines, forfeitures,
          legal fees and expenses and related costs, judgments, and any other costs,
          fees
          and expenses that any of them may sustain arising out of or based upon
          any
          failure by the Custodian to deliver any report on assessment of compliance
          or
          accountants’ attestation when and as required under this Article IV.
        (b)  In
          the
          case of any failure of performance described in clause (i) of Section 4.5(a),
          the Custodian shall promptly reimburse the Depositor for all costs reasonably
          incurred by the Depositor in order to obtain the information, report,
          certification, accountants’ letter or other material not delivered as required
          by the Custodian.
        ARTICLE
          V.
        MISCELLANEOUS
          PROVISIONS
        Section
          5.1.  Notices.  All
          notices, requests, consents and demands and other communications required
          under
          this Agreement or pursuant to any other instrument or document delivered
          hereunder shall be in writing and, unless otherwise specifically provided,
          may
          be delivered personally, by telegram or telex, or by registered or certified
          mail, postage prepaid, return receipt requested, at the addresses specified
          on
          the signature page hereof (unless changed by the particular party whose
          address
          is stated herein by similar notice in writing), in which case the notice
          will be
          deemed delivered when received.
        Section
          5.2.  Amendments.  No
          modification or amendment of or supplement to this Agreement shall be valid
          or
          effective unless the same is in writing and signed by all parties hereto.
          The
          Trustee shall give prompt notice to the Custodian of any amendment or supplement
          to the Pooling and Servicing Agreement and furnish the Custodian with written
          copies thereof.
        Section
          5.3.  GOVERNING
          LAW.
          THIS
          AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS
          OF
          THE STATE OF NEW YORK, WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES THEREOF
          OTHER THAN SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW.
        Section
          5.4.  Recordation
          of Agreement.
          To the
          extent permitted by applicable law, this Agreement is subject to recordation
          in
          all appropriate public offices for real property records in all the counties
          or
          other comparable jurisdictions in which any or all of the properties subject
          to
          the Mortgages are situated, and in any other appropriate public recording
          office
          or elsewhere, such recordation to be effected by the Depositor and at the
          Trust’s expense, but only upon direction accompanied by an Opinion of Counsel
          reasonably satisfactory to the Depositor to the effect that the failure
          to
          effect such recordation is likely to materially and adversely affect the
          interests of the Certificateholders.
        For
          the
          purpose of facilitating the recordation of this Agreement as herein provided
          and
          for other purposes, this Agreement may be executed simultaneously in any
          number
          of counterparts, each of which counterparts shall be deemed to be an original,
          and such counterparts shall constitute but one and the same
          instrument.
        Section
          5.5.  Severability
          of Provisions.  If
          any one or more of the covenants, agreements, provisions or terms of this
          Agreement shall be for any reason whatsoever held invalid, then such covenants,
          agreements, provisions or terms shall be deemed severable from the remaining
          covenants, agreements, provisions or terms of this Agreement and shall
          in no way
          affect the validity or enforceability of the other provisions of this Agreement
          or of the Certificates or the rights of the holders thereof.
        [Signature
          Page Attached]
        IN
          WITNESS WHEREOF, this Agreement is executed as of the date first above
          written.
        | 
                   Address: 
                  ▇▇▇
                    ▇▇▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇ 
                  ▇▇▇▇▇▇▇,
                    ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ 
                  Attention:
                    BSABS I Trust, Series 2007-AQ1 
                 | 
                
                   LASALLE
                    BANK NATIONAL ASSOCIATION, not individually but solely as
                    Trustee 
                  By:_________________________________ 
                  Name:  
                  Title:  
                 | 
              
| 
                   Address: 
                  ▇▇▇▇
                    ▇▇▇▇▇ ▇▇., ▇▇▇▇▇ ▇▇▇ 
                  ▇▇▇
                    ▇▇▇▇▇ ▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ 
                   | 
                
                   LASALLE
                    BANK NATIONAL ASSOCIATION, as Custodian 
                  By:_________________________________ 
                  Name:  
                  Title:  
                 | 
              
| 
                   Address: 
                  ▇▇▇
                    ▇▇▇▇▇▇▇ ▇▇▇▇▇▇ 
                  ▇▇▇
                    ▇▇▇▇, ▇▇▇ ▇▇▇▇ ▇▇▇▇▇ 
                   | 
                
                   BEAR
                    ▇▇▇▇▇▇▇ ASSET BACKED SECURITIES I LLC 
                  By:_________________________________ 
                  Name:  
                  Title:   
                 | 
              
| 
                   Address: 
                  ▇▇▇▇
                    ▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇ 
                  ▇▇▇▇▇▇▇▇▇▇,
                    ▇▇▇▇▇ ▇▇▇▇▇ 
                  (Facsimile:
                    (▇▇▇) ▇▇▇-▇▇▇▇) 
                  Attention:
                    President or General Counsel 
                   | 
                
                   EMC
                    MORTGAGE CORPORATION 
                  By:_________________________________ 
                  Name:  
                  Title:  
                 | 
              
| 
                   Address: 
                  ▇▇▇
                    ▇▇▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇ 
                  ▇▇▇▇▇▇,
                    ▇▇▇▇▇ ▇▇▇▇▇ 
                  (Facsimile:
                    (▇▇▇) ▇▇▇-▇▇▇▇) 
                  Attention:
                    ▇▇▇▇ ▇▇▇▇▇▇▇▇ 
                 | 
                
                   MASTER
                    FUNDING LLC 
                  By:_________________________________ 
                  Name:  
                  Title:  
                 | 
              
| STATE OF ILLINOIS | ) | 
| ) ss: | |
| COUNTY OF ▇▇▇▇ | ) | 
On
          the
          30th
          day of
          January, 2007 before me, a notary public in and for said State, personally
          appeared _________________, known to me to be a(n) _______________ of LaSalle
          Bank National Association, one of the parties that executed the within
          agreement, and also known to me to be the person who executed the within
          agreement on behalf of said party and acknowledged to me that such party
          executed the within instrument.
        IN
          WITNESS WHEREOF, I have hereunto set my hand and affixed my official seal
          the
          day and year in this certificate first above written.
        | 
                   Notary
                    Public 
                 | 
              
[SEAL]
        | STATE OF ILLINOIS | ) | 
| ) ss: | |
| COUNTY OF ▇▇▇▇ | ) | 
On
          the
          30th
          day of
          January, 2007 before me, a notary public in and for said State, personally
          appeared ____________________, known to me to be a(n) ____________________
          of
          LaSalle Bank National Association, one of the parties that executed the
          within
          instrument, and also known to me to be the person who executed it on behalf
          of
          said party, and acknowledged to me that such party executed the within
          instrument.
        IN
          WITNESS WHEREOF, I have hereunto set my hand and affixed my official seal
          the
          day and year in this certificate first above written.
        | 
                     Notary
                      Public 
                   | 
                
[Notarial
          Seal]
        | STATE OF NEW YORK | ) | 
| ) ss: | |
| COUNTY OF NEW YORK | ) | 
On
          the
          30th
          day of
          January, 2007 before me, a notary public in and for said State, personally
          appeared ▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇▇, known to me to be a Vice President of Bear
          ▇▇▇▇▇▇▇
          Asset Backed Securities I LLC, and also known to me to be the person who
          executed the within instrument on behalf of said party, and acknowledged
          to me
          that such party executed the within instrument.
        IN
          WITNESS WHEREOF, I have hereunto set my hand and affixed my official seal
          the
          day and year in this certificate first above written.
        | 
                       Notary
                        Public 
                     | 
                  
[SEAL]
        | STATE OF TEXAS | ) | 
| ) ss: | |
| COUNTY OF DALLAS | ) | 
On
          the
          30th
          day of
          January, 2007 before me, a notary public in and for said State, personally
          appeared ____________________, known to me to be a(n) ____________________
          of
          EMC Mortgage Corporation, one of the parties that executed the within
          instrument, and also known to me to be the person who executed the within
          instrument on behalf of said party, and acknowledged to me that such party
          executed the within instrument.
        IN
          WITNESS WHEREOF, I have hereunto set my hand and affixed my official seal
          the
          day and year in this certificate first above written.
        | 
                         Notary
                          Public 
                       | 
                    
[Notarial
          Seal]
        | STATE OF TEXAS | ) | 
| ) ss: | |
| COUNTY OF DALLAS | ) | 
On
          the
          30th
          day of
          January, 2007 before me, a notary public in and for said State, personally
          appeared _____________________, known to me to be a(n) ____________________
          of
          Master Funding LLC, one of the parties that executed the within instrument,
          and
          also known to me to be the person who executed the within instrument on
          behalf
          of said party, and acknowledged to me that such party executed the within
          instrument.
        IN
          WITNESS WHEREOF, I have hereunto set my hand and affixed my official seal
          the
          day and year in this certificate first above written.
        | 
                           Notary
                            Public 
                         | 
                      
[Notarial
          Seal]
        SCHEDULE
          A
        (Provided
          upon request)
        EXHIBIT
          ONE
        FORM
          OF
          CUSTODIAN INITIAL CERTIFICATION
        January
          30, 2007
        LaSalle
          Bank National Association
        ▇▇▇
          ▇▇▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇
        ▇▇▇▇▇▇▇,
          ▇▇▇▇▇▇▇▇ ▇▇▇▇▇     
        EMC
          Mortgage Corporation
        ▇▇▇▇
          ▇▇▇▇
          ▇▇▇▇▇ ▇▇▇▇▇
        ▇▇▇▇▇▇▇▇▇▇,
          ▇▇▇▇▇ ▇▇▇▇▇
        (Facsimile:
          (▇▇▇) ▇▇▇-▇▇▇▇)
        Attention:
          President or General Counsel 
        Attention:
          Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, Series 2007-AQ1
        | Re: | 
                   Custodial
                    Agreement, dated as of January 30, 2007, by and 
                  among
                    LaSalle Bank National Association, Bear ▇▇▇▇▇▇▇ 
                  Asset
                    Backed Securities I LLC, EMC Mortgage 
                  Corporation
                    and Master Funding LLC, relating to Bear 
                  ▇▇▇▇▇▇▇
                    Asset Backed Securities I Trust 2007-AQ1, Asset- 
                  Backed
                    Certificates, Series 2007-AQ1  
                 | 
              
Ladies
          and Gentlemen:
        In
          accordance with Section 2.3(a) of the above-captioned Custodial Agreement,
          the
          undersigned, as Custodian, hereby certifies that it has received the following
          documents with respect to each Mortgage Loan listed in the Mortgage Loan
          Schedule, with any exceptions listed on Schedule A attached hereto: (i)
          an
          original note, including any riders thereto, endorsed without recourse
          to the
          order of LaSalle Bank National Association, as Trustee for certificateholders
          of
          ___________________________ or to blank and showing an unbroken chain of
          endorsements from the original payee thereof to the person endorsing it
          to the
          Trustee; (ii) an original mortgage and, if the related mortgage loan is
          a MERS
          Loan, registered with MERS, noting the presence of the mortgage identification
          number and language indicating that such mortgage loan is a MERS Loan,
          which
          shall have been recorded (or, for Mortgage Loans other than the EMC Flow
          Loans,
          if the original is not available, a copy) with evidence of such recording
          indicated thereon (or if clause (x) in the proviso below applies, shall
          be in
          recordable form); (iii) unless the mortgage loan is a MERS Loan, the assignment
          (either an original or a copy, which may be in the form of a blanket assignment
          if permitted in the jurisdiction in which the mortgage property is located)
          to
          the Trustee of the mortgage with respect to each mortgage loan in the name
          of
          ___________________________, which shall have been recorded (of if clause
          (x) in
          the proviso below applies, shall be in recordable form); (iv) an original
          or a
          copy of all intervening assignments of the mortgage, if any, with evidence
          of
          recording thereon; (v) the original policy of title insurance or mortgagee’s
          certificate of title insurance or commitment or binder for title insurance,
          if
          available, or a copy thereof, or, in the event that such original title
          insurance policy is unavailable, a photocopy thereof, or in lieu thereof,
          a
          current lien search on the related mortgaged property; and (vi) originals
          or
          copies of all available assumption, modification or substitution agreements,
          if
          any; provided, however, that in lieu of the foregoing, the Sellers may
          deliver
          the following documents, under the circumstances set forth below: (x) if
          any
          mortgage (other than the mortgages related to the EMC Flow Loans), assignment
          thereof to the Trustee or intervening assignments thereof have been delivered
          or
          are being delivered to recording offices for recording and have not been
          returned in time to permit their delivery as specified above, the Depositor
          may
          deliver a true copy thereof with a certification by the related Seller
          or the
          title company issuing the commitment for title insurance, on the face of
          such
          copy, substantially as follows: “Certified to be a true and correct copy of the
          original, which has been transmitted for recording”; and (y) in lieu of the
          mortgage notes relating to the Mortgage Loans identified in the list attached
          hereto, the Depositor may deliver a lost note affidavit and indemnity and
          a copy
          of the original note, if available.
        Capitalized
          words and phrases used herein shall have the respective meanings assigned
          to
          them in the above-captioned Custodial Agreement.
        LASALLE
          BANK NATIONAL ASSOCIATION
        By:__________________________________
        Name:________________________________
        Title:_________________________________
        SCHEDULE
          A
        (Please
          see tab #52)
        EXHIBIT
          TWO
        FORM
          OF
          CUSTODIAN INTERIM CERTIFICATION
        [DATE]
        LaSalle
          Bank National Association
        ▇▇▇
          ▇▇▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇
        ▇▇▇▇▇▇▇,
          ▇▇▇▇▇▇▇▇ ▇▇▇▇▇     
        EMC
          Mortgage Corporation
        ▇▇▇▇
          ▇▇▇▇
          ▇▇▇▇▇ ▇▇▇▇▇
        ▇▇▇▇▇▇▇▇▇▇,
          ▇▇▇▇▇ ▇▇▇▇▇
        (Facsimile:
          (▇▇▇) ▇▇▇-▇▇▇▇)
        Attention:
          President or General Counsel 
        Attention:
          Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, Series 2007-AQ1
        | Re: | 
                     Custodial
                      Agreement, dated as of January 30, 2007, by and 
                    among
                      LaSalle Bank National Association, Bear ▇▇▇▇▇▇▇ 
                    Asset
                      Backed Securities I LLC, EMC Mortgage 
                    Corporation
                      and Master Funding LLC, relating to Bear 
                    ▇▇▇▇▇▇▇
                      Asset Backed Securities I Trust 2007-AQ1, Asset- 
                    Backed
                      Certificates, Series 2007-AQ1  
                   | 
                
Ladies
          and Gentlemen:
        In
          accordance with Section 2.3(b) of the above-captioned Custodial Agreement,
          the
          undersigned, as Custodian, hereby certifies that it has received and reviewed
          the documents described in its initial certification dated January 30,
          2007 and
          has determined that: all documents have been executed and received and
          that such
          documents relate to the Mortgage Loans identified on the Mortgage Loan
          Schedule,
          with any exceptions listed on Schedule A attached hereto.
        Capitalized
          words and phrases used herein shall have the respective meanings assigned
          to
          them in the above-captioned Custodial Agreement.
        LASALLE
          BANK NATIONAL ASSOCIATION
        By:__________________________________
        Name:________________________________
        Title:_________________________________
        SCHEDULE
          A
        (Provided
          upon request)
        EXHIBIT
          THREE
        FORM
          OF
          CUSTODIAN FINAL CERTIFICATION
        [DATE]
        LaSalle
          Bank National Association
        ▇▇▇
          ▇▇▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇
        ▇▇▇▇▇▇▇,
          ▇▇▇▇▇▇▇▇ ▇▇▇▇▇     
        EMC
          Mortgage Corporation
        ▇▇▇▇
          ▇▇▇▇
          ▇▇▇▇▇ ▇▇▇▇▇
        ▇▇▇▇▇▇▇▇▇▇,
          ▇▇▇▇▇ ▇▇▇▇▇
        (Facsimile:
          (▇▇▇) ▇▇▇-▇▇▇▇)
        Attention:
          President or General Counsel 
        Attention:
          Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, Series 2007-AQ1
        | Re: | 
                       Custodial
                        Agreement, dated as of January 30, 2007, by and 
                      among
                        LaSalle Bank National Association, Bear ▇▇▇▇▇▇▇ 
                      Asset
                        Backed Securities I LLC, EMC Mortgage 
                      Corporation
                        and Master Funding LLC, relating to Bear 
                      ▇▇▇▇▇▇▇
                        Asset Backed Securities I Trust 2007-AQ1, Asset- 
                      Backed
                        Certificates, Series 2007-AQ1  
                     | 
                  
Ladies
          and Gentlemen:
        In
          accordance with Section 2.3(c) of the above-captioned Custodial Agreement,
          the
          undersigned, as Custodian, hereby certifies that it has received and reviewed
          the documents described in its initial certification dated January 30,
          2007 and
          has determined that: all documents have been executed and received and that
          such
          documents relate to the Mortgage Loans identified on the Mortgage Loan
          Schedule,
          with any exceptions listed on Schedule A attached hereto.
        Capitalized
          words and phrases used herein shall have the respective meanings assigned
          to
          them in the above-captioned Custodial Agreement.
        LASALLE
          BANK NATIONAL ASSOCIATION
        By:__________________________________
        Name:________________________________
        Title:_________________________________
        SCHEDULE
          A
        (Provided
          upon request)
        EXHIBIT
          FOUR
        FORM
          OF
          REQUEST FOR RELEASE OF DOCUMENTS AND RECEIPT
        To: [Name/Address
          of Owner]
        Attention:
          
        | Re: | 
                       Custodial
                        Agreement, dated as of January 30, 2007, by and 
                      among
                        LaSalle Bank National Association, Bear ▇▇▇▇▇▇▇ 
                      Asset
                        Backed Securities I LLC, EMC Mortgage 
                      Corporation
                        and Master Funding LLC, relating to Bear 
                      ▇▇▇▇▇▇▇
                        Asset Backed Securities I Trust 2007-AQ1, Asset- 
                      Backed
                        Certificates, Series 2007-AQ1  
                     | 
                  
In
          connection with the Mortgage Files that you hold pursuant to the Custodial
          Agreement, we request the release, and acknowledge receipt of the Mortgage
          file/[specify document] for the Mortgage Loan described below, the reason
          indicated.
        Mortgagor’s
          Name, Address and Zip Code:
        Mortgage
          Loan Number:
        Reason
          for Requesting Documents: (check one)
        _____
          1.
          Mortgage Loan paid in full. ([The Master Servicer] [the Trustee] hereby
          certifies that all amounts received in connection therewith have been credited
          to
          __________________________________________________________________________.)
        _____
          2.
          Mortgage Loan in foreclosure.
        _____
          3.
          Repurchase. (The [Master Servicer] [Trustee] hereby certifies that the
          repurchase price has been credited to
          _____________________________________________.)
        _____
          4.
          Mortgage Loan liquidated by _______________________________________. ([The
          Master Servicer] [The Trustee] hereby certifies that all proceeds of the
          foreclosure, insurance, condemnation or other liquidation have been finally
          received and credited to _____________________________________.
        _____
          5.
          Other (explain):  
        EXHIBIT
          FIVE
        SERVICING
          CRITERIA TO BE ADDRESSED IN ASSESSMENT OF COMPLIANCE
        The
          assessment of compliance to be delivered by the Custodian shall address,
          at a
          minimum, the criteria identified as below as “Applicable Servicing
          Criteria”;
        | 
                   Servicing
                    Criteria 
                 | 
                
                   Applicable 
                  Servicing
                    Criteria 
                 | 
              |
| 
                   Reference 
                 | 
                
                   Criteria 
                 | 
                |
| 
                   General
                    Servicing Considerations 
                 | 
                ||
| 
                   1122(d)(1)(i) 
                 | 
                
                   Policies
                    and procedures are instituted to monitor any performance or other
                    triggers
                    and events of default in accordance with the transaction
                    agreements 
                 | 
                
                   | 
              
| 
                   1122(d)(1)(ii) 
                 | 
                
                   If
                    any material servicing activities are outsourced to third parties,
                    policies and procedures are instituted to monitor the third party’s
                    performance and compliance with such servicing activities 
                 | 
                
                   | 
              
| 
                   1122(d)(1)(iii) 
                 | 
                
                   Any
                    requirements in the transaction agreements to maintain a back-up
                    servicer
                    for the pool assets are maintained. 
                 | 
                
                   | 
              
| 
                   1122(d)(1)(iv) 
                 | 
                
                   A
                    fidelity bond and errors and omissions policy is in effect on
                    the party
                    participating in the servicing function throughout the reporting
                    period in
                    the amount of coverage required by and otherwise in accordance
                    with the
                    terms of the transaction agreements. 
                 | 
                
                   | 
              
| 
                   Cash
                    Collection and Administration 
                 | 
                ||
| 
                   1122(d)(2)(i) 
                 | 
                
                   Payments
                    on pool assets are deposited into the appropriate custodial bank
                    accounts
                    and related bank clearing accounts no more than two business
                    days
                    following receipt, or such other number of days specified in
                    the
                    transaction agreements. 
                 | 
                
                   | 
              
| 
                   1122(d)(2)(ii) 
                 | 
                
                   Disbursements
                    made via wire transfer on behalf of an obligor or to an investor
                    are made
                    only by authorized personnel. 
                 | 
                
                   | 
              
| 
                   1122(d)(2)(iii) 
                 | 
                
                   Advances
                    of funds or guarantees regarding collections, cash flows or distributions,
                    and any interest or other fees charged for such advances are
                    made,
                    reviewed and approved as specified in the transaction
                    agreements. 
                 | 
                
                   | 
              
| 
                   1122(d)(2)(iv) 
                 | 
                
                   The
                    related accounts for the transaction, such as cash reserve accounts
                    or
                    accounts established as a form of overcollateralization, are
                    separately
                    maintained (e.g., with respect to commingling of cash) as set
                    forth in the
                    transaction agreements. 
                 | 
                
                   | 
              
| 
                   1122(d)(2)(v) 
                 | 
                
                   Each
                    custodial account is maintained at a federally insured depository
                    institution as set forth in the transaction agreements. For purposes
                    of
                    this criterion, “federally insured depository institutions” with respect
                    to a foreign financial institution means a foreign financial
                    institution
                    that meets the requirements of Rule 13k-1(b)(1) of the Securities
                    Exchange
                    Act.  
                 | 
                
                   | 
              
| 
                   1122(d)(2)(vi) 
                 | 
                
                   Unissued
                    checks are safeguarded so as to prevent unauthorized
                    access. 
                 | 
                
                   | 
              
| 
                   1122(d)(2)(vii) 
                 | 
                
                   Reconciliations
                    are prepared on a monthly basis for all asset-backed securities
                    related
                    bank accounts, including custodial accounts and related bank
                    clearing
                    accounts. These reconciliations are (A) mathematically accurate;
                    (B)
                    prepared within 30 calendar days after the bank statement cutoff
                    date, or
                    such other number of days specified in the transaction agreements;
                    (C)
                    reviewed and approved by someone other than the person who prepared
                    the
                    reconciliations; and (D) contain explanations for reconciling
                    items, These
                    reconciling items are resolved within 90 calendar days of their
                    original
                    identification, or such other number of days specified in the
                    transaction
                    agreements. 
                 | 
                |
| 
                   Investor
                    Remittances and Reporting 
                 | 
                ||
| 
                   1122(d)(3)(i) 
                 | 
                
                   Reports
                    to investors, including those to be filed with the Commission,
                    are
                    maintained in accordance with the transaction agreements and
                    applicable
                    Commission requirements. Specifically, such reports (A) are prepared
                    in
                    accordance with timeframes and other terms set forth in the transaction
                    agreements, (B) provide information calculated in accordance
                    with the
                    terms specified in the transaction agreements; (C) are filed
                    with the
                    Commission as required by its rules and regulations; and (D)
                    agree with
                    investors; or the trustee’s records as to the total unpaid principal
                    balance and number of pool assets serviced by the
                    servicer. 
                 | 
                
                   | 
              
| 
                   1122(d)(3)(ii) 
                 | 
                
                   Amounts
                    due to investors are allocated and remitted in accordance with
                    timeframes,
                    distribution priority and other terms set forth in the transaction
                    agreements. 
                 | 
                
                   | 
              
| 
                   1122(d)(3)(iii) 
                 | 
                
                   Disbursements
                    made to an investor are posted within two business days to the
                    servicer’s
                    investor records, or such other number of days specified in the
                    transaction agreements. 
                 | 
                
                   | 
              
| 
                   1122(d)(3)(iv) 
                 | 
                
                   Amounts
                    remitted to investors per the investor reports agree with cancelled
                    checks, or other form of payment, or custodial bank
                    statements. 
                 | 
                |
| 
                   Pool
                    Asset Administration 
                 | 
                ||
| 
                   1122(d)(4)(i) 
                 | 
                
                   Collateral
                    or security on pool assets is maintained as required by the transaction
                    agreements or related asset pool documents. 
                 | 
                
                   √ 
                 | 
              
| 
                   1122(d)(4)(ii) 
                 | 
                
                   Pool
                    assets and related documents are safeguarded as required by the
                    transaction agreements. 
                 | 
                
                   √ 
                 | 
              
| 
                   1122(d)(4)(iii) 
                 | 
                
                   Any
                    additions, removals or substitutions to the asset pool are made,
                    reviewed
                    and approved in accordance with any conditions or requirements
                    in the
                    transaction agreements 
                 | 
                
                   √2  
                 | 
              
| 
                   1122(d)(4)(iv) 
                 | 
                
                   Payments
                    on pool assets, including any payoffs, made in accordance with
                    the related
                    pool asset documents are posted to the servicer’s obligor records
                    maintained no more than two business days after receipt, or such
                    other
                    number of days specified in the transaction agreements, and allocated
                    to
                    principal, interest or other items (e.g., escrow) in accordance
                    with the
                    related pool asset documents. 
                 | 
                
                   | 
              
| 
                   1122(d)(4)(v) 
                 | 
                
                   The
                    servicer’s records regarding the pool assets agree with the servicer’s
                    records with respect to an obligor’s unpaid principal
                    balance. 
                 | 
                
                   | 
              
| 
                   1122(d)(4)(vi) 
                 | 
                
                   Changes
                    with respect to the terms or status of an obligor’s pool asset (e.g., loan
                    modifications or re-agings) are made, reviewed and approved by
                    authorized
                    personnel in accordance with the transaction agreements and related
                    pool
                    asset documents. 
                 | 
                
                   | 
              
| 
                   1122(d)(4)(vii) 
                 | 
                
                   Loss
                    mitigation of recovery actions (e.g., forbearance plans, modifications
                    and
                    deed in lieu of foreclosure, foreclosures and repossessions,
                    as
                    applicable) are initiated, conducted and concluded in accordance
                    with the
                    timeframes or other requirements established by the transaction
                    documents. 
                 | 
                
                   | 
              
| 
                   1122(d)(4)(viii) 
                 | 
                
                   Records
                    documenting collection efforts are maintained during the period
                    a pool
                    asset is delinquent in accordance with the transaction agreements.,
                    Such
                    records are maintained in at least a monthly basis, or such other
                    period
                    specified in the transaction agreements, and describe the entity’s
                    activities in monitoring delinquent pool assets including, for
                    example,
                    phone calls, letters and payment rescheduling plans in cases
                    where
                    delinquency is deemed temporary (e.g., illness or
                    unemployment). 
                 | 
                
                   | 
              
| 
                   1122(d)(4)(ix) 
                 | 
                
                   Adjustments
                    to interest rates or rates of return for pool assets with variable
                    rates
                    are computed based on the related pool asset documents. 
                 | 
                
                   | 
              
| 
                   1122(d)(4)(x) 
                 | 
                
                   Regarding
                    any funds held in trust for an obligor (such as escrow accounts);
                    (A) such
                    funds are analyzed, in accordance with the obligor’s pool asset documents,
                    on at least an annual basis, or such other period specified in
                    the
                    transaction agreements; (B) interest on such funds is paid, or
                    credited,
                    to obligors in accordance with applicable pool asset documents
                    and state
                    laws; and (C) such funds are returned to the obligor within 3-
                    calendar
                    days of full repayment of the related pool asset, or such other
                    number of
                    days specified in the transaction agreements. 
                 | 
                
                   | 
              
| 
                   1122(d)(4)(xi) 
                 | 
                
                   Payments
                    made on behalf of an obligor (such as tax ore insurance payments)
                    are made
                    on or before the related penalty or expiration dates, as indicated
                    on the
                    appropriate bills or notices for such payments, provided that
                    such support
                    has been received by the service at least 30 calendar days prior
                    to these
                    dates, or such other number of days specified in the transaction
                    agreements. 
                 | 
                |
| 
                   1122(d)(4)(xii) 
                 | 
                
                   Any
                    late payment penalties in connection with any payment to be made
                    on behalf
                    of an obligor are paid from the servicer’s funds and not charged to the
                    obligor, unless the late payment was due to the obligor’s error or
                    omission. 
                 | 
                
                   | 
              
| 
                   1122(d)(4)(xiii) 
                 | 
                
                   Disbursements
                    made on behalf of an obligor are posted within two business days
                    to the
                    obligor’s records maintained by the servicer, or such other number of
                    days
                    specified in the transaction agreements. 
                 | 
                
                   | 
              
| 
                   1122(d)(4)(xiv) 
                 | 
                
                   Delinquencies,
                    charge-offs and uncollectible funds are recognized and recorded
                    in
                    accordance with the transaction agreements. 
                 | 
                
                   | 
              
| 
                   1122(d)(4)(xv) 
                 | 
                
                   Any
                    external enhancement or other support, identified in item 1114(a)(1)
                    through (3) or item 1115 of Regulation AB, is maintained as set
                    forth in
                    the transaction agreements. 
                 | 
                |
2
              Only
              with respect to the logistics of adding, removing or substituting loan
              files.
          EXHIBIT
          SIX
        ELECTRONIC
          RELEASE REQUEST (Excel)
        | 
                   Collateral
                    Release Tasks  
                 | 
                
                   | 
              
| 
                   | 
                
                   | 
              
| 
                   Required
                    Field Header 
                 | 
                
                   Description 
                 | 
              
| 
                   | 
                
                   | 
              
| 
                   Customer 
                 | 
                
                   Value
                    can be constant of '1018'
                     
                 | 
              
| 
                   | 
                
                   | 
              
| 
                   Poolnum 
                 | 
                
                   pool
                    number if available, can be left blank as well 
                 | 
              
| 
                   | 
                
                   | 
              
| 
                   Loaned 
                 | 
                
                   EMC
                    loan#, required field 
                 | 
              
| 
                   | 
                
                   | 
              
| 
                   loc_code 
                 | 
                
                   Codes
                    must be mutually agreed upon with custodian. Examples are PDPO=
                    loans
                    released for payoff, FORC = loans released for foreclosure, OLIQ=
                    loans
                    released for repurchase, NLIQ = loans released for
                    non-liquidation/correction. 
                 | 
              
| 
                   | 
                
                   | 
              
| 
                   rel_code 
                 | 
                
                   Codes
                    must be mutually agreed upon with custodian. Examples are  
                  1
                    =
                    payoff, 2 = foreclosure, 4 = repurchase, 5 =
                    non-liquidation. 
                 | 
              
| 
                   | 
                
                   | 
              
| 
                   rel_doclist 
                 | 
                
                   Can
                    be left blank 
                 | 
              
| 
                   | 
                
                   | 
              
| 
                   notation 
                 | 
                
                   "Name
                    of Person File Being Released To @ Company Name" (i.e. ▇▇▇▇▇▇
                    ▇▇▇▇▇@EMC) 
                 | 
              
| 
                   | 
                
                   | 
              
| 
                   reqstr 
                 | 
                
                   Can
                    be left blank 
                 | 
              
| 
                   | 
                
                   | 
              
| 
                   reqstr_sig 
                 | 
                
                   Signatory
                    code assigned to requestor, TBD 
                 | 
              
| 
                   | 
                
                   | 
              
| 
                   amend 
                 | 
                
                   0
                    =
                    new release request, 1= amend an existing released record (ie.
                    FORC to
                    PDPO) 
                 | 
              
EXHIBIT
          K
        FORM
          OF
          BACK-UP CERTIFICATION 
        RE:        
           The [ ] agreement dated as of [ ],
          200[ ]
          (the “Agreement”), among [IDENTIFY PARTIES]
        I,
          ________________________________, the _______________________ of [NAME
          OF
          COMPANY], certify to [the Purchaser], [the Depositor], and the [Master
          Servicer]
          [Trustee], and their officers, with the knowledge and intent that they
          will rely
          upon this certification, that:
        (1) I
          have
          reviewed the servicer compliance statement of the Company provided in accordance
          with Item 1123 of Regulation AB (the “Compliance Statement”), the report on
          assessment of the Company’s compliance with the servicing criteria set forth in
          Item 1122(d) of Regulation AB (the “Servicing Criteria”), provided in accordance
          with Rules 13a-18 and 15d-18 under Securities Exchange Act of 1934, as
          amended
          (the “Exchange Act”) and Item 1122 of Regulation AB (the “Servicing
          Assessment”), the registered public accounting firm’s attestation report
          provided in accordance with Rules 13a-18 and 15d-18 under the Exchange
          Act and
          Section 1122(b) of Regulation AB (the “Attestation
          Report”), and all servicing reports, officer’s certificates and other
          information relating to the servicing of the Mortgage Loans by the Company
          during 200[ ] that were delivered by the Company to the [Depositor] [Master
          Servicer] [Trustee] pursuant to the Agreement (collectively, the “Company
          Servicing Information”);
        (2) Based
          on
          my knowledge, the Company Servicing Information, taken as a whole, does
          not
          contain any untrue statement of a material fact or omit to state a material
          fact
          necessary to make the statements made, in the light of the circumstances
          under
          which such statements were made, not misleading with respect to the period
          of
          time covered by the Company Servicing Information;
        (3) Based
          on
          my knowledge, all of the Company Servicing Information required to be provided
          by the Company under the Agreement has been provided to the [Depositor]
          [Master
          Servicer] [Trustee];
        (4) I
          am
          responsible for reviewing the activities performed by the Company as servicer
          under the Agreement, and based on my knowledge and the compliance review
          conducted in preparing the Compliance Statement and except as disclosed
          in the
          Compliance Statement, the Servicing Assessment or the Attestation Report,
          the
          Company has fulfilled its obligations under the Agreement in all material
          respects; and
        (5) The
          Compliance Statement required to be delivered by the Company pursuant to
          the
          Agreement, and the Servicing Assessment and Attestation Report required
          to be
          provided by the Company and by any Subservicer or Subcontractor pursuant
          to the
          Agreement, have been provided to the [Depositor] [Master Servicer]. Any
          material
          instances of noncompliance described in such reports have been disclosed
          to the
          [Depositor] [Master Servicer]. Any material instance of noncompliance with
          the
          Servicing Criteria has been disclosed in such reports.
        Date: _________________________
        By:
        Name:
           ________________________________
          
        Title:
           ________________________________
        EXHIBIT
          L
        FORM
          OF
          MORTGAGE LOAN PURCHASE AGREEMENT
        MORTGAGE
          LOAN PURCHASE AGREEMENT, dated as of January 30, 2007, as amended and
          supplemented by any and all amendments hereto (collectively, “this
          Agreement”),
          by
          and among EMC MORTGAGE CORPORATION, a Delaware corporation (“EMC”
or
          a
“Mortgage
          Loan Seller”),
          MASTER FUNDING LLC, a Delaware limited liability company (a “Mortgage
          Loan Seller”
or
          “Master
          Funding”,
          and
          together with EMC, the “Mortgage
          Loan Sellers”)
          and
          BEAR ▇▇▇▇▇▇▇ ASSET BACKED SECURITIES I LLC, a Delaware limited liability
          company
          (the “Purchaser”).
        Upon
          the
          terms and subject to the conditions of this Agreement, each Mortgage Loan
          Seller
          agrees to sell, and the Purchaser agrees to purchase, certain conventional,
          closed-end, subprime, fixed rate and adjustable rate, first lien mortgage
          loans
          secured by one- to four-family residences (collectively, the “Mortgage
          Loans”)
          as
          described herein. The Purchaser intends to deposit the Mortgage Loans into
          a
          trust fund (the “Trust
          Fund”)
          and
          create Bear ▇▇▇▇▇▇▇ Asset Backed Securities I Trust 2007-AQ1, Asset-Backed
          Certificates, Series 2007-AQ1 (the “Certificates”),
          under
          a pooling and servicing agreement, to be dated as of January 1, 2007 (the
          “Pooling
          and Servicing Agreement”),
          among
          the Purchaser, as depositor, EMC, as seller and as master servicer (the
          “Master
          Servicer”),
          and
          LaSalle Bank National Association, as trustee (the “Trustee”).
        The
          Purchaser has filed with the Securities and Exchange Commission (the
“Commission”)
          a
          registration statement on Form S-3 (Number 333-131374) relating to its
          Asset-Backed Certificates and the offering of certain series thereof (including
          certain classes of the Certificates) from time to time in accordance with
          Rule
          415 under the Securities Act of 1933, as amended, and the rules and regulations
          of the Commission promulgated thereunder (the “Securities
          Act”).
          Such
          registration statement, when it became effective under the Securities Act,
          and
          the prospectus relating to the public offering of certain classes of the
          Certificates by the Purchaser (the “Public
          Offering”),
          as
          each may be amended or supplemented from time to time pursuant to the Securities
          Act or otherwise, are referred to herein as the “Registration
          Statement”
and
          the
“Prospectus,”
          respectively. The “Free
          Writing Prospectus”
shall
          mean the free writing prospectus, dated January 24, 2007, relating to certain
          classes of the Certificates. The “Prospectus
          Supplement”
shall
          mean the final supplement, dated January 26, 2007, to the Prospectus, dated
          December 18, 2006, relating to certain classes of the Certificates. With
          respect
          to the Public Offering of certain classes of the Certificates, Bear, ▇▇▇▇▇▇▇
          & Co. Inc. (“Bear
          ▇▇▇▇▇▇▇”)
          and
          the Purchaser have entered into a terms agreement, dated as of January
          24, 2007,
          to an underwriting agreement, dated April 13, 2006 (together, the “Underwriting
          Agreement”)
          between Bear ▇▇▇▇▇▇▇ and the Purchaser.
        Now,
          therefore, in consideration of the premises and the mutual agreements set
          forth
          herein, the parties hereto agree as follows:
        SECTION
          1.  Definitions.
          Certain
          terms are defined herein. Capitalized terms used herein but not defined
          herein
          shall have the meanings specified in the Pooling and Servicing Agreement.
          The
          following other terms are defined as follows:
        Acquisition
          Price:
          With
          respect to EMC and the sale of the EMC Mortgage Loans, cash in an amount
          equal
          to $          *             
          (plus
          $              *         
          in
          accrued interest). With respect to Master Funding and the sale of the Master
          Funding Mortgage Loans, cash in an amount equal to $           *             
          (plus
          $            *            
          in
          accrued interest).
        Bear
          ▇▇▇▇▇▇▇:
          Bear,
          ▇▇▇▇▇▇▇ & Co. Inc.
        Closing
          Date:
          January
          30, 2007.
        Custodial
          Agreement:
          An
          agreement, dated as of January 30, 2007, among the Depositor, EMC, Master
          Funding, the Master Servicer, the Trustee and LaSalle Bank National Association
          as custodian (in such capacity, the “Custodian”).
        Cut-off
          Date:
          January
          1, 2007.
        Cut-off
          Date Balance:
          Shall
          mean $353,343,723.06.
        Deleted
          Mortgage Loan:
          A
          Mortgage Loan replaced or to be replaced by a Replacement Mortgage
          Loan.
        Due
          Date:
          As to
          any Mortgage Loan, the date in each month on which the related Scheduled
          Payment
          is due, as set forth in the related Mortgage Note.
        EMC:
          EMC
          Mortgage Corporation.
        EMC
          Flow Loans:
          The
          Mortgage Loans purchased by EMC pursuant to a flow loan purchase agreement.
          
        EMC
          Mortgage Loans:
          The
          Mortgage Loans identified as such on the Mortgage Loan Schedule for which
          EMC is
          the applicable Mortgage Loan Seller. 
        LaSalle:
          LaSalle
          Bank National Association, or its successors in interest.
        Master
          Funding:
          Master
          Funding LLC.
        Master
          Funding Mortgage Loan:
          The
          Mortgage Loans identified as such on the Mortgage Loan Schedule for which
          Master
          Funding is the applicable Mortgage Loan Seller. 
        MERS:
          Mortgage Electronic Registration Systems, Inc., a corporation organized
          and
          existing under the laws of the State of Delaware, or any successor
          thereto.
        MERS®
          System:
          The
          system of recording transfers of Mortgages electronically maintained by
          MERS.
        Moody’s:
          ▇▇▇▇▇’▇
          Investors Service, Inc., or its successors in interest.
        Mortgage:
          The
          mortgage, deed of trust or other instrument creating a first lien on or
          first
          priority ownership interest in an estate in fee simple in real property
          securing
          a Mortgage Note.
        Mortgage
          File:
          The
          items referred to in Exhibit
          1
          pertaining to a particular Mortgage Loan and any additional documents required
          to be added to such documents pursuant to this Agreement.
        Mortgage
          Rate:
          The
          annual rate of interest borne by a Mortgage Note as stated herein.
        Mortgagor:
          The
          obligor(s) on a Mortgage Note.
        Net
          Mortgage Rate:
          As to
          each Mortgage Loan, and at any time, the per annum rate equal to the Mortgage
          Rate less the sum of (i) the Servicing Fee Rate, (ii) the Trustee Fee Rate
          and
          (iii) the rate at which the LPMI Fee is calculated, if any.
        Opinion
          of Counsel:
          A
          written opinion of counsel, who may be counsel for the Mortgage Loan Sellers
          or
          the Purchaser, reasonably acceptable to the Trustee.
        Person:
          Any
          legal person, including any individual, corporation, partnership, joint
          venture,
          association, joint stock company, trust, unincorporated organization or
          government or any agency or political subdivision thereof.
        Purchase
          Price:
          With
          respect to any Mortgage Loan required to be purchased by EMC (on its own
          behalf
          as a Mortgage Loan Seller and on behalf of Master Funding) pursuant to
          the
          applicable provisions of this Agreement, an amount equal to the sum of
          (i) 100%
          of the principal remaining unpaid on such Mortgage Loan as of the date
          of
          purchase (including if a foreclosure has already occurred, the principal
          balance
          of the related Mortgage Loan at the time the Mortgaged Property was
          acquired), net of any Servicing Advances and Advances attributable to
          principal and payable to the purchaser of the Mortgage Loan
          if such purchaser is also the Master Servicer of such Mortgage Loan,
          (ii) accrued and unpaid interest thereon at the applicable Mortgage Rate
          through
          and including the last day of the month of such purchase, net of any
          portion of the Servicing Fee and any Servicing Advances and
          Advances attributable to interest that is payable to the purchaser of the
          Mortgage Loan if such purchaser is also the Master Servicer of such
          Mortgage Loan, plus (iii) any costs and damages (if any) incurred by the
          Trust in connection with any violation of such Mortgage Loan of any
          anti-predatory lending laws.
        Rating
          Agency:
          Moody’s.
        Replacement
          Mortgage Loan:
          A
          mortgage loan substituted for a Deleted Mortgage Loan which must meet on
          the
          date of such substitution the requirements stated herein and in the Pooling
          and
          Servicing Agreement; upon such substitution, such mortgage loan shall be
          a
“Mortgage
          Loan”
          hereunder.
        Securities
          Act:
          The
          Securities Act of 1933, as amended.
        Value:
          The
          value of the Mortgaged Property at the time of origination of the related
          Mortgage Loan, such value being the lesser of (i) the value of such property
          set
          forth in an appraisal accepted by the applicable originator of the Mortgage
          Loan
          or (ii) the sales price of such property at the time of
          origination.
        SECTION
          2.  Purchase
          and Sale of the Mortgage Loans and Related Rights. 
        (a)  Upon
          satisfaction of the conditions set forth in Section 11 hereof, each Mortgage
          Loan Seller agrees to sell, and the Purchaser agrees to purchase Mortgage
          Loans
          sold by such Mortgage Loan Seller having an aggregate outstanding principal
          balance as of the Cut-off Date equal to the Cut-off Date Balance, and each
          Mortgage Loan Seller’s interest in the Swap Agreement. 
        (b)  The
          closing for the purchase and sale of the Mortgage Loans and the closing
          for the
          issuance of the Certificates will take place on the Closing Date at the
          office
          of the Purchaser’s counsel in New York, New York or such other place as the
          parties shall agree.
        (c)  Upon
          the
          satisfaction of the conditions set forth in Section 11 hereof, on the Closing
          Date, the Purchaser shall pay to each respective Mortgage Loan Seller the
          related Acquisition Price for the Mortgage Loans sold by such Mortgage
          Loan
          Seller in immediately available funds by wire transfer to such account
          or
          accounts as shall be designated by such Mortgage Loan Seller.
        SECTION
          3.  Mortgage
          Loan Schedule.
          EMC (on
          its own behalf as a Mortgage Loan Seller and on behalf of Master Funding)
          agrees
          to provide to the Purchaser as of the date hereof a listing of the Mortgage
          Loans (the “Mortgage
          Loan Schedule”)
          setting forth the information listed on Exhibit
          2
          to this
          Agreement with respect to each of the Mortgage Loans being sold by the
          respective Mortgage Loan Sellers. The Mortgage Loan Schedule shall be delivered
          to the Purchaser on the Closing Date and shall be in form and substance
          mutually
          agreed to by EMC (on its own behalf as a Mortgage Loan Seller and on behalf
          of
          Master Funding) and the Purchaser. 
        SECTION
          4.  Mortgage
          Loan Transfer. 
        (a)  The
          Purchaser will be entitled to all scheduled payments of principal and interest
          on the Mortgage Loans due after the Cut-off Date (regardless of when actually
          collected) and all payments thereof. Each Mortgage Loan Seller will be
          entitled
          to all scheduled payments of principal and interest on the Mortgage Loans
          sold
          by it to the Purchaser due on or before the Cut-off Date (including payments
          collected after the Cut-off Date) and all payments thereof. Such principal
          amounts and any interest thereon belonging to the related Mortgage Loan
          Seller
          as described above will not be included in the aggregate outstanding principal
          balance of the Mortgage Loans as of the Cut-off Date as set forth on the
          Mortgage Loan Schedule.
        (b)  Pursuant
          to various conveyancing documents to be executed on the Closing Date and
          pursuant to the Pooling and Servicing Agreement, the Purchaser will assign
          on
          the Closing Date all of its right, title and interest in and to the Mortgage
          Loans to the Trustee for the benefit of the Certificateholders. In connection
          with the transfer and assignment of the Mortgage Loans, each Mortgage Loan
          Seller has delivered or will deliver or cause to be delivered to the Trustee,
          or
          the Custodian on behalf of the Trustee, by the Closing Date or such later
          date
          as is agreed to by the Purchaser and such Mortgage Loan Seller (each of
          the
          Closing Date and such later date is referred to as a “Mortgage
          File Delivery Date”),
          the
          items of each Mortgage File, provided,
          however,
          that in
          lieu of the foregoing, each Mortgage Loan Seller may deliver the following
          documents, under the circumstances set forth below: (x) in lieu of the
          original
          Mortgage (other than the Mortgages related to the EMC Flow Loans), assignments
          to the Trustee or intervening assignments thereof which have been delivered,
          are
          being delivered or will upon receipt of recording information relating
          to the
          Mortgage required to be included thereon, be delivered to recording offices
          for
          recording and have not been returned in time to permit their delivery as
          specified above, the related Mortgage Loan Seller may deliver a true copy
          thereof with a certification by such Mortgage Loan Seller or the Master
          Servicer, on the face of such copy, substantially as follows: “Certified to be a
          true and correct copy of the original, which has been transmitted for
          recording;” (y) in lieu of the Mortgage (other than the Mortgages related to the
          EMC Flow Loans), assignments to the Trustee or intervening assignments
          thereof,
          if the applicable jurisdiction retains the originals of such documents
          or if the
          originals are lost (in each case, as evidenced by a certification from
          such
          Mortgage Loan Seller or the Master Servicer to such effect), such Mortgage
          Loan
          Seller may deliver photocopies of such documents containing an original
          certification by the judicial or other governmental authority of the
          jurisdiction where such documents were recorded; and (z) in lieu of the
          Mortgage
          Notes relating to the Mortgage Loans, each identified in the list delivered
          by
          the Purchaser to the Trustee on the Closing Date and attached hereto as
          Exhibit
          5
          the
          related Mortgage Loan Seller may deliver lost note affidavits and indemnities
          of
          such Mortgage Loan Seller; and provided further, however, that in the case
          of
          Mortgage Loans which have been prepaid in full after the Cut-off Date and
          prior
          to the Closing Date, such Mortgage Loan Seller, in lieu of delivering the
          above
          documents, may deliver to the Trustee a certification by such Mortgage
          Loan
          Seller or the Master Servicer to such effect. Each Mortgage Loan Seller
          shall
          deliver such original documents (including any original documents as to
          which
          certified copies had previously been delivered) or such certified copies
          to the
          Trustee, or the Custodian on behalf of the Trustee, promptly after they
          are
          received. EMC (on its own behalf as a Mortgage Loan Seller and on behalf
          of
          Master Funding) shall cause the Mortgage and intervening assignments, if
          any,
          and the assignment of the Mortgage to be recorded not later than 180 days
          after
          the Closing Date unless such assignment is not required to be recorded
          under the
          terms set forth in Section 6(a) hereof.
        (c)  In
          connection with the assignment of any Mortgage Loan registered on the MERS®
System, EMC (on its own behalf as a Mortgage Loan Seller and on behalf
          of Master
          Funding) further agrees that it will cause, at EMC’s own expense, within 30 days
          after the Closing Date, the MERS® System to indicate that such Mortgage Loans
          have been assigned by the related Mortgage Loan Seller to the Purchaser
          and by
          the Purchaser to the Trustee in accordance with this Agreement for the
          benefit
          of the Certificateholders by including (or deleting, in the case of Mortgage
          Loans which are repurchased in accordance with this Agreement) in such
          computer
          files (a) the code in the field which identifies the specific Trustee and
          (b)
          the code in the field “Pool Field” which identifies the series of the
          Certificates issued in connection with such Mortgage Loans. EMC (on its
          own
          behalf as a Mortgage Loan Seller and on behalf of Master Funding) further
          agrees
          that it will not, and will not permit the Master Servicer to, and the Master
          Servicer agrees that it will not, alter the codes referenced in this paragraph
          with respect to any Mortgage Loan during the term of the Pooling and Servicing
          Agreement unless and until such Mortgage Loan is repurchased in accordance
          with
          the terms of the Pooling and Servicing Agreement.
        (d)  Each
          Mortgage Loan Seller and the Purchaser acknowledge hereunder that all of
          the
          Mortgage Loans will ultimately be assigned to LaSalle Bank National Association,
          as Trustee for the benefit of the Certificateholders, on the date
          hereof.
        SECTION
          5.  Examination
          of Mortgage Files. 
        (a)  On
          or
          before the Mortgage File Delivery Date, each Mortgage Loan Seller will
          have made
          the related Mortgage Files available to the Purchaser or its agent for
          examination which may be at the offices of the Trustee or such Mortgage
          Loan
          Seller and/or such Mortgage Loan Seller’s custodian. The fact that the Purchaser
          or its agent has conducted or has failed to conduct any partial or complete
          examination of the related Mortgage Files shall not affect the Purchaser’s
          rights to demand cure, repurchase, substitution or other relief as provided
          in
          this Agreement. In furtherance of the foregoing, each Mortgage Loan Seller
          shall
          make the related Mortgage Files available to the Purchaser or its agent
          from
          time to time so as to permit the Purchaser to confirm such Mortgage Loan
          Seller’s compliance with the delivery and recordation requirements of this
          Agreement and the Pooling and Servicing Agreement. In addition, upon request
          of
          the Purchaser, each Mortgage Loan Seller agrees to provide to the Purchaser,
          Bear ▇▇▇▇▇▇▇ and to any investors or prospective investors in the Certificates
          information regarding the Mortgage Loans and their servicing, to make the
          related Mortgage Files available to the Purchaser, Bear ▇▇▇▇▇▇▇ and to
          such
          investors or prospective investors (which may be at the offices of the
          related
          Mortgage Loan Seller and/or such Mortgage Loan Seller’s custodian) and to make
          available personnel knowledgeable about the related Mortgage Loans for
          discussions with the Purchaser, Bear ▇▇▇▇▇▇▇ and such investors or prospective
          investors, upon reasonable request during regular business hours, sufficient
          to
          permit the Purchaser, Bear ▇▇▇▇▇▇▇ and such investors or potential investors
          to
          conduct such due diligence as any such party reasonably believes is
          appropriate.
        (b)  Pursuant
          to the Pooling and Servicing Agreement, on the Closing Date the Trustee
          (or the
          Custodian as obligated under the Custodial Agreement), for the benefit
          of the
          Certificateholders, will review items of the Mortgage Files as set forth
          on
Exhibit
          1
          and will
          deliver to EMC (on its own behalf as a Mortgage Loan Seller and on behalf
          of
          Master Funding) an initial certification in the form attached as Exhibit
          One to
          the Custodial Agreement.
        (c)  Within
          90
          days of the Closing Date, the Trustee or the Custodian on its behalf shall,
          in
          accordance with the provisions of Section 2.02 of the Pooling and Servicing
          Agreement, deliver to EMC (on its own behalf as a Mortgage Loan Seller
          and on
          behalf of Master Funding) and the Trustee an Interim Certification in the
          form
          attached as Exhibit Two to the Custodial Agreement to the effect that all
          such
          documents have been executed and received and that such documents relate
          to the
          Mortgage Loans identified on the Mortgage Loan Schedule, except for any
          exceptions listed on Schedule A attached to such Interim Certification.
          The
          Custodian shall be under no duty or obligation to inspect, review or examine
          said documents, instruments, certificates or other papers to determine
          that the
          same are genuine, enforceable, or appropriate for the represented purpose
          or
          that they have actually been recorded or that they are other than what
          they
          purport to be on their face.
        (d)  The
          Trustee or the Custodian on its behalf will review the Mortgage Files within
          180
          days of the Closing Date and will deliver to EMC and the Master Servicer,
          and if
          reviewed by the Custodian, the Trustee, a final certification substantially
          in
          the form of Exhibit Three to the Custodial Agreement. If the Trustee or
          the
          Custodian on its behalf is unable to deliver a final certification with
          respect
          to the items listed in Exhibit
          1
          due to
          any document that is missing, has not been executed, is unrelated, determined
          on
          the basis of the Mortgagor name, original principal balance and loan number,
          to
          the Mortgage Loans identified in the Mortgage Loan Schedule (a “Material
          Defect”),
          the
          Trustee or the Custodian on its behalf shall notify EMC of such Material
          Defect.
          EMC (on its own behalf as a Mortgage Loan Seller and on behalf of Master
          Funding) shall correct or cure any such Material Defect within 90 days
          from the
          date of notice from the Trustee, the Depositor or the Master Servicer of
          the
          Material Defect and if EMC (on its own behalf as a Mortgage Loan Seller
          and on
          behalf of Master Funding) does not correct or cure such Material Defect
          within
          such period and such defect materially and adversely affects the interests
          of
          the Certificateholders in the related Mortgage Loan, EMC (on its own behalf
          as a
          Mortgage Loan Seller and on behalf of Master Funding) will, in accordance
          with
          the terms of the Pooling and Servicing Agreement, within 90 days of the
          date of
          notice, provide the Trustee with a Replacement Mortgage Loan (if within
          two
          years of the Closing Date) or purchase the related Mortgage Loan at the
          applicable Purchase Price; provided,
          however,
          that if
          such defect relates solely to the inability of EMC (on its own behalf as
          a
          Mortgage Loan Seller and on behalf of Master Funding) to deliver the original
          security instrument or intervening assignments thereof, or a certified
          copy
          because the originals of such documents, or a certified copy, have not
          been
          returned by the applicable jurisdiction, EMC shall not be required to purchase
          such Mortgage Loan if EMC (on its own behalf as a Mortgage Loan Seller
          and on
          behalf of Master Funding) delivers such original documents or certified
          copy
          promptly upon receipt, but in no event later than 360 days after the Closing
          Date. The foregoing repurchase obligation shall not apply in the event
          that EMC
          (on its own behalf as a Mortgage Loan Seller and on behalf of Master Funding)
          cannot deliver such original or copy of any document submitted for recording
          to
          the appropriate recording office in the applicable jurisdiction because
          such
          document has not been returned by such office; provided that EMC (on its
          own
          behalf as a Mortgage Loan Seller and on behalf of Master Funding) shall
          instead
          deliver a recording receipt of such recording office or, if such receipt
          is not
          available, a certificate of EMC (on its own behalf as a Mortgage Loan Seller
          and
          on behalf of Master Funding) or a Servicing Officer confirming that such
          documents have been accepted for recording, and delivery to the Trustee
          shall be
          effected by EMC (on its own behalf as a Mortgage Loan Seller and on behalf
          of
          Master Funding) within thirty days of its receipt of the original recorded
          document.
        (e)  At
          the
          time of any substitution, EMC (on its own behalf as a Mortgage Loan Seller
          and
          on behalf of Master Funding) shall deliver or cause to be delivered the
          Replacement Mortgage Loan, the related Mortgage File and any other documents
          and
          payments required to be delivered in connection with a substitution pursuant
          to
          the Pooling and Servicing Agreement. At the time of any purchase or
          substitution, the Trustee shall (i) assign the selected Mortgage Loan to
          EMC (on
          its own behalf as a Mortgage Loan Seller and on behalf of Master Funding)
          and
          shall release or cause the Custodian to release the documents (including,
          but
          not limited to, the Mortgage, Mortgage Note and other contents of the Mortgage
          File) in the possession of the Trustee or the Custodian, as applicable
          relating
          to the Deleted Mortgage Loan and (ii) execute and deliver such instruments
          of
          transfer or assignment, in each case without recourse, as shall be necessary
          to
          vest in EMC (on its own behalf as a Mortgage Loan Seller and on behalf
          of Master
          Funding) title to such Deleted Mortgage Loan.
        SECTION
          6.  Recordation
          of Assignments of Mortgage. 
        (a)  EMC
          (on
          its own behalf as a Mortgage Loan Seller and on behalf of Master Funding)
          will,
          promptly after the Closing Date, cause each Mortgage and each assignment
          of
          Mortgage from the Mortgage Loan Sellers to the Trustee, and all unrecorded
          intervening assignments, if any, delivered on or prior to the Closing Date,
          to
          be recorded in all recording offices in the jurisdictions where the related
          Mortgaged Properties are located; provided,
          however,
          EMC (on
          its own behalf as a Mortgage Loan Seller or on behalf of Master Funding)
          need
          not cause to be recorded any assignment which relates to a Mortgage Loan
          that is
          a MOM Loan or for which the related Mortgaged Property is located in any
          jurisdiction under the laws of which, as evidenced by an Opinion of Counsel
          delivered by EMC (on its own behalf as a Mortgage Loan Seller and on behalf
          of
          Master Funding) to the Trustee and the Rating Agency, the recordation of
          such
          assignment is not necessary to protect the Trustee’s interest in the related
          Mortgage Loan; provided,
          however,
          notwithstanding the delivery of any Opinion of Counsel, each assignment
          of
          Mortgage shall be submitted for recording by EMC (on its own behalf as
          a
          Mortgage Loan Seller and on behalf of Master Funding) in the manner described
          above, at no expense to the Trust Fund or Trustee, upon the earliest to
          occur of
          (i) reasonable direction by the Holders of Certificates evidencing Percentage
          Interests aggregating not less than 25% of the Trust, (ii) the occurrence
          of an
          Event of Default, (iii) the occurrence of a bankruptcy, insolvency or
          foreclosure relating to EMC under the Pooling and Servicing Agreement,
          (iv) the
          occurrence of a servicing transfer or an assignment of the servicing as
          described in Section 7.07 of the Pooling and Servicing Agreement or (iv)
          with
          respect to any one assignment of Mortgage, the occurrence of a bankruptcy,
          insolvency or foreclosure relating to the Mortgagor under the related
          Mortgage.
        While
          each such Mortgage or assignment is being recorded, if necessary, EMC (on
          its
          own behalf as a Mortgage Loan Seller and on behalf of Master Funding) shall
          leave or cause to be left with the Trustee or the Custodian on its behalf
          a
          certified copy of such Mortgage or assignment. In the event that, within
          180
          days of the Closing Date, the Trustee has not been provided with an Opinion
          of
          Counsel as described above or received evidence of recording with respect
          to
          each Mortgage Loan delivered to the Purchaser pursuant to the terms hereof
          or as
          set forth above and the related Mortgage Loan is not a MOM Loan, the failure
          to
          provide evidence of recording or such Opinion of Counsel shall be considered
          a
          Material Defect, and the provisions of Section 5(c) and (d) shall apply.
          All
          customary recording fees and reasonable expenses relating to the recordation
          of
          the assignments of mortgage to the Trustee or the Opinion of Counsel, as
          the
          case may be, shall be borne by EMC.
        (b)  It
          is the
          express intent of the parties hereto that the conveyance of the Mortgage
          Loans
          by each Mortgage Loan Seller to the Purchaser, as contemplated by this
          Agreement
          be, and be treated as, a sale. It is, further, not the intention of the
          parties
          that such conveyance be deemed a pledge of the Mortgage Loans by such Mortgage
          Loan Seller to the Purchaser to secure a debt or other obligation of that
          Mortgage Loan Seller. However, in the event that, notwithstanding the intent
          of
          the parties, the Mortgage Loans are held by a court to continue to be property
          of such Mortgage Loan Seller, then (a) this Agreement shall also be deemed
          to be
          a security agreement within the meaning of Articles 8 and 9 of the applicable
          Uniform Commercial Code; (b) the transfer of the Mortgage Loans provided
          for
          herein shall be deemed to be a grant by such Mortgage Loan Seller to the
          Purchaser of a security interest in all of such Mortgage Loan Seller’s right,
          title and interest in and to the Mortgage Loans and all amounts payable
          to the
          holders of the Mortgage Loans in accordance with the terms thereof and
          all
          proceeds of the conversion, voluntary or involuntary, of the foregoing
          into
          cash, instruments, securities or other property, to the extent the Purchaser
          would otherwise be entitled to own such Mortgage Loans and proceeds pursuant
          to
          Section 4 hereof, including all amounts, other than investment earnings,
          from
          time to time held or invested in any accounts created pursuant to the Pooling
          and Servicing Agreement, whether in the form of cash, instruments, securities
          or
          other property; (c) the possession by the Purchaser or the Trustee (or
          the
          Custodian on its behalf) of Mortgage Notes and such other items of property
          as
          constitute instruments, money, negotiable documents or chattel paper shall
          be
          deemed to be “possession by the secured party” for purposes of perfecting the
          security interest pursuant to Section 9-305 (or comparable provision) of
          the
          applicable Uniform Commercial Code; and (d) notifications to persons holding
          such property, and acknowledgments, receipts or confirmations from persons
          holding such property, shall be deemed notifications to, or acknowledgments,
          receipts or confirmations from, financial intermediaries, bailees or agents
          (as
          applicable) of the Purchaser for the purpose of perfecting such security
          interest under applicable law. Any assignment of the interest of the Purchaser
          pursuant to any provision hereof or pursuant to the Pooling and Servicing
          Agreement shall also be deemed to be an assignment of any security interest
          created hereby. EMC (on its own behalf as a Mortgage Loan Seller and on
          behalf
          of Master Funding) and the Purchaser shall, to the extent consistent with
          this
          Agreement, take such actions as may be reasonably necessary to ensure that,
          if
          this Agreement were deemed to create a security interest in the Mortgage
          Loans,
          such security interest would be deemed to be a perfected security interest
          of
          first priority under applicable law and will be maintained as such throughout
          the term of the Pooling and Servicing Agreement.
        SECTION
          7.  Representations
          and Warranties of EMC Concerning the Mortgage Loans.
          EMC
          hereby represents and warrants to the Purchaser as of the Closing Date
          or such
          other date as may be specified below with respect to each Mortgage
          Loan:
        (a)  The
          information set forth in the Mortgage Loan Schedule hereto is true and
          correct
          in all material respects.
        (b)  Immediately
          prior to the transfer to the Purchaser, the related Mortgage Loan Seller
          was the
          sole owner of beneficial title and holder of each Mortgage and Mortgage
          Note
          relating to the Mortgage Loans and is conveying the same free and clear
          of any
          and all liens, claims, encumbrances, participation interests, equities,
          pledges,
          charges or security interests of any nature and such Mortgage Loan Seller
          has
          full right and authority to sell or assign the same pursuant to this
          Agreement.
        (c)  Each
          Mortgage Loan at the time it was made complied in all material respects
          with all
          applicable local, state and federal laws and regulations, including, without
          limitation, usury, equal credit opportunity, disclosure and recording laws
          and
          all applicable predatory, abusive and fair lending laws; and each Mortgage
          Loan
          has been serviced in all material respects in accordance with all applicable
          local, state and federal laws and regulations, including, without limitation,
          usury, equal credit opportunity, disclosure and recording laws and all
          applicable anti-predatory lending laws and the terms of the related Mortgage
          Note, the Mortgage and other loan documents.
        (d)  There
          is
          no monetary default existing under any Mortgage or the related Mortgage
          Note and
          there is no material event which, with the passage of time or with notice
          and
          the expiration of any grace or cure period, would constitute a default,
          breach
          or event of acceleration; and neither the related Mortgage Loan Seller,
          any of
          its affiliates nor any servicer of any related Mortgage Loan has taken
          any
          action to waive any default, breach or event of acceleration; and no foreclosure
          action is threatened or has been commenced with respect to the Mortgage
          Loan.
        (e)  The
          terms
          of the Mortgage Note and the Mortgage have not been impaired, waived, altered
          or
          modified in any respect, except by written instruments, (i) if required
          by law
          in the jurisdiction where the Mortgaged Property is located, or (ii) to
          protect
          the interests of the Trustee on behalf of the Certificateholders.
        (f)  No
          selection procedure reasonably believed by the related Mortgage Loan Seller
          to
          be adverse to the interests of the Certificateholders was utilized in selecting
          the Mortgage Loans.
        (g)  Each
          Mortgage is a valid and enforceable first lien on the property securing
          the
          related Mortgage Note and each Mortgaged Property is owned by the Mortgagor
          in
          fee simple (except with respect to common areas in the case of condominiums,
          PUDs and de minimis
          PUDs) or
          by leasehold for a term longer than the term of the related Mortgage, subject
          only to (i) the lien of current real property taxes and assessments, (ii)
          covenants, conditions and restrictions, rights of way, easements and other
          matters of public record as of the date of recording of such Mortgage,
          such
          exceptions being acceptable to mortgage lending institutions generally
          or
          specifically reflected in the appraisal obtained in connection with the
          origination of the related Mortgage Loan or referred to in the lender’s title
          insurance policy delivered to the originator of the related Mortgage Loan
          and
          (iii) other matters to which like properties are commonly subject which
          do not
          materially interfere with the benefits of the security intended to be provided
          by such Mortgage.
        (h)  There
          is
          no mechanics’ lien or claim for work, labor or material affecting the premises
          subject to any Mortgage which is or may be a lien prior to, or equal with,
          the
          lien of such Mortgage except those which are insured against by the title
          insurance policy referred to in clause (m) below.
        (i)  There
          was
          no delinquent tax or assessment lien against the property subject to any
          Mortgage, except where such lien was being contested in good faith and
          a stay
          had been granted against levying on the property.
        (j)  There
          is
          no valid offset, defense or counterclaim to any Mortgage Note or Mortgage,
          including the obligation of the Mortgagor to pay the unpaid principal and
          interest on such Mortgage Note.
        (k)  The
          physical property subject to any Mortgage is free of material damage and
          is in
          good repair and there is no proceeding pending or threatened for the total
          or
          partial condemnation of any Mortgaged Property.
        (l)  The
          Mortgaged Property and all improvements thereon comply with all requirements
          of
          any applicable zoning and subdivision laws and ordinances.
        (m)  A
          lender’s title insurance policy (on an ALTA or CLTA form) or binder, or other
          assurance of title customary in the relevant jurisdiction therefor in a
          form
          acceptable to ▇▇▇▇▇▇ ▇▇▇ or ▇▇▇▇▇▇▇ Mac, was issued on the date that each
          Mortgage Loan was created by a title insurance company which, to the best
          of the
          related Mortgage Loan Seller’s knowledge, was qualified to do business in the
          jurisdiction where the related Mortgaged Property is located, insuring
          such
          Mortgage Loan Seller and its successors and assigns that the Mortgage is
          a first
          priority lien on the related Mortgaged Property in the original principal
          amount
          of the Mortgage Loan. The related Mortgage Loan Seller is the sole insured
          under
          such lender’s title insurance policy, and such policy, binder or assurance is
          valid and remains in full force and effect, and each such policy, binder
          or
          assurance shall contain all applicable endorsements including a negative
          amortization endorsement, if applicable. 
        (n)  At
          the
          time of origination, each Mortgaged Property was the subject of an appraisal
          which conformed to the underwriting requirements of the originator of the
          Mortgage Loan and, the appraisal is in a form acceptable to ▇▇▇▇▇▇ Mae
          or
          ▇▇▇▇▇▇▇ Mac.
        (o)  The
          improvements on each Mortgaged Property securing a Mortgage Loan are insured
          (by
          an insurer which is acceptable to the related Mortgage Loan Seller) against
          loss
          by fire and such hazards as are covered under a standard extended coverage
          endorsement in the locale in which the Mortgaged Property is located, in
          an
          amount which is not less than the lesser of the maximum insurable value
          of the
          improvements securing such Mortgage Loan or the outstanding principal balance
          of
          the Mortgage Loan, but in no event in an amount less than an amount that
          is
          required to prevent the Mortgagor from being deemed to be a co-insurer
          thereunder; if the improvement on the Mortgaged Property is a condominium
          unit,
          it is included under the coverage afforded by a blanket policy for the
          condominium project; if upon origination of the related Mortgage Loan,
          the
          improvements on the Mortgaged Property were in an area identified as a
          federally
          designated flood area, a flood insurance policy is in effect in an amount
          representing coverage not less than the least of (i) the outstanding principal
          balance of the Mortgage Loan, (ii) the restorable cost of improvements
          located
          on such Mortgaged Property or (iii) the maximum coverage available under
          federal
          law; and each Mortgage obligates the Mortgagor thereunder to maintain the
          insurance referred to above at the Mortgagor’s cost and expense.
        (p)  Each
          Mortgage Loan constitutes a “qualified mortgage” under Section 860G(a)(3)(A) of
          the Code and Treasury Regulation Section 1.860G-2(a)(1), (2), (4), (5),
          (6), (7)
          and (9) without reliance on the provisions of Treasury Regulation Section
          1.860G-2(a)(3) or Treasury Regulation Section 1.860G-2(f)(2) or any other
          provision that would allow a Mortgage Loan to be treated as a “qualified
          mortgage” notwithstanding its failure to meet the requirements of Section
          860G(a)(3)(A) of the Code and Treasury Regulation Section 1.860G-2(a)(1),
          (2),
          (4), (5), (6), (7) and (9).
        (q)  None
          of
          the Mortgage Loans are (a) loans subject to 12 CFR Part 226.31, 12 CFR
          Part
          226.32 or 12 CFR Part 226.34 of Regulation Z, the regulation implementing
          TILA,
          which implements the Home Ownership and Equity Protection Act of 1994,
          as
          amended or (b) “high cost home,” “covered” (excluding home loans defined as
“covered home loans” in the New Jersey Home
          Ownership Security Act of 2002 that were originated between November 26,
          2003
          and July 7, 2004), “high risk home” or “predatory” loans under any applicable
          state, federal or local law (or a similarly classified loan using different
          terminology under a law imposing heightened regulatory scrutiny or additional
          legal liability for residential mortgage loans having high interest rates,
          points and/or fees).
        (r)  The
          information set forth in Schedule A of the Prospectus Supplement with respect
          to
          the Mortgage Loans
          is true
          and correct in all material respects.
        (s)  No
          Mortgage Loan (a) is a “high cost loan” or “covered loan” as applicable (as such
terms
          are
          defined in the then current Standard & Poor’s LEVELS® Glossary, which is now
          Version 5.7, Appendix E, attached hereto as Exhibit 6) or (b) was originated
          on
          or after October 1, 2002 and before March 7, 2003, which is governed by
          the
          Georgia Fair Lending Act.
        (t)  Each
          Mortgage Loan was originated in accordance with the underwriting guidelines
          of
          the related originator.
        (u)  Each
          original Mortgage has been recorded or is in the process of being recorded
          in
          accordance with the requirements of Section 2.01 of the Pooling and Servicing
          Agreement in the appropriate jurisdictions wherein such recordation is
          required
          to perfect the lien thereof for the benefit of the Trust Fund.
        (v)  The
          related Mortgage File contains each of the documents and instruments listed
          in
          Section 2.01 of the Pooling and Servicing Agreement, subject to any exceptions,
          substitutions and qualifications as are set forth in such Section.
        (w)  The
          Mortgage Loans are currently being serviced in accordance with accepted
          servicing practices.
        (x)  With
          respect to each Mortgage Loan that has a prepayment penalty feature, each
          such
          prepayment penalty is enforceable and will be enforced by the related Mortgage
          Loan Seller and each prepayment penalty
          is
          permitted pursuant to federal, state and local law. In addition, with respect
          to
          each Mortgage Loan (i) no Mortgage Loan will impose a prepayment penalty
          for a
          term in excess of five years from the date such Mortgage Loan was originated
          and
          (ii) such prepayment penalty is at least equal to the lesser of (A) the
          maximum
          amount permitted under applicable law and (B) six months interest at the
          related
          Mortgage Rate on the amount prepaid in excess of 20% of the original principal
          balance of such Mortgage Loan.
        (y)  If
          any of
          the Mortgage Loans are secured by a leasehold interest, with respect to
          each
          leasehold interest: the use of leasehold estates for residential properties
          is
          an accepted practice in the area where the related Mortgaged Property is
          located; residential property in such area consisting of leasehold estates
          is
          readily marketable; the lease is recorded and no party is in any way in
          breach
          of any provision of such lease; the leasehold is in full force and effect
          and is
          not subject to any prior lien or encumbrance by which the leasehold could
          be
          terminated or subject to any charge or penalty; and the remaining term
          of the
          lease does not terminate less than ten years after the maturity date of
          such
          Mortgage Loan.
        (z)      
          each
          Mortgage Loan was originated (a) by a savings and loan association, savings
          bank, commercial bank, credit union, insurance company or similar institution
          that is supervised and examined by a federal or state authority, (b) by
          a
          mortgagee approved by the Secretary of Housing and Urban Development pursuant
          to
          Sections 203 and 211 of the National Housing Act, as amended, or (c) by
          a
          mortgage broker or correspondent lender in a manner such that the related
          Mortgage Loan would be regarded for purposes of Section 3(a)(41) of the
          Securities Exchange Act of 1934, as amended, as having been originated
          by an
          entity described in clauses (a) or (b) above.
        It
          is
          understood and agreed that the representations and warranties set forth
          in this
          Section 7 will inure to the benefit of the Purchaser, its successors and
          assigns, notwithstanding any restrictive or qualified endorsement on any
          Mortgage Note or assignment of Mortgage or the examination of any Mortgage
          File.
          Upon any substitution for a Mortgage Loan, the representations and warranties
          set forth above shall be deemed to be made by the related Mortgage Loan
          Seller
          as to any Replacement Mortgage Loan as of the date of substitution.
        Upon
          discovery or receipt of notice by EMC, the Purchaser or the Trustee of
          a breach
          of any representation or warranty of EMC set forth in this Section 7 which
          materially and adversely affects the value of the interests of the Purchaser,
          the Certificateholders or the Trustee in any of the Mortgage Loans delivered
          to
          the Purchaser pursuant to this Agreement, the party discovering or receiving
          notice of such breach shall give prompt written notice to the others. In
          the
          case of any such breach of a representation or warranty set forth in this
          Section 7, within 90 days from the date of discovery by EMC, or the date
          EMC is
          notified by the party discovering or receiving notice of such breach (whichever
          occurs earlier), EMC will (i) cure such breach in all material respects,
          (ii)
          purchase the affected Mortgage Loan at the applicable Purchase Price or
          (iii) if
          within two years of the Closing Date, substitute a qualifying Replacement
          Mortgage Loan in exchange for such Mortgage Loan; provided that, (A) in
          the case
          of a breach of the representation and warranty concerning the Mortgage
          Loan
          Schedule contained in clause (a) of this Section 7, if such breach is material
          and relates to any field on the Mortgage Loan Schedule which identifies
          any
          Prepayment Charge or (B) in the case of a breach of the representation
          contained
          in clause (x) of this Section 7, then, in each case, in lieu of purchasing
          such
          Mortgage Loan from the Trust Fund at the Purchase Price, EMC shall pay
          the
          amount of the Prepayment Charge (net of any amount previously collected
          by or
          paid to the Trust Fund in respect of such Prepayment Charge) from its own
          funds
          and without reimbursement therefor, and EMC shall have no obligation to
          repurchase or substitute for such Mortgage Loan. The obligations of EMC
          to cure,
          purchase or substitute a qualifying Replacement Mortgage Loan shall constitute
          the Purchaser’s, the Trustee’s and the Certificateholder’s sole and exclusive
          remedy under this Agreement or otherwise respecting a breach of representations
          or warranties hereunder with respect to the Mortgage Loans, except for
          the
          obligation of EMC to indemnify the Purchaser for such breach as set forth
          in and
          limited by Section 14 hereof.
        Any
          cause
          of action against EMC or relating to or arising out of a breach by EMC
          of any
          representations and warranties made in this Section 7 shall accrue as to
          any
          Mortgage Loan upon (i) discovery of such breach by EMC or notice thereof
          by the
          party discovering such breach and (ii) failure by EMC to cure such breach,
          purchase such Mortgage Loan or substitute a qualifying Replacement Mortgage
          Loan
          pursuant to the terms hereof.
        SECTION
          8.  Representations
          and Warranties Concerning EMC.
          As of
          the date hereof and as of the Closing Date, EMC represents and warrants
          to the
          Purchaser and Master Funding as to itself in the capacity indicated as
          follows:
        (a)  EMC
          (i)
          is a corporation duly organized, validly existing and in good standing
          under the
          laws of the State of Delaware and (ii) is qualified and in good standing
          to do
          business in each jurisdiction where such qualification is necessary, except
          where the failure so to qualify would not reasonably be expected to have
          a
          material adverse effect on EMC’s business as presently conducted or on EMC’s
          ability to enter into this Agreement and to consummate the transactions
          contemplated hereby;
        (b)  EMC
          has
          full power to own its property, to carry on its business as presently conducted
          and to enter into and perform its obligations under this Agreement;
        (c)  The
          execution and delivery by EMC of this Agreement has been duly authorized
          by all
          necessary action on the part of EMC; and neither the execution and delivery
          of
          this Agreement, nor the consummation of the transactions herein contemplated,
          nor compliance with the provisions hereof or thereof, will conflict with
          or
          result in a breach of, or constitute a default under, any of the provisions
          of
          any law, governmental rule, regulation, judgment, decree or order binding
          on EMC
          or its properties or the charter or by-laws of EMC, except those conflicts,
          breaches or defaults which would not reasonably be expected to have a material
          adverse effect on EMC’s ability to enter into this Agreement and to consummate
          the transactions contemplated hereby;
        (d)  The
          execution, delivery and performance by EMC of this Agreement and the
          consummation of the transactions contemplated hereby do not require the
          consent
          or approval of, the giving of notice to, the registration with, or the
          taking of
          any other action in respect of, any state, federal or other governmental
          authority or agency, except those consents, approvals, notices, registrations
          or
          other actions as have already been obtained, given or made and, in connection
          with the recordation of the Mortgages, powers of attorney or assignments
          of
          Mortgages not yet completed;
        (e)  This
          Agreement has been duly executed and delivered by EMC and, assuming due
          authorization, execution and delivery by the Purchaser or the parties thereto,
          constitutes a valid and binding obligation of EMC enforceable against it
          in
          accordance with its terms (subject to applicable bankruptcy and insolvency
          laws
          and other similar laws affecting the enforcement of the rights of creditors
          generally);
        (f)  There
          are
          no actions, suits or proceedings pending or, to the knowledge of EMC, threatened
          against EMC, before or by any court, administrative agency, arbitrator
          or
          governmental body (i) with respect to any of the transactions contemplated
          by
          this Agreement or (ii) with respect to any other matter which in the judgment
          of
          EMC could reasonably be expected to be determined adversely to EMC and
          if
          determined adversely to EMC materially and adversely affect EMC’s ability to
          perform its obligations under this Agreement; and EMC not in default with
          respect to any order of any court, administrative agency, arbitrator or
          governmental body so as to materially and adversely affect the transactions
          contemplated by this Agreement; and
        (g)  The
          Mortgage Loan Sellers’ Information (as defined in Section 14(a) hereof) does not
          include any untrue statement of a material fact or omit to state a material
          fact
          necessary in order to make the statements made, in light of the circumstances
          under which they were made, not misleading.
        SECTION
          9.  Representations
          and Warranties Concerning the Purchaser.
          As of
          the date hereof and as of the Closing Date, the Purchaser represents and
          warrants to the Mortgage Loan Sellers as follows:
        (a)  The
          Purchaser (i) is a limited liability company duly organized, validly existing
          and in good standing under the laws of the State of Delaware and (ii) is
          qualified and in good standing to do business in each jurisdiction where
          such
          qualification is necessary, except where the failure so to qualify would
          not
          reasonably be expected to have a material adverse effect on the Purchaser’s
          business as presently conducted or on the Purchaser’s ability to enter into this
          Agreement and to consummate the transactions contemplated hereby;
        (b)  The
          Purchaser has full power to own its property, to carry on its business
          as
          presently conducted and to enter into and perform its obligations under
          this
          Agreement;
        (c)  The
          execution and delivery by the Purchaser of this Agreement has been duly
          authorized by all necessary action on the part of the Purchaser; and neither
          the
          execution and delivery of this Agreement, nor the consummation of the
          transactions herein contemplated, nor compliance with the provisions hereof,
          will conflict with or result in a breach of, or constitute a default under,
          any
          of the provisions of any law, governmental rule, regulation, judgment,
          decree or
          order binding on the Purchaser or its properties or the certificate of
          formation
          or limited liability company agreement of the Purchaser, except those conflicts,
          breaches or defaults which would not reasonably be expected to have a material
          adverse effect on the Purchaser’s ability to enter into this Agreement and to
          consummate the transactions contemplated hereby or thereby;
        (d)  The
          execution, delivery and performance by the Purchaser of this Agreement
          and the
          consummation of the transactions contemplated hereby or thereby do not
          require
          the consent or approval of, the giving of notice to, the registration with,
          or
          the taking of any other action in respect of, any state, federal or other
          governmental authority or agency, except those consents, approvals, notices,
          registrations or other actions as have already been obtained, given or
          made;
        (e)  This
          Agreement has been duly executed and delivered by the Purchaser and, assuming
          due authorization, execution and delivery by the Mortgage Loan Sellers,
          constitutes a valid and binding obligation of the Purchaser enforceable
          against
          it in accordance with its terms (subject to applicable bankruptcy and insolvency
          laws and other similar laws affecting the enforcement of the rights of
          creditors
          generally);
        (f)  There
          are
          no actions, suits or proceedings pending or, to the knowledge of the Purchaser,
          threatened against the Purchaser, before or by any court, administrative
          agency,
          arbitrator or governmental body (i) with respect to any of the transactions
          contemplated by this Agreement or (ii) with respect to any other matter
          which in
          the judgment of the Purchaser could reasonably be expected to be determined
          adversely to the Purchaser and if determined adversely to the Purchaser
          materially and adversely affect the Purchaser’s ability to perform its
          obligations under this Agreement; and the Purchaser is not in default with
          respect to any order of any court, administrative agency, arbitrator or
          governmental body so as to materially and adversely affect the transactions
          contemplated by this Agreement; and
        (g)  The
          Purchaser’s Information (as defined in Section 14(b) hereof) does not include
          any untrue statement of a material fact or omit to state a material fact
          necessary in order to make the statements made, in light of the circumstances
          under which they were made, not misleading.
        SECTION
          10.  Representations
          and Warranties Concerning Master Funding.
          As of
          the date hereof and as of the Closing Date, Master Funding represents and
          warrants to EMC and the Purchaser as follows:
        (a)  Master
          Funding (i) is a limited liability company duly organized, validly existing
          and
          in good standing under the laws of the State of Delaware and (ii) is qualified
          and in good standing to do business in each jurisdiction where such
          qualification is necessary, except where the failure so to qualify would
          not
          reasonably be expected to have a material adverse effect on Master Funding’s
          business as presently conducted or on Master Funding’s ability to enter into
          this Agreement and to consummate the transactions contemplated
          hereby;
        (b)  Master
          Funding has full power to own its property, to carry on its business as
          presently conducted and to enter into and perform its obligations under
          this
          Agreement;
        (c)  The
          execution and delivery by Master Funding of this Agreement has been duly
          authorized by all necessary action on the part of Master Funding; and neither
          the execution and delivery of this Agreement, nor the consummation of the
          transactions herein contemplated, nor compliance with the provisions hereof
          or
          thereof, will conflict with or result in a breach of, or constitute a default
          under, any of the provisions of any law, governmental rule, regulation,
          judgment, decree or order binding on Master Funding or its properties or
          the
          written consent of the sole member or limited liability company agreement
          of
          Master Funding, except those conflicts, breaches or defaults which would
          not
          reasonably be expected to have a material adverse effect on Master Funding’s
          ability to enter into this Agreement and to consummate the transactions
          contemplated hereby;
        (d)  The
          execution, delivery and performance by Master Funding of this Agreement
          and the
          consummation of the transactions contemplated hereby do not require the
          consent
          or approval of, the giving of notice to, the registration with, or the
          taking of
          any other action in respect of, any state, federal or other governmental
          authority or agency, except those consents, approvals, notices, registrations
          or
          other actions as have already been obtained, given or made and, in connection
          with the recordation of the Mortgages, powers of attorney or assignments
          of
          Mortgages not yet completed;
        (e)  This
          Agreement has been duly executed and delivered by Master Funding and, assuming
          due authorization, execution and delivery by the Purchaser or the parties
          thereto, constitutes a valid and binding obligation of Master Funding
          enforceable against it in accordance with its terms (subject to applicable
          bankruptcy and insolvency laws and other similar laws affecting the enforcement
          of the rights of creditors generally); and
        (f)  There
          are
          no actions, suits or proceedings pending or, to the knowledge of Master
          Funding,
          threatened against Master Funding, before or by any court, administrative
          agency, arbitrator or governmental body (i) with respect to any of the
          transactions contemplated by this Agreement or (ii) with respect to any
          other
          matter which in the judgment of Master Funding could reasonably be expected
          to
          be determined adversely to Master Funding and if determined adversely to
          Master
          Funding materially and adversely affect Master Funding’s ability to perform its
          obligations under this Agreement; and Master Funding is not in default
          with
          respect to any order of any court, administrative agency, arbitrator or
          governmental body so as to materially and adversely affect the transactions
          contemplated by this Agreement.
        SECTION
          11.  Conditions
          to Closing. 
        (a)  The
          obligations of the Purchaser under this Agreement will be subject to the
          satisfaction, on or prior to the Closing Date, of the following
          conditions:
        (1)  Each
          of
          the obligations of each Mortgage Loan Seller required to be performed at
          or
          prior to the Closing Date pursuant to the terms of this Agreement shall
          have
          been duly performed and complied with in all material respects; all of
          the
          representations and warranties of each Mortgage Loan Seller under this
          Agreement
          shall be true and correct as of the date or dates specified in all material
          respects; and no event shall have occurred which, with notice or the passage
          of
          time, would constitute a default under this Agreement or the Pooling and
          Servicing Agreement; and the Purchaser shall have received certificates
          to that
          effect signed by authorized officers of each of the Mortgage Loan
          Sellers.
        (2)  The
          Purchaser shall have received all of the following closing documents, in
          such
          forms as are agreed upon and reasonably acceptable to the Purchaser, duly
          executed by all signatories other than the Purchaser as required pursuant
          to the
          respective terms thereof:
        (i)  The
          Pooling and Servicing Agreement, in form and substance reasonably satisfactory
          to the Trustee and the Purchaser, and all documents required thereby duly
          executed by all signatories;
        (ii)  A
          certificate of an officer of EMC dated as of the Closing Date, in a form
          reasonably acceptable to the Purchaser, and attached thereto the resolutions
          of
          EMC authorizing the transactions contemplated by this Agreement, together
          with
          copies of the articles of incorporation, by-laws and certificate of good
          standing of EMC;
        (iii)  A
          certificate of an officer of Master Funding dated as of the Closing Date,
          in a
          form reasonably acceptable to the Purchaser, and attached thereto the
          resolutions of Master Funding authorizing the transactions contemplated
          by this
          Agreement, together with copies of the written consent of the sole member,
          limited liability company agreement and certificate of good standing of
          Master
          Funding;
        (iv)  One
          or
          more opinions of counsel from the Mortgage Loan Sellers’ counsel otherwise in
          form and substance reasonably satisfactory to the Purchaser, the Trustee
          and
          each Rating Agency;
        (v)  A
          letter
          from the Rating Agency giving each Class of Certificates set forth on Schedule
          A
          hereto the rating set forth therein; and
        (vi)  Such
          other documents, certificates (including additional representations and
          warranties) and opinions as may be reasonably necessary to secure the intended
          ratings from each Rating Agency for the Certificates.
        (3)  The
          Certificates to be sold to Bear ▇▇▇▇▇▇▇ pursuant to the Underwriting Agreement
          and the Purchase Agreement shall have been issued and sold to Bear
          ▇▇▇▇▇▇▇.
        (4)  Each
          Mortgage Loan Seller shall have furnished to the Purchaser such other
          certificates of its officers or others and such other documents and opinions
          of
          counsel to evidence fulfillment of the conditions set forth in this Agreement
          and the transactions contemplated hereby as the Purchaser and their respective
          counsel may reasonably request.
        (b)  The
          obligations of each Mortgage Loan Seller under this Agreement shall be
          subject
          to the satisfaction, on or prior to the Closing Date, of the following
          conditions:
        (1)  The
          obligations of the Purchaser required to be performed by it on or prior
          to the
          Closing Date pursuant to the terms of this Agreement shall have been duly
          performed and complied with in all material respects, and all of the
          representations and warranties of the Purchaser under this Agreement shall
          be
          true and correct in all material respects as of the date hereof and as
          of the
          Closing Date, and no event shall have occurred which would constitute a
          breach
          by it of the terms of this Agreement or the Pooling and Servicing Agreement,
          and
          each Mortgage Loan Seller shall have received a certificate to that effect
          signed by an authorized officer of the Purchaser.
        (2)  Each
          Mortgage Loan Seller shall have received copies of all of the following
          closing
          documents, in such forms as are agreed upon and reasonably acceptable to
          each
          Mortgage Loan Seller, duly executed by all signatories other than the related
          Mortgage Loan Seller as required pursuant to the respective terms
          thereof:
        (i)  The
          Pooling and Servicing Agreement, in form and substance reasonably satisfactory
          to EMC and the Trustee, and all documents required thereby duly executed
          by all
          signatories;
        (ii)  A
          certificate of an officer of the Purchaser dated as of the Closing Date,
          in a
          form reasonably acceptable to each Mortgage Loan Seller, and attached thereto
          the written consent of the member of the Purchaser authorizing the transactions
          contemplated by this Agreement, the Pooling and Servicing Agreement, together
          with copies of the Purchaser’s certificate of formation, limited liability
          company agreement and evidence as to the good standing of the Purchaser
          dated as
          of a recent date;
        (iii)  One
          or
          more opinions of counsel from the Purchaser’s counsel in form and substance
          reasonably satisfactory to each Mortgage Loan Seller, the Trustee and the
          Rating
          Agency; and
        (iv)  Such
          other documents, certificates (including additional representations and
          warranties) and opinions as may be reasonably necessary to secure the intended
          rating from each Rating Agency for the Certificates.
        SECTION
          12.  Fees
          and Expenses.
          Subject
          to Section 17 hereof, EMC (on its own behalf as a Mortgage Loan Seller
          and on
          behalf of Master Funding) shall pay on the Closing Date or such later date
          as
          may be agreed to by the Purchaser (i) the fees and expenses of the Mortgage
          Loan
          Sellers’ attorneys and the reasonable fees and expenses of the Purchaser’s
          attorneys, (ii) the fees and expenses of Deloitte & Touche llp,
          (iii)
          the fee for the use of Purchaser’s Registration Statement based on the aggregate
          original principal amount of the Certificates and the filing fee of the
          Commission as in effect on the date on which the Registration Statement
          was
          declared effective, (iv) the fees and expenses including counsel’s fees and
          expenses in connection with any “blue sky” and legal investment matters, (v) the
          fees and expenses of the Trustee which shall include without limitation
          the fees
          and expenses of the Trustee (and the fees and disbursements of its counsel)
          with
          respect to (A) legal and document review of this Agreement, the Pooling
          and
          Servicing Agreement, the Certificates and related agreements, (B) attendance
          at
          the Closing and (C) review of the Mortgage Loans to be performed by the
          Trustee
          or the Custodian on its behalf, (vi) the expenses for printing or otherwise
          reproducing the Certificates, the Prospectus, the Prospectus Supplement
          and the
          Free Writing Prospectus, (vii) the fees and expenses of the Rating Agency
          (both
          initial and ongoing), (viii) the fees and expenses relating to the preparation
          and recordation of mortgage assignments (including intervening assignments,
          if
          any and if available, to evidence a complete chain of title from the originator
          to the Trustee) from each Mortgage Loan Seller to the Trustee or the expenses
          relating to the Opinion of Counsel referred to in Section 6(a) hereof,
          as the
          case may be and (ix) Mortgage File due diligence expenses and other
          out-of-pocket expenses incurred by the Purchaser in connection with the
          purchase
          of the Mortgage Loans and by Bear ▇▇▇▇▇▇▇ in connection with the sale of
          the
          Certificates. EMC (on its own behalf as a Mortgage Loan Seller and on behalf
          of
          Master Funding) additionally agrees to pay directly to any third party
          on a
          timely basis the fees provided for above which are charged by such third
          party
          and which are billed periodically.
        SECTION
          13.  Accountants’
          Letters. 
        (a)  Deloitte
          & Touche LLP
          will
          review the characteristics of a sample of the Mortgage Loans described
          in the
          Mortgage Loan Schedule and will compare those characteristics to the description
          of the Mortgage Loans contained in the Free Writing Prospectus under the
          captions “Summary—The Mortgage Loans” and “The Mortgage Pool” and in Schedule A
          thereto. Deloitte & Touche LLP
          will
          review the characteristics of a sample of the Mortgage Loans described
          in the
          Mortgage Loan Schedule and will compare those characteristics to the description
          of the Mortgage Loans contained in the Prospectus Supplement under the
          captions
“Summary—The Mortgage Loans” and “The Mortgage Pool” and in Schedule A thereto.
          EMC (on its own behalf as a Mortgage Loan Seller and on behalf of Master
          Funding) will cooperate with the Purchaser in making available all information
          and taking all steps reasonably necessary to permit such accountants to
          complete
          the review and to deliver the letters required of them under the Underwriting
          Agreement. Deloitte & Touche LLP
          will
          also confirm certain calculations as set forth under the caption “Yield,
          Prepayment and Maturity Considerations” in the Free Writing Prospectus and in
          the Prospectus Supplement.
        (b)  To
          the
          extent statistical information with respect to EMC’s servicing portfolio is
          included in the Free Writing Prospectus and in the Prospectus Supplement
          under
          the caption “Servicing of the Mortgage Loans—The Master Servicer,” a letter from
          the certified public accountant for EMC will be delivered to the Purchaser
          dated
          the date of the Prospectus Supplement, in the form previously agreed to
          by EMC
          and the Purchaser, with respect to such statistical information.
        SECTION
          14.  Indemnification. 
        (a)  EMC
          (on
          its own behalf as a Mortgage Loan Seller and on behalf of Master Funding)
          shall
          indemnify and hold harmless the Purchaser and its directors, officers and
          controlling persons (as defined in Section 15 of the Securities Act) from
          and
          against any loss, claim, damage or liability or action in respect thereof,
          to
          which they or any of them may become subject, under the Securities Act
          or
          otherwise, insofar as such loss, claim, damage, liability or action arises
          out
          of, or is based upon any untrue statement of a material fact contained
          in the
Mortgage
          Loan Sellers’ Information
          as
          identified in Exhibit
          3,
          the
          omission to state in the Free Writing Prospectus, the Prospectus Supplement
          or
          Prospectus (or any amendment thereof or supplement thereto approved by
          EMC (on
          its own behalf as a Mortgage Loan Seller and on behalf of Master Funding)
          and in
          which additional Mortgage Loan Sellers’ Information is identified), in reliance
          upon and in conformity with Mortgage Loan Sellers’ Information a material fact
          required to be stated therein or necessary to make the statements therein
          in
          light of the circumstances in which they were made, not misleading, and
          EMC (on
          its own behalf as a Mortgage Loan Seller and on behalf of Master Funding)
          shall
          reimburse the Purchaser and each other indemnified party for any legal
          and other
          expenses reasonably incurred by them in connection with investigating or
          defending or preparing to defend against any such loss, claim, damage,
          liability
          or action.
        The
          foregoing indemnity agreement is in addition to any liability which EMC
          or
          Master Funding otherwise may have to the Purchaser or any other such indemnified
          party.
        (b)  The
          Purchaser shall indemnify and hold harmless each Mortgage Loan Seller and
          its
          respective directors, officers and controlling persons (as defined in Section
          15
          of the Securities Act) from and against any loss, claim, damage or liability
          or
          action in respect thereof, to which they or any of them may become subject,
          under the Securities Act or otherwise, insofar as such loss, claim, damage,
          liability or action arises out of, or is based upon any untrue statement
          of a
          material fact contained in the Purchaser’s
          Information
          as
          identified in Exhibit
          4,
          the
          omission to state in the Free Writing Prospectus, the Prospectus Supplement
          or
          Prospectus (or any amendment thereof or supplement thereto approved by
          the
          Purchaser and in which additional Purchaser’s Information is identified), in
          reliance upon and in conformity with the Purchaser’s Information, a material
          fact required to be stated therein or necessary to make the statements
          therein
          in light of the circumstances in which they were made, not misleading,
          and the
          Purchaser shall reimburse each Mortgage Loan Seller, and each other indemnified
          party for any legal and other expenses reasonably incurred by them in connection
          with investigating or defending or preparing to defend any such loss, claim,
          damage, liability or action. The foregoing indemnity agreement is in addition
          to
          any liability which the Purchaser otherwise may have to the Mortgage Loan
          Sellers, or any other such indemnified party.
        (c)  Promptly
          after receipt by an indemnified party under subsection (a) or (b) above
          of
          notice of the commencement of any action, such indemnified party shall,
          if a
          claim in respect thereof is to be made against the indemnifying party under
          such
          subsection, notify each party against whom indemnification is to be sought
          in
          writing of the commencement thereof (but the failure so to notify an
          indemnifying party shall not relieve it from any liability which it may
          have
          under this Section 14 except to the extent that it has been prejudiced
          in any
          material respect by such failure or from any liability which it may have
          otherwise). In case any such action is brought against any indemnified
          party,
          and it notifies an indemnifying party of the commencement thereof, the
          indemnifying party will be entitled to participate therein and, to the
          extent it
          may elect by written notice delivered to the indemnified party promptly
          (but, in
          any event, within 30 days) after receiving the aforesaid notice from such
          indemnified party, to assume the defense thereof with counsel reasonably
          satisfactory to such indemnified party. Notwithstanding the foregoing,
          the
          indemnified party or parties shall have the right to employ its or their
          own
          counsel in any such case, but the fees and expenses of such counsel shall
          be at
          the expense of such indemnified party or parties unless (i) the employment
          of
          such counsel shall have been authorized in writing by one of the indemnifying
          parties in connection with the defense of such action, (ii) the indemnifying
          parties shall not have employed counsel to have charge of the defense of
          such
          action within a reasonable time after notice of commencement of the action,
          or
          (iii) such indemnified party or parties shall have reasonably concluded
          that
          there is a conflict of interest between itself or themselves and the
          indemnifying party in the conduct of the defense of any claim or that the
          interests of the indemnified party or parties are not substantially co-extensive
          with those of the indemnifying party (in which case the indemnifying parties
          shall not have the right to direct the defense of such action on behalf
          of the
          indemnified party or parties), in any of which events such fees and expenses
          shall be borne by the indemnifying parties (provided,
          however,
          that
          the indemnifying party shall be liable only for the fees and expenses of
          one
          counsel in addition to one local counsel in the jurisdiction involved.
          Anything
          in this subsection to the contrary notwithstanding, an indemnifying party
          shall
          not be liable for any settlement or any claim or action effected without
          its
          written consent; provided,
          however,
          that
          such consent was not unreasonably withheld.
        (d)  If
          the
          indemnification provided for in paragraphs (a) and (b) of this Section
          14 shall
          for any reason be unavailable to an indemnified party in respect of any
          loss,
          claim, damage or liability, or any action in respect thereof, referred
          to in
          Section 14, then the indemnifying party shall in lieu of indemnifying the
          indemnified party contribute to the amount paid or payable by such indemnified
          party as a result of such loss, claim, damage or liability, or action in
          respect
          thereof, in such proportion as shall be appropriate to reflect the relative
          benefits received by the Mortgage Loan Sellers on the one hand and the
          Purchaser
          on the other from the purchase and sale of the Mortgage Loans, the offering
          of
          the Certificates and the other transactions contemplated hereunder. No
          person
          found liable for a fraudulent misrepresentation shall be entitled to
          contribution from any person who is not also found liable for such fraudulent
          misrepresentation.
        (e)  The
          parties hereto agree that reliance by an indemnified party on any publicly
          available information or any information or directions furnished by an
          indemnifying party shall not constitute negligence, bad faith or willful
          misconduct by such indemnified party.
        SECTION
          15.  Notices.
          All
          demands, notices and communications hereunder shall be in writing but may
          be
          delivered by facsimile transmission subsequently confirmed in writing.
          Notices
          to EMC shall be directed to EMC Mortgage Corporation, ▇▇▇▇ ▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇,
          ▇▇▇▇▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇▇, (Facsimile: (469-759-4714)) Attention: President
          or
          General Counsel; notices to Master Funding shall be directed to Master
          Funding
          LLC, ▇▇▇▇ ▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇▇ (Facsimile: (972-444-2880))
          Attention: ▇▇▇▇ ▇▇▇▇▇▇▇▇▇; and notices to the Purchaser shall be directed
          to
          Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, ▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇ ▇▇▇▇,
          ▇▇▇
          ▇▇▇▇ ▇▇▇▇▇, (Telecopy: (212-272-7206)), Attention: Chief Counsel; or to
          any
          other address as may hereafter be furnished by one party to the other party
          by
          like notice.  Any such demand, notice or communication hereunder shall
          be deemed to have been received on the date received at the premises of
          the
          addressee (as evidenced, in the case of registered or certified mail, by
          the
          date noted on the return receipt) provided that it is received on a business
          day
          during normal business hours and, if received after normal business hours,
          then
          it shall be deemed to be received on the next business day.
        SECTION
          16.  Transfer
          of Mortgage Loans.
          The
          Purchaser retains the right to assign the Mortgage Loans and any or all
          of its
          interest under this Agreement to the Trustee without the consent of the
          Mortgage
          Loan Sellers, and, upon such assignment, the Trustee shall succeed to the
          applicable rights and obligations of the Purchaser hereunder; provided,
          however,
          the Purchaser shall remain entitled to the benefits set forth in Sections
          12, 14
          and 18 hereto and as provided in Section 2(a). Notwithstanding the foregoing,
          the sole and exclusive right and remedy of the Trustee with respect to
          a breach
          of representation or warranty of the Mortgage Loan Sellers shall be the
          cure,
          purchase or substitution obligations of EMC contained in Sections 5 and
          7
          hereof.
        SECTION
          17.  Termination.
          This
          Agreement may be terminated (a) by the mutual consent of the parties hereto
          prior to the Closing Date, (b) by the Purchaser, if the conditions to the
          Purchaser’s obligation to close set forth under Section 11(a) hereof are not
          fulfilled as and when required to be fulfilled or (c) by any Mortgage Loan
          Seller, if the conditions to the Mortgage Loan Sellers’ obligation to close set
          forth under Section 11(b) hereof are not fulfilled as and when required
          to be
          fulfilled. In the event of termination pursuant to clause (b), EMC (on
          its own
          behalf as a Mortgage Loan Seller and on behalf of Master Funding) shall
          pay, and
          in the event of termination pursuant to clause (c), the Purchaser shall
          pay, all
          reasonable out-of-pocket expenses incurred by the other in connection with
          the
          transactions contemplated by this Agreement. In the event of a termination
          pursuant to clause (a), each party shall be responsible for its own
          expenses.
        SECTION
          18.  Representations,
          Warranties and Agreements to Survive Delivery.
          All
          representations, warranties and agreements contained in this Agreement,
          or
          contained in certificates of officers of the Mortgage Loan Sellers submitted
          pursuant hereto, shall remain operative and in full force and effect and
          shall
          survive delivery of the Mortgage Loans to the Purchaser (and by the Purchaser
          to
          the Trustee). Subsequent to the delivery of the Mortgage Loans to the Purchaser,
          each of EMC’s representations and warranties contained herein with respect to
          the Mortgage Loans shall be deemed to relate to the Mortgage Loans actually
          delivered to the Purchaser and included in the Mortgage Loan Schedule and
          any
          Replacement Mortgage Loan.
        SECTION
          19.  Severability.
          If any
          provision of this Agreement shall be prohibited or invalid under applicable
          law,
          this Agreement shall be ineffective only to such extent, without invalidating
          the remainder of this Agreement.
        SECTION
          20.  Counterparts.
          This
          Agreement may be executed in counterparts, each of which will be an original,
          but which together shall constitute one and the same agreement.
        SECTION
          21.  Amendment.
          This
          Agreement cannot be amended or modified in any manner without the prior
          written
          consent of each party.
        SECTION
          22.  GOVERNING
          LAW.
          THIS
          AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS
          OF
          THE STATE OF NEW YORK, WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES THEREOF
          OTHER THAN SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW.
        SECTION
          23.  Further
          Assurances.
          Each of
          the parties agrees to execute and deliver such instruments and take such
          actions
          as another party may, from time to time, reasonably request in order to
          effectuate the purpose and to carry out the terms of this Agreement including
          any amendments hereto which may be required by either Rating
          Agency.
        SECTION
          24.  Successors
          and Assigns.
          This
          Agreement shall bind and inure to the benefit of and be enforceable by
          each of
          the Mortgage Loan Sellers and the Purchaser and their permitted successors
          and
          assigns and, to the extent specified in Section 14 hereof, Bear ▇▇▇▇▇▇▇,
          and
          their directors, officers and controlling persons (within the meaning of
          federal
          securities laws). The Mortgage Loan Sellers acknowledge and agree that
          the
          Purchaser may assign its rights under this Agreement (including, without
          limitation, with respect to EMC’s representations and warranties respecting the
          Mortgage Loans) to the Trustee. Any person into which any Mortgage Loan
          Seller
          may be merged or consolidated (or any person resulting from any merger
          or
          consolidation involving such Mortgage Loan Seller), any person resulting
          from a
          change in form of such Mortgage Loan Seller or any person succeeding to
          the
          business of such Mortgage Loan Seller, shall be considered the “successor” of
          such Mortgage Loan Seller, hereunder and shall be considered a party hereto
          without the execution or filing of any paper or any further act or consent
          on
          the part of any party hereto. Except as provided in the two preceding sentences,
          this Agreement cannot be assigned, pledged or hypothecated by either party
          hereto without the written consent of the other parties to this Agreement
          and
          any such assignment or purported assignment shall be deemed null and
          void.
        SECTION
          25.  The
          Mortgage Loan Sellers.
          EMC
          will keep in full force and effect its existence, all rights and franchises
          as a
          corporation under the laws of the State of its incorporation and will obtain
          and
          preserve its qualification to do business as a foreign corporation in each
          jurisdiction in which such qualification is necessary to perform its obligations
          under this Agreement.
          Master
          Funding will keep in full force and effect its existence, all rights and
          franchises as a limited liability company under the laws of the State of
          its
          formation and will obtain and preserve its qualification to do business
          as a
          foreign limited liability company in each jurisdiction in which such
          qualification is necessary to perform its obligations under this
          Agreement.
        SECTION
          26.  Entire
          Agreement.
          This
          Agreement contains the entire agreement and understanding between the parties
          with respect to the subject matter hereof, and supersedes all prior and
          contemporaneous agreements, understandings, inducements and conditions,
          express
          or implied, oral or written, of any nature whatsoever with respect to the
          subject matter hereof.
        SECTION
          27.  No
          Partnership.
          Nothing
          herein contained shall be deemed or construed to create a partnership or
          joint
          venture between the parties hereto.
        * Please
              contact Bear ▇▇▇▇▇▇▇ for pricing information.
          IN
          WITNESS WHEREOF, the parties hereto have caused their names to be signed
          hereto
          by their respective duly authorized officers as of the date first above
          written.
        | EMC MORTGAGE CORPORATION | ||
|   | 
                  | 
                  | 
              
| By: | ||
| Name: | 
                   | 
              |
| Title: | ||
| BEAR ▇▇▇▇▇▇▇ ASSET BACKED SECURITIES I LLC | ||
|   | 
                    | 
                    | 
                
| By: | ||
| Name: | 
                     | 
                |
| Title: | ||
| MASTER FUNDING LLC | ||
|   | 
                    | 
                    | 
                
| By: | ||
| Name: | 
                     | 
                |
| Title: | ||
EXHIBIT
          1
        CONTENTS
          OF MORTGAGE FILE
        With
          respect to each Mortgage Loan, the Mortgage File shall include each of
          the
          following items, which shall be available for inspection by the Purchaser
          or its
          designee, and which shall be delivered to the Purchaser or its designee
          pursuant
          to the terms of this Agreement.
        (i)  The
          original Mortgage Note, including any riders thereto, endorsed without
          recourse
          to the order of blank or to “LaSalle Bank National Association, as Trustee for
          certificateholders of Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, Asset-Backed
          Certificates, Series 2007-AQ1,” and showing to the extent available to the
          related Mortgage Loan Seller an unbroken chain of endorsements from the
          original
          payee thereof to the Person endorsing it to the Trustee;
        (ii)  The
          original Mortgage and, if the related Mortgage Loan is a MOM Loan, noting
          the
          presence of the MIN and language indicating that such Mortgage Loan is
          a MOM
          Loan, which shall have been recorded (or, for Mortgage Loans other than
          the EMC
          Flow Loans, if the original is not available, a copy), with evidence of
          such
          recording indicated thereon (or if clause (x) in the proviso below applies,
          shall be in recordable form);
        (iii)  Unless
          the Mortgage Loan is either a MOM Loan or has been assigned in the name
          of MERS,
          the assignment (either an original or a copy, which may be in the form
          of a
          blanket assignment if permitted in the jurisdiction in which the Mortgaged
          Property is located) to the Trustee of the Mortgage with respect to each
          Mortgage Loan in the name of “LaSalle Bank National Association, as Trustee for
          certificateholders of Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, Asset-Backed
          Certificates, Series 2007-AQ1,” which shall have been recorded (or if clause (x)
          in the proviso below applies, shall be in recordable form);
        (iv)  An
          original or a copy of all intervening assignments of the Mortgage, if any,
          to
          the extent available to the related Mortgage Loan Seller, with evidence
          of
          recording thereon;
        (v)  The
          original policy of title insurance or mortgagee’s certificate of title insurance
          or commitment or binder for title insurance, if available, or a copy thereof,
          or, in the event that such original title insurance policy is unavailable,
          a
          photocopy thereof, or in lieu thereof, a current lien search on the related
          Mortgaged Property; and
        (vi)  Originals
          or copies of all available assumption, modification or substitution agreements,
          if any; 
        provided,
          however, that in lieu of the foregoing, the related Mortgage Loan Seller
          may
          deliver the following documents, under the circumstances set forth below:
          (x) if
          any Mortgage (other than the Mortgages related to the EMC Flow Loans),
          assignment thereof to the Trustee or intervening assignments thereof have
          been
          delivered or are being delivered to recording offices for recording and
          have not
          been returned in time to permit their delivery as specified above, the
          related
          Mortgage Loan Seller may deliver a true copy thereof with a certification
          by the
          related Mortgage Loan Seller or the Master Servicer, on the face of such
          copy,
          substantially as follows: “Certified to be a true and correct copy of the
          original, which has been transmitted for recording”; (y) in lieu of the
          Mortgage, assignments to the Trustee or intervening assignments thereof,
          if the
          applicable jurisdiction retains the originals of such documents or if the
          originals are lost (in each case, as evidenced by a certification from
          the
          related Mortgage Loan Seller or the Master Servicer to such effect), the
          related
          Mortgage Loan Seller may deliver photocopies of such documents containing
          an
          original certification by the judicial or other governmental authority
          of the
          jurisdiction where such documents were recorded; and (z) in lieu of the
          Mortgage
          Notes relating to the Mortgage Loans identified in the list set forth in
          Exhibit
          I to the Pooling and Servicing Agreement, the related Mortgage Loan Seller
          may
          deliver a lost note affidavit and indemnities of the related Mortgage Loan
          Seller; and provided, further, however, that in the case of Mortgage Loans
          which
          have been prepaid in full after the Cut-Off Date and prior to the Closing
          Date,
          the related Mortgage Loan Seller, in lieu of delivering the above documents,
          may
          deliver to the Trustee a certification by the related Mortgage Loan Seller
          or
          the Master Servicer to such effect. In the case of the documents referred
          to in
          clause (x) above, the related Mortgage Loan Seller shall deliver such documents
          to the Trustee or its Custodian promptly after they are received. EMC (on
          its
          own behalf as a Mortgage Loan Seller and on behalf of Master Funding) shall
          cause, at its expense, the Mortgage and intervening assignments, if any,
          and to
          the extent required in accordance with the foregoing, the assignment of
          the
          Mortgage to the Trustee to be submitted for recording promptly after the
          Closing
          Date; provided that EMC (on its own behalf as a Mortgage Loan Seller and
          on
          behalf of Master Funding) need not cause to be recorded any assignment
          (a) in
          any jurisdiction under the laws of which, as evidenced by an Opinion of
          Counsel
          addressed to the Trustee delivered by EMC (on its own behalf as a Mortgage
          Loan
          Seller and on behalf of Master Funding) to the Trustee, and the Rating
          Agency,
          the recordation of such assignment is not necessary to protect the Trustee’s
          interest in the related Mortgage Loan or (b) if MERS is identified on the
          Mortgage or on a properly recorded assignment of the Mortgage as mortgagee
          of
          record solely as nominee for EMC (on its own behalf as a Mortgage Loan
          Seller
          and on behalf of Master Funding) and its successors and assigns. In the
          event
          that EMC (on its own behalf as a Mortgage Loan Seller and on behalf of
          Master
          Funding), the Purchaser or the Master Servicer gives written notice to
          the
          Trustee that a court has recharacterized the sale of the Mortgage Loans
          as a
          financing, EMC (on its own behalf as a Mortgage Loan Seller and on behalf
          of
          Master Funding) shall submit or cause to be submitted for recording as
          specified
          above or, should EMC (on its own behalf as a Mortgage Loan Seller and on
          behalf
          of Master Funding) fail to perform such obligations, the Master Servicer
          shall
          cause each such previously unrecorded assignment to be submitted for recording
          as specified above at the expense of the Trust. In the event a Mortgage
          File is
          released to EMC (on its own behalf as a Mortgage Loan Seller and on behalf
          of
          Master Funding) or the Master Servicer as a result of such Person having
          completed a Request for Release, the Custodian shall, if not so completed,
          complete the assignment of the related Mortgage in the manner specified
          in
          clause (iii) above.
        EXHIBIT
          2
        MORTGAGE
          LOAN SCHEDULE INFORMATION
        The
          Mortgage Loan Schedule shall set forth the following information with respect
          to
          each Mortgage Loan: 
        (a)  the
          city,
          state and zip code of the Mortgaged Property; 
        (b)  the
          property type;
        (c)  the
          Mortgage Rate;
        (d)  the
          Servicing Fee Rate;
        (e)  the
          Master Servicer’s Fee Rate;
        (f)  the
          LPMI
          Fee, if applicable;
        (g)  the
          Trustee Fee Rate, if applicable;
        (h)  the
          Net
          Rate;
        (i)  the
          maturity date;
        (j)  the
          stated original term to maturity;
        (k)  the
          stated remaining term to maturity;
        (l)  the
          original Principal Balance;
        (m)  the
          first
          payment date;
        (n)  the
          principal and interest payment in effect as of the Cut-off Date;
        (o)  the
          unpaid Principal Balance as of the Cut-off Date;
        (p)  the
          Loan-to-Value Ratio at origination;
        (q)  the
          insurer of any Primary Mortgage Insurance Policy;
        (r)  the
          MIN
          with respect to each MOM Loan;
        (s)  the
          Gross
          Margin, if applicable;
        (t)  the
          next
          Adjustment Date, if applicable;
        (u)  the
          Maximum Lifetime Mortgage Rate, if applicable;
        (v)  the
          Minimum Lifetime Mortgage Rate, if applicable;
        (w)  the
          Periodic Rate Cap, if applicable; 
        (x)  the
          Loan
          Group, if applicable;
        (y)  a
          code
          indicating whether the Mortgage Loan is negatively amortizing;
        (z)  which
          Mortgage Loans adjust after an initial fixed-rate period of one, two, three,
          five, seven or ten years or any other period; 
        (aa)  the
          Prepayment Charge, if any;
        (bb)  lien
          position (e.g., first lien or second lien);
        (cc)  a
          code
          indicating whether the Mortgage Loan is has a balloon payment;
        (dd)  a
          code
          indicating whether the Mortgage Loan is an interest-only loan; 
        (ee)  the
          interest-only term, if applicable;
        (ff)  the
          Mortgage Loan Seller; and
        (gg)  the
          original amortization term.
        Such
          schedule also shall set forth for all of the Mortgage Loans, the total
          number of
          Mortgage Loans, the total of each of the amounts described under (n) and
          (o)
          above, the weighted average by principal balance as of the Cut-off Date
          of each
          of the rates described under (c) through (h) above, and the weighted average
          remaining term to maturity by unpaid principal balance as of the Cut-off
          Date.
        EXHIBIT
          3
        MORTGAGE
          LOAN SELLERS’ INFORMATION
        All
          information in the Prospectus Supplement described under the following
          captions:
“SUMMARY — The Mortgage Loans,” “THE MORTGAGE POOL”, “THE SPONSOR” and “SCHEDULE
          A — Mortgage Loan Statistical Data.”
        EXHIBIT
          4
        PURCHASER’S
          INFORMATION
        All
          information in the Free Writing Prospectus, Prospectus Supplement and the
          Prospectus, except the Mortgage Loan Sellers’ Information. 
        EXHIBIT
          5
        SCHEDULE
          OF LOST NOTES
        Available
          Upon Request
EXHIBIT
          6
        REVISED
          October 20, ▇▇▇▇
        ▇▇▇▇▇▇▇▇
          ▇ - Standard & Poor’s Predatory Lending Categories
        Standard
          & Poor’s has categorized loans governed by anti-predatory lending laws in
          the Jurisdictions listed below into three categories based upon a combination
          of
          factors that include (a) the risk exposure associated with the assignee
          liability and (b) the tests and thresholds set forth in those laws. Note
          that
          certain loans classified by the relevant statute as Covered are included
          in
          Standard & Poor’s High Cost Loan Category because they included thresholds
          and tests that are typical of what is generally considered High Cost by
          the
          industry.
        | 
                   Standard
                    & Poor’s High Cost Loan Categorization 
                 | 
              ||
| 
                   State/Jurisdiction 
                 | 
                
                   Name
                    of Anti-Predatory Lending 
                  Law/Effective
                    Date 
                 | 
                
                   Category
                    under 
                  Applicable
                    Anti-Predatory Lending Law 
                 | 
              
| 
                   Arkansas 
                 | 
                
                   Arkansas
                    Home Loan Protection Act, Ark. Code ▇▇▇. §§ ▇▇-▇▇-▇▇▇ et seq. 
                  Effective
                    July 16, 2003 
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   Cleveland
                    Heights, OH 
                 | 
                
                   Ordinance
                    No. 72-2003 (PSH), Mun. Code §§ 757.01 et seq. 
                  Effective
                    June 2, 2003 
                 | 
                
                   Covered
                    Loan 
                 | 
              
| 
                   Colorado 
                 | 
                
                   Consumer
                    Equity Protection, Colo. Stat. ▇▇▇. §§ 5-3.5-101 et seq. 
                  Effective
                    for covered loans offered or entered into on or after January
                    1, 2003.
                    Other provisions of the Act took effect on June 7, 2002 
                 | 
                
                   Covered
                    Loan 
                 | 
              
| 
                   Connecticut 
                 | 
                
                   Connecticut
                    Abusive Home Loan Lending Practices Act, Conn. Gen. Stat. §§ 36a-746
                    et seq. 
                  Effective
                    October 1, 2001  
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   District
                    of Columbia 
                 | 
                
                   Home
                    Loan Protection Act, D.C. Code §§ 26-1151.01 et seq. 
                  Effective
                    for loans closed on or after January 28, 2003 
                 | 
                
                   Covered
                    Loan 
                 | 
              
| 
                   Florida 
                 | 
                
                   Fair
                    Lending Act, Fla. Stat. ▇▇▇. §§ 494.0078 et seq. 
                  Effective
                    October 2, 2002 
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   Georgia
                    (Oct. 1, 2002 - Mar. 6, 2003) 
                 | 
                
                   Georgia
                    Fair Lending Act, Ga. Code ▇▇▇. §§ 7-6A-1 et seq.
                    Effective October 1, 2002 - March 6, 2003 
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   Georgia
                    as amended (Mar. 7, 2003 - current) 
                 | 
                
                   Georgia
                    Fair Lending Act, Ga. Code ▇▇▇. §§ 7-6A-1 et seq. 
                  Effective
                    for loans closed on or after March 7, 2003  
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   HOEPA
                    Section 32 
                 | 
                
                   Home
                    Ownership and Equity Protection Act of 1994, 15 U.S.C. § 1639, 12 C.F.R.
                    §§ 226.32 and 226.34 
                  Effective
                    October 1, 1995, amendments October 1, 2002 
                 | 
                
                   High
                    Cost Loan 
                 | 
              
| 
                   Illinois 
                 | 
                
                   High
                    Risk Home Loan Act, Ill. Comp. Stat. tit. 815, §§ 137/5 et seq. 
                  Effective
                    January 1, 2004 (prior to this date, regulations under Residential
                    Mortgage License Act effective from May 14, 2001) 
                 | 
                
                   High
                    Risk Home Loan 
                 | 
              
| 
                   Indiana 
                 | 
                
                   Indiana
                    Home Loan Practices Act, Ind. Code ▇▇▇. §§ 24-9-1-1 et seq. 
                  Effective
                    January 1, 2005; amended by 2005 HB 1179, effective July 1, 2005.
                     
                 | 
                
                   High
                    Cost Home Loans  
                 | 
              
| 
                   Kansas 
                 | 
                
                   Consumer
                    Credit Code, Kan. Stat. ▇▇▇. §§ 16a-1-101 et seq. 
                  Sections
                    16a-1-301 and 16a-3-207 became effective April 14, 1999; Section
                    16a-3-308a became effective July 1, 1999 
                 | 
                
                   High
                    Loan to Value Consumer Loan (id. § 16a-3-207) and; 
                 | 
              
| 
                   High
                    APR Consumer Loan (id.
                    §16a-3-308a) 
                 | 
              ||
| 
                   Kentucky 
                 | 
                
                   2003
                    KY H.B. ▇▇▇ - ▇▇▇▇ ▇▇▇▇ ▇▇▇▇ ▇▇▇▇ ▇▇▇, ▇▇. Rev. Stat. §§ 360.100
                    et seq.
                     
                  Effective
                    June 24, 2003 
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   Maine 
                 | 
                
                   Truth
                    in Lending, Me. Rev. Stat. tit. 9-A, §§ 8-101 et seq. 
                  Effective
                    September 29, 1995 and as amended from time to time 
                 | 
                
                   High
                    Rate High Fee Mortgage 
                 | 
              
| 
                   Massachusetts 
                 | 
                
                   Part
                    40 and Part 32, 209 C.M.R. §§ 32.00 et seq.
                    and 209 C.M.R. §§ 40.01 et seq. 
                  Effective
                    March 22, 2001 and amended from time to time 
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   Nevada 
                 | 
                
                   Assembly
                    ▇▇▇▇ No. 284, Nev. Rev. Stat. §§ 598D.010 et seq. 
                  Effective
                    October 1, 2003 
                 | 
                
                   Home
                    Loan 
                 | 
              
| 
                   New
                    Jersey 
                 | 
                
                   New
                    Jersey Home Ownership Security Act of 2002, N.J. Rev. Stat. §§ 46:10B-22
                    et seq. 
                  Effective
                    for loans closed on or after November 27, 2003 
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   New
                    Mexico 
                 | 
                
                   Home
                    Loan Protection Act, N.M. Rev. Stat. §§ 58-21A-1 et seq. 
                  Effective
                    as of January 1, 2004; Revised as of February 26, 2004  
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   New
                    York 
                 | 
                
                   N.Y.
                    Banking Law Article 6-l 
                  Effective
                    for applications made on or after April 1, 2003 
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   North
                    Carolina 
                 | 
                
                   Restrictions
                    and Limitations on High Cost Home Loans, N.C. Gen. Stat. §§ 24-1.1E
                    et seq. 
                  Effective
                    July 1, 2000; amended October 1, 2003 (adding open-end lines
                    of credit)
                     
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   Ohio 
                 | 
                
                   H.B.
                    386 (codified in various sections of the Ohio Code), Ohio Rev.
                    Code ▇▇▇.
                    §§ 1349.25 et seq. 
                  Effective
                    May 24, 2002  
                 | 
                
                   Covered
                    Loan 
                 | 
              
| 
                   Oklahoma 
                 | 
                
                   Consumer
                    Credit Code (codified in various sections of Title 14A) 
                  Effective
                    July 1, 2000; amended effective January 1, 2004 
                 | 
                
                   Subsection
                    10 Mortgage 
                 | 
              
| 
                   Rhode
                    Island 
                 | 
                
                   Rhode
                    Island Home Loan Protection Act, R.I. Gen. Laws §§ 34-25.2-1 et seq. 
                  Effective
                    December 31, 2006.  
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   South
                    Carolina 
                 | 
                
                   South
                    Carolina High Cost and Consumer Home Loans Act, S.C. Code ▇▇▇.
§§ 37-23-10
                    et seq. 
                  Effective
                    for loans taken on or after January 1, 2004 
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   Tennessee 
                 | 
                
                   Tennessee
                    Home Loan Protection Act, Tenn. Code ▇▇▇. §§ ▇▇-▇▇-▇▇▇ et seq. 
                  Effective
                    January 1, 2007. 
                 | 
                
                   High
                    Cost Home Loan 
                 | 
              
| 
                   West
                    Virginia 
                 | 
                
                   West
                    Virginia Residential Mortgage Lender, Broker and Servicer Act,
                    W. Va. Code
                    ▇▇▇. §§ 31-17-1 et seq. 
                  Effective
                    June 5, ▇▇▇▇ 
                 | 
                
                   ▇▇▇▇
                    ▇▇▇▇▇▇▇▇ Mortgage Loan Act Loan 
                 | 
              
| 
                   Standard
                    & Poor’s Covered Loan Categorization 
                 | 
              ||
| 
                   State/Jurisdiction 
                 | 
                
                   Name
                    of Anti-Predatory Lending 
                  Law/Effective
                    Date 
                 | 
                
                   Category
                    under 
                  Applicable
                    Anti-Predatory Lending Law 
                 | 
              
| 
                   Georgia
                    (Oct. 1, 2002 - Mar. 6, 2003) 
                 | 
                
                   Georgia
                    Fair Lending Act, Ga. Code ▇▇▇. §§ 7-6A-1 et seq. 
                  Effective
                    October 1, 2002 - March 6, 2003 
                 | 
                
                   Covered
                    Loan 
                 | 
              
| 
                   New
                    Jersey 
                 | 
                
                   New
                    Jersey Home Ownership Security Act of 2002, N.J. Rev. Stat. §§ 46:10B-22
                    et seq. 
                  Effective
                    November 27, 2003 - July 5, 2004 
                 | 
                
                   Covered
                    Home Loan 
                 | 
              
| 
                   Standard
                    & Poor’s Home Loan Categorization 
                 | 
              ||
| 
                   State/Jurisdiction 
                 | 
                
                   Name
                    of Anti-Predatory Lending 
                  Law/Effective
                    Date 
                 | 
                
                   Category
                    under 
                  Applicable
                    Anti-Predatory Lending Law 
                 | 
              
| 
                   Georgia
                    (Oct. 1, 2002 - Mar. 6, 2003) 
                 | 
                
                   Georgia
                    Fair Lending Act, Ga. Code ▇▇▇. §§ 7-6A-1 et seq. 
                  Effective
                    October 1, 2002 - March 6, 2003 
                 | 
                
                   Home
                    Loan 
                 | 
              
| 
                   New
                    Jersey 
                 | 
                
                   New
                    Jersey Home Ownership Security Act of 2002, N.J. Rev. Stat. §§ 46:10B-22
                    et seq. 
                  Effective
                    for loans closed on or after November 27, 2003 
                 | 
                
                   Home
                    Loan 
                 | 
              
| 
                   New
                    Mexico 
                 | 
                
                   Home
                    Loan Protection Act, N.M. Rev. Stat. §§ 58-21A-1 et seq. 
                  Effective
                    as of January 1, 2004; Revised as of February 26, 2004  
                 | 
                
                   Home
                    Loan 
                 | 
              
| 
                   North
                    Carolina 
                 | 
                
                   Restrictions
                    and Limitations on High Cost Home Loans, N.C. Gen. Stat. §§ 24-1.1E
                    et seq. 
                  Effective
                    July 1, 2000; amended October 1, 2003 (adding open-end lines
                    of
                    credit) 
                 | 
                
                   Consumer
                    Home Loan 
                 | 
              
| 
                   South
                    Carolina 
                 | 
                
                   South
                    Carolina High Cost and Consumer Home Loans Act, S.C. Code ▇▇▇.
§§ 37-23-10
                    et seq. 
                  Effective
                    for loans taken on or after January 1, 2004 
                 | 
                
                   Consumer
                    Home Loan 
                 | 
              
SCHEDULE
          A
        REQUIRED
          RATINGS FOR EACH CLASS OF CERTIFICATES
        | 
                   Class 
                 | 
                
                   ▇▇▇▇▇’▇ 
                 | 
              
| 
                   ▇-▇ 
                 | 
                
                   ▇▇▇ 
                 | 
              
| 
                   ▇-▇ 
                 | 
                
                   ▇▇▇ 
                 | 
              
| 
                   ▇-▇ 
                 | 
                
                   Aaa 
                 | 
              
| 
                   ▇-▇ 
                 | 
                
                   ▇▇▇ 
                 | 
              
| 
                   ▇-▇ 
                 | 
                
                   ▇▇▇ 
                 | 
              
| 
                   ▇-▇ 
                 | 
                
                   ▇▇▇ 
                 | 
              
| 
                   M-4 
                 | 
                
                   A1 
                 | 
              
| 
                   M-5 
                 | 
                
                   A2 
                 | 
              
| 
                   M-6 
                 | 
                
                   A3 
                 | 
              
| 
                   M-7 
                 | 
                
                   Baa1 
                 | 
              
| 
                   M-8 
                 | 
                
                   Baa2 
                 | 
              
| 
                   M-9 
                 | 
                
                   Baa3 
                 | 
              
None
          of
          the above ratings has been lowered, qualified or withdrawn since the dates
          of
          issuance of such ratings by the Rating Agency.
        Private
          Certificates
        | 
                   Class 
                 | 
                
                   ▇▇▇▇▇’▇ 
                 | 
              
| 
                   M-10 
                 | 
                
                   Ba1 
                 | 
              
| 
                   CE 
                 | 
                
                   Not
                    Rated 
                 | 
              
| 
                   P 
                 | 
                
                   Not
                    Rated 
                 | 
              
| 
                   R-1 
                 | 
                
                   Not
                    Rated 
                 | 
              
| 
                   R-2 
                 | 
                
                   Not
                    Rated 
                 | 
              
| 
                   R-3 
                 | 
                
                   Not
                    Rated 
                 | 
              
| 
                   RX 
                 | 
                
                   Not
                    Rated 
                 | 
              
EXHIBIT
          M
        SWAP
          AGREEMENT
        
                  ![]()  | 
                
                   SWAP
                    TRANSACTION CONFIRMATION  
                 | 
              |
| 
                    
                    Date:  
                 | 
                
                   January
                    30, 2007  
                 | 
              ||
| 
                   To:
                     
                 | 
                
                   LaSalle
                    Bank National Association, not individually, but solely as Supplemental
                    Interest Trust Trustee on behalf of the Supplemental Interest
                    Trust with
                    respect to the Bear ▇▇▇▇▇▇▇ Asset Backed Securities I Trust 2007-AQ1,
                    Asset-Backed Certificates, Series 2007-AQ1 
                 | 
              ||
| 
                   Phone:
                     
                 | 
                
                   ▇▇▇-▇▇▇-▇▇▇▇ 
                 | 
              ||
| 
                   Fax:
                     
                 | 
                
                   ▇▇▇-▇▇▇-▇▇▇▇ 
                 | 
              ||
| 
                   Attention:
                     
                 | 
                
                   Global
                    Securities and Trust Services Group - Bear ▇▇▇▇▇▇▇ Asset Backed
                    Securities
                    I Trust 2007-AQ1 
                 | 
              ||
| 
                   From:
                     
                 | 
                
                   Wachovia
                    Bank, N.A.  
                 | 
              ||
| 
                   Ref.
                    No:  
                 | 
                
                   ▇▇▇▇▇▇▇ 
                 | 
              ||
The
          purpose of this long-form confirmation (“Confirmation”)
          is to
          confirm the terms and conditions of the current Transaction entered into
          on the
          Trade Date specified below (the “Transaction”)
          between
          Wachovia Bank, N.A. (“Party
          A”) and
          LaSalle Bank National Association, not individually, but solely as supplemental
          interest trust trustee (the “Supplemental Interest Trust Trustee”) on behalf of
          the supplemental interest trust with respect to the Bear ▇▇▇▇▇▇▇ Asset
          Backed
          Securities I Trust 2007-AQ1, Asset-Backed Certificates, Series 2007-AQ1
          (the
“Supplemental Interest Trust”) (“Party
          B”)
          created
          under the Pooling and Servicing Agreement, dated as of January 1, 2007,
          among
EMC
          Mortgage Corporation, as seller, EMC Mortgage Corporation, as master servicer,
          Bear ▇▇▇▇▇▇▇ Asset Backed Securities I LLC, as depositor and LaSalle Bank
          National Association, as trustee (the “Pooling and Servicing
          Agreement”) (the
          “Pooling
          and Servicing Agreement”).
          This
          Confirmation evidences a complete and binding agreement between you and
          us to
          enter into the Transaction on the terms set forth below and replaces any
          previous agreement between us with respect to the subject matter hereof.
          This
          Confirmation constitutes a “Confirmation”
          and also
          constitutes a “Schedule”
          as
          referred to in the ISDA Master Agreement, and Paragraph 13 of a Credit
          Support
          Annex to the Schedule. 
        | 1. | 
                   This
                    Confirmation shall supplement, form a part of, and be subject
                    to an
                    agreement in the form of the ISDA Master Agreement (Multicurrency
                    - Cross
                    Border) as published and copyrighted in 1992 by the International
                    Swaps
                    and Derivatives Association, Inc. (the “ISDA
                    Master Agreement”),
                    as if Party A and Party B had executed an agreement in such form
                    on the
                    date hereof, with a Schedule as set forth in Item 3 of this Confirmation,
                    and an ISDA Credit Support Annex (Bilateral Form - ISDA Agreements
Subject
                    to New York Law Only version) as published and copyrighted in
                    1994 by the
                    International Swaps and Derivatives Association, Inc., with Paragraph
                    13
                    thereof as set forth in Annex A hereto (the “Credit
                    Support Annex”).
                    For the avoidance of doubt, the Transaction described herein
                    shall be the
                    sole Transaction governed by such ISDA Master Agreement. In the
                    event of
                    any inconsistency among any of the following documents, the relevant
                    document first listed shall govern: (i) this Confirmation, exclusive
                    of
                    the provisions set forth in Item 3 hereof and Annex A hereto;
                    (ii) the
                    provisions set forth in Item 3 hereof, which are incorporated
                    by reference
                    into the Schedule; (iii) the Credit Support Annex; (iv) the Definitions;
                    and (v) the ISDA Master Agreement. 
                 | 
              
Each
          reference herein to a “Section” (unless specifically referencing the Pooling and
          Servicing Agreement) or to a “Section” “of this Agreement” will be construed as
          a reference to a Section of the ISDA Master Agreement; each herein reference
          to
          a “Part” will be construed as a reference to the provisions herein deemed
          incorporated in a Schedule to the ISDA Master Agreement; each reference
          herein
          to a “Paragraph” will be construed as a reference to a Paragraph of the Credit
          Support Annex.
| 
                     2. 
                   | 
                  
                     The
                      terms of the particular Transaction to which this Confirmation
                      relates are
                      as follows: 
                   | 
                  ||
| 
                     Type
                      of Transaction: 
                   | 
                  
                     Interest
                      Rate Swap 
                   | 
                ||
| 
                     Notional
                      Amount: 
                   | 
                  
                     With
                      respect to any Calculation Period, the amount set forth for
                      such period on
                      Schedule I attached hereto. 
                   | 
                ||
| 
                     Trade
                      Date: 
                   | 
                  
                     January
                      24, 2007 
                   | 
                ||
| 
                     Effective
                      Date: 
                   | 
                  
                     January
                      30, 2007 
                   | 
                ||
| 
                     Termination
                      Date: 
                   | 
                  
                     January
                      25, 2012, subject to adjustment in accordance with the Business
                      Day
                      Convention; provided, however, that for the purpose of determining
                      the
                      final Fixed Rate Payer Period End Date, Termination Date shall
                      be subject
                      to No Adjustment. 
                   | 
                ||
| 
                     Fixed
                      Amounts: 
                   | 
                  |||
| 
                     Fixed
                      Rate Payer: 
                   | 
                  
                     Party
                      B 
                   | 
                ||
| 
                     Fixed
                      Rate Payer 
                   | 
                  |||
| 
                     Period
                      End Dates: 
                   | 
                  
                     The
                      25th calendar day of each month during the Term of this Transaction,
                      commencing February 25, 2007, and ending on the Termination
                      Date, with No
                      Adjustment. 
                   | 
                ||
| 
                     Fixed
                      Rate Payer 
                   | 
                  |||
| 
                     Payment
                      Dates: 
                   | 
                  
                     Early
                      Payment shall be applicable. Each Fixed Rate Payer Payment
                      Date shall be
                      one Business Day prior to the related Fixed Rate Payer Period
                      End Date.
                       
                   | 
                ||
| 
                     Fixed
                      Rate: 
                   | 
                  
                     5.2115% 
                   | 
                ||
| 
                     Fixed
                      Amount: 
                   | 
                  
                     To
                      be determined in accordance with the following formula:
 
                   | 
                ||
| 
                     100*Fixed
                      Rate*Notional Amount*Fixed Rate Day Count Fraction 
                   | 
                |||
| 
                     Fixed
                      Rate Day  
                   | 
                  |||
| 
                     Count
                      Fraction: 
                   | 
                  
                     30/360 
                   | 
                ||
| 
                     Floating
                      Amounts: 
                   | 
                  |||
| 
                     Floating
                      Rate Payer: 
                   | 
                  
                     Party
                      A 
                   | 
                ||
| 
                     Floating
                      Rate Payer 
                   | 
                  |||
| 
                     Period
                      End Dates: 
                   | 
                  
                     The
                      25th calendar day of each month during the Term of this Transaction,
                      commencing February 25, 2007, and ending on the Termination
                      Date, subject
                      to adjustment in accordance with the Business Day
                      Convention. 
                   | 
                ||
| 
                     Floating
                      Rate Payer  
                   | 
                  |||
| 
                     Payment
                      Dates: 
                   | 
                  
                     Early
                      Payment shall be applicable. Each Floating Rate Payer Payment
                      Date shall
                      be one Business Day prior to the related Floating Rate Payer
                      Period End
                      Date. 
                   | 
                ||
| 
                     Floating
                      Rate Option: 
                   | 
                  
                     USD-LIBOR-BBA 
                   | 
                ||
| 
                     Floating
                      Amount: 
                   | 
                  
                     To
                      be determined in accordance with the following formula:
 
                   | 
                ||
| 
                     100*Floating
                      Rate Option*Notional Amount*Floating Rate Day Count
                      Fraction 
                   | 
                |||
| 
                     Designated
                      Maturity: 
                   | 
                  
                     One
                      month 
                   | 
                ||
| 
                     Floating
                      Rate Day  
                   | 
                  |||
| 
                     Count
                      Fraction: 
                   | 
                  
                     Actual/360 
                   | 
                ||
| 
                     Reset
                      Dates: 
                   | 
                  
                     The
                      first day of each Calculation Period. 
                   | 
                ||
| 
                     Compounding: 
                   | 
                  
                     Inapplicable 
                   | 
                ||
| 
                     Business
                      Days: 
                   | 
                  
                     New
                      York and Illinois 
                   | 
                ||
| 
                     Business
                      Day Convention: 
                   | 
                  
                     Following 
                   | 
                ||
| 
                     Calculation
                      Agent: 
                   | 
                  
                     Party
                      A 
                   | 
                ||
| 
                   3. 
                 | 
                
                   Provisions
                    Deemed Incorporated in a separate Schedule to the ISDA Master
                    Agreement
                    and which for purposes of the ISDA Master will not constitute
                    part of a
                    Confirmation: 
                 | 
              
| 
                   Part
                    1. 
                 | 
                
                   Termination
                    Provisions. 
                 | 
              
For
          the
          purposes of this Agreement:-
        (a)         
           “Specified
          Entity”
          will not
          apply to Party A or Party B for any purpose. 
        | 
                   (b) 
                 | 
                
                   “Specified
                    Transaction”
                    will have the meaning specified in Section
                    14. 
                 | 
              
| 
                   (c) 
                 | 
                
                   Events
                    of Default. 
                 | 
              
The
          statement below that an Event of Default will apply to a specific party
          means
          that upon the occurrence of such an Event of Default with respect to such
          party,
          the other party shall have the rights of a Non-defaulting Party under Section
          6
          of this Agreement; conversely, the statement below that such event will
          not
          apply to a specific party means that the other party shall not have such
          rights.
        | (i) | 
                   The
                    “Failure
                    to Pay or Deliver”
                    provisions of Section 5(a)(i) will apply to Party A and will
                    apply to
                    Party B; provided, however, that Section 5(a)(i) is hereby amended
                    by
                    replacing the word “third” with the word “first”; provided, further, that
                    notwithstanding anything to the contrary in Section 5(a)(i),
                    any failure
                    by Party A to comply with or perform any obligation to be complied
                    with or
                    performed by Party A under the Credit Support Annex shall not
                    constitute
                    an Event of Default under Section 5(a)(i) unless (A) a Required
                    Ratings
                    Downgrade Event has occurred and been continuing for 30 or more
                    Local
                    Business Days and (B) such failure is not remedied on or before
                    the third
                    Local Business Day after notice of such failure is given to Party
                    A. 
                 | 
              
| (ii) | 
                   The
                    “Breach
                    of Agreement”
                    provisions of Section 5(a)(ii) will apply to Party A and will
                    not apply to
                    Party B; provided, however, that Section 5(a)(ii) is hereby amended
                    by
                    inserting the words “or under the Item 1115 Agreement or the Credit
                    Support Annex” immediately after “4(d)” and within the parenthetical
                    contained therein. 
                 | 
              
| (iii) | 
                   The
                    “Credit
                    Support Default”
                    provisions of Section 5(a)(iii) will apply to Party A and will
                    not apply
                    to Party B except that Section 5(a)(iii)(1) will apply to Party
                    B solely
                    in respect of Party B’s obligations under Paragraph 3(b) of the Credit
                    Support Annex; provided, however, that notwithstanding anything
                    to the
                    contrary in Section 5(a)(iii)(1), any failure by Party A to comply
                    with or
                    perform any obligation to be complied with or performed by Party
                    A under
                    the Credit Support Annex shall not constitute an Event of Default
                    under
                    Section 5(a)(iii) unless (A) a Required Ratings Downgrade Event
                    has
                    occurred and been continuing for 30 or more Local Business Days
                    and (B)
                    such failure is not remedied on or before the third Local Business
                    Day
                    after notice of such failure is given to Party
                    A. 
                 | 
              
| (iv) | 
                   The
                    “Misrepresentation”
                    provisions of Section 5(a)(iv) will apply to Party A and will
                    not apply to
                    Party B; provided, however, that Section 5(a)(iv) is hereby amended
                    by
                    inserting the words “or under the 1115 Agreement” immediately after “and
                    (f)” and within the parenthetical contained therein.
                     
                 | 
              
| (v) | 
                   The
                    “Default
                    under Specified Transaction”
                    provisions of Section 5(a)(v) will apply to Party A and will
                    not apply to
                    Party B. 
                 | 
              
| (vi) | 
                   The
                    “Cross
                    Default”
                    provisions of Section 5(a)(vi) will apply to Party A and will
                    not apply to
                    Party B. For purposes of Section 5(a)(vi), solely with respect
                    to Party
                    A: 
                 | 
              
“Specified
          Indebtedness” will have the meaning specified in Section 14, except that such
          term shall not include obligations in respect of deposits received in the
          ordinary course of Party A’s banking business.
        “Threshold
          Amount” means with respect to Party A an amount equal to three percent (3%) of
          the Shareholders’ Equity of Party A or, if applicable, the Eligible Guarantor.
        “Shareholders’
          Equity” means with respect to an entity, at any time, (1) if Party A is a
          national banking association, the Total Equity Capital of Party A (as shown
          in
          the most recently filed Consolidated Report of Condition and Income for
          a Bank
          with Domestic and Foreign Offices Only or other comparable filing (“Call
          Report”) Schedule RC - Balance Sheet of such entity) or (2) for any other
          entity, the sum (as shown in the most recent annual audited financial statements
          of such entity) of (i) its capital stock (including preferred stock)
          outstanding, taken at par value, (ii) its capital surplus and (iii) its
          retained
          earnings, minus (iv) treasury stock, each to be determined in accordance
          with
          generally accepted accounting principles. 
        | (vii) | 
                   The
                    “Bankruptcy”
                    provisions of Section 5(a)(vii) will apply to Party A and will
                    apply to
                    Party B except that the provisions of Section 5(a)(vii)(2), (6)
                    (to the
                    extent that such provisions refer to any appointment contemplated
                    or
                    effected by the Pooling and Servicing Agreement or any appointment
                    to
                    which Party B has not become subject), (7) and (9) will not apply
                    to Party
                    B; provided that, with respect to Party B only, Section 5(a)(vii)(4)
                    is
                    hereby amended by adding after the words “against it” the words
                    “(excluding any proceeding or petition instituted or presented
                    by Party A
                    or its Affiliates)”, and Section 5(a)(vii)(8) is hereby amended by
                    deleting the words “to (7) inclusive” and inserting lieu thereof “, (3),
                    (4) as amended, (5), (6) as amended, or
                    (7)”. 
                 | 
              
| (viii) | 
                   The
                    “Merger
                    Without Assumption”
                    provisions of Section 5(a)(viii) will apply to Party A and will
                    apply to
                    Party B. 
                 | 
              
(d)        
           Termination
          Events.
        The
          statement below that a Termination Event will apply to a specific party
          means
          that upon the occurrence of such a Termination Event, if such specific
          party is
          the Affected Party with respect to a Tax Event, the Burdened Party with
          respect
          to a Tax Event Upon Merger (except as noted below) or the non-Affected
          Party
          with respect to a Credit Event Upon Merger, as the case may be, such specific
          party shall have the right to designate an Early Termination Date in accordance
          with Section 6 of this Agreement; conversely, the statement below that
          such an
          event will not apply to a specific party means that such party shall not
          have
          such right; provided, however, with respect to “Illegality” the statement that
          such event will apply to a specific party means that upon the occurrence
          of such
          a Termination Event with respect to such party, either party shall have
          the
          right to designate an Early Termination Date in accordance with Section
          6 of
          this Agreement.
        (i)          
           The
          “Illegality”
          provisions of Section 5(b)(i) will apply to Party A and will apply to Party
          B.
        | 
                   (ii) 
                 | 
                
                   The
                    “Tax
                    Event”
                    provisions of Section 5(b)(ii) will apply to Party A except that,
                    for
                    purposes of the application of Section 5(b)(ii) to Party A, Section
                    5(b)(ii) is hereby amended by deleting the words “(x) any action taken by
                    a taxing authority, or brought in a court of competent jurisdiction,
                    on or
                    after the date on which a Transaction is entered into (regardless
                    of
                    whether such action is taken or brought with respect to a party
                    to this
                    Agreement) or (y)”, and the “Tax
                    Event”
                    provisions of Section 5(b)(ii) will apply to Party B.
                     
                 | 
              
| 
                   (iii) 
                 | 
                
                   The
                    “Tax
                    Event Upon Merger”
                    provisions of Section 5(b)(iii) will apply to Party A and will
                    apply to
                    Party B, provided that Party A shall not be entitled to designate
                    an Early
                    Termination Date by reason of a Tax Event upon Merger in respect
                    of which
                    it is the Affected Party. 
                 | 
              
| 
                   (iv) 
                 | 
                
                   The
                    “Credit
                    Event Upon Merger”
                    provisions of Section 5(b)(iv) will not apply to Party A and
                    will not
                    apply to Party B. 
                 | 
              
| 
                   (e) 
                 | 
                
                   The
                    “Automatic
                    Early Termination”
                    provision of Section 6(a) will not apply to Party A and will
                    not apply to
                    Party B. 
                 | 
              
(f)        
            Payments
          on Early Termination.
          For the
          purpose of Section 6(e) of this Agreement:
        | (i) | 
                   Market
                    Quotation will apply, provided, however, that, in the event of
                    a
                    Derivative Provider Trigger Event, the following provisions will
                    apply: 
                 | 
              
| 
                   (A)
                     
                 | 
                
                   The
                    definition of Market Quotation in Section 14 shall be deleted
                    in its
                    entirety and replaced with the
                    following: 
                 | 
              
“Market
          Quotation” means,
          with respect to one or more Terminated Transactions, a Firm Offer which
          is (1)
          made by a Reference Market-maker that is an Eligible Replacement, (2) for
          an
          amount that would be paid to Party B (expressed as a negative number) or
          by
          Party B (expressed as a positive number) in consideration of an agreement
          between Party B and such Reference Market-maker to enter into a Replacement
          Transaction, and (3) made on the basis that Unpaid Amounts in respect of
          the
          Terminated Transaction or group of Transactions are to be excluded but,
          without
          limitation, any payment or delivery that would, but for the relevant Early
          Termination Date, have been required (assuming satisfaction of each applicable
          condition precedent) after that Early Termination Date is to be included.
           
        | 
                   (B) 
                 | 
                
                   The
                    definition of Settlement Amount shall be deleted in its entirety
                    and
                    replaced with the following: 
                 | 
              
“Settlement
          Amount”
          means,
          with respect to any Early Termination Date, an amount (as determined by
          Party B)
          equal to: 
        | 
                   (a) 
                 | 
                
                   If
                    a Market Quotation for the relevant Terminated Transaction or
                    group of
                    Terminated Transactions is accepted by Party B so as to become
                    legally
                    binding on or before the day falling ten Local Business Days
                    after the day
                    on which the Early Termination Date is designated, or such later
                    day as
                    Party B may specify in writing to Party A, but in either case
                    no later
                    than one Local Business Day prior to the Early Termination Date
                    (such day,
                    the “Latest Settlement Amount Determination Day”), the Termination
                    Currency Equivalent of the amount (whether positive or negative)
                    of such
                    Market Quotation;  
                 | 
              
| 
                   (b) 
                 | 
                
                   If,
                    on the Latest Settlement Amount Determination Day, no Market
                    Quotation for
                    the relevant Terminated Transaction or group of Terminated Transactions
                    has been accepted by Party B so as to become legally binding
                    and one or
                    more Market Quotations from Approved Replacements have been made
                    and
                    remain capable of becoming legally binding upon acceptance, the
                    Settlement
                    Amount shall equal the Termination Currency Equivalent of the
                    amount
                    (whether positive or negative) of the lowest of such Market Quotations
                    (for the avoidance of doubt, the lowest of such Market Quotations
                    shall be
                    the lowest Market Quotation of such Market Quotations expressed
                    as a
                    positive number or, if any of such Market Quotations is expressed
                    as a
                    negative number, the Market Quotation expressed as a negative
                    number with
                    the largest absolute value); or 
                 | 
              
| 
                   (c) 
                 | 
                
                   If,
                    on the Latest Settlement Amount Determination Day, no Market
                    Quotation for
                    the relevant Terminated Transaction or group of Terminated Transactions
                    is
                    accepted by Party B so as to become legally binding and no Market
                    Quotation from an Approved Replacement remains capable of becoming
                    legally
                    binding upon acceptance, the Settlement Amount shall equal Party
                    B’s Loss
                    (whether positive or negative and without reference to any Unpaid
                    Amounts)
                    for the relevant Terminated Transaction or group of Terminated
                    Transactions. 
                 | 
              
| 
                   (C) 
                 | 
                
                   If
                    Party B requests Party A in writing to obtain Market Quotations,
                    Party A
                    shall use its reasonable efforts to do so before the Latest Settlement
                    Amount Determination Day. 
                 | 
              
| 
                   (D) 
                 | 
                
                   If
                    the Settlement Amount is a negative number, Section 6(e)(i)(3)
                    shall be
                    deleted in its entirety and replaced with the
                    following: 
                 | 
              
“(3)
          Second
          Method and Market Quotation.
          If the
          Second Method and Market Quotation apply, (I) Party B shall pay to Party
          A an
          amount equal to the absolute value of the Settlement Amount in respect
          of the
          Terminated Transactions, (II) Party B shall pay to Party A the Termination
          Currency Equivalent of the Unpaid Amounts owing to Party A and (III) Party
          A
          shall pay to Party B the Termination Currency Equivalent of the Unpaid
          Amounts
          owing to Party B; provided, however, that (x) the amounts payable under
          the
          immediately preceding clauses (II) and (III) shall be subject to netting
          in
          accordance with Section 2(c) of this Agreement and (y) notwithstanding
          any other
          provision of this Agreement, any amount payable by Party A under the immediately
          preceding clause (III) shall not be netted-off against any amount payable
          by
          Party B under the immediately preceding clause (I).”
        | 
                   (E) 
                 | 
                
                   At
                    any time on or before the Latest Settlement Amount Determination
                    Day at
                    which two or more Market Quotations (which for the avoidance
                    of doubt may
                    be obtained by Party A and/or Party B) from Approved Replacements
                    remain
                    capable of becoming legally binding upon acceptance, Party B
                    shall be
                    entitled to accept only the lowest of such Market Quotations
                    (for the
                    avoidance of doubt, the lowest of such Market Quotations shall
                    be the
                    lowest Market Quotation of such Market Quotations expressed as
                    a positive
                    number or, if any of such Market Quotations is expressed as a
                    negative
                    number, the Market Quotation expressed as a negative number with
                    the
                    largest absolute value). 
                 | 
              
| (ii) | 
                   The
                    Second Method will apply. 
                 | 
              
(g)          
           “Termination
          Currency”
          means
          USD.
        (h)         
            Additional
          Termination Events.
          Additional Termination Events will apply as provided in Part 5(c).
Part
          2.  Tax
          Matters.
        (a)        
           Tax
          Representations. 
        | 
                   (i) 
                 | 
                
                   Payer
                    Representations.
                    For the purpose of Section 3(e) of this Agreement:
                     
                 | 
              
(A)        
           Party
          A
          makes the following representation(s):
        None.
        (B)        
           Party
          B
          makes the following representation(s):
        None.
        (ii)
           Payee
          Representations.
          For the
          purpose of Section 3(f) of this Agreement: 
        (A)        
           Party
          A
          makes the following representation(s):
        None.
        (B)        
           Party
          B
          makes the following representation(s):
        None. 
        | 
                   (b) 
                 | 
                
                   Tax
                    Provisions. 
                 | 
              
| 
                   (i) 
                 | 
                
                   Gross
                    Up.
                    Section 2(d)(i)(4) shall not apply to Party B as X, and Section
                    2(d)(ii)
                    shall not apply to Party B as Y, in each case such that Party
                    B shall not
                    be required to pay any additional amounts referred to
                    therein. 
                 | 
              
| 
                   (ii) 
                 | 
                
                   Indemnifiable
                    Tax.
                    The definition of “Indemnifiable Tax” in Section 14 is deleted in its
                    entirety and replaced with the
                    following: 
                 | 
              
“Indemnifiable
          Tax”
          means,
          in relation to payments by Party A, any Tax and, in relation to payments
          by
          Party B, no Tax. 
        Part
          3.  Agreement
          to Deliver Documents.  
        (a) For
          the
          purpose of Section 4(a)(i), tax forms, documents, or certificates to be
          delivered are:
        | 
                   Party
                    required to deliver document 
                 | 
                
                   Form/Document/ 
                  Certificate 
                 | 
                
                   Date
                    by which to 
                  be
                    delivered 
                 | 
              
| 
                   Party
                    A 
                 | 
                
                   A
                    correct, complete and duly executed U.S. Internal Revenue Service
                    Form W-9
                    (or successor thereto), together with appropriate attachments,
                    that
                    eliminates U.S. federal withholding and backup withholding Tax
                    on payments
                    to Party A under this Agreement. 
                 | 
                
                   (A)
                    at closing, (B) promptly upon reasonable demand by the other
                    party and (C)
                    promptly upon learning that any such form previously provided
                    by the party
                    has become obsolete or incorrect. 
                 | 
              
| 
                   Party
                    B 
                 | 
                
                   A
                    correct, complete and duly executed U.S. Internal Revenue Service
                    Form W-9
                    (or successor thereto), together with appropriate attachments,
                    that
                    eliminates U.S. federal withholding and backup withholding Tax
                    on payments
                    to Party B under this Agreement, and such other tax forms relating
                    to the
                    beneficial owner of payments to Party B under this Agreement
                    from time to
                    time as appropriate that eliminates U.S. federal withholding
                    and backup
                    withholding Tax on payments to Party B under this
                    Agreement. 
                 | 
                
                   (A)
                    On or before the first payment date hereunder, (B) promptly upon
                    reasonable demand by the other party and (C) promptly upon learning
                    that
                    any such form previously provided by the party has become obsolete
                    or
                    incorrect. 
                 | 
              
(b) For
          the
          purpose of Section 4(a)(ii), other documents to be delivered are:
        | 
                   Party
                    required to deliver document 
                 | 
                
                   Form/Document/ 
                  Certificate 
                 | 
                
                   Date
                    by which to 
                  be
                    delivered 
                 | 
                
                   Covered
                    by Section 3(d) Representation 
                 | 
              
| 
                   Party
                    A and 
                  Party
                    B 
                 | 
                
                   Any
                    documents required by the receiving party to evidence the authority
                    of the
                    delivering party or its Credit Support Provider, if any, for
                    it to execute
                    and deliver the Agreement, this Confirmation, and any Credit
                    Support
                    Documents to which it is a party, and to evidence the authority
                    of the
                    delivering party or its Credit Support Provider to perform its
                    obligations
                    under the Agreement, this Confirmation and any Credit Support
                    Document, as
                    the case may be 
                 | 
                
                   Upon
                    the execution and delivery of this Agreement 
                 | 
                
                   Yes 
                 | 
              
| 
                   Party
                    A and 
                  Party
                    B 
                 | 
                
                   A
                    certificate of an authorized officer of the party, as to the
                    incumbency
                    and authority of the respective officers of the party signing
                    the
                    Agreement, this Confirmation, and any relevant Credit Support
                    Document, as
                    the case may be 
                 | 
                
                   Upon
                    the execution and delivery of this Agreement 
                 | 
                
                   Yes 
                 | 
              
| 
                   Party
                    A 
                 | 
                
                   Quarterly
                    Consolidated Report of Condition and Income for a Bank with Domestic
                    and
                    Foreign Offices Only (“Call Report”) of Party A or any report in
                    replacement thereof 
                 | 
                
                   Promptly
                    upon becoming publicly available to be posted on Party A’s internet site
                    (currently ▇▇▇▇://▇▇▇▇▇▇▇▇.▇▇▇) 
                 | 
                
                   Yes 
                 | 
              
| 
                   Party
                    A and 
                  Party
                    B 
                 | 
                
                   An
                    opinion of counsel to such party with respect to the due authorization,
                    execution and enforceability of this Agreement, acceptable to
                    the other
                    party. 
                 | 
                
                   Upon
                    the execution and delivery of this Agreement 
                 | 
                
                   No 
                 | 
              
Part
          4. Miscellaneous. 
        | 
                   (a) 
                 | 
                
                   Address
                    for Notices:
                    For the purposes of Section 12(a) of this
                    Agreement: 
                 | 
              
Address
          for notices or communications to Party A: 
        Address:   
             ▇▇▇
          ▇▇▇▇▇
          ▇▇▇▇▇▇▇, ▇▇-▇
        ▇▇▇▇▇▇▇▇▇,
          ▇▇ ▇▇▇▇▇-▇▇▇▇ 
        Attention:              
            ▇▇▇▇▇
          ▇.
          ▇▇▇▇▇ 
        Senior
          Vice President, Risk Management 
        Facsimile:              
            (▇▇▇)
          ▇▇▇-▇▇▇▇ 
        Phone:      
             (▇▇▇)
          ▇▇▇-▇▇▇▇
        (For
          all
          purposes)
        Address
          for notices or communications to Party B: 
        Address:   
             LaSalle
          Bank National Association
        ▇▇▇
          ▇▇▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇    
        ▇▇▇▇▇▇▇,
          ▇▇ ▇▇▇▇▇
        Attention:              
            Global
          Securities and Trust Services Group
        BSABS
          07-AQ1
        Facsimile:              
            (▇▇▇)
          ▇▇▇-▇▇▇▇ 
        Phone:      
             (▇▇▇)
          ▇▇▇-▇▇▇▇
        (For
          all
          purposes)
        (b)         
           Process
          Agent.
          For the
          purpose of Section 13(c):
        Party
          A
          appoints as its Process Agent: Not applicable.
        Party
          B
          appoints as its Process Agent: Not applicable.
        | 
                   (c) 
                 | 
                
                   Offices.
                    The provisions of Section 10(a) will apply to this
                    Agreement. 
                 | 
              
| 
                   (d) 
                 | 
                
                   Multibranch
                    Party.
                    For the purpose of Section 10(c) of this
                    Agreement: 
                 | 
              
Party
          A
          is not a Multibranch Party.
        | 
                   Party
                    B is not a Multibranch Party. 
                 | 
              
| 
                   (e) 
                 | 
                
                   Calculation
                    Agent.
                    The Calculation Agent is Party A. 
                 | 
              
(f)         
           Credit
          Support Document. 
        | 
                   Party
                    A: 
                 | 
                
                   The
                    Credit Support Annex, and any guarantee in support of Party A’s
                    obligations under this Agreement. 
                 | 
              
Party
          B: The
          Credit Support Annex, solely in respect of Party B’s obligations under Paragraph
          3(b) of the Credit Support Annex.
        | 
                   (g) 
                 | 
                
                   Credit
                    Support Provider. 
                 | 
              
Party
          A: The
          guarantor under any guarantee in support of Party A’s obligations under this
          Agreement.
        Party
          B: None.
        | 
                   (h) 
                 | 
                
                   Governing
                    Law.
                    The parties to this Agreement hereby agree that the law of the
                    State of
                    New York shall govern their rights and duties in whole, without
                    regard to
                    the conflict of law provisions thereof other than New York General
                    Obligations Law Sections 5-1401 and 5-1402.
 
                 | 
              
| 
                   (i) 
                 | 
                
                   Netting
                    of Payments.
                    The parties agree that subparagraph (ii) of Section 2(c) will
                    apply to
                    each Transaction hereunder.  
                 | 
              
| 
                   (j) 
                 | 
                
                   Affiliate.“Affiliate”
                    shall have the meaning assigned thereto in Section 14; provided,
                    however,
                    that Party B shall be deemed to have no Affiliates for purposes
                    of this
                    Agreement, including for purposes of Section
                    6(b)(ii). 
                 | 
              
Part
          5.  Others
          Provisions.
        | 
                   (a) 
                 | 
                
                   Definitions.
                    Unless
                    otherwise specified in a Confirmation, this Agreement and each
                    Transaction
                    under this Agreement are subject to the 2000 ISDA Definitions
                    as published
                    and copyrighted in 2000 by the International Swaps and Derivatives
                    Association, Inc. (the “Definitions”),
                    and will be governed in all relevant respects by the provisions
                    set forth
                    in the Definitions, without regard to any amendment to the Definitions
                    subsequent to the date hereof. The provisions of the Definitions
                    are
                    hereby incorporated by reference in and shall be deemed a part
                    of this
                    Agreement, except that (i) references in the Definitions to a
“Swap
                    Transaction” shall be deemed references to a “Transaction” for purposes of
                    this Agreement, and (ii) references to a “Transaction” in this Agreement
                    shall be deemed references to a “Swap Transaction” for purposes of the
                    Definitions. Each term capitalized but not defined in this Agreement
                    shall
                    have the meaning assigned thereto in the Pooling and Servicing
                    Agreement. 
                 | 
              
(b)        
           Amendments
          to ISDA Master Agreement.
        | 
                   (i) 
                 | 
                
                   Single
                    Agreement.
                    Section 1(c) is hereby amended by the adding the words “including, for the
                    avoidance of doubt, the Credit Support Annex” after the words “Master
                    Agreement”.  
                 | 
              
| 
                   (ii) 
                 | 
                
                   [Reserved.] 
                 | 
              
| 
                   (iii) 
                 | 
                
                   Change
                    of Account.
                    Section 2(b) is hereby amended by the addition of the following
                    after the
                    word “delivery” in the first line
                    thereof: 
                 | 
              
“to
          another account in the same legal and tax jurisdiction as the original
          account”.
        | 
                   (iv) 
                 | 
                
                   Representations.
                    Section 3 is hereby amended by adding at the end thereof the
                    following
                    subsection (g):  
                 | 
              
| 
                   “(g) 
                 | 
                
                   Relationship
                    Between Parties.  
                 | 
              
| 
                   (1) 
                 | 
                
                   Nonreliance.
                    (i) It is not relying on any statement or representation of the
                    other
                    party regarding the Transaction (whether written or oral), other
                    than the
                    representations expressly made in this Agreement or the Confirmation
                    in
                    respect of that Transaction and (ii) it has consulted with its
                    own legal,
                    regulatory, tax, business, investment, financial and accounting
                    advisors
                    to the extent it has deemed necessary, and it has made its own
                    investment,
                    hedging and trading decisions based upon its own judgment and
                    upon any
                    advice from such advisors as it has deemed necessary and not
                    upon any view
                    expressed by the other party. 
                 | 
              
| 
                   (2) 
                 | 
                
                   Evaluation
                    and Understanding. (i) It has the capacity to evaluate (internally
                    or
                    through independent professional advice) the Transaction and
                    has made its
                    own decision to enter into the Transaction and (ii) It understands
                    the
                    terms, conditions and risks of the Transaction and is willing
                    and able to
                    accept those terms and conditions and to assume those risks,
                    financially
                    and otherwise.  
                 | 
              
| 
                   (3) 
                 | 
                
                   Purpose.
                    It is entering into the Transaction for the purposes of managing
                    its
                    borrowings or investments, hedging its underlying assets or liabilities
                    or
                    in connection with a line of business.
 
                 | 
              
| 
                   (4) 
                 | 
                
                   Status
                    of Parties. The other party is not acting as an agent, fiduciary
                    or
                    advisor for it in respect of the Transaction.
 
                 | 
              
| 
                   (5) 
                 | 
                
                   Eligible
                    Contract Participant. It is an “eligible swap participant” as such term is
                    defined in, Section 35.1(b)(2) of the regulations (17 C.F.R.
                    35)
                    promulgated under, and an “eligible contract participant” as defined in
                    Section 1(a)(12) of the Commodity Exchange Act, as
                    amended.” 
                 | 
              
| 
                   (v) 
                 | 
                
                   Transfer
                    to Avoid Termination Event.
                    Section 6(b)(ii) is hereby amended by (i) deleting the words
“or if a Tax
                    Event Upon Merger occurs and the Burdened Party is the Affected
                    Party,”
                    and (ii) by deleting the words “to transfer” and inserting the words “to
                    effect a Permitted Transfer” in lieu
                    thereof. 
                 | 
              
| 
                   (vi) 
                 | 
                
                   Jurisdiction.
                    Section
                    13(b) is hereby amended by: (i) deleting in the second line of
                    subparagraph (i) thereof the word "non-", (ii) deleting “; and” from the
                    end of subparagraph 1 and inserting “.” in lieu thereof, and (iii)
                    deleting the final paragraph
                    thereof. 
                 | 
              
| 
                   (vii) 
                 | 
                
                   Local
                    Business Day.
                    The definition of Local Business Day in Section 14 is hereby
                    amended by
                    the addition of the words “or any Credit Support Document” after “Section
                    2(a)(i)” and the addition of the words “or Credit Support Document” after
                    “Confirmation”.  
                 | 
              
| 
                   (c) 
                 | 
                
                   Additional
                    Termination Events.
                    The following Additional Termination Events will
                    apply: 
                 | 
              
| (i) | 
                   First
                    Rating Trigger Collateral.
                    If
                    (A) it is not the case that a ▇▇▇▇▇’▇ Second Trigger Ratings Event has
                    occurred and been continuing for 30 or more Local Business Days
                    and (B)
                    Party A has failed to comply with or perform any obligation to
                    be complied
                    with or performed by Party A in accordance with the Credit Support
                    Annex,
                    then an Additional Termination Event shall have occurred with
                    respect to
                    Party A and Party A shall be the sole Affected Party with respect
                    to such
                    Additional Termination Event.  
                 | 
              
| (ii) | 
                   Second
                    Rating Trigger Replacement.
                    If
                    (A) a Required Ratings Downgrade Event has occurred and been
                    continuing
                    for 30 or more Local Business Days and (B) (i) at least one Eligible
                    Replacement has made a Firm Offer to be the transferee of all
                    of Party A’s
                    rights and obligations under this Agreement (and such Firm Offer
                    remains
                    an offer that will become legally binding upon such Eligible
                    Replacement
                    upon acceptance by the offeree) and/or (ii) an Eligible Guarantor
                    has made
                    a Firm Offer to provide an Eligible Guarantee (and such Firm
                    Offer remains
                    an offer that will become legally binding upon such Eligible
                    Guarantor
                    immediately upon acceptance by the offeree), then an Additional
                    Termination Event shall have occurred with respect to Party A
                    and Party A
                    shall be the sole Affected Party with respect to such Additional
                    Termination Event.  
                 | 
              
| 
                   (iii) 
                 | 
                
                   Amendment
                    of Pooling and Servicing Agreement.
                    If, without the prior written consent of Party A where such consent
                    is
                    required under the Pooling and Servicing Agreement (such consent
                    not to be
                    unreasonably withheld), an amendment is made to the Pooling and
                    Servicing
                    Agreement which amendment could reasonably be expected to have
                    a material
                    adverse effect on the interests of Party A (excluding, for the
                    avoidance
                    of doubt, any amendment to the Pooling and Servicing Agreement
                    that is
                    entered into solely for the purpose of appointing a successor
                    servicer,
                    master servicer, securities administrator, trustee or other service
                    provider) under this Agreement, an Additional Termination Event
                    shall have
                    occurred with respect to Party B and Party B shall be the sole
                    Affected
                    Party with respect to such Additional Termination Event.
                     
                 | 
              
| 
                   (iv) 
                 | 
                
                   [Reserved.] 
                 | 
              
| 
                   (v) 
                 | 
                
                   Optional
                    Termination of Securitization.
                    An
                    Additional Termination Event shall occur upon the notice to
                    Certificateholders of a Optional Termination becoming unrescindable
                    in
                    accordance with Article X of the Pooling and Servicing Agreement
                    (such
                    notice, the “Optional
                    Termination Notice”).
                    With respect to such Additional Termination Event: (A) Party
                    B shall be
                    the sole Affected Party; (B) notwithstanding anything to the
                    contrary in
                    Section 6(b)(iv) or Section 6(c)(i), the final Distribution Date
                    specified
                    in the Optional Termination Notice is hereby designated as the
                    Early
                    Termination Date for this Additional Termination Event in respect
                    of all
                    Affected Transactions; (C) Section 2(a)(iii)(2) shall not be
                    applicable to
                    any Affected Transaction in
                    connection with the Early Termination Date resulting from this
                    Additional
                    Termination Event; notwithstanding anything to the contrary in
                    Section
                    6(c)(ii), payments and deliveries under Section 2(a)(i) or Section
                    2(e) in
                    respect of the Terminated Transactions resulting from this Additional
                    Termination Event will be required to be made through and including
                    the
                    Early Termination Date designated
                    as a result of this Additional Termination Event; provided, for
                    the
                    avoidance of doubt, that any such payments or deliveries that
                    are made on
                    or prior to such Early Termination Date will not be treated as
                    Unpaid
                    Amounts in determining the amount payable in respect of such
                    Early
                    Termination Date; (D) notwithstanding anything to the contrary
                    in Section
                    6(d)(i), (I) if, no later than 4:00 pm New York City time on
                    the day that
                    is four Business Days prior to the final Distribution Date specified
                    in
                    the Optional Termination Notice, the Trustee requests from Party
                    A in
                    writing (which request shall reference this Part 5(c)(v) and
                    shall be
                    immediately followed with a telephone call by Trustee with an
                    officer at
                    Party A responsible for obtaining such estimate confirming receipt
                    by
                    Party A of such request and further referencing this Part 5(c)(v))
                    (collectively, “Written Notice”) the amount of the Estimated Swap
                    Termination Payment, Party A shall provide to the Trustee in
                    writing
                    (which may be done in electronic format) the amount of the Estimated
                    Swap
                    Termination Payment no later than 2:00 pm New York City time
                    on the
                    following Business Day and (II) if the Trustee provides Written
                    Notice to
                    Party A no later than two Business Days prior to the final Distribution
                    Date specified in the Optional Termination Notice that all requirements
                    of
                    the Optional Termination have been met, then Party A shall, no
                    later than
                    one Business Day prior to the final Distribution Date specified
                    in the
                    Optional Termination Notice, make the calculations contemplated
                    by Section
                    6(e) of the ISDA Master Agreement (as amended herein) and provide
                    to the
                    Trustee in writing (which may be done in electronic format) the
                    amount
                    payable by either Party B or Party A in respect of the related
                    Early
                    Termination Date in
                    connection with this Additional Termination Event; provided,
                    however, that
                    the amount payable by Party B, if any, in respect of the related
                    Early
                    Termination Date shall be the lesser of (x) the amount calculated
                    to be
                    due from Party B pursuant to Section 6(e) and (y) the Estimated
                    Swap
                    Termination Payment; and (E) notwithstanding anything to the
                    contrary in
                    this Agreement, any amount due from Party B to Party A in respect
                    of this
                    Additional Termination Event will be payable on the final Distribution
                    Date specified in the Optional Termination Notice and any amount
                    due from
                    Party A to Party B in respect of this Additional Termination
                    Event will be
                    payable one Business Day prior to the final Distribution Date
                    specified in
                    the Optional Termination Notice.  
                 | 
              
The
          Trustee shall be an express third party beneficiary of this Agreement as
          if a
          party hereto to the extent of the Trustee’s rights specified herein.
        | 
                   (d) 
                 | 
                
                   Required
                    Ratings Downgrade Event.
                    In
                    the event that no Relevant Entity has credit ratings at least
                    equal to the
                    Required Ratings Threshold, then Party A shall, as soon as reasonably
                    practicable and so long as a Required Ratings Downgrade Event
                    is in
                    effect, at its own expense, using commercially reasonable efforts,
                    procure
                    either (A) a Permitted Transfer or (B) an Eligible Guarantee.
                     
                 | 
              
| 
                   (e)
                     
                 | 
                
                   Item
                    1115 Agreement.
                    Party A and Party B hereby agree that the terms of the Item 1115
                    Agreement, dated as of December 20, 2006 (the “Item
                    1115 Agreement”),
                    among
                    EMC Mortgage Corporation, Bear ▇▇▇▇▇▇▇ Asset Backed Securities
                    I LLC and
                    Structured Asset Mortgage Investments II Inc. and Wachovia Bank,
                    National
                    Association, shall be incorporated by reference into this Agreement
                    and
                    Party B shall be an express third party beneficiary of the Item
                    1115
                    Agreement. A copy of the Item 1115 Agreement is annexed hereto
                    at Annex B.
                     
                 | 
              
| 
                   (f) 
                 | 
                
                   Transfers.  
                 | 
              
(i)           
           Section
          7
          is hereby amended to read in its entirety as follows:
        “Except
          with respect to any Permitted Transfer pursuant to Section 6(b)(ii), Part
          5(d),
          the Item 1115 Agreement or the succeeding sentence, neither Party A nor
          Party B
          is permitted to assign, novate or transfer (whether by way of security
          or
          otherwise) as a whole or in part any of its rights, obligations or interests
          under the Agreement or any Transaction unless the prior written consent
          of the
          other party is obtained. At any time at which no Relevant Entity has credit
          ratings at least equal to the Approved Ratings Threshold, Party A may make
          a
          Permitted Transfer.” 
        | 
                   (ii) 
                 | 
                
                   If
                    an Approved Replacement has made a Firm Offer (which remains
                    an offer that
                    will become legally binding upon acceptance by Party B) to be
                    the
                    transferee pursuant to a Permitted Transfer, Party B shall, at
                    Party A’s
                    written request and at Party A’s expense, take any reasonable steps
                    required to be taken by Party B to effect such transfer.
                     
                 | 
              
| 
                   (g) 
                 | 
                
                   Non-Recourse.
                    Party A acknowledges and agree that, notwithstanding any provision
                    in this
                    Agreement to the contrary, the obligations of Party B hereunder
                    are
                    limited recourse obligations of Party B, payable solely from
                    the
                    Supplemental Interest Trust and the Swap Account and the proceeds
                    thereof,
                    in accordance with the priority of payments and other terms of
                    the Pooling
                    and Servicing Agreement and that Party A will not have any recourse
                    to any
                    of the directors, officers, employees, shareholders or affiliates
                    of the
                    Party B with respect to any claims, losses, damages, liabilities,
                    indemnities or other obligations in connection with any transactions
                    contemplated hereby. In the event that the Supplemental Interest
                    Trust and
                    the Swap Account and the proceeds thereof, should be insufficient
                    to
                    satisfy all claims outstanding and following the realization
                    of the
                    account held by the Supplemental Interest Trust and the proceeds
                    thereof,
                    any claims against or obligations of Party B under the ISDA Master
                    Agreement or any other confirmation thereunder still outstanding
                    shall be
                    extinguished and thereafter not revive. The Supplemental Interest
                    Trust
                    Trustee shall not have liability for any failure or delay in
                    making a
                    payment hereunder to Party A due to any failure or delay in receiving
                    amounts in the account held by the Supplemental Interest Trust
                    from the
                    Trust created pursuant to the Pooling and Servicing Agreement.
                    This
                    provision will survive the termination of this
                    Agreement. 
                 | 
              
| 
                   (h) 
                 | 
                
                   Timing
                    of Payments
                    by Party B upon Early Termination.
                    Notwithstanding anything to the contrary in Section 6(d)(ii),
                    to the
                    extent that all or a portion (in either case, the “Unfunded Amount”) of
                    any amount that is calculated as being due in respect of any
                    Early
                    Termination Date under Section 6(e) from Party B to Party A will
                    be paid
                    by Party B from amounts other than any upfront payment paid to
                    Party B by
                    an Eligible Replacement that has entered a Replacement Transaction
                    with
                    Party B, then such Unfunded Amount shall be due on the next subsequent
                    Distribution Date following the date on which the payment would
                    have been
                    payable as determined in accordance with Section 6(d)(ii), and
                    on any
                    subsequent Distribution Dates until paid in full (or if such
                    Early
                    Termination Date is the final Distribution Date, on such final
                    Distribution Date); provided, however, that if the date on which
                    the
                    payment would have been payable as determined in accordance with
                    Section
                    6(d)(ii) is a Distribution Date, such payment will be payable
                    on such
                    Distribution Date. 
                 | 
              
| 
                   (i) 
                 | 
                
                   Rating
                    Agency Notifications. Notwithstanding
                    any other provision of this Agreement, no Early Termination Date
                    shall be
                    effectively designated hereunder by Party B and no transfer of
                    any rights
                    or obligations under this Agreement shall be made by either party
                    unless
                    each Swap Rating Agency has been given prior written notice of
                    such
                    designation or
                    transfer.  
                 | 
              
| 
                   (j) 
                 | 
                
                   No
                    Set-off.
                    Except as expressly provided for in Section 2(c), Section 6 or
                    Part
                    1(f)(i)(D) hereof, and notwithstanding any other provision of
                    this
                    Agreement or any other existing or future agreement, each party
                    irrevocably waives any and all rights it may have to set off,
                    net, recoup
                    or otherwise withhold or suspend or condition payment or performance
                    of
                    any obligation between it and the other party hereunder against
                    any
                    obligation between it and the other party under any other agreements.
                    Section 6(e) shall be amended by deleting the following sentence:
“The
                    amount, if any, payable in respect of an Early Termination Date
                    and
                    determined pursuant to this Section will be subject to any
                    Set-off.”. 
                 | 
              
| 
                   (k) 
                 | 
                
                   Amendment.
                    Notwithstanding any provision to the contrary in this Agreement,
                    no
                    amendment of either this Agreement or any Transaction under this
                    Agreement
                    shall be permitted by either party unless each of the Swap Rating
                    Agencies
                    has been provided prior written notice of the
                    same. 
                 | 
              
| 
                   (l) 
                 | 
                
                   Notice
                    of Certain Events or Circumstances.
                    Each Party agrees, upon learning of the occurrence or existence
                    of any
                    event or condition that constitutes (or that with the giving
                    of notice or
                    passage of time or both would constitute) an Event of Default
                    or
                    Termination Event with respect to such party, promptly to give
                    the other
                    Party and to each Swap Rating Agency notice of such event or
                    condition;
                    provided that failure to provide notice of such event or condition
                    pursuant to this Part 5(l) shall not constitute an Event of Default
                    or a
                    Termination Event. 
                 | 
              
(m)         Proceedings.
          No
          Relevant Entity shall institute against, or cause any other person to institute
          against, or join any other person in instituting against Party B, the
          Supplemental Interest Trust Trustee, or the trust formed pursuant to the
          Pooling
          and Servicing Agreement, in any bankruptcy, reorganization, arrangement,
          insolvency or liquidation proceedings or other proceedings under any federal
          or
          state bankruptcy or similar law for a period of one year (or, if longer,
          the
          applicable preference period) and one day following payment in full of
          the
          Certificates and any Notes. This provision will survive the termination
          of this
          Agreement. 
        | 
                   (n) 
                 | 
                
                   Supplemental
                    Interest Trust Trustee Liability Limitations.
                    It
                    is expressly understood and agreed by the parties hereto that
                    (a) this
                    Agreement is executed by LaSalle Bank National Association (“LaSalle”) not
                    in its individual capacity, but solely as Supplemental Interest
                    Trust
                    Trustee under the Pooling and Servicing Agreement in the exercise
                    of the
                    powers and authority conferred and invested in it thereunder;
                    (b) LaSalle
                    has been directed pursuant to the Pooling and Servicing Agreement
                    to enter
                    into this Agreement and to perform its obligations hereunder;
                    (c) each of
                    the representations, undertakings and agreements herein made
                    on behalf of
                    the Supplemental Interest Trust is made and intended not as personal
                    representations of the Supplemental Interest Trust Trustee but
                    is made and
                    intended for the purpose of binding only the Supplemental Interest
                    Trust;
                    and (d) under no circumstances shall LaSalle
                    in its individual capacity be personally liable for any payments
                    hereunder
                    or for the breach or failure of any obligation, representation,
                    warranty
                    or covenant made or undertaken under this
                    Agreement. 
                 | 
              
| 
                   (o) 
                 | 
                
                   Severability.
                    If
                    any term, provision, covenant, or condition of this Agreement,
                    or the
                    application thereof to any party or circumstance, shall be held
                    to be
                    invalid or unenforceable (in whole or in part) in any respect,
                    the
                    remaining terms, provisions, covenants, and conditions hereof
                    shall
                    continue in full force and effect as if this Agreement had been
                    executed
                    with the invalid or unenforceable portion eliminated, so long
                    as this
                    Agreement as so modified continues to express, without material
                    change,
                    the original intentions of the parties as to the subject matter
                    of this
                    Agreement and the deletion of such portion of this Agreement
                    will not
                    substantially impair the respective benefits or expectations
                    of the
                    parties; provided, however, that this severability provision
                    shall not be
                    applicable if any provision of Section 2, 5, 6, or 13 (or any
                    definition
                    or provision in Section 14 to the extent it relates to, or is
                    used in or
                    in connection with any such Section) shall be so held to be invalid
                    or
                    unenforceable.  
                 | 
              
The
          parties shall endeavor to engage in good faith negotiations to replace
          any
          invalid or unenforceable term, provision, covenant or condition with a
          valid or
          enforceable term, provision, covenant or condition, the economic effect
          of which
          comes as close as possible to that of the invalid or unenforceable term,
          provision, covenant or condition. 
        | 
                   (p) 
                 | 
                
                   Agent
                    for Party B. Party
                    A acknowledges that Party B has appointed the Supplemental Interest
                    Trust
                    Trustee and the Swap Administrator as its agent under the Pooling
                    and
                    Servicing Agreement and the Swap Administration Agreement to
                    carry out
                    certain functions on behalf of Party B, and that the Supplemental
                    Interest
                    Trust Trustee and the Swap Administrator shall be entitled to
                    give notices
                    and to perform and satisfy the obligations of Party B hereunder
                    on behalf
                    of Party B. 
                 | 
              
| 
                   (q) 
                 | 
                
                   Escrow
                    Payments.
                    If
                    (whether by reason of the time difference between the cities
                    in which
                    payments are to be made or otherwise) it is not possible for
                    simultaneous
                    payments to be made on any date on which both parties are required
                    to make
                    payments hereunder, either Party may at its option and in its
                    sole
                    discretion notify the other Party that payments on that date
                    are to be
                    made in escrow. In this case deposit of the payment due earlier
                    on that
                    date shall be made by 2:00 pm (local time at the place for the
                    earlier
                    payment) on that date with an escrow agent selected by the notifying
                    party, accompanied by irrevocable payment instructions (i) to
                    release the
                    deposited payment to the intended recipient upon receipt by the
                    escrow
                    agent of the required deposit of any corresponding payment payable
                    by the
                    other party on the same date accompanied by irrevocable payment
                    instructions to the same effect or (ii) if the required deposit
                    of the
                    corresponding payment is not made on that same date, to return
                    the payment
                    deposited to the party that paid it into escrow. The party that
                    elects to
                    have payments made in escrow shall pay all costs of the escrow
                    arrangements. 
                 | 
              
| 
                   (r) 
                 | 
                
                   Consent
                    to Recording.
                    Each party hereto consents to the monitoring or recording, at
                    any time and
                    from time to time, by the other party of any and all communications
                    between officers and employees of the parties and their Affiliates,
                    waives
                    any further notice of such monitoring or recording, and agrees
                    to notify
                    its officers and employees of such monitoring or recording.
                     
                 | 
              
| 
                   (s) 
                 | 
                
                   Waiver
                    of Jury Trial.
                    Each party waives any right it may have to a trial by jury in
                    respect of
                    any in respect of any suit, action or proceeding relating to
                    this
                    Agreement or any Credit Support Document.
 
                 | 
              
| 
                   (t) 
                 | 
                
                   Form
                    of ISDA Master Agreement. Party
                    A and Party B hereby agree that the text of the body of the ISDA
                    Master
                    Agreement is intended to be the printed form of the ISDA Master
                    Agreement
                    (Multicurrency - Crossborder) as published and copyrighted in
                    1992 by the
                    International Swaps and Derivatives Association,
                    Inc. 
                 | 
              
| 
                   (u) 
                 | 
                
                   Payment
                    Instructions.
                    Party A hereby agrees that, unless notified in writing by Party
                    B or the
                    Swap Administrator of other payment instructions, any and all
                    amounts
                    payable by Party A to Party B under this Agreement shall be paid
                    to the
                    account specified in Item 4 of this Confirmation, below. Party
                    A shall be
                    entitled to rely on any written notice or communication from
                    Party B or
                    the Swap Administrator to that effect which is delivered to Party
                    A in
                    accordance with Section 12. 
                 | 
              
| 
                   (v) 
                 | 
                
                   Additional
                    representations. 
                 | 
              
| 
                   (i) 
                 | 
                
                   Representations
                    of Party A.
                    Party A represents to Party B on the date on which Party A enters
                    into
                    each Transaction that: Party A is a bank subject to the requirements
                    of 12
                    U.S.C. § 1823(e), its execution, delivery and performance of this
                    Agreement (including the Credit Support Annex and each Confirmation)
                    have
                    been approved by its board of directors or its loan committee,
                    such
                    approval is reflected in the minutes of said board of directors
                    or loan
                    committee, and this Agreement (including the Credit Support Annex
                    and each
                    Confirmation) will be maintained as one of its official records
                    continuously from the time of its execution (or in the case of
                    any
                    Confirmation, continuously until such time as the relevant Transaction
                    matures and the obligations therefor are satisfied in
                    full). 
                 | 
              
| 
                   (ii) 
                 | 
                
                   Capacity.
                    Party A represents to Party B on the date on which Party A enters
                    into
                    this Agreement that it is entering into the Agreement and the
                    Transaction
                    as principal and not as agent of any person. The Supplemental
                    Interest
                    Trust Trustee on behalf of the Supplemental Interest Trust represents
                    to
                    Party A on the date on which the Supplemental Interest Trust
                    Trustee
                    executes this Agreement that the Supplemental Interest Trust
                    Trustee is
                    executing the Agreement in its capacity as Supplemental Interest
                    Trust
                    Trustee on behalf of the Supplemental Interest Trust.
                     
                 | 
              
| 
                   (w) 
                 | 
                
                   Bankruptcy
                    Code. Subject
                    to Part 5(m), without limiting the applicability if any, of any
                    other
                    provision of the U.S. Bankruptcy Code as amended (the “Bankruptcy Code”)
                    (including without limitation Sections 362, 546, 556, and 560
                    thereof and
                    the applicable definitions in Section 101 thereof), the parties
                    acknowledge and agree that all Transactions entered into hereunder
                    will
                    constitute “forward contracts” or “swap agreements” as defined in Section
                    101 of the Bankruptcy Code or “commodity contracts” as defined in Section
                    761 of the Bankruptcy Code, that the rights of the parties under
                    Section 6
                    of this Agreement will constitute contractual rights to liquidate
                    Transactions, that any margin or collateral provided under any
                    margin,
                    collateral, security, pledge, or similar agreement related hereto
                    will
                    constitute a “margin payment” as defined in Section 101 of the Bankruptcy
                    Code, and that the
                    parties are entities entitled to the rights under, and protections
                    afforded by, Sections 362, 546, 556, and 560 of the Bankruptcy
                    Code. 
                 | 
              
| 
                   (x) 
                 | 
                
                   [Reserved.]
                     
                 | 
              
| 
                   (y) 
                 | 
                
                   [Reserved.]
                     
                 | 
              
(z)         
           Additional
          Definitions. 
        As
          used
          in this Agreement, the following terms shall have the meanings set forth
          below,
          unless the context clearly requires otherwise: 
        “Approved
          Ratings Threshold”
          means
          the ▇▇▇▇▇’▇ First Trigger Ratings Threshold.
        “Approved
          Replacement”
          means,
          with respect to a Market Quotation, an entity making such Market Quotation,
          which entity would satisfy conditions (a), (b), (c) and (d) of the definition
          of
          Permitted Transfer (as determined by Party B in its sole discretion, acting
          in a
          commercially reasonable manner) if such entity were a Transferee, as defined
          in
          the definition of Permitted Transfer.
        “Derivative
          Provider Trigger Event” means
          (i)
          an Event of Default with respect to which Party A is a Defaulting Party,
          (ii) a
          Termination Event with respect to which Party A is the sole Affected Party
          or
          (iii) an Additional Termination Event with respect to which Party A is
          the sole
          Affected Party.
        “Eligible
          Guarantee” means
          an
          unconditional and irrevocable guarantee of all present and future obligations
          (for the avoidance of doubt, not limited to payment obligations) of Party
          A or
          an Eligible Replacement to Party B under this Agreement that is provided
          by an
          Eligible Guarantor as principal debtor rather than surety and that is directly
          enforceable by Party B, and either (A) a law firm has given a legal opinion
          confirming that none of the guarantor’s payments to Party B under such guarantee
          will be subject to Tax collected by withholding or (B) such guarantee provides
          that, in the event that any of such guarantor’s payments to Party B are subject
          to Tax collected by withholding, such guarantor is required to pay such
          additional amount as is necessary to ensure that the net amount actually
          received by Party B (free and clear of any Tax collected by withholding)
          will
          equal the full amount Party B would have received had no such withholding
          been
          required.
        “Eligible
          Guarantor”
          means
          an
          entity that has credit ratings from ▇▇▇▇▇’▇ at least equal to the ▇▇▇▇▇’▇ Second
          Trigger Ratings Threshold, provided, for the avoidance of doubt, that an
          Eligible Guarantee of an Eligible Guarantor with credit ratings below the
          Approved Ratings Threshold will not cause a Collateral Event (as defined
          in the
          Credit Support Annex) not to occur or continue. 
        “Eligible
          Replacement” means
          an
          entity (A) (i) has credit ratings from ▇▇▇▇▇’▇ at least equal to the ▇▇▇▇▇’▇
          Second Trigger Ratings Threshold, or (ii) the present and future obligations
          (for the avoidance of doubt, not limited to payment obligations) of which
          entity
          to Party B under this Agreement are guaranteed pursuant to an Eligible
          Guarantee
          and (B) that has executed an Item 1115 Agreement or other Regulation AB
          provisions reasonably acceptable to Depositor.
        “Estimated
          Swap Termination Payment”
          means,
          with respect to an Early Termination Date, an amount determined by Party
          A in
          good faith and in a commercially reasonable manner as the maximum payment
          that
          Party A believes could be owed by Party B to Party A in respect of such
          Early
          Termination Date pursuant to Section 6(e) of the ISDA Master Agreement,
          taking
          into account then current market conditions.
        “Firm
          Offer”
          means
          (A) with respect to an Eligible Replacement, a quotation from such Eligible
          Replacement (i) in an amount equal to the actual amount payable by or to
          Party B
          in consideration of an agreement between Party B and such Eligible Replacement
          to replace Party A as the counterparty to this Agreement by way of novation
          or,
          if such novation is not possible, an agreement between Party B and such
          Eligible
          Replacement to enter into a Replacement Transaction (assuming that all
          Transactions hereunder become Terminated Transactions), and (ii) that
          constitutes an offer by such Eligible Replacement to replace Party A as
          the
          counterparty to this Agreement or enter a Replacement Transaction that
          will
          become legally binding upon such Eligible Replacement upon acceptance by
          Party
          B, and (B) with respect to an Eligible Guarantor, an offer by such Eligible
          Guarantor to provide an Eligible Guarantee that will become legally binding
          upon
          such Eligible Guarantor upon acceptance by the offeree.
        “Moody’s” means
          ▇▇▇▇▇’▇ Investors Service, Inc., or any successor thereto. 
        “Moody’s
          First Trigger Ratings Event” means
          that no Relevant Entity has credit ratings from Moody’s at least equal to the
          Moody’s First Trigger Ratings Threshold at any time at which ▇▇▇▇▇’▇ is rating
          the Certificates or the Notes.
        “▇▇▇▇▇’▇
          First Trigger Ratings Threshold” means,
          with respect to Party A, the guarantor under an Eligible Guarantee or an
          Eligible Replacement, (i) if such entity has a short-term unsecured and
          unsubordinated debt rating from Moody’s, a long-term unsecured and
          unsubordinated debt rating or counterparty rating from Moody’s of “A2” and a
          short-term unsecured and unsubordinated debt rating from Moody’s of “Prime-1”,
          or (ii) if such entity does not have a short-term unsecured and unsubordinated
          debt rating or counterparty rating from Moody’s, a long-term unsecured and
          unsubordinated debt rating or counterparty rating from Moody’s of
“A1”.
        “Moody’s
          Second Trigger Ratings Event” means
          that no Relevant Entity has credit ratings from Moody’s at least equal to the
          Moody’s Second Trigger Ratings Threshold at any time at which ▇▇▇▇▇’▇ is rating
          the Certificates or the Notes.
          
        “▇▇▇▇▇’▇
          Second Trigger Ratings Threshold” means,
          with respect to Party A, the guarantor under an Eligible Guarantee or an
          Eligible Replacement, (i) if such entity has a short-term unsecured and
          unsubordinated debt rating from Moody’s, a long-term unsecured and
          unsubordinated debt rating or counterparty rating from Moody’s of “A3” and a
          short-term unsecured and unsubordinated debt rating from Moody’s of “Prime-2”,
          or (ii) if such entity does not have a short-term unsecured and unsubordinated
          debt rating from Moody’s, a long-term unsecured and unsubordinated debt rating
          or counterparty rating from Moody’s of “A3”.
        “Permitted
          Transfer” means
          a
          transfer by novation by Party A pursuant to Section 6(b)(ii), Part 5(d),
          the
          Item 1115 Agreement or the second sentence of Section 7 (as amended herein),
          to
          a transferee (the “Transferee”)
          of all,
          but not less than all, of the rights, liabilities, duties and obligations
          that
          Party A would, but for the occurrence of such transfer, have had under
          this
          Agreement and all relevant Transactions after the date of such transfer
          (collectively, the “Transferred
          Interest”),
          and,
          with respect to which transfer each of the following conditions is satisfied:
          (a) the Transferee is an Eligible Replacement; (b) Party A and the Transferee
          are both “dealers in notional principal contracts” within the meaning of
          Treasury regulations section 1.1001-4; (c) as of the date of such transfer
          the
          Transferee would not be required to withhold or deduct on account of Tax
          from
          any payments under this Agreement or would be required to gross up for
          such Tax
          under Section 2(d)(i)(4); (d) an Event of Default or Termination Event
          would not
          occur as a result of such transfer; (e) pursuant to a written instrument
          (the
“Transfer Agreement”), the Transferee acquires and assumes the Transferred
          Interests; (f) Party B shall have determined, in its sole discretion, acting
          in
          a commercially reasonable manner, that such Transfer Agreement is effective
          to
          transfer to the Transferee the Transferred Interests; (g) Party A will
          be
          responsible for any costs or expenses incurred in connection with such
          transfer
          (including any replacement cost of entering into a replacement transaction);
          (h)
          either (A) Moody’s has been given prior written notice of such transfer or (B)
          each Swap Rating Agency has been given prior written notice of such transfer
          and
          such transfer is in connection with the assignment and assumption of the
          Transferred Interests without modification of the terms of this Agreement, other
          than party names, dates relevant to the effective date of such transfer,
          tax
          representations (provided that the representations in Part 2(a)(i) are
          not
          modified) and any other representations regarding the status of the substitute
          counterparty of the type included in Part 5(b)(iv) or Part 5(v), notice
          information and account details; and (i) such transfer otherwise complies
          with
          the terms of the Pooling and Servicing Agreement. 
        “Relevant
          Entity”
means
          Party A and, to the extent applicable, a guarantor under an Eligible
          Guarantee.
        “Replacement
          Transaction” means,
          with respect to any Terminated Transaction or group of Terminated Transactions,
          a transaction or group of transactions that (i) would have the effect of
          preserving for Party B the economic equivalent of any payment or delivery
          (whether the underlying obligation was absolute or contingent and assuming
          the
          satisfaction of each applicable condition precedent) by the parties under
          Section 2(a)(i) in respect of such Terminated Transaction or group of Terminated
          Transactions that would, but for the occurrence of the relevant Early
          Termination Date, have been required after that Date, and (ii) has terms
          which
          are substantially the same as this Agreement, including, without limitation,
          rating triggers, Regulation AB compliance, and credit support documentation,
          save for the exclusion of provisions relating to Transactions that are
          not
          Terminated Transaction, as determined by Party B in its sole discretion,
          acting
          in a commercially reasonable manner.
        “Required
          Ratings Downgrade Event” means
          that no Relevant Entity has credit ratings at least equal to the Required
          Ratings Threshold.
        “Required
          Ratings Threshold”
          means
          the
          Moody’s Second Trigger Ratings Threshold.
        “Swap
          Rating Agencies” means,
          with respect to any date of determination, Moody’s, to the extent that ▇▇▇▇▇’▇
          is then providing a rating for any of the Bear ▇▇▇▇▇▇▇ Asset Backed Securities
          I
          Trust 2007-AQ1, Asset-Backed Certificates, Series 2007-AQ1 (the “Certificates”)
          or any notes backed by the Certificates (the “Notes”).
        [Remainder
          of this page intentionally left blank.]
        4. Account
          Details and Settlement Information:  
        Payments
          to Party A:          
  Wachovia
          Bank, N.A.  
        CIB
          Group, ABA ▇▇▇▇▇▇▇▇▇
        Ref:
          Derivative Desk (Trade No: ▇▇▇▇▇▇▇)
        Account
          #: 04659360006116
        Payments
          to Party
          B:              LaSalle
          Bank   
        ABA
          #▇▇▇▇▇▇▇▇▇
        LaSalle
          CHGO/CTR/BNF:/LASALLE TRUST
        Ref
          Trust
          A/C# 724454.2
        This
          Agreement may be executed in several counterparts, each of which shall
          be deemed
          an original but all of which together shall constitute one and the same
          instrument. 
We
          are
          very pleased to have executed this Transaction with you and we look forward
          to
          completing other transactions with you in the near future.
        Very
          truly yours,
        Wachovia
          Bank, N.A.
        By: _______________________________ 
        Name:   
        Title:    
        Party
          B,
          acting through its duly authorized signatory, hereby agrees to, accepts
          and
          confirms the terms of the foregoing as of the date hereof.
        LaSalle
          Bank National Association, not individually, but solely as Supplemental
          Interest
          Trust Trustee on behalf of the Supplemental Interest Trust with respect
          to the
          Bear ▇▇▇▇▇▇▇ Asset Backed Securities I Trust 2007-AQ1, Asset-Backed
          Certificates, Series 2007-AQ1
        By: _______________________________
          
        Name: 
        Title:
        SCHEDULE
          I
        (all
          such
          dates subject to No Adjustment with respect to Fixed Rate Payer Period
          End Dates
          and adjustment in accordance with the Following Business Day Convention
          with
          respect to Floating Rate Payer Period End Dates)
        | 
                   From
                    and including 
                 | 
                
                   To
                    but excluding 
                 | 
                
                   Notional
                    Amount (USD) 
                 | 
              
| 
                   Effective
                    Date 
                 | 
                
                   2/25/2007 
                 | 
                
                   3,533,437.2306 
                 | 
              
| 
                   2/25/2007 
                 | 
                
                   3/25/2007 
                 | 
                
                   3,485,608.0200 
                 | 
              
| 
                   3/25/2007 
                 | 
                
                   4/25/2007 
                 | 
                
                   3,428,409.4371 
                 | 
              
| 
                   4/25/2007 
                 | 
                
                   5/25/2007 
                 | 
                
                   3,361,961.6881 
                 | 
              
| 
                   5/25/2007 
                 | 
                
                   6/25/2007 
                 | 
                
                   3,286,460.9355 
                 | 
              
| 
                   6/25/2007 
                 | 
                
                   7/25/2007 
                 | 
                
                   3,202,181.0399 
                 | 
              
| 
                   7/25/2007 
                 | 
                
                   8/25/2007 
                 | 
                
                   3,109,488.7075 
                 | 
              
| 
                   8/25/2007 
                 | 
                
                   9/25/2007 
                 | 
                
                   3,008,840.1759 
                 | 
              
| 
                   9/25/2007 
                 | 
                
                   10/25/2007 
                 | 
                
                   2,900,839.8931 
                 | 
              
| 
                   10/25/2007 
                 | 
                
                   11/25/2007 
                 | 
                
                   2,789,841.0164 
                 | 
              
| 
                   11/25/2007 
                 | 
                
                   12/25/2007 
                 | 
                
                   2,683,233.2314 
                 | 
              
| 
                   12/25/2007 
                 | 
                
                   1/25/2008 
                 | 
                
                   2,580,871.7358 
                 | 
              
| 
                   1/25/2008 
                 | 
                
                   2/25/2008 
                 | 
                
                   2,482,580.7723 
                 | 
              
| 
                   2/25/2008 
                 | 
                
                   3/25/2008 
                 | 
                
                   2,388,192.0994 
                 | 
              
| 
                   3/25/2008 
                 | 
                
                   4/25/2008 
                 | 
                
                   2,297,544.6646 
                 | 
              
| 
                   4/25/2008 
                 | 
                
                   5/25/2008 
                 | 
                
                   2,210,484.2864 
                 | 
              
| 
                   5/25/2008 
                 | 
                
                   6/25/2008 
                 | 
                
                   2,126,863.3547 
                 | 
              
| 
                   6/25/2008 
                 | 
                
                   7/25/2008 
                 | 
                
                   2,046,540.5425 
                 | 
              
| 
                   7/25/2008 
                 | 
                
                   8/25/2008 
                 | 
                
                   1,969,380.5311 
                 | 
              
| 
                   8/25/2008 
                 | 
                
                   9/25/2008 
                 | 
                
                   1,895,253.7479 
                 | 
              
| 
                   9/25/2008 
                 | 
                
                   10/25/2008 
                 | 
                
                   1,824,036.1151 
                 | 
              
| 
                   10/25/2008 
                 | 
                
                   11/25/2008 
                 | 
                
                   1,755,643.8879 
                 | 
              
| 
                   11/25/2008 
                 | 
                
                   12/25/2008 
                 | 
                
                   1,689,941.9101 
                 | 
              
| 
                   12/25/2008 
                 | 
                
                   1/25/2009 
                 | 
                
                   1,626,804.1175 
                 | 
              
| 
                   1/25/2009 
                 | 
                
                   2/25/2009 
                 | 
                
                   1,566,126.3003 
                 | 
              
| 
                   2/25/2009 
                 | 
                
                   3/25/2009 
                 | 
                
                   1,507,808.6389 
                 | 
              
| 
                   3/25/2009 
                 | 
                
                   4/25/2009 
                 | 
                
                   1,451,755.5133 
                 | 
              
| 
                   4/25/2009 
                 | 
                
                   5/25/2009 
                 | 
                
                   1,397,885.2341 
                 | 
              
| 
                   5/25/2009 
                 | 
                
                   6/25/2009 
                 | 
                
                   1,346,100.5480 
                 | 
              
| 
                   6/25/2009 
                 | 
                
                   7/25/2009 
                 | 
                
                   1,296,316.3249 
                 | 
              
| 
                   7/25/2009 
                 | 
                
                   8/25/2009 
                 | 
                
                   1,248,452.1729 
                 | 
              
| 
                   8/25/2009 
                 | 
                
                   9/25/2009 
                 | 
                
                   1,202,430.9688 
                 | 
              
| 
                   9/25/2009 
                 | 
                
                   10/25/2009 
                 | 
                
                   1,158,178.5530 
                 | 
              
| 
                   10/25/2009 
                 | 
                
                   11/25/2009 
                 | 
                
                   1,115,644.9007 
                 | 
              
| 
                   11/25/2009 
                 | 
                
                   12/25/2009 
                 | 
                
                   1,074,746.6345 
                 | 
              
| 
                   12/25/2009 
                 | 
                
                   1/25/2010 
                 | 
                
                   1,035,411.5797 
                 | 
              
| 
                   1/25/2010 
                 | 
                
                   2/25/2010 
                 | 
                
                   997,577.4279 
                 | 
              
| 
                   2/25/2010 
                 | 
                
                   3/25/2010 
                 | 
                
                   961,184.4709 
                 | 
              
| 
                   3/25/2010 
                 | 
                
                   4/25/2010 
                 | 
                
                   926,175.3854 
                 | 
              
| 
                   4/25/2010 
                 | 
                
                   5/25/2010 
                 | 
                
                   892,499.3931 
                 | 
              
| 
                   5/25/2010 
                 | 
                
                   6/25/2010 
                 | 
                
                   860,099.7468 
                 | 
              
| 
                   6/25/2010 
                 | 
                
                   7/25/2010 
                 | 
                
                   828,925.7662 
                 | 
              
| 
                   7/25/2010 
                 | 
                
                   8/25/2010 
                 | 
                
                   798,929.0823 
                 | 
              
| 
                   8/25/2010 
                 | 
                
                   9/25/2010 
                 | 
                
                   770,063.3473 
                 | 
              
| 
                   9/25/2010 
                 | 
                
                   10/25/2010 
                 | 
                
                   742,284.0282 
                 | 
              
| 
                   10/25/2010 
                 | 
                
                   11/25/2010 
                 | 
                
                   715,548.5047 
                 | 
              
| 
                   11/25/2010 
                 | 
                
                   12/25/2010 
                 | 
                
                   689,815.8659 
                 | 
              
| 
                   12/25/2010 
                 | 
                
                   1/25/2011 
                 | 
                
                   665,046.8102 
                 | 
              
| 
                   1/25/2011 
                 | 
                
                   2/25/2011 
                 | 
                
                   91,483.9765 
                 | 
              
| 
                   2/25/2011 
                 | 
                
                   3/25/2011 
                 | 
                
                   88,615.1542 
                 | 
              
| 
                   3/25/2011 
                 | 
                
                   4/25/2011 
                 | 
                
                   85,835.8689 
                 | 
              
| 
                   4/25/2011 
                 | 
                
                   5/25/2011 
                 | 
                
                   83,143.3361 
                 | 
              
| 
                   5/25/2011 
                 | 
                
                   6/25/2011 
                 | 
                
                   80,534.8576 
                 | 
              
| 
                   6/25/2011 
                 | 
                
                   7/25/2011 
                 | 
                
                   78,007.8189 
                 | 
              
| 
                   7/25/2011 
                 | 
                
                   8/25/2011 
                 | 
                
                   75,559.6867 
                 | 
              
| 
                   8/25/2011 
                 | 
                
                   9/25/2011 
                 | 
                
                   73,186.6639 
                 | 
              
| 
                   9/25/2011 
                 | 
                
                   10/25/2011 
                 | 
                
                   70,887.7893 
                 | 
              
| 
                   10/25/2011 
                 | 
                
                   11/25/2011 
                 | 
                
                   68,658.9854 
                 | 
              
| 
                   11/25/2011 
                 | 
                
                   12/25/2011 
                 | 
                
                   66,498.4309 
                 | 
              
| 
                   12/25/2011 
                 | 
                
                   Termination
                    Date 
                 | 
                
                   64,404.1156 
                 | 
              
Annex
          A
        Paragraph
          13 of the Credit Support Annex
Annex
          B
        Item
          1115 Agreement
        ANNEX
          A
        
ISDA®
        CREDIT
          SUPPORT ANNEX
        to
          the
          Schedule to the
        ISDA
          Master Agreement
        dated
          as
          of January 30, 2007 between
        Wachovia
          Bank, N.A. (hereinafter referred to as “Party A” or “Pledgor”)
        and
        LaSalle
          Bank National Association, not individually, but solely as Supplemental
          Interest
          Trust Trustee on behalf of the Supplemental Interest Trust with respect
          to the
          Bear ▇▇▇▇▇▇▇ Asset Backed Securities I Trust 2007-AQ1, Asset-Backed
          Certificates, Series 2007-AQ1 (hereinafter referred to as “Party B” or “Secured
          Party”).
        For
          the
          avoidance of doubt, and notwithstanding anything to the contrary that may
          be
          contained in the Agreement, this Credit Support Annex shall relate solely
          to the
          Transaction documented in the Confirmation dated January 30, 2007, between
          Party
          A and Party B, Reference Number 1721614.
        Paragraph
          13. Elections and Variables.
        | 
                   (a) 
                 | 
                
                   Security
                    Interest for “Obligations”. The term “Obligations” as used in this Annex
                    includes the following additional
                    obligations: 
                 | 
              
With
          respect to Party A: not applicable.
        With
          respect to Party B: not applicable.
        | 
                   (b) 
                 | 
                
                   Credit
                    Support Obligations. 
                 | 
              
| 
                   (i) 
                 | 
                
                   Delivery
                    Amount, Return Amount and Credit Support
                    Amount. 
                 | 
              
| 
                   (A) 
                 | 
                
                   “Delivery
                    Amount” has the meaning specified in Paragraph 3(a) as amended (I) by
                    deleting the words “upon a demand made by the Secured Party on or promptly
                    following a Valuation Date” and inserting in lieu thereof the words “not
                    later than the close of business on each Valuation Date” and (II) by
                    deleting in its entirety the sentence beginning “Unless otherwise
                    specified in Paragraph 13” and ending “(ii) the Value as of that Valuation
                    Date of all Posted Credit Support held by the Secured Party.” and
                    inserting in lieu thereof the
                    following: 
                 | 
              
The
          “Delivery Amount” applicable to the Pledgor for any Valuation Date will equal
          the greatest of
        | 
                   (1)
                     
                 | 
                
                   the
                    amount by which (a) the Moody’s First Trigger Credit Support Amount for
                    such Valuation Date exceeds (b) the ▇▇▇▇▇’▇ First Trigger Value as of such
                    Valuation Date of all Posted Credit Support held by the Secured
                    Party,
                    and 
                 | 
              
| 
                   (2)
                     
                 | 
                
                   the
                    amount by which (a) the ▇▇▇▇▇’▇ Second Trigger Credit Support Amount for
                    such Valuation Date exceeds (b) the ▇▇▇▇▇’▇ Second Trigger Value as of
                    such Valuation Date of all Posted Credit Support held by the
                    Secured
                    Party. 
                 | 
              
| 
                   (B) 
                 | 
                
                   “Return
                    Amount” has the meaning specified in Paragraph 3(b) as amended by deleting
                    in its entirety the sentence beginning “Unless otherwise specified in
                    Paragraph 13” and ending “(ii) the Credit Support Amount.” and inserting
                    in lieu thereof the following: 
                 | 
              
The
          “Return Amount” applicable to the Secured Party for any Valuation Date will
          equal the least of
        | 
                   (1)
                     
                 | 
                
                   the
                    amount by which (a) the Moody’s First Trigger Value as of such Valuation
                    Date of all Posted Credit Support held by the Secured Party exceeds
                    (b)
                    the ▇▇▇▇▇’▇ First Trigger Credit Support Amount for such Valuation Date,
                    and 
                 | 
              
| 
                   (2)
                     
                 | 
                
                   the
                    amount by which (a) the ▇▇▇▇▇’▇ Second Trigger Value as of such Valuation
                    Date of all Posted Credit Support held by the Secured Party exceeds
                    (b)
                    the ▇▇▇▇▇’▇ Second Trigger Credit Support Amount for such Valuation
                    Date. 
                 | 
              
| 
                   (C) 
                 | 
                
                   “Credit
                    Support Amount” shall not apply. For purposes of calculating any Delivery
                    Amount or Return Amount for any Valuation Date, reference shall
                    be made to
                    the ▇▇▇▇▇’▇ First Trigger Credit Support Amount, or the ▇▇▇▇▇’▇ Second
                    Trigger Credit Support Amount, in each case for such Valuation
                    Date, as
                    provided in Paragraphs 13(b)(i)(A) and 13(b)(i)(B),
                    above. 
                 | 
              
| 
                   (ii) 
                 | 
                
                   Eligible
                    Collateral. 
                 | 
              
On
          any
          date, the following items will qualify as “Eligible Collateral” (for the
          avoidance of doubt, all Eligible Collateral to be denominated in
          USD):
        | 
                   ISDA
                    Collateral 
                  Asset
                    Definition 
                  (ICAD)
                    Code 
                 | 
                
                   Remaining
                    Maturity in Years 
                 | 
                
                   Moody’s 
                  First 
                   Trigger 
                  Valuation 
                  Percentage 
                 | 
                
                   Moody’s 
                  Second
                    Trigger 
                  Valuation 
                  Percentage 
                 | 
              
| 
                   (A)
                    US-CASH 
                 | 
                
                   N/A 
                 | 
                
                   100% 
                 | 
                
                   100% 
                 | 
              
| 
                   (B) US-TBILL 
                  US-TNOTE 
                  US-TBOND 
                 | 
                |||
| 
                   1
                    or less 
                 | 
                
                   100% 
                 | 
                
                   100% 
                 | 
              |
| 
                   More
                    than 1 but not more than 2 
                 | 
                
                   100% 
                 | 
                
                   99% 
                 | 
              |
| 
                   More
                    than 2 but not more than 3 
                 | 
                
                   100% 
                 | 
                
                   98% 
                 | 
              |
| 
                   More
                    than 3 but not more than 5 
                 | 
                
                   100% 
                 | 
                
                   97% 
                 | 
              |
| 
                   More
                    than 5 but not more than 7 
                 | 
                
                   100% 
                 | 
                
                   95% 
                 | 
              |
| 
                   More
                    than 7 but not more than 10 
                 | 
                
                   100% 
                 | 
                
                   94% 
                 | 
              |
| 
                   More
                    than 10 but not more than 20 
                 | 
                
                   100% 
                 | 
                
                   89% 
                 | 
              |
| 
                   More
                    than 20 
                 | 
                
                   100% 
                 | 
                
                   87% 
                 | 
              |
| 
                   (C)
                     US-GNMA 
                  US-FNMA 
                  US-FHLMC 
                 | 
                |||
| 
                   1
                    or less 
                 | 
                
                   100% 
                 | 
                
                   99% 
                 | 
              |
| 
                   More
                    than 1 but not more than 2 
                 | 
                
                   100% 
                 | 
                
                   98% 
                 | 
              |
| 
                   More
                    than 2 but not more than 3 
                 | 
                
                   100% 
                 | 
                
                   97% 
                 | 
              |
| 
                   More
                    than 3 but not more than 5 
                 | 
                
                   100% 
                 | 
                
                   96% 
                 | 
              |
| 
                   More
                    than 5 but not more than 7 
                 | 
                
                   100% 
                 | 
                
                   94% 
                 | 
              |
| 
                   More
                    than 7 but not more than 10 
                 | 
                
                   100% 
                 | 
                
                   93% 
                 | 
              |
| 
                   More
                    than 10 but not more than 20 
                 | 
                
                   100% 
                 | 
                
                   88% 
                 | 
              |
| 
                   More
                    than 20 
                 | 
                
                   100% 
                 | 
                
                   86% 
                 | 
              
(i)
        The
          ISDA
          Collateral Asset Definition (ICAD) Codes used in this Paragraph 13(b)(ii)
          are
          taken from the Collateral Asset Definitions (First Edition - June 2003)
          as
          published and copyrighted in 2003 by the International Swaps and Derivatives
          Association, Inc.
        (iii)         
           Other
          Eligible Support.
        The
          following items will qualify as “Other Eligible Support” for the party
          specified:
        Not
          applicable.
        | 
                   (iv) 
                 | 
                
                   Threshold. 
                 | 
              
| 
                   (A) 
                 | 
                
                   “Independent
                    Amount” means zero with respect to Party A and Party
                    B. 
                 | 
              
| 
                   (B) 
                 | 
                
                   “Threshold”
                    means, with respect to Party A and any Valuation Date, zero if
                    (i) a
                    Collateral Event has occurred and been continuing and either
                    (x) such
                    Collateral Event has been continuing for at least 30 days or
                    (y) no
                    Relevant Entity has had credit ratings at least equal to the
                    Approved
                    Ratings Threshold since this Annex was
                    executed, 
                 | 
              
“Threshold”
means,
          with respect to Party B and any Valuation Date, infinity.
        | 
                   (C) 
                 | 
                
                   “Minimum
                    Transfer Amount” means USD 100,000 with respect to Party A and Party B
                    (or, with respect to Party B, if the aggregate Value of Posted
                    Collateral
                    is less than $100,000, the aggregate Value of Posted
                    Collateral); 
                 | 
              
| 
                   (D) 
                 | 
                
                   Rounding:
                    The Delivery Amount will be rounded up to the nearest integral
                    multiple of
                    USD 10,000. The Return Amount will be rounded down to the nearest
                    integral
                    multiple of USD 1,000. 
                 | 
              
| 
                   (c) 
                 | 
                
                   Valuation
                    and Timing. 
                 | 
              
| 
                   (i) 
                 | 
                
                   “Valuation
                    Agent” means Party A in all circumstances. 
                 | 
              
| 
                   (ii) 
                 | 
                
                   “Valuation
                    Date” means the first Local Business Day in each week on which any
                    of the
                    ▇▇▇▇▇’▇ First Trigger Credit Support Amount or the Moody’s Second Trigger
                    Credit Support Amount is greater than
                    zero. 
                 | 
              
| 
                   (iii) 
                 | 
                
                   “Valuation
                    Time” means the close of business in the city of the Valuation Agent
                    on
                    the Local Business Day immediately preceding the Valuation Date
                    or date of
                    calculation, as applicable; provided that the calculations of
                    Value and
                    Exposure will be made as of approximately the same time on the
                    same date.
                    The Valuation Agent will notify each party (or the other party,
                    if the
                    Valuation Agent is a party) of its calculations not later than
                    the
                    Notification Time on the applicable Valuation Date (or in the
                    case of
                    Paragraph 6(d), the Local Business Day following the day on which
                    such
                    relevant calculations are
                    performed). 
                 | 
              
| 
                   (iv) 
                 | 
                
                   “Notification
                    Time” means 11:00 a.m., New York time, on a Local Business
                    Day. 
                 | 
              
| 
                   (d) 
                 | 
                
                   Conditions
                    Precedent and Secured Party’s Rights and Remedies. The following
                    Termination Events will be a “Specified Condition” for the party specified
                    (that party being the Affected Party if the Termination Event
                    occurs with
                    respect to that party): With respect to Party A and Party B:
                    None. 
                 | 
              
| 
                   (e) 
                 | 
                
                   Substitution. 
                 | 
              
| 
                   (i) 
                 | 
                
                   “Substitution
                    Date” has the meaning specified in Paragraph
                    4(d)(ii). 
                 | 
              
| 
                   (ii) 
                 | 
                
                   Consent.
                    If specified here as applicable, then the Pledgor must obtain
                    the Secured
                    Party’s consent for any substitution pursuant to Paragraph 4(d):
                    Inapplicable. 
                 | 
              
| 
                   (f) 
                 | 
                
                   Dispute
                    Resolution. 
                 | 
              
| 
                   (i) 
                 | 
                
                   “Resolution
                    Time” means 1:00 p.m. New York time on the Local Business Day following
                    the date on which the notice of the dispute is given under Paragraph
                    5. 
                 | 
              
| 
                   (ii) 
                 | 
                
                   Value.
                    Notwithstanding anything to the contrary in Paragraph 12, for
                    the purpose
                    of Paragraphs 5(i)(C) and 5(ii), the Moody’s First Trigger Value and
                    Moody’s Second Trigger Value, on any date, of Eligible Collateral other
                    than Cash will be calculated as
                    follows: 
                 | 
              
For
          Eligible Collateral in the form of securities listed in Paragraph 13(b)(ii):
          the
          sum of (A) the product of (1)(x) the bid price at the Valuation Time for
          such
          securities on the principal national securities exchange on which such
          securities are listed, or (y) if such securities are not listed on a national
          securities exchange, the bid price for such securities quoted at the Valuation
          Time by any principal market maker for such securities selected by the
          Valuation
          Agent, or (z) if no such bid price is listed or quoted for such date, the
          bid
          price listed or quoted (as the case may be) at the Valuation Time for the
          day
          next preceding such date on which such prices were available and (2) the
          applicable Valuation Percentage for such Eligible Collateral, and (B) the
          accrued interest on such securities (except to the extent Transferred to
          the
          Pledgor pursuant to Paragraph 6(d)(ii) or included in the applicable price
          referred to in the immediately preceding clause (A)) as of such
          date.
        | 
                   (iii) 
                 | 
                
                   Alternative.
                    The provisions of Paragraph 5 will
                    apply. 
                 | 
              
| 
                   (g) 
                 | 
                
                   Holding
                    and Using Posted Collateral. 
                 | 
              
| 
                   (i) 
                 | 
                
                   Eligibility
                    to Hold Posted Collateral; Custodians. A Custodian will be entitled
                    to
                    hold Posted Collateral on behalf of Party B pursuant to Paragraph
                    6(b),
                    provided that: 
                 | 
              
| 
                   (A) 
                 | 
                
                   Posted
                    Collateral may be held only in the following jurisdiction: United
                    States. 
                 | 
              
| 
                   (B) 
                 | 
                
                   The
                    Custodian for Party B is either (1) the entity then serving as
                    Swap
                    Administrator or (2) any entity other than the entity then serving
                    as Swap
                    Administrator if such other entity (or, to the extent applicable,
                    its
                    parent company or credit support provider) shall then have a
                    short-term
                    unsecured and unsubordinated debt rating from S&P of at least
                    “A-1”. 
                 | 
              
Initially,
          the Custodian for Party B is: The Swap Administrator.
        | 
                   (ii) 
                 | 
                
                   Use
                    of Posted Collateral. The provisions of Paragraph 6(c) will not
                    apply to
                    Party B. 
                 | 
              
| 
                   (h) 
                 | 
                
                   Distributions
                    and Interest Amount. 
                 | 
              
| 
                   (i) 
                 | 
                
                   Interest
                    Rate. The “Interest Rate” will be the actual interest rate earned on
                    Posted Collateral in the form of Cash that is held by Party B
                    or its
                    Custodian. Posted Collateral in the form of Cash shall be invested
                    in such
                    overnight (or redeemable within two Local Business Days of demand)
                    Permitted Investments rated at least Prime-1 by Moody’s or Aaa by Moody’s
                    as directed by Party A (unless (x) an Event of Default or an
                    Additional
                    Termination Event has occurred with respect to which Party A
                    is the
                    defaulting or sole Affected Party or (y) an Early Termination
                    Date has
                    been designated, in which case such investment shall be held
                    uninvested).
                    In
                    the absence of instructions from Party A, Posted Collateral in
                    the form of
                    Cash will be invested in investments as specified in part (viii)
                    of the
                    definition of Permitted Investments in the Pooling and Servicing
                    Agreement, provided that such Permitted Investments are rated
                    at least
                    Prime-1 by Moody’s or Aaa by Moody’s. Gains
                    and losses incurred in respect of any investment of Posted Collateral
                    shall be for the account of Party
                    A. 
                 | 
              
| 
                   (ii) 
                 | 
                
                   Transfer
                    of Interest Amount. The Transfer of the Interest Amount will
                    be made on
                    the second Local Business Day following the end of each calendar
                    month and
                    on any other Local Business Day on which Posted Collateral in
                    the form of
                    Cash is Transferred to the Pledgor pursuant to Paragraph 3(b);
                    provided,
                    however, that the obligation of Party B to Transfer any Interest
                    Amount to
                    Party A shall be limited to the extent that Party B has earned
                    and
                    received such funds. 
                 | 
              
| 
                   (iii) 
                 | 
                
                   Alternative
                    to Interest Amount. The provisions of Paragraph 6(d)(ii) will
                    apply. 
                 | 
              
| 
                   (i) 
                 | 
                
                   Additional
                    Representation(s). There are no additional representations by
                    either
                    party. 
                 | 
              
| 
                   (j) 
                 | 
                
                   Other
                    Eligible Support and Other Posted
                    Support. 
                 | 
              
| 
                   (i) 
                 | 
                
                   “Value”
                    with respect to Other Eligible Support and Other Posted Support
                    means: not
                    applicable. 
                 | 
              
| 
                   (ii) 
                 | 
                
                   “Transfer”
                    with respect to Other Eligible Support and Other Posted Support
                    means: not
                    applicable. 
                 | 
              
| 
                   (k) 
                 | 
                
                   Demands
                    and Notices.All demands, specifications and notices under this
                    Annex will
                    be made pursuant to the Notices Section of this Agreement, except
                    that any
                    demand, specification or notice shall be given to or made at
                    the following
                    addresses, or at such other address as the relevant party may
                    from time to
                    time designate by giving notice (in accordance with the terms
                    of this
                    paragraph) to the other party: 
                 | 
              
If
          to
          Party A, at the address specified pursuant to the Notices Section of this
          Agreement.
        If
          to
          Party B, at the address specified pursuant to the Notices Section of this
          Agreement.
        If
          to
          Party B’s Custodian:
        LaSalle
          Bank National Association
        ▇▇▇
          ▇▇▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇
        ▇▇▇▇▇▇▇,
          ▇▇ ▇▇▇▇▇
        Attn:
          Global Securities and Trust Services Group - BSABS 2007 AQ1
        Facsimile:
          (▇▇▇) ▇▇▇-▇▇▇▇
        Phone:
          (▇▇▇) ▇▇▇-▇▇▇▇
        | 
                   (l) 
                 | 
                
                   Address
                    for Transfers. Each Transfer hereunder shall be made to the address
                    specified below or to an address specified in writing from time
                    to time by
                    the party to which such Transfer will be
                    made. 
                 | 
              
Party
          A
          account details for holding collateral:
        Wachovia
          Bank, N.A.
        ABA:
          ▇▇▇▇▇▇▇▇▇
        ACCT:
          04659360000127
        Attn:
          Derivative Collateral Mgmt
        Party
          B’s
          Custodian account details for holding collateral:
        LaSalle
          Bank National Association
        ABA:
          ▇▇▇▇▇▇▇▇▇
        LaSalle
          CHGO/CTR/BNF:/LASALLE TRUST
        Ref:
          Trust A/C#: 724454.3
        | 
                   (m) 
                 | 
                
                   Other
                    Provisions. 
                 | 
              
| 
                   (i) 
                 | 
                
                   Collateral
                    Account. The Custodian, on Party B’s behalf, shall open and maintain an
                    Eligible Account segregated from the Swap Account and any other
                    moneys of
                    the Trustee held pursuant to the Pooling and Servicing Agreement,
                    which
                    account shall be an Eligible Account, in which all Posted Collateral
                    shall
                    be held. 
                 | 
              
| 
                   (ii) 
                 | 
                
                   Agreement
                    as to Single Secured Party and Single Pledgor. Party A and Party
                    B hereby
                    agree that, notwithstanding anything to the contrary in this
                    Annex, (a)
                    the term “Secured Party” as used in this Annex means only Party B, (b) the
                    term “Pledgor” as used in this Annex means only Party A, (c) only Party A
                    makes the pledge and grant in Paragraph 2, the acknowledgement
                    in the
                    final sentence of Paragraph 8(a) and the representations in Paragraph
                    9. 
                 | 
              
| 
                   (iii) 
                 | 
                
                   Calculation
                    of Value. Paragraph 4(c) is hereby amended by deleting the word
“Value”
                    and inserting in lieu thereof “Moody’s First Trigger Value, Moody’s Second
                    Trigger Value”. Paragraph 4(d)(ii) is hereby amended by (A) deleting the
                    words “a Value” and inserting in lieu thereof “Moody’s First Trigger
                    Value, and Moody’s Second Trigger Value” and (B) deleting the words “the
                    Value” and inserting in lieu thereof “Moody’s First Trigger Value, and
                    Moody’s Second Trigger Value”. Paragraph 5 (flush language) is hereby
                    amended by deleting the word “Value” and inserting in lieu thereof
                    “Moody’s First Trigger Value, or Moody’s Second Trigger Value”. Paragraph
                    5(i) (flush language) is hereby amended by deleting the word
“Value” and
                    inserting in lieu thereof “Moody’s First Trigger Value, and Moody’s Second
                    Trigger Value”. Paragraph 5(i)(C) is hereby amended by deleting the word
                    “the Value, if” and inserting in lieu thereof “any one or more of the
                    Moody’s First Trigger Value, or Moody’s Second Trigger Value, as may be”.
                    Paragraph 5(ii) is hereby amended by (1) deleting the first instance
                    of
                    the words “the Value” and inserting in lieu thereof “any one or more of
                    the Moody’s First Trigger Value, or Moody’s Second Trigger Value” and (2)
                    deleting the second instance of the words “the Value” and inserting in
                    lieu thereof “such disputed Moody’s First Trigger Value, or Moody’s Second
                    Trigger Value”. Each of Paragraph 8(b)(iv)(B) and Paragraph 11(a) is
                    hereby amended by deleting the word “Value” and inserting in lieu thereof
                    “least of the Moody’s First Trigger Value, and Moody’s Second Trigger
                    Value”. 
                 | 
              
| 
                   (iv) 
                 | 
                
                   Form
                    of Annex. Party A and Party B hereby agree that the text of Paragraphs
                    1
                    through 12, inclusive, of this Annex is intended to be the printed
                    form of
                    ISDA Credit Support Annex (Bilateral Form - ISDA Agreements Subject
                    to New
                    York Law Only version) as published and copyrighted in 1994 by
                    the
                    International Swaps and Derivatives Association,
                    Inc. 
                 | 
              
| 
                   (v) 
                 | 
                
                   Events
                    of Default. Paragraph 7 will not apply to cause any Event of
                    Default to
                    exist with respect to Party B except that Paragraph 7(i) will
                    apply to
                    Party B solely in respect of Party B’s obligations under Paragraph 3(b) of
                    the Credit Support Annex. Notwithstanding anything to the contrary
                    in
                    Paragraph 7, any failure by Party A to comply with or perform
                    any
                    obligation to be complied with or performed by Party A under
                    the Credit
                    Support Annex shall only be an Event of Default if (A) a Required
                    Ratings
                    Downgrade Event has occurred and been continuing for 30 or more
                    Local
                    Business Days and (B) such failure is not remedied on or before
                    the third
                    Local Business Day after notice of such failure is given to Party
                    A. 
                 | 
              
| 
                   (vi) 
                 | 
                
                   Expenses.
                    Notwithstanding anything to the contrary in Paragraph 10, the
                    Pledgor will
                    be responsible for, and will reimburse the Secured Party for,
                    all transfer
                    and other taxes and other costs involved in any Transfer of Eligible
                    Collateral. 
                 | 
              
| 
                   (vii) 
                 | 
                
                   Withholding.
                    Paragraph 6(d)(ii) is hereby amended by inserting immediately
                    after “the
                    Interest Amount” in the fourth line thereof the words “less any applicable
                    withholding taxes.” 
                 | 
              
(viii)      
           Additional
          Definitions. As used in this Annex:
        “Collateral
          Event” means
          that no Relevant Entity has credit ratings at least equal to the Approved
          Ratings Threshold.
        “DV01”
          means,
          with respect to a Transaction and any date of determination, the estimated
          change in the Secured Party’s Transaction Exposure with respect to such
          Transaction that would result from a one basis point change in the relevant
          swap
          curve on such date, as determined by the Valuation Agent in good faith
          and in a
          commercially reasonable manner. The Valuation Agent shall, upon request
          of Party
          B, provide to Party B a statement showing in reasonable detail such
          calculation.
        “Exposure”
          has the
          meaning specified in Paragraph 12, except that after the word “Agreement” the
          words “(assuming, for this purpose only, that Part 1(f) of the Schedule is
          deleted)” shall be inserted.
        “Local
          Business Day”
means,
          for purposes of this Annex: any day on which (A) commercial banks are open
          for
          business (including dealings in foreign exchange
          and
          foreign currency deposits) in New York and the location of Party A, Party
          B and
          any Custodian, and (B) in relation to a Transfer of Eligible Collateral,
          any day
          on which the clearance system agreed between the parties for the delivery
          of
          Eligible Collateral is open for acceptance and execution of settlement
          instructions (or in the case of a Transfer of Cash or other Eligible Collateral
          for which delivery is contemplated by other means a day on which commercial
          banks are open for business (including dealings in foreign exchange and
          foreign
          deposits) in New York and the location of Party A, Party B and any
          Custodian.
        “Moody’s
          First Trigger Credit Support Amount” means,
          for any Valuation Date, the excess, if any, of
        | 
                   (I) 
                 | 
                
                   (A) 
                 | 
                
                   for
                    any Valuation Date on which (I) a Moody’s First Trigger Ratings Event has
                    occurred and has been continuing and either (x) such Moody’s First Trigger
                    Ratings Event has been continuing for at least 30 Local Business
                    Days or
                    (y) no Relevant Entity has had credit ratings from Moody’s at least equal
                    to the Moody’s First Trigger Ratings Threshold since this Annex was
                    executed and (II) it is not the case that a Moody’s Second Trigger Ratings
                    Event has occurred and been continuing for at least 30 Local
                    Business
                    Days, an amount equal to the greater of (a) zero and (b) the
                    sum of (i)
                    the Secured Party’s Exposure for such Valuation Date and (ii) the sum, for
                    each Transaction to which this Annex relates, of the least of
                    (x) the
                    product of the Moody’s First Trigger DV01 Multiplier and DV01 for such
                    Transaction and such Valuation Date, (y) the product of Moody’s First
                    Trigger Notional Amount Multiplier, (ii) 100 and (iii) the Notional
                    Amount
                    for such Transaction for the Calculation Period for such Transaction
                    (each
                    as defined in the related Confirmation) which includes such Valuation
                    Date, and (z) the product of the applicable Moody’s First Trigger Factor
                    set forth in Table 1, (ii) 100 and (iii) the Notional Amount
                    for such
                    Transaction for the Calculation Period for such Transaction (each
                    as
                    defined in the related Confirmation) which includes such Valuation
                    Date;
                    or 
                 | 
              
| 
                   (B) 
                 | 
                
                   for
                    any other Valuation Date, zero,
                    over 
                 | 
              
(II)         
           the
          Threshold for Party A such Valuation Date.
        “▇▇▇▇▇’▇
          First Trigger DV01 Multiplier”
          means
          25.
        “▇▇▇▇▇’▇
          First Trigger Value”
          means,
          on any date and with respect to any Eligible Collateral other than Cash,
          the bid
          price obtained by the Valuation Agent multiplied by the ▇▇▇▇▇’▇ First Trigger
          Valuation Percentage for such Eligible Collateral set forth in Paragraph
          13(b)(ii).
        “▇▇▇▇▇’▇
          First Trigger Notional Amount Multiplier”
          means
          4%.
        “▇▇▇▇▇’▇
          Second Trigger Credit Support Amount”
          means,
          for any Valuation Date, the excess, if any, of
        | 
                   (I) 
                 | 
                
                   (A) 
                 | 
                
                   for
                    any Valuation Date on which it is the case that a ▇▇▇▇▇’▇ Second Trigger
                    Ratings Event has occurred and been continuing for at least 30
                    Local
                    Business Days, an amount equal to the greatest of (a) zero, (b)
                    the
                    aggregate amount of the next payment due to be paid by Party
                    A under each
                    Transaction to which this Annex relates, and (c) the sum of (x)
                    the
                    Secured Party’s Exposure for such Valuation Date and (y) the sum, for each
                    Transaction to which this Annex relates,
                    of 
                 | 
              
(1)        
            if
          such
          Transaction is not a Transaction-Specific Hedge,
        the
          least
          of (i) the product of the ▇▇▇▇▇’▇ Second Trigger DV01 Multiplier and DV01 for
          such Transaction and such Valuation Date, (ii) the product of (1) the ▇▇▇▇▇’▇
          Second Trigger Notional Amount Multiplier, (2) 100 and (3) the Notional
          Amount
          for such Transaction for the Calculation Period for such Transaction (each
          as
          defined in the related Confirmation) which includes such Valuation Date,
          and
          (iii) the
          product of (i) the applicable ▇▇▇▇▇’▇ Second Trigger Factor set forth in Table
          2, (ii) 100 and (iii) the Notional Amount for such Transaction for the
          Calculation Period for such Transaction (each as defined in the related
          Confirmation) which includes such Valuation Date; or
        (2)         
            if
          such
          Transaction is a Transaction-Specific Hedge,
        the
          least
          of (i) the product of the ▇▇▇▇▇’▇ Second Trigger Transaction-Specific Hedge DV01
          Multiplier and DV01 for such Transaction and such Valuation Date, (ii)
          the
          product of (1) the ▇▇▇▇▇’▇ Second Trigger Transaction-Specific Hedge Notional
          Amount Multiplier, (2) 100 and (3) the Notional Amount for such Transaction
          for
          the Calculation Period for such Transaction (each as defined in the related
          Confirmation) which includes such Valuation Date, and (iii) the product
          of (i)
          the applicable ▇▇▇▇▇’▇ Second Trigger Factor set forth in Table 3, (ii) 100 and
          (iii) the Notional Amount for such Transaction for the Calculation Period
          for
          such Transaction (each as defined in the related Confirmation) which includes
          such Valuation Date; or
        | 
                   (B) 
                 | 
                
                   for
                    any other Valuation Date, zero,
                    over 
                 | 
              
(II)          the
          Threshold for Party A for such Valuation Date.
        “▇▇▇▇▇’▇
          Second Trigger DV01 Multiplier”
          means
          60.
        “▇▇▇▇▇’▇
          Second Trigger Notional Amount Multiplier”
          means
          9%.
        “▇▇▇▇▇’▇
          Second Trigger Transaction-Specific Hedge DV01
          Multiplier”
          means
          75.
        “▇▇▇▇▇’▇
          Second Trigger Transaction-Specific Hedge Notional Amount
          Multiplier”
          means
          11%.
        “▇▇▇▇▇’▇
          Second Trigger Value”
          means,
          on any date and with respect to any Eligible Collateral other than Cash,
          the bid
          price obtained by the Valuation Agent multiplied by the ▇▇▇▇▇’▇ Second Trigger
          Valuation Percentage for such Eligible Collateral set forth in Paragraph
          13(b)(ii).
        “Remaining
          Weighted Average Maturity” means,
          with respect to a Transaction, the expected weighted average maturity for
          such
          Transaction as determined by the Valuation Agent.
        “Transaction
          Exposure”
          means,
          for any Transaction, Exposure determined as if such Transaction were the
          only
          Transaction between the Secured Party and the Pledgor.
        “Transaction-Specific
          Hedge” means
          any
          Transaction that is (i) an interest rate swap in respect of which (x) the
          notional amount of the interest rate swap is “balance guaranteed” or (y) the
          notional amount of the interest rate swap for any Calculation Period (as
          defined
          in the related Confirmation) otherwise is not a specific dollar amount
          that is
          fixed at the inception of the Transaction, (ii) an interest rate cap, (iii)
          an
          interest rate floor or (iv) an interest rate swaption.
        “Valuation
          Percentage”
          shall
          mean, for purposes of determining the ▇▇▇▇▇’▇ First Trigger Value, or ▇▇▇▇▇’▇
          Second Trigger Value with respect to any Eligible Collateral or Posted
          Collateral, the applicable ▇▇▇▇▇’▇ First Trigger Valuation Percentage, or
          ▇▇▇▇▇’▇ Second Trigger Valuation Percentage for such Eligible Collateral or
          Posted Collateral, respectively, in each case as set forth in Paragraph
          13(b)(ii).
        “Value”
          shall
          mean, in respect of any date, the related ▇▇▇▇▇’▇ First Trigger Value, and the
          related ▇▇▇▇▇’▇ Second Trigger Value.
        [Remainder
          of this page intentionally left blank]
        Table
          1
        | 
                   ▇▇▇▇▇’▇
                    First Trigger Factor 
                 | 
              ||
| 
                   Remaining 
                  Weighted
                    Average Life  
                  of
                    Hedge in Years 
                 | 
                
                   Weekly 
                  Collateral 
                  Posting 
                 | 
              |
| 
                   1
                    or less 
                 | 
                
                   0.25% 
                 | 
              |
| 
                   More
                    than 1 but not more than 2 
                 | 
                
                   0.50% 
                 | 
              |
| 
                   More
                    than 2 but not more than 3 
                 | 
                
                   0.70% 
                 | 
              |
| 
                   More
                    than 3 but not more than 4 
                 | 
                
                   1.00% 
                 | 
              |
| 
                   More
                    than 4 but not more than 5 
                 | 
                
                   1.20% 
                 | 
              |
| 
                   More
                    than 5 but not more than 6 
                 | 
                
                   1.40% 
                 | 
              |
| 
                   More
                    than 6 but not more than 7 
                 | 
                
                   1.60% 
                 | 
              |
| 
                   More
                    than 7 but not more than 8 
                 | 
                
                   1.80% 
                 | 
              |
| 
                   More
                    than 8 but not more than 9 
                 | 
                
                   2.00% 
                 | 
              |
| 
                   More
                    than 9 but not more than 10 
                 | 
                
                   2.20% 
                 | 
              |
| 
                   More
                    than 10 but not more than 11 
                 | 
                
                   2.30% 
                 | 
              |
| 
                   More
                    than 11 but not more than 12 
                 | 
                
                   2.50% 
                 | 
              |
| 
                   More
                    than 12 but not more than 13 
                 | 
                
                   2.70% 
                 | 
              |
| 
                   More
                    than 13 but not more than 14 
                 | 
                
                   2.80% 
                 | 
              |
| 
                   More
                    than 14 but not more than 15 
                 | 
                
                   3.00% 
                 | 
              |
| 
                   More
                    than 15 but not more than 16 
                 | 
                
                   3.20% 
                 | 
              |
| 
                   More
                    than 16 but not more than 17 
                 | 
                
                   3.30% 
                 | 
              |
| 
                   More
                    than 17 but not more than 18 
                 | 
                
                   3.50% 
                 | 
              |
| 
                   More
                    than 18 but not more than 19 
                 | 
                
                   3.60% 
                 | 
              |
| 
                   More
                    than 19 but not more than 20 
                 | 
                
                   3.70% 
                 | 
              |
| 
                   More
                    than 20 but not more than 21 
                 | 
                
                   3.90% 
                 | 
              |
| 
                   More
                    than 21 but not more than 22 
                 | 
                
                   4.00% 
                 | 
              |
| 
                   More
                    than 22 but not more than 23 
                 | 
                
                   4.00% 
                 | 
              |
| 
                   More
                    than 23 but not more than 24 
                 | 
                
                   4.00% 
                 | 
              |
| 
                   More
                    than 24 but not more than 25 
                 | 
                
                   4.00% 
                 | 
              |
| 
                   More
                    than 25 but not more than 26 
                 | 
                
                   4.00% 
                 | 
              |
| 
                   More
                    than 26 but not more than 27 
                 | 
                
                   4.00% 
                 | 
              |
| 
                   More
                    than 27 but not more than 28 
                 | 
                
                   4.00% 
                 | 
              |
| 
                   More
                    than 28 but not more than 29 
                 | 
                
                   4.00% 
                 | 
              |
| 
                   More
                    than 29 
                 | 
                
                   4.00% 
                 | 
              |
Table
          2
        | 
                   ▇▇▇▇▇’▇
                    Second Trigger Factor for Interest Rate Swaps with Fixed Notional
                    Amounts 
                 | 
              ||
| 
                   Remaining 
                  Weighted
                    Average Life  
                  of
                    Hedge in Years 
                 | 
                
                   Weekly 
                  Collateral
                     
                  Posting 
                 | 
              |
| 
                   1
                    or less 
                 | 
                
                   0.60% 
                 | 
              |
| 
                   More
                    than 1 but not more than 2 
                 | 
                
                   1.20% 
                 | 
              |
| 
                   More
                    than 2 but not more than 3 
                 | 
                
                   1.70% 
                 | 
              |
| 
                   More
                    than 3 but not more than 4 
                 | 
                
                   2.30% 
                 | 
              |
| 
                   More
                    than 4 but not more than 5 
                 | 
                
                   2.80% 
                 | 
              |
| 
                   More
                    than 5 but not more than 6 
                 | 
                
                   3.30% 
                 | 
              |
| 
                   More
                    than 6 but not more than 7 
                 | 
                
                   3.80% 
                 | 
              |
| 
                   More
                    than 7 but not more than 8 
                 | 
                
                   4.30% 
                 | 
              |
| 
                   More
                    than 8 but not more than 9 
                 | 
                
                   4.80% 
                 | 
              |
| 
                   More
                    than 9 but not more than 10 
                 | 
                
                   5.30% 
                 | 
              |
| 
                   More
                    than 10 but not more than 11 
                 | 
                
                   5.60% 
                 | 
              |
| 
                   More
                    than 11 but not more than 12 
                 | 
                
                   6.00% 
                 | 
              |
| 
                   More
                    than 12 but not more than 13 
                 | 
                
                   6.40% 
                 | 
              |
| 
                   More
                    than 13 but not more than 14 
                 | 
                
                   6.80% 
                 | 
              |
| 
                   More
                    than 14 but not more than 15 
                 | 
                
                   7.20% 
                 | 
              |
| 
                   More
                    than 15 but not more than 16 
                 | 
                
                   7.60% 
                 | 
              |
| 
                   More
                    than 16 but not more than 17 
                 | 
                
                   7.90% 
                 | 
              |
| 
                   More
                    than 17 but not more than 18 
                 | 
                
                   8.30% 
                 | 
              |
| 
                   More
                    than 18 but not more than 19 
                 | 
                
                   8.60% 
                 | 
              |
| 
                   More
                    than 19 but not more than 20 
                 | 
                
                   9.00% 
                 | 
              |
| 
                   More
                    than 20 but not more than 21 
                 | 
                
                   9.00% 
                 | 
              |
| 
                   More
                    than 21 but not more than 22 
                 | 
                
                   9.00% 
                 | 
              |
| 
                   More
                    than 22 but not more than 23 
                 | 
                
                   9.00% 
                 | 
              |
| 
                   More
                    than 23 but not more than 24 
                 | 
                
                   9.00% 
                 | 
              |
| 
                   More
                    than 24 but not more than 25 
                 | 
                
                   9.00% 
                 | 
              |
| 
                   More
                    than 25 but not more than 26 
                 | 
                
                   9.00% 
                 | 
              |
| 
                   More
                    than 26 but not more than 27 
                 | 
                
                   9.00% 
                 | 
              |
| 
                   More
                    than 27 but not more than 28 
                 | 
                
                   9.00% 
                 | 
              |
| 
                   More
                    than 28 but not more than 29 
                 | 
                
                   9.00% 
                 | 
              |
| 
                   More
                    than 29 
                 | 
                
                   9.00% 
                 | 
              |
Table
          3
        | 
                   ▇▇▇▇▇’▇
                    Second Trigger Factor for Transaction-Specific
                    ▇▇▇▇▇▇ 
                 | 
              ||
| 
                   Remaining 
                  Weighted
                    Average Life  
                  of
                    Hedge in Years 
                 | 
                
                   Weekly 
                  Collateral 
                  Posting 
                 | 
              |
| 
                   1
                    or less 
                 | 
                
                   0.75% 
                 | 
              |
| 
                   More
                    than 1 but not more than 2 
                 | 
                
                   1.50% 
                 | 
              |
| 
                   More
                    than 2 but not more than 3 
                 | 
                
                   2.20% 
                 | 
              |
| 
                   More
                    than 3 but not more than 4 
                 | 
                
                   2.90% 
                 | 
              |
| 
                   More
                    than 4 but not more than 5 
                 | 
                
                   3.60% 
                 | 
              |
| 
                   More
                    than 5 but not more than 6 
                 | 
                
                   4.20% 
                 | 
              |
| 
                   More
                    than 6 but not more than 7 
                 | 
                
                   4.80% 
                 | 
              |
| 
                   More
                    than 7 but not more than 8 
                 | 
                
                   5.40% 
                 | 
              |
| 
                   More
                    than 8 but not more than 9 
                 | 
                
                   6.00% 
                 | 
              |
| 
                   More
                    than 9 but not more than 10 
                 | 
                
                   6.60% 
                 | 
              |
| 
                   More
                    than 10 but not more than 11 
                 | 
                
                   7.00% 
                 | 
              |
| 
                   More
                    than 11 but not more than 12 
                 | 
                
                   7.50% 
                 | 
              |
| 
                   More
                    than 12 but not more than 13 
                 | 
                
                   8.00% 
                 | 
              |
| 
                   More
                    than 13 but not more than 14 
                 | 
                
                   8.50% 
                 | 
              |
| 
                   More
                    than 14 but not more than 15 
                 | 
                
                   9.00% 
                 | 
              |
| 
                   More
                    than 15 but not more than 16 
                 | 
                
                   9.50% 
                 | 
              |
| 
                   More
                    than 16 but not more than 17 
                 | 
                
                   9.90% 
                 | 
              |
| 
                   More
                    than 17 but not more than 18 
                 | 
                
                   10.40% 
                 | 
              |
| 
                   More
                    than 18 but not more than 19 
                 | 
                
                   10.80% 
                 | 
              |
| 
                   More
                    than 19 but not more than 20 
                 | 
                
                   11.00% 
                 | 
              |
| 
                   More
                    than 20 but not more than 21 
                 | 
                
                   11.00% 
                 | 
              |
| 
                   More
                    than 21 but not more than 22 
                 | 
                
                   11.00% 
                 | 
              |
| 
                   More
                    than 22 but not more than 23 
                 | 
                
                   11.00% 
                 | 
              |
| 
                   More
                    than 23 but not more than 24 
                 | 
                
                   11.00% 
                 | 
              |
| 
                   More
                    than 24 but not more than 25 
                 | 
                
                   11.00% 
                 | 
              |
| 
                   More
                    than 25 but not more than 26 
                 | 
                
                   11.00% 
                 | 
              |
| 
                   More
                    than 26 but not more than 27 
                 | 
                
                   11.00% 
                 | 
              |
| 
                   More
                    than 27 but not more than 28 
                 | 
                
                   11.00% 
                 | 
              |
| 
                   More
                    than 28 but not more than 29 
                 | 
                
                   11.00% 
                 | 
              |
| 
                   More
                    than 29 
                 | 
                
                   11.00% 
                 | 
              |
IN
          WITNESS WHEREOF, the parties have executed this Annex by their duly authorized
          representatives as of the date of the Agreement.
        | 
                   Wachovia
                    Bank, N.A. 
                 | 
                
                   LaSalle
                    Bank National Association, not individually, but solely as Supplemental
                    Interest Trust Trustee on behalf of the Supplemental Interest
                    Trust with
                    respect to the Bear ▇▇▇▇▇▇▇ Asset Backed Securities I Trust 2007-AQ1,
                    Asset-Backed Certificates, Series 2007-AQ1 
                 | 
              
| 
                   By: _____________________________ 
                  Name 
                  Title: 
                  Date: 
                 | 
                
                   By: _____________________________
                     
                Name 
                    Title: 
                    Date: 
                   | 
              
EXHIBIT
          N
        [Reserved]
        EXHIBIT
          O
        [Reserved]
        EXHIBIT
          P
        SERVICING
          CRITERIA TO BE ADDRESSED
        IN
          ASSESSMENT OF COMPLIANCE
        Definitions
        Master
          Servicer - aggregator of pool assets
        Custodian
          - safe keeper of pool assets
        Trustee
          -
          fiduciary of the transaction, waterfall calculator, paying agent
        Where
          there are multiple checks for criteria the attesting party will identify
          in
          their management assertion that they are attesting only to the portion
          of the
          distribution chain they are responsible for in the related transaction
          agreements.
        Key: X
          - obligation
        | 
                   Reg
                    AB Reference 
                 | 
                
                   Servicing
                    Criteria 
                 | 
                
                   Master
                    Servicer 
                 | 
                
                   Trustee 
                 | 
                
                   Custodian 
                 | 
              
| 
                   General
                    Servicing Considerations 
                 | 
                ||||
| 
                   1122(d)(1)(i) 
                 | 
                
                   Policies
                    and procedures are instituted to monitor any performance or other
                    triggers
                    and events of default in accordance with the transaction
                    agreements. 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              
| 
                   1122(d)(1)(ii) 
                 | 
                
                   If
                    any material servicing activities are outsourced to third parties,
                    policies and procedures are instituted to monitor the third party’s
                    performance and compliance with such servicing activities.
 
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(1)(iii) 
                 | 
                
                   Any
                    requirements in the transaction agreements to maintain a back-up
                    servicer
                    for the Pool Assets are maintained. 
                 | 
                
                   | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(1)(iv) 
                 | 
                
                   A
                    fidelity bond and errors and omissions policy is in effect on
                    the party
                    participating in the servicing function throughout the reporting
                    period in
                    the amount of coverage required by and otherwise in accordance
                    with the
                    terms of the transaction agreements.  
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   | 
                
                   Cash
                    Collection and Administration 
                 | 
                
                   | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(2)(i) 
                 | 
                
                   Payments
                    on pool assets are deposited into the appropriate custodial bank
                    accounts
                    and related bank clearing accounts no more than two business
                    days
                    following receipt, or such other number of days specified in
                    the
                    transaction agreements.  
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              
| 
                   1122(d)(2)(ii) 
                 | 
                
                   Disbursements
                    made via wire transfer on behalf of an obligor or to an investor
                    are made
                    only by authorized personnel.  
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              
| 
                   1122(d)(2)(iii) 
                 | 
                
                   Advances
                    of funds or guarantees regarding collections, cash flows or distributions,
                    and any interest or other fees charged for such advances, are
                    made,
                    reviewed and approved as specified in the transaction agreements.
                     
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              
| 
                   1122(d)(2)(iv) 
                 | 
                
                   The
                    related accounts for the transaction, such as cash reserve accounts
                    or
                    accounts established as a form of over collateralization, are
                    separately
                    maintained (e.g., with respect to commingling of cash) as set
                    forth in the
                    transaction agreements.  
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              
| 
                   1122(d)(2)(v) 
                 | 
                
                   Each
                    custodial account is maintained at a federally insured depository
                    institution as set forth in the transaction agreements. For purposes
                    of
                    this criterion, “federally insured depository institution” with respect to
                    a foreign financial institution means a foreign financial institution
                    that
                    meets the requirements of Rule 13k-1(b)(1) of the Securities
                    Exchange Act.
                     
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              
| 
                   1122(d)(2)(vi) 
                 | 
                
                   Unissued
                    checks are safeguarded so as to prevent unauthorized access.
                     
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(2)(vii)
                     
                 | 
                
                   Reconciliations
                    are prepared on a monthly basis for all asset-backed securities
                    related
                    bank accounts, including custodial accounts and related bank
                    clearing
                    accounts. These reconciliations are (A) mathematically accurate;
                    (B)
                    prepared within 30 calendar days after the bank statement cutoff
                    date, or
                    such other number of days specified in the transaction agreements;
                    (C)
                    reviewed and approved by someone other than the person who prepared
                    the
                    reconciliation; and (D) contain explanations for reconciling
                    items. These
                    reconciling items are resolved within 90 calendar days of their
                    original
                    identification, or such other number of days specified in the
                    transaction
                    agreements.  
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              
| 
                   | 
                
                   Investor
                    Remittances and Reporting 
                 | 
                
                   | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(3)(i) 
                 | 
                
                   Reports
                    to investors, including those to be filed with the Commission,
                    are
                    maintained in accordance with the transaction agreements and
                    applicable
                    Commission requirements. Specifically, such reports (A) are prepared
                    in
                    accordance with timeframes and other terms set forth in the transaction
                    agreements; (B) provide information calculated in accordance
                    with the
                    terms specified in the transaction agreements; (C) are filed
                    with the
                    Commission as required by its rules and regulations; and (D)
                    agree with
                    investors’ or the trustee’s records as to the total unpaid principal
                    balance and number of Pool Assets serviced by the Servicer.
                     
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              
| 
                   1122(d)(3)(ii) 
                 | 
                
                   Amounts
                    due to investors are allocated and remitted in accordance with
                    timeframes,
                    distribution priority and other terms set forth in the transaction
                    agreements.  
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              
| 
                   1122(d)(3)(iii) 
                 | 
                
                   Disbursements
                    made to an investor are posted within two business days to the
                    Servicer’s
                    investor records, or such other number of days specified in the
                    transaction agreements.  
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              
| 
                   1122(d)(3)(iv) 
                 | 
                
                   Amounts
                    remitted to investors per the investor reports agree with cancelled
                    checks, or other form of payment, or custodial bank statements.
                     
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              
| 
                   | 
                
                   Pool
                    Asset Administration 
                 | 
                
                   | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(i)
                     
                 | 
                
                   Collateral
                    or security on pool assets is maintained as required by the transaction
                    agreements or related pool asset documents.  
                 | 
                
                   | 
                
                   | 
                
                   X 
                 | 
              
| 
                   1122(d)(4)(ii) 
                 | 
                
                   Pool
                    assets and related documents are safeguarded as required by the
                    transaction agreements  
                 | 
                
                   | 
                
                   | 
                
                   X 
                 | 
              
| 
                   1122(d)(4)(iii) 
                 | 
                
                   Any
                    additions, removals or substitutions to the asset pool are made,
                    reviewed
                    and approved in accordance with any conditions or requirements
                    in the
                    transaction agreements.  
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   X*  
                 | 
              
| 
                   1122(d)(4)(iv) 
                 | 
                
                   Payments
                    on pool assets, including any payoffs, made in accordance with
                    the related
                    pool asset documents are posted to the Servicer’s obligor records
                    maintained no more than two business days after receipt, or such
                    other
                    number of days specified in the transaction agreements, and allocated
                    to
                    principal, interest or other items (e.g., escrow) in accordance
                    with the
                    related pool asset documents.  
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(v) 
                 | 
                
                   The
                    Servicer’s records regarding the pool assets agree with the Servicer’s
                    records with respect to an obligor’s unpaid principal balance.
                     
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(vi) 
                 | 
                
                   Changes
                    with respect to the terms or status of an obligor's pool assets
                    (e.g.,
                    loan modifications or re-agings) are made, reviewed and approved
                    by
                    authorized personnel in accordance with the transaction agreements
                    and
                    related pool asset documents.  
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(vii) 
                 | 
                
                   Loss
                    mitigation or recovery actions (e.g., forbearance plans, modifications
                    and
                    deeds in lieu of foreclosure, foreclosures and repossessions,
                    as
                    applicable) are initiated, conducted and concluded in accordance
                    with the
                    timeframes or other requirements established by the transaction
                    agreements.  
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(viii) 
                 | 
                
                   Records
                    documenting collection efforts are maintained during the period
                    a pool
                    asset is delinquent in accordance with the transaction agreements.
                    Such
                    records are maintained on at least a monthly basis, or such other
                    period
                    specified in the transaction agreements, and describe the entity’s
                    activities in monitoring delinquent pool assets including, for
                    example,
                    phone calls, letters and payment rescheduling plans in cases
                    where
                    delinquency is deemed temporary (e.g., illness or unemployment).
                     
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(ix) 
                 | 
                
                   Adjustments
                    to interest rates or rates of return for pool assets with variable
                    rates
                    are computed based on the related pool asset documents.  
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(x) 
                 | 
                
                   Regarding
                    any funds held in trust for an obligor (such as escrow accounts):
                    (A) such
                    funds are analyzed, in accordance with the obligor’s pool asset documents,
                    on at least an annual basis, or such other period specified in
                    the
                    transaction agreements; (B) interest on such funds is paid, or
                    credited,
                    to obligors in accordance with applicable pool asset documents
                    and state
                    laws; and (C) such funds are returned to the obligor within 30
                    calendar
                    days of full repayment of the related pool assets, or such other
                    number of
                    days specified in the transaction agreements.  
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(xi) 
                 | 
                
                   Payments
                    made on behalf of an obligor (such as tax or insurance payments)
                    are made
                    on or before the related penalty or expiration dates, as indicated
                    on the
                    appropriate bills or notices for such payments, provided that
                    such support
                    has been received by the servicer at least 30 calendar days prior
                    to these
                    dates, or such other number of days specified in the transaction
                    agreements.  
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(xii) 
                 | 
                
                   Any
                    late payment penalties in connection with any payment to be made
                    on behalf
                    of an obligor are paid from the Servicer’s funds and not charged to the
                    obligor, unless the late payment was due to the obligor’s error or
                    omission.  
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(xiii) 
                 | 
                
                   Disbursements
                    made on behalf of an obligor are posted within two business days
                    to the
                    obligor’s records maintained by the servicer, or such other number of
                    days
                    specified in the transaction agreements.  
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(xiv)
                     
                 | 
                
                   Delinquencies,
                    charge-offs and uncollectible accounts are recognized and recorded
                    in
                    accordance with the transaction agreements.  
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              
| 
                   1122(d)(4)(xv) 
                 | 
                
                   Any
                    external enhancement or other support, identified in Item 1114(a)(1)
                    through (3) or Item 1115 of Regulation AB, is maintained as set
                    forth in
                    the transaction agreements.  
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              
*
              Only
              with respect to the logistics of adding, removing and substituting
              loan
              files.
          EXHIBIT
          Q
        FORM
          10-D, FORM 8-K AND FORM 10-K
        REPORTING
          RESPONSIBILITY
        As
          to
          each item described below, the entity indicated as the Responsible Party
          shall
          be primarily responsible for reporting the information to the party identified
          as responsible for preparing the Securities Exchange Act Reports pursuant
          to
          Section 3.16 of the Pooling and Servicing Agreement. The
          trustee in this transaction is responsible for all of the securities
          administrator functions.
        Under
          Item 1 of Form 10-D: a) items marked “monthly statements to certificateholders”
are required to be included in the periodic Distribution Date statement
          under
          Section 5.06 of the Pooling and Servicing Agreement, provided by the Trustee
          based on information received from the party providing such information;
          and b)
          items marked “Form 10-D report” are required to be in the Form 10-D report but
          not the monthly statements to certificateholders, provided by the party
          indicated. Information under all other Items of Form 10-D is to be included
          in
          the Form 10-D report. All such information and any other Items of Form
          8-K and
          Form 10-K set forth in this exhibit shall be sent to the Trustee and the
          Depositor. 
        | 
                   Form 
                 | 
                
                   Item 
                 | 
                
                   Description 
                 | 
                
                   Master
                    Servicer 
                 | 
                
                   Trustee 
                 | 
                
                   Custodian 
                 | 
                
                   Depositor 
                 | 
                
                   Sponsor 
                 | 
              |
| 
                   10-D 
                 | 
                
                   Must
                    be filed within 15 days of the distribution date for the asset-backed
                    securities. 
                 | 
                
                   | 
                
                   | 
              |||||
| 
                   | 
                
                   1 
                 | 
                
                   Distribution
                    and Pool Performance Information 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |
| 
                   Item
                    1121(a) - Distribution and Pool Performance
                    Information 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (1)
                    Any applicable record dates, accrual dates, determination dates
                    for
                    calculating distributions and actual distribution dates for the
                    distribution period. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (2)
                    Cash flows received and the sources thereof for distributions,
                    fees and
                    expenses. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (3)
                    Calculated amounts and distribution of the flow of funds for
                    the period
                    itemized by type and priority of payment, including: 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (i)
                    Fees or expenses accrued and paid, with an identification of
                    the general
                    purpose of such fees and the party receiving such fees or
                    expenses. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (ii)
                    Payments accrued or paid with respect to enhancement or other
                    support
                    identified in Item 1114 of Regulation AB (such as insurance premiums
                    or
                    other enhancement maintenance fees), with an identification of
                    the general
                    purpose of such payments and the party receiving such
                    payments. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (iii)
                    Principal, interest and other distributions accrued and paid
                    on the
                    asset-backed securities by type and by class or series and any
                    principal
                    or interest shortfalls or carryovers. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (iv)
                    The amount of excess cash flow or excess spread and the disposition
                    of
                    excess cash flow. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (4)
                    Beginning and ending principal balances of the asset-backed
                    securities. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (5)
                    Interest rates applicable to the pool assets and the asset-backed
                    securities, as applicable. Consider providing interest rate information
                    for pool assets in appropriate distributional groups or incremental
                    ranges. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (6)
                    Beginning and ending balances of transaction accounts, such as
                    reserve
                    accounts, and material account activity during the period. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) (only with respect to the reserve
                    accounts) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (7)
                    Any amounts drawn on any credit enhancement or other support
                    identified in
                    Item 1114 of Regulation AB, as applicable, and the amount of
                    coverage
                    remaining under any such enhancement, if known and
                    applicable. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (8)
                    Number and amount of pool assets at the beginning and ending
                    of each
                    period, and updated pool composition information, such as weighted
                    average
                    coupon, weighted average remaining term, pool factors and prepayment
                    amounts. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   Updated
                    pool composition information fields to be as specified by Depositor
                    from
                    time to time 
                 | 
                
                   | 
              |||
| 
                   (9)
                    Delinquency and loss information for the period. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   In
                    addition, describe any material changes to the information specified
                    in
                    Item 1100(b)(5) of Regulation AB regarding the pool assets.
                    (methodology) 
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (10)
                    Information on the amount, terms and general purpose of any advances
                    made
                    or reimbursed during the period, including the general use of
                    funds
                    advanced and the general source of funds for
                    reimbursements. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (11)
                    Any material modifications, extensions or waivers to pool asset
                    terms,
                    fees, penalties or payments during the distribution period or
                    that have
                    cumulatively become material over time. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (12)
                    Material breaches of pool asset representations or warranties
                    or
                    transaction covenants. 
                 | 
                
                   X 
                 | 
                
                   X 
                  (if
                    agreed upon by the parties) 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   (13)
                    Information on ratio, coverage or other tests used for determining
                    any
                    early amortization, liquidation or other performance trigger
                    and whether
                    the trigger was met. 
                 | 
                
                   | 
                
                   X 
                  (monthly
                    statements to certificateholders) 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   (14)
                    Information regarding any new issuance of asset-backed securities
                    backed
                    by the same asset pool,  
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   information
                    regarding any pool asset changes (other than in connection with
                    a pool
                    asset converting into cash in accordance with its terms), such
                    as
                    additions or removals in connection with a prefunding or revolving
                    period
                    and pool asset substitutions and repurchases (and purchase rates,
                    if
                    applicable), and cash flows available for future purchases, such
                    as the
                    balances of any prefunding or revolving accounts, if
                    applicable. 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Disclose
                    any material changes in the solicitation, credit-granting, underwriting,
                    origination, acquisition or pool selection criteria or procedures,
                    as
                    applicable, used to originate, acquire or select the new pool
                    assets. 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   X 
                 | 
              |||
| 
                   Item
                    1121(b) - Pre-Funding or Revolving Period Information 
                  Updated
                    pool information as required under Item 1121(b). 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   2 
                 | 
                
                   Legal
                    Proceedings 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Item
                    1117 - Legal proceedings pending against the following entities,
                    or their
                    respective property, that is material to Certificateholders,
                    including
                    proceedings known to be contemplated by governmental
                    authorities: 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Sponsor
                    (Seller) 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
              |||
| 
                   Depositor 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Trustee 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Issuing
                    entity 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Master
                    Servicer, affiliated Servicer, other Servicer servicing 20% or
                    more of
                    pool assets at time of report, other material servicers 
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Originator
                    of 20% or more of pool assets as of the Cut-off Date 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Custodian 
                 | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              |||
| 
                   | 
                
                   3 
                 | 
                
                   Sales
                    of Securities and Use of Proceeds 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |
| 
                   Information
                    from Item 2(a) of Part II of Form 10-Q: 
                  With
                    respect to any sale of securities by the sponsor, depositor or
                    issuing
                    entity, that are backed by the same asset pool or are otherwise
                    issued by
                    the issuing entity, whether or not registered, provide the sales
                    and use
                    of proceeds information in Item 701 of Regulation S-K. Pricing
                    information
                    can be omitted if securities were not registered. 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   4 
                 | 
                
                   Defaults
                    Upon Senior Securities 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Information
                    from Item 3 of Part II of Form 10-Q: 
                  Report
                    the occurrence of any Event of Default (after expiration of any
                    grace
                    period and provision of any required notice) 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   5 
                 | 
                
                   Submission
                    of Matters to a Vote of Certificateholders 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Information
                    from Item 4 of Part II of Form 10-Q 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   6 
                 | 
                
                   Significant
                    Obligors of Pool Assets 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Item
                    1112(b) - Significant
                    Obligor Financial Information* 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   *This
                    information need only be reported on the Form 10-D for the distribution
                    period in which updated information is required pursuant to the
                    Item. 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   7 
                 | 
                
                   Significant
                    Enhancement Provider Information 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Item
                    1114(b)(2) - Credit Enhancement Provider Financial
                    Information* 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Determining
                    applicable disclosure threshold 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Requesting
                    required financial information or effecting incorporation by
                    reference 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Item
                    1115(b) - Derivative Counterparty Financial
                    Information* 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Determining
                    current maximum probable exposure 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Determining
                    current significance percentage 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Requesting
                    required financial information or effecting incorporation by
                    reference 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   *This
                    information need only be reported on the Form 10-D for the distribution
                    period in which updated information is required pursuant to the
                    Items. 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   8 
                 | 
                
                   Other
                    Information 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   | 
                
                   | 
                
                   Disclose
                    any information required to be reported on Form 8-K during the
                    period
                    covered by the Form 10-D but not reported 
                 | 
                
                   The
                    Responsible Party for the applicable Form 8-K item as indicated
                    below. 
                 | 
              |||||
| 
                   | 
                
                   9 
                 | 
                
                   Exhibits 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |
| 
                   Distribution
                    report 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Exhibits
                    required by Item 601 of Regulation S-K, such as material
                    agreements 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   8-K 
                 | 
                
                   Must
                    be filed within four business days of an event reportable on
                    Form
                    8-K. 
                 | 
                
                   | 
                
                   | 
              |||||
| 
                   | 
                
                   1.01 
                 | 
                
                   Entry
                    into a Material Definitive Agreement 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |
| 
                   Disclosure
                    is required regarding entry into or amendment of any definitive
                    agreement
                    that is material to the securitization, even if depositor is
                    not a party.
                     
                  Examples:
                    servicing agreement, custodial agreement. 
                  Note:
                    disclosure not required as to definitive agreements that are
                    fully
                    disclosed in the prospectus 
                 | 
                
                   X 
                 | 
                
                   X  
                 | 
                
                   | 
                
                   X  
                 | 
                
                   X  
                 | 
              |||
| 
                   1.02 
                 | 
                
                   Termination
                    of a Material Definitive Agreement 
                 | 
                
                   X 
                 | 
                
                   X  
                 | 
                
                   | 
                
                   X  
                 | 
                
                   X  
                 | 
              ||
| 
                   Disclosure
                    is required regarding termination of any definitive agreement
                    that is
                    material to the securitization (other than expiration in accordance
                    with
                    its terms), even if depositor is not a party.  
                  Examples:
                    servicing agreement, custodial agreement. 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
              |||
| 
                   1.03 
                 | 
                
                   Bankruptcy
                    or Receivership 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Disclosure
                    is required regarding the bankruptcy or receivership, if known
                    to the
                    Master Servicer, with respect to any of the following:  
                  Sponsor
                    (Seller), Depositor, Master Servicer, affiliated Servicer, other
                    Servicer
                    servicing 20% or more of pool assets at time of report, other
                    material
                    servicers, Trustee, significant obligor, credit enhancer (10%
                    or more),
                    derivatives counterparty, Custodian 
                 | 
                
                   X 
                 | 
                
                   X  
                 | 
                
                   X 
                 | 
                
                   X  
                 | 
                
                   X  
                 | 
              |||
| 
                   2.04 
                 | 
                
                   Triggering
                    Events that Accelerate or Increase a Direct Financial Obligation
                    or an
                    Obligation under an Off-Balance Sheet Arrangement [in
                    this transaction there is no off-balance sheet
                    arrangement] 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Includes
                    an early amortization, performance trigger or other event, including
                    event
                    of default, that would materially alter the payment priority/distribution
                    of cash flows/amortization schedule. 
                  Disclosure
                    will be made of events other than waterfall triggers which are
                    disclosed
                    in the monthly statements to certificateholders [in this transaction
                    there
                    will be no events other than waterfall triggers] 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   3.03 
                 | 
                
                   Material
                    Modification to Rights of Certificateholders 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Disclosure
                    is required of any material modification to documents defining
                    the rights
                    of Certificateholders, including the Pooling and Servicing
                    Agreement 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   5.03 
                 | 
                
                   Amendments
                    to Articles of Incorporation or Bylaws; Change in Fiscal
                    Year 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Disclosure
                    is required of any amendment “to the governing documents of the issuing
                    entity” 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   5.06 
                 | 
                
                   Change
                    in Shell Company Status 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   [Not
                    applicable to ABS issuers] 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   6.01 
                 | 
                
                   ABS
                    Informational and Computational Material 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   [Not
                    included in reports to be filed under Section 3.16] 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   6.02 
                 | 
                
                   Change
                    of Servicer or Trustee 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Requires
                    disclosure of any removal, replacement, substitution or addition
                    of any
                    master servicer, affiliated servicer, other servicer servicing
                    10% or more
                    of pool assets at time of report, other material servicers or
                    trustee.
                     
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Reg
                    AB disclosure about any new master servicer is also
                    required. 
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Reg
                    AB disclosure about any new trustee is also required. 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   6.03 
                 | 
                
                   Change
                    in Credit Enhancement or Other External Support 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Covers
                    termination of any enhancement in manner other than by its terms,
                    the
                    addition of an enhancement, or a material change in the enhancement
                    provided. Applies to external credit enhancements as well as
                    derivatives.
                     
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Reg
                    AB disclosure about any new enhancement provider is also
                    required. 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   6.04 
                 | 
                
                   Failure
                    to Make a Required Distribution 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   6.05 
                 | 
                
                   Securities
                    Act Updating Disclosure 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   If
                    any material pool characteristic differs by 5% or more at the
                    time of
                    issuance of the securities from the description in the final
                    prospectus,
                    provide updated Reg AB disclosure about the actual asset
                    pool. 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   If
                    there are any new servicers or originators required to be disclosed
                    under
                    Regulation AB as a result of the foregoing, provide the information
                    called
                    for in Items 1108 and 1110 respectively. 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   7.01 
                 | 
                
                   Regulation
                    FD Disclosure 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
              ||
| 
                   8.01 
                 | 
                
                   Other
                    Events 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              ||
| 
                   Any
                    event, with respect to which information is not otherwise called
                    for in
                    Form 8-K, that the registrant deems of importance to
                    certificateholders. 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   | 
                
                   9.01 
                 | 
                
                   Financial
                    Statements and Exhibits 
                 | 
                
                   The
                    Responsible Party applicable to reportable event. 
                 | 
              |||||
| 
                   10-K 
                 | 
                
                   | 
                
                   Must
                    be filed within 90 days of the fiscal year end for the
                    registrant. 
                 | 
                
                   | 
                
                   | 
              ||||
| 
                   | 
                
                   9B 
                 | 
                
                   Other
                    Information 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |
| 
                   | 
                
                   | 
                
                   Disclose
                    any information required to be reported on Form 8-K during the
                    fourth
                    quarter covered by the Form 10-K but not reported 
                 | 
                
                   The
                    Responsible Party for the applicable Form 8-K as indicated
                    above. 
                 | 
              |||||
| 
                   | 
                
                   15 
                 | 
                
                   Exhibits
                    and Financial Statement Schedules 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |
| 
                   Item
                    1112(b) - Significant
                    Obligor Financial Information 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Item
                    1114(b)(2) - Credit Enhancement Provider Financial
                    Information 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Determining
                    applicable disclosure threshold 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Requesting
                    required financial information or effecting incorporation by
                    reference 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Item
                    1115(b) - Derivative Counterparty Financial
                    Information 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Determining
                    current maximum probable exposure 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   | 
                
                   | 
                
                   Determining
                    current significance percentage 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |
| 
                   Requesting
                    required financial information or effecting incorporation by
                    reference 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Item
                    1117 - Legal proceedings pending against the following entities,
                    or their
                    respective property, that is material to Certificateholders,
                    including
                    proceedings known to be contemplated by governmental
                    authorities: 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Sponsor
                    (Seller) 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
              |||
| 
                   Depositor 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Trustee 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Issuing
                    entity 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Master
                    Servicer, affiliated Servicer, other Servicer servicing 20% or
                    more of
                    pool assets at time of report, other material servicers 
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Originator
                    of 20% or more of pool assets as of the Cut-off Date 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Custodian 
                 | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              |||
| 
                   Item
                    1119 - Affiliations and relationships between the following entities,
                    or
                    their respective affiliates, that are material to
                    Certificateholders: 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Sponsor
                    (Seller) 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
              |||
| 
                   Depositor 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Trustee 
                 | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Master
                    Servicer, affiliated Servicer, other Servicer servicing 20% or
                    more of
                    pool assets at time of report, other material servicers 
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   | 
              |||
| 
                   Originator 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Custodian 
                 | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              |||
| 
                   Credit
                    Enhancer/Support Provider 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Significant
                    Obligor 
                 | 
                
                   | 
                
                   | 
                
                   | 
                
                   X 
                 | 
                
                   | 
              |||
| 
                   Item
                    1122 - Assessment of Compliance with Servicing
                    Criteria 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
              |||
| 
                   Item
                    1123 - Servicer Compliance Statement 
                 | 
                
                   X 
                 | 
                
                   X 
                 | 
                
                   | 
                
                   | 
                ||||
EXHIBIT
          R
        ADDITIONAL
          DISCLOSURE NOTIFICATION
        Bear
          ▇▇▇▇▇▇▇ Asset Backed Securities I LLC
        ▇▇▇
          ▇▇▇▇▇▇▇ ▇▇▇▇▇▇
        ▇▇▇
          ▇▇▇▇,
          ▇▇▇ ▇▇▇▇ ▇▇▇▇▇
        Fax:
          (▇▇▇) ▇▇▇-▇▇▇▇
        E-mail:
          ▇▇▇▇▇▇▇▇▇▇▇▇▇▇▇▇▇▇@▇▇▇▇.▇▇▇
        LaSalle
          Bank National Association as Trustee 
        ▇▇▇
          ▇.
          ▇▇▇▇▇▇▇ ▇▇., ▇▇▇▇▇ ▇▇▇▇
        ▇▇▇▇▇▇▇,
          ▇▇▇▇▇▇▇▇ ▇▇▇▇▇
        Fax:
          (▇▇▇) ▇▇▇-▇▇▇▇
        E-mail:
          ▇▇▇▇▇@▇▇▇▇▇▇▇.▇▇▇
        Attn:
          Global Securities and Trust Services Group - BEAR ▇▇▇▇▇▇▇ ASSET BACKED
          SECURITIES I TRUST 2007-AQ1-SEC REPORT PROCESSING
        RE:
          **Additional Form [ ] Disclosure**Required
        Ladies
          and Gentlemen:
        In
          accordance with Section 3.16(a)(iv) of the Pooling and Servicing Agreement,
          dated as of January 1, 2007, among Bear ▇▇▇▇▇▇▇ Asset Backed Securities
          I LLC,
          as depositor, EMC Mortgage Corporation, as seller and as master servicer,
          and
          LaSalle Bank National Association, as trustee. The Undersigned, as [Name
          of
          Party], hereby notifies you that certain events have come to our attention
          that
          [will][may] need to be disclosed on Form [ ].
        Description
          of Additional Form [ ] Disclosure:
        List
          of
          Any Attachments hereto to be included in the Additional Form [ ]
          Disclosure:
        Any
          inquiries related to this notification should be directed to [ ], phone
          number:
          [ ]; email address: [ ].
        [NAME
          OF
          PARTY]
        as
          [role]
        By:
          ____________________________________
        Name:
        Title: