EXECUTION COPY
                        RECONSTITUTED SERVICING AGREEMENT
         THIS RECONSTITUTED SERVICING AGREEMENT (this "Agreement"), entered into
as of the 1st day of January, 2004, by and between ▇▇▇▇▇▇ BROTHERS HOLDINGS
INC., a Delaware corporation (the "Seller" or "▇▇▇▇▇▇ Brothers Holdings"), and
BANK OF AMERICA, N.A., a national banking association (referred to herein as the
"Servicer"), recites and provides as follows:
                                    RECITALS
         WHEREAS, the ▇▇▇▇▇▇ Brothers Bank, FSB (the "Bank") acquired certain
conventional, adjustable-rate, residential, first lien mortgage loans (the
"Mortgage Loans") from the Servicer, which Mortgage Loans were either originated
or acquired by the Servicer pursuant to a Mortgage Loan Sale and Servicing
Agreement between the Bank, as Purchaser, and the Servicer, as Seller and as
Servicer, dated December 1, 2003 for Adjustable Rate Mortgage Loans (the
"MLSSA") which is annexed hereto as Exhibit B.
         WHEREAS, pursuant to an Assignment and Assumption Agreement, dated
January 1, 2004 (the "Assignment and Assumption Agreement") annexed as Exhibit C
hereto, the Seller acquired from the Bank all of the Bank's right, title and
interest in and to the mortgage loans currently serviced under the MLSSA and
assumed for the benefit of each of the Servicer and the Bank the rights and
obligations of the Bank as owner of such mortgage loans pursuant to the MLSSA.
         WHEREAS, the Seller has conveyed certain Mortgage Loans identified on
Exhibit D hereto (the "Serviced Mortgage Loans") to Structured Asset Securities
Corporation, a Delaware special purpose corporation ("SASCO"), which in turn has
conveyed the Serviced Mortgage Loans to HSBC Bank USA (the "Trustee"), pursuant
to a trust agreement, dated as of January 1, 2004 (the "Trust Agreement"), among
the Trustee, Aurora Loan Services Inc., as master servicer ("Aurora," and,
together with any successor master servicer appointed pursuant to the provisions
of the Trust Agreement, the "Master Servicer"), ▇▇▇▇▇ Fargo Bank, National
Association, as securities administrator and SASCO.
         WHEREAS, the Serviced Mortgage Loans are currently being serviced by
the Servicer pursuant to the MLSAA.
         WHEREAS, the Seller desires that the Servicer continue to service the
Serviced Mortgage Loans, and the Servicer has agreed to do so, subject to the
rights of the Seller and the Master Servicer to terminate the rights and
obligations of the Servicer hereunder as set forth herein and to the other
conditions set forth herein.
         WHEREAS, the Seller and the Servicer agree that the provisions of the
MLSSA shall continue to apply to the Serviced Mortgage Loans and that this
Agreement shall govern the Serviced Mortgage Loans for so long as such Serviced
Mortgage Loans remain subject to the provisions of the Trust Agreement.
         WHEREAS, the Master Servicer and any successor master servicer shall be
obligated, among other things, to supervise the servicing of the Serviced
Mortgage Loans on behalf of the Trustee, and shall have the right, under certain
circumstances, to terminate the rights and obligations of the Servicer under
this Agreement.
         WHEREAS, the Seller and the Servicer intend that each of the Master
Servicer and the Trustee is an intended third party beneficiary of this
Agreement.
         NOW, THEREFORE, in consideration of the mutual agreements hereinafter
set forth and for other good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, the Seller and the Servicer hereby
agree as follows:
                                    AGREEMENT
         1. Definitions. Capitalized terms used and not defined in this
Agreement, including Exhibit A hereto and any provisions of the MLSSA
incorporated by reference herein (regardless of whether such terms are defined
in the MLSSA), shall have the meanings ascribed to such terms in the Trust
Agreement.
         2. Custodianship. The parties hereto acknowledge that U.S. Bank
National Association will act as custodian of the Serviced Mortgage Files for
the Trustee pursuant to a Custodial Agreement, dated January 1, 2004, between
U.S. Bank National Association and the Trustee.
         3. Servicing. The Servicer agrees, with respect to the Serviced
Mortgage Loans, to perform and observe the duties, responsibilities and
obligations that are to be performed and observed under the provisions of the
MLSSA, except as otherwise provided herein and on Exhibit A hereto, and that the
provisions of the MLSSA, as so modified, are and shall be a part of this
Agreement to the same extent as if set forth herein in full.
         4. Trust Cut-off Date. The parties hereto acknowledge that by operation
of Subsection 11.05 and Subsection 11.15 of the MLSSA, the remittance on
February 18, 2004 to the Trust Fund is to include principal due after January 1,
2004 (the "Trust Cut-off Date") plus interest, at the Mortgage Loan Remittance
Rate collected during the related Due Period exclusive of any portion thereof
allocable to a period prior to the Trust Cut-off Date, with the adjustments
specified in clauses (b), (c) and (d) of Subsection 11.15 of the MLSSA.
         5. Master Servicing; Termination of Servicer. The Servicer, including
any successor servicer hereunder, shall be subject to the supervision of the
Master Servicer, which Master Servicer shall be obligated to ensure that the
Servicer services the Serviced Mortgage Loans in accordance with the provisions
of this Agreement. The Master Servicer, acting on behalf of the Trustee and the
SARM 2004-1 Trust Fund (the "Trust Fund") created pursuant to the Trust
Agreement, shall have the same rights as ▇▇▇▇▇▇ Brothers Holdings under the
MLSSA to enforce the obligations of the Servicer under the MLSSA and the term
"Purchaser" as used in the MLSSA in connection with any rights of the Purchaser
shall refer to the Trust Fund or, as the context requires, the Master Servicer
acting in its capacity as agent for the Trust Fund, except as otherwise
specified in Exhibit A hereto. The Master Servicer shall be entitled to
terminate the rights and obligations of the Servicer under this Agreement upon
the failure of the Servicer to perform any of its obligations under this
Agreement, which failure results in an Event of Default as provided in
Subsection 13.01 of the MLSSA. Notwithstanding anything herein to the contrary,
in no event shall the Master Servicer assume any of the obligations of ▇▇▇▇▇▇
Brothers Holdings under the MLSSA and in connection with the performance of the
Master Servicer's duties hereunder the parties and other signatories hereto
agree that the Master Servicer shall be entitled to all of the rights,
protections and limitations of liability afforded to the Master Servicer under
the Trust Agreement.
         6. No Representations. Neither the Servicer nor the Master Servicer
shall be obligated or required to make any representations and warranties
regarding the characteristics of the Serviced Mortgage Loans (other than those
representations and warranties made by the Servicer in Subsection 7.01 of the
MLSSA) in connection with the transactions contemplated by the Trust Agreement
and issuance of the Certificates issued pursuant thereto.
                                       2
         7. Notices. All notices and communications between or among the parties
hereto (including any third party beneficiary thereof) or required to be
provided to the Trustee shall be in writing and shall be deemed received or
given when mailed first-class mail, postage prepaid, addressed to each other
party at its address specified below or, if sent by facsimile or electronic
mail, when facsimile or electronic confirmation of receipt by the recipient is
received by the sender of such notice. Each party may designate to the other
parties in writing, from time to time, other addresses to which notices and
communications hereunder shall be sent.
         All notices required to be delivered to the Master Servicer under this
Agreement shall be delivered to the Master Servicer at the following address:
                  Aurora Loan Services, Inc.
                  ▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇
                  ▇▇▇▇▇ ▇▇▇
                  ▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇ ▇▇▇▇▇
                  Attn:  E. ▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇, Master Servicing,
                  SARM 2004-1
                  Telephone:  (▇▇▇) ▇▇▇-▇▇▇▇
                  Facsimile:  (▇▇▇) ▇▇▇-▇▇▇▇
         All remittances required to be made to the Master Servicer under this
Agreement shall be made on a scheduled/scheduled to the following wire account:
                  JPMorgan Chase Bank
                  New York, New York
                  ABA#:  ▇▇▇-▇▇▇-▇▇▇
                  Account Name:  Aurora Loan Services Inc.,
                    Master Servicing Payment Clearing Account
                  Account Number:  066-611059
                  Beneficiary:  Aurora Loan Services, Inc.
                  For further credit to:  SARM 2004-1
         All notices required to be delivered to the Trustee hereunder shall be
delivered to the Trustee at the following address:
                  HSBC Bank USA
                  ▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇
                  ▇▇▇ ▇▇▇▇, ▇▇▇ ▇▇▇▇ ▇▇▇▇▇
                  Attention: Issuer Services, SARM 2004-1
                  Telephone:  ▇▇▇-▇▇▇-▇▇▇▇
                  Facsimile:   ▇▇▇-▇▇▇-▇▇▇▇
         All notices required to be delivered to the Seller hereunder shall be
delivered to the Seller, at the following address:
                  ▇▇▇▇▇▇ Brothers Holdings Inc.
                  ▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇ ▇▇▇▇▇
                  ▇▇▇ ▇▇▇▇, ▇▇▇ ▇▇▇▇  ▇▇▇▇▇
                  Attention:  Contract Finance- ▇▇▇▇▇▇ ▇▇▇▇▇▇
                  Telephone:  (▇▇▇) ▇▇▇-▇▇▇▇
                  E-mail: ▇▇▇▇▇▇▇@▇▇▇▇▇▇.▇▇▇
                  With a copy to:
                  ▇▇▇▇▇▇, ▇▇▇▇▇ & Bockius LLP
                  ▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇▇▇
                  ▇▇▇▇▇▇▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇▇▇▇▇ ▇▇▇▇▇
                  Attention:  ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇, Esq.
                                       3
         All notices required to be delivered to the Servicer hereunder shall be
delivered to the address of its office as set forth in the MLSSA.
         8. Governing Law. THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN
ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK, NOTWITHSTANDING NEW YORK OR
OTHER CHOICE OF LAW RULES TO THE CONTRARY.
         9. Counterparts. This Agreement may be executed in any number of
counterparts, each of which when so executed shall be deemed to be an original,
but all of which counterparts shall together constitute but one and the same
instrument.
                      [SIGNATURE PAGE IMMEDIATELY FOLLOWS]
                                       4
         Executed as of the day and year first above written.
                                         ▇▇▇▇▇▇ BROTHERS HOLDINGS INC.,
                                           as Seller
                                         By:____________________________________
                                            Name:        ▇▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇▇▇▇
                                            Title:       Authorized Signatory
                                         BANK OF AMERICA, N.A.,
                                           as Servicer
                                         By:____________________________________
                                             Name:
                                             Title:
Acknowledged:
AURORA LOAN SERVICES INC.,
as Master Servicer
By:_____________________________________
Name:   E. ▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇
Title:  Executive Vice President
HSBC BANK USA
as Trustee
By:_____________________________________
Name:
Title:
                                    EXHIBIT A
                           Modifications to the MLSSA
1.       Unless otherwise specified herein, any provisions of the MLSSA,
         including definitions, relating to (i) representations and warranties
         relating to the Mortgage Loans and not relating to the servicing of the
         Mortgage Loans, (ii) Mortgage Loan repurchase and indemnification
         obligations relating to such representations and warranties, (iii)
         Whole-Loan Transfers, Agency Transfers and Securitizations, and (iv)
         Assignments of Mortgage, shall be disregarded for purposes relating to
         this Agreement. The exhibits to the MLSSA and all references to such
         exhibits shall also be disregarded.
2.       A new definition of "Best Efforts" is hereby added to Section 1 to
         immediately follow the definition of "Assignment of Mortgage", to read
         as follows:
                  Best Efforts: Efforts determined to be reasonably diligent by
                  the Servicer in its reasonable discretion. Such efforts do not
                  require the Servicer to enter into any litigation, arbitration
                  or other legal or quasi-legal proceeding, nor do they require
                  the Servicer to advance or expend fees or sums of money in
                  addition to those specifically set forth in this Agreement.
3.       The definition of "Eligible Investments" in Section 1 is hereby amended
         in its entirety to read as follows:
                  Eligible Investments: Any one or more of the obligations and
                  securities listed below which investment provides for a date
                  of maturity not later than the Determination Date in each
                  month:
                       (i) direct obligations of, and obligations fully
                  guaranteed as to timely payment of principal and interest by,
                  the United States of America or any agency or instrumentality
                  of the United States of America the obligations of which are
                  backed by the full faith and credit of the United States of
                  America ("Direct Obligations");
                       (ii) federal funds, or demand and time deposits in,
                  certificates of deposits of, or bankers' acceptances issued
                  by, any depository institution or trust company (including
                  U.S. subsidiaries of foreign depositories and the Trustee or
                  any agent of the Trustee, acting in its respective commercial
                  capacity) incorporated or organized under the laws of the
                  United States of America or any state thereof and subject to
                  supervision and examination by federal or state banking
                  authorities, so long as at the time of investment or the
                  contractual commitment providing for such investment the
                  commercial paper or other short-term debt obligations of such
                  depository institution or trust company (or, in the case of a
                  depository institution or trust company which is the principal
                  subsidiary of a holding company, the commercial paper or other
                  short-term debt or deposit obligations of such holding company
                  or deposit institution, as the case may be) have been rated by
                  each Rating Agency in its highest short-term rating category
                  or one of its two highest long-term rating categories;
                       (iii) repurchase agreements collateralized by Direct
                  Obligations or securities guaranteed by ▇▇▇▇▇▇ ▇▇▇, ▇▇▇▇▇▇ ▇▇▇
                  or ▇▇▇▇▇▇▇ Mac with any registered broker/dealer subject to
                  Securities Investors' Protection Corporation jurisdiction or
                  any commercial bank insured by the FDIC, if such broker/dealer
                  or bank has an uninsured, unsecured and unguaranteed
                  obligation rated by each Rating Agency in its highest
                  short-term rating category;
                                      A-1
                       (iv) securities bearing interest or sold at a discount
                  issued by any corporation incorporated under the laws of the
                  United States of America or any state thereof which have a
                  credit rating from each Rating Agency, at the time of
                  investment or the contractual commitment providing for such
                  investment, at least equal to one of the two highest long-term
                  credit rating categories of each Rating Agency; provided,
                  however, that securities issued by any particular corporation
                  will not be Eligible Investments to the extent that investment
                  therein will cause the then outstanding principal amount of
                  securities issued by such corporation and held as part of the
                  Trust Fund to exceed 20% of the sum of the aggregate principal
                  balance of the Mortgage Loans; provided, further, that such
                  securities will not be Eligible Investments if they are
                  published as being under review with negative implications
                  from either Rating Agency;
                       (v) commercial paper (including both non-interest-bearing
                  discount obligations and interest-bearing obligations payable
                  on demand or on a specified date not more than 180 days after
                  the date of issuance thereof) rated by each Rating Agency in
                  its highest short-term rating category;
                       (vi) a Qualified GIC;
                       (vii) certificates or receipts representing direct
                  ownership interests in future interest or principal payments
                  on obligations of the United States of America or its agencies
                  or instrumentalities (which obligations are backed by the full
                  faith and credit of the United States of America) held by a
                  custodian in safekeeping on behalf of the holders of such
                  receipts; and
                       (viii) any other demand, money market, common trust fund
                  or time deposit or obligation, or interest-bearing or other
                  security or investment, (A) rated in the highest rating
                  category by each Rating Agency or (B) that would not adversely
                  affect the then current rating by each Rating Agency of any of
                  the Certificates. Such investments in this subsection (viii)
                  may include money market mutual funds or common trust funds,
                  including any fund for which the Trustee, the Master Servicer
                  or an affiliate thereof serves as an investment advisor,
                  administrator, shareholder servicing agent, and/or custodian
                  or subcustodian, notwithstanding that (x) the Trustee, the
                  Master Servicer or an affiliate thereof charges and collects
                  fees and expenses from such funds for services rendered, (y)
                  the Trustee, the Master Servicer or an affiliate thereof
                  charges and collects fees and expenses for services rendered
                  pursuant to this Agreement, and (z) services performed for
                  such funds and pursuant to this Agreement may converge at any
                  time; provided, however, that no such instrument shall be an
                  Eligible Investment if such instrument evidences either (i) a
                  right to receive only interest payments with respect to the
                  obligations underlying such instrument, or (ii) both principal
                  and interest payments derived from obligations underlying such
                  instrument and the principal and interest payments with
                  respect to such instrument provide a yield to maturity of
                  greater than 120% of the yield to maturity at par of such
                  underlying obligations.
4.       A new definition of "▇▇▇▇▇▇ ▇▇▇" is hereby added to Section 1 to
         immediately follow the definition of "▇▇▇▇▇▇▇ Mac," to read as follows:
                                      A-2
                  ▇▇▇▇▇▇ ▇▇▇: The Government National Mortgage Association, or
                  any successor thereto.
5.       The definition of "Mortgage Loan" in Section 1 is hereby amended in its
         entirety to read as follows:
                  Mortgage Loan: An individual servicing retained Mortgage Loan
                  which has been purchased from the Servicer by ▇▇▇▇▇▇ Brothers
                  Bank, FSB and is subject to this Agreement, being identified
                  on the Mortgage Loan Schedule to this Agreement, which
                  Mortgage Loan includes without limitation the Mortgage Loan
                  documents, the Monthly Reports, Principal Prepayments,
                  Liquidation Proceeds, Condemnation Proceeds, Insurance
                  Proceeds, REO Disposition Proceeds and all other rights,
                  benefits, proceeds and obligations arising from or in
                  connection with such Mortgage Loan.
6.       The definition of "Mortgage Loan Schedule" in Section 1 is hereby
         amended in its entirety to read as follows:
                  Mortgage Loan Schedule: The schedule of Mortgage Loans setting
                  forth certain information with respect to the Mortgage Loans
                  which were purchased from the Servicer by ▇▇▇▇▇▇ Brothers
                  Bank, FSB, which Mortgage Loan Schedule is attached as Exhibit
                  D to this Agreement.
7.       The definition of "Opinion of Counsel" in Section 1 is hereby amended
         by adding the following proviso at the end of such definition:
                  provided that any Opinion of Counsel relating to (a)
                  qualification of the Mortgage Loans in a REMIC or (b)
                  compliance with the REMIC Provisions, must be an opinion of
                  counsel who (i) is in fact independent of the Servicer and the
                  Master Servicer of the Mortgage Loans, (ii) does not have any
                  material direct or indirect financial interest in the Servicer
                  or the Master Servicer of the Mortgage Loans or in an
                  affiliate of either and (iii) is not connected with the
                  Servicer or the Master Servicer of the Mortgage Loans as an
                  officer, employee, director or person performing similar
                  functions.
8.       The definition of "P&I Advance" in Section 1 is hereby deleted in its
         entirety and the definition of Monthly Advance is added to read as
         follows and moved in Section 1 to immediately follow the definition of
         "LTV" and all references to "P&I Advance" shall be replaced with
         "Monthly Advance":
                  Monthly Advance: With respect to each Remittance Date and each
                  Mortgage Loan, an amount equal to the Monthly Payment (with
                  the interest portion of such Monthly Payment adjusted to the
                  Mortgage Loan Remittance Rate) that was due on the Mortgage
                  Loan on the Due Date in the related Due Period, and that (i)
                  was delinquent at the close of business on the related
                  Determination Date and (ii) was not the subject of a previous
                  Monthly Advance, but only to the extent that such amount is
                  expected, in the reasonable judgment of the Servicer, to be
                  recoverable from collections or other recoveries in respect of
                  such Mortgage Loan. To the extent that the Servicer determines
                  that any such amount is not recoverable from collections or
                  other recoveries in respect of such Mortgage Loan, such
                  determination shall be evidenced by a certificate of a
                  Servicing Officer delivered to the Master Servicer setting
                  forth such determination.
                                      A-3
9.       A new definition of "Prepayment Interest Shortfall Amount" is hereby
         added to Section 1 to immediately follow the definition of "Person," to
         read as follows:
                  Prepayment Interest Shortfall Amount: With respect to any
                  Mortgage Loan that was subject to a Principal Prepayment in
                  full during any Due Period, which Principal Prepayment was
                  applied to such Mortgage Loan prior to such Mortgage Loan's
                  Due Date in such Due Period, the amount of interest (net of
                  the related Servicing Fee for Principal Prepayments in full)
                  that would have accrued on the amount of such Principal
                  Prepayment during the period commencing on the date as of
                  which such Principal Prepayment was applied to such Mortgage
                  Loan and ending on the day immediately preceding such Due
                  Date, inclusive; such amount of interest shall not exceed the
                  amount of the related Servicing Fee.
10.      The definition of "Principal Prepayment" is hereby amended and restated
         to read as follows:
                  Principal Prepayment: Any payment or other recovery of
                  principal on a Mortgage Loan which is received in advance of
                  its scheduled Due Date, including any prepayment charge or
                  premium thereon, and which is not accompanied by an amount of
                  interest representing scheduled interest due on any date or
                  dates in any month or months subsequent to the month of
                  prepayment.
11.      A new definition of "Principal Prepayment Period" is hereby added to
         Section 1 to immediately follow the definition of "Principal
         Prepayment," to read as follows:
                  Principal Prepayment Period: The month preceding the month in
                  which the related Remittance Date occurs.
12.      The definition of "Qualified Depository" is hereby amended and restated
         to read as follows:
                  Qualified Depository: Any of (i) a federal or state-chartered
                  depository institution the accounts of which are insured by
                  the FDIC and whose commercial paper, short-term debt
                  obligations or other short-term deposits are rated at least
                  "A-1+" by Standard & Poor's if the deposits are to be held in
                  the account for less than 30 days, or whose long-term
                  unsecured debt obligations are rated at least "AA-" by
                  Standard & Poor's if the deposits are to be held in the
                  account for more than 30 days, or (ii) the corporate trust
                  department of a federal or state-chartered depository
                  institution subject to regulations regarding fiduciary funds
                  on deposit similar to Title 12 of the Code of Federal
                  Regulations Section 9.10(b), which, in either case, has
                  corporate trust powers, acting in its fiduciary capacity, or
                  (iii) ▇▇▇▇▇▇ Brothers Bank, FSB, a federal savings bank.
13.      A new definition of "Qualified GIC" is hereby added to Section 1 to
         immediately follow the definition of "Qualified Depository", to read as
         follows:
                  Qualified GIC: A guaranteed investment contract or surety bond
                  providing for the investment of funds in the Custodial Account
                  and insuring a minimum, fixed or floating rate of return on
                  investments of such funds, which contract or surety bond
                  shall:
                           (a) be an obligation of an insurance company or other
                  corporation whose long-term debt is rated by each Rating
                  Agency in one of its two highest rating categories or, if such
                  insurance company has no long-term debt, whose claims paying
                  ability is rated by each Rating Agency in one of its two
                  highest rating categories, and whose short-term debt is rated
                  by each Rating Agency in its highest rating category;
                           (b) provide that the Servicer may exercise all of the
                  rights under such contract or surety bond without the
                  necessity of taking any action by any other Person;
                           (c) provide that if at any time the then current
                  credit standing of the obligor under such guaranteed
                  investment contract is such that continued investment pursuant
                  to such contract of funds would result in a downgrading of any
                  rating of the Servicer the Servicer shall terminate such
                  contract without penalty and be entitled to the return of all
                  funds previously invested thereunder, together with accrued
                  interest thereon at the interest rate provided under such
                  contract to the date of delivery of such funds to the Trustee;
                                      A-4
                           (d) provide that the Servicer's interest therein
                  shall be transferable to any successor Servicer or the Master
                  Servicer hereunder; and
                           (e) provide that the funds reinvested thereunder and
                  accrued interest thereon be returnable to the Custodial
                  Account, as the case may be, not later than the Business Day
                  prior to any Determination Date.
14.      A new definition of "Rating Agency" is hereby added to Section 1 to
         immediately follow the definition of "Qualified GIC," to read as
         follows:
                  Rating Agency: Any of Fitch Ratings, ▇▇▇▇▇'▇ Investors
                  Service, Inc. or Standard & Poor's, a division of The
                  ▇▇▇▇▇▇-▇▇▇▇ Companies, Inc., or any successor of the
                  foregoing.
15.      The definition of "Servicing Fee" in Section 1 is hereby amended in its
         entirety to read as follows:
                  Servicing Fee: An amount equal to one-twelfth the product of
                  (a) the Servicing Fee Rate and (b) the outstanding principal
                  balance of the Mortgage Loan. The Servicing Fee is payable
                  solely from the interest portion (including recoveries with
                  respect to interest from Liquidation Proceeds, Condemnation
                  Proceeds, Insurance Proceeds, REO Disposition Proceeds) of
                  such Monthly Payment collected by the Servicer or as otherwise
                  provided under this Agreement.
16.      The parties acknowledge that Section 2 shall be inapplicable to this
         Agreement.
17.      The parties acknowledge that the provisions of Section 3 are superseded
         by Exhibit D attached hereto.
18.      The parties acknowledge that Section 4 shall be inapplicable to this
         Agreement.
19.      The parties acknowledge that Section 5 shall be inapplicable to this
         Agreement.
20.      The parties hereto acknowledge that Section 6 (Delivery of Mortgage
         Loan Documents) of the MLSSA shall be superseded by the provisions of
         the Custodial Agreement.
21.      Subsection 7.03 (Remedies for Breach of Representations and Warranties)
         is hereby amended in its entirety to read as follows:
                                      A-5
                           It is understood and agreed that the representations
                  and warranties set forth in Subsection 7.02 shall survive the
                  engagement of the Servicer to perform the servicing
                  responsibilities hereunder and the delivery of the Servicing
                  Files to the Servicer and shall inure to the benefit of the
                  Trustee, the Trust Fund and the Master Servicer. Upon
                  discovery by either the Servicer, the Master Servicer or the
                  Trustee of a breach of any of the foregoing representations
                  and warranties which materially and adversely affects the
                  ability of the Servicer to perform its duties and obligations
                  under this Agreement or otherwise materially and adversely
                  affects the value of the Mortgage Loans, the Mortgaged
                  Property or the priority of the security interest on such
                  Mortgaged Property or the interest of the Trustee or the Trust
                  Fund, the party discovering such breach shall give prompt
                  written notice to the other.
                           Within 60 days of the earlier of either discovery by
                  or notice to the Servicer of any breach of a representation or
                  warranty set forth in Subsection 7.02 which materially and
                  adversely affects the ability of the Servicer to perform its
                  duties and obligations under this Agreement or otherwise
                  materially and adversely affects the value of the Loans, the
                  Mortgaged Property or the priority of the security interest on
                  such Mortgaged Property, the Servicer shall use its best
                  efforts promptly to cure such breach in all material respects
                  and, if such breach cannot be cured, the Servicer shall, at
                  the Trustee's option, assign the Servicer's rights and
                  obligations under this Agreement (or respecting the affected
                  Loans) to a successor Servicer selected by the Trustee with
                  the prior consent and approval of the Master Servicer. Such
                  assignment shall be made in accordance with Subsection 14.03.
                           In addition, the Servicer shall indemnify (from its
                  own funds) the Trustee, the Trust Fund and Master Servicer and
                  hold each of them harmless against any costs resulting from
                  any claim, demand, defense or assertion based on or grounded
                  upon, or resulting from, a breach of the Servicer's
                  representations and warranties contained in this Agreement. It
                  is understood and agreed that the remedies set forth in this
                  Subsection 7.03 constitute the sole remedies of the Master
                  Servicer, the Trust Fund and the Trustee respecting a breach
                  of the foregoing representations and warranties.
                           Any cause of action against the Servicer relating to
                  or arising out of the breach of any representations and
                  warranties made in Subsection 7.02 shall accrue upon (i)
                  discovery of such breach by the Servicer or notice thereof by
                  the Trustee or Master Servicer to the Servicer, (ii) failure
                  by the Servicer to cure such breach within the applicable cure
                  period, and (iii) demand upon the Servicer by the Trustee or
                  the Master Servicer for compliance with this Agreement.
22.      The parties acknowledge that Section 8 shall be inapplicable to this
         Agreement.
23.      The parties acknowledge that Section 9 shall be inapplicable to this
         Agreement.
24.      The parties acknowledge that Section 10 shall be inapplicable to this
         Agreement.
25.      Subsection 11.01 (Servicer to Act as Servicer; Subservicing) is hereby
         amended as follows:
                  (i) by deleting the fifth paragraph of such subsection and
         replacing it with the following:
                                      A-6
                           Consistent with the terms of this Agreement, the
                  Servicer may waive, modify or vary any term of any Mortgage
                  Loan or consent to the postponement of any such term or in any
                  manner grant indulgence to any Mortgagor if in the Servicer's
                  reasonable and prudent determination such waiver,
                  modification, postponement or indulgence is not materially
                  adverse to the Master Servicer, the Trustee or the Trust,
                  provided, however, that unless the Mortgagor is in default
                  with respect to the Mortgage Loan or such default is, in the
                  judgment of the Servicer, imminent, the Servicer shall not
                  permit any modification with respect to any Mortgage Loan that
                  would change the Mortgage Interest Rate, forgive the payment
                  of principal or interest, reduce or increase the outstanding
                  principal balance (except for actual payments of principal) or
                  change the final maturity date on such Mortgage Loan.
                  (ii) by adding the following to the end of the fifth paragraph
         of such subsection:
                  Promptly after the execution of any assumption, modification,
                  consolidation or extension of any Mortgage Loan, the Servicer
                  shall forward to the Master Servicer copies of any documents
                  evidencing such assumption, modification, consolidation or
                  extension. Notwithstanding anything to the contrary contained
                  in this Agreement, the Servicer shall not make or permit any
                  modification, waiver or amendment of any term of any Mortgage
                  Loan that would cause any REMIC created under the Trust
                  Agreement to fail to qualify as a REMIC or result in the
                  imposition of any tax under Section 860F(a) or Section 860G(d)
                  of the Code.
26.      Subsection 11.03 (Collection of Mortgage Loan Payments) is hereby
         amended by replacing the words "Continuously from the date hereof until
         the principal and interest on all Mortgage Loans are paid in full" in
         the first and second lines thereof to "Continuously from the Closing
         Date until the date the Mortgage Loans cease to be subject to this
         Agreement".
27.      Subsection 11.04 (Establishment of Custodial Account; Deposits in
         Custodial Account) is hereby amended as follows:
                  (a) the words "Bank of America, N.A. in trust for ▇▇▇▇▇▇
                      Brothers Bank, FSB as Purchaser of Mortgage Loans and
                      various Mortgagors" in the fourth and fifth lines of the
                      first paragraph shall be replaced by the following words:
                      "Bank of America, N.A. in trust for the SARM 2004-1 Trust
                      Fund";
                  (b) by amending clause (i) to read as follows:
                           (i)      the amount of any Prepayment Interest
                                    Shortfall Amount paid out of the Servicer's
                                    own funds without any right to reimbursement
                                    therefor;
28.      Subsection 11.05 (Withdrawals From the Custodial Account) is hereby
         amended as follows:
                  (a) by replacing the last five lines of clause (c) with the
                      following:
                           (c)      Servicer's right thereto shall be prior to
                                    the rights of the Trust Fund; provided
                                    however, that in the event that the Servicer
                                    determines in good faith that any
                                    unreimbursed Monthly Advances will not be
                                    recoverable from amounts representing late
                                    recoveries of payments of principal or
                                    interest respecting the particular Mortgage
                                    Loan as to which such Monthly Advance was
                                    made or from Liquidation Proceeds or
                                    Insurance Proceeds with respect to such
                                    Mortgage Loan, the Servicer may reimburse
                                    itself for such amounts from the Custodial
                                    Account, it being understood, in the case of
                                    any such reimbursement, that the Servicer's
                                    right thereto shall be prior to the rights
                                    of the Trust Fund;
                                      A-7
                  (b) by deleting the word "and" at the end of clause (h), by
                      replacing the period at the end of clause (i) with a
                      semicolon and by adding the following new clauses (j) and
                      (k):
                           (j)      to invest funds in the Custodial Account in
                                    Eligible Investments in accordance with
                                    Subsection 11.04; and,
                           (k)      to transfer funds to another Qualified
                                    Depository in accordance with Subsection
                                    11.09 hereof.
29.      Subsection 11.06 (Establishment of Escrow Account; Deposits in Escrow
         Account) shall be amended as follows:
                  by deleting the words "Bank of America, N.A., in trust for
                  ▇▇▇▇▇▇ Brothers Bank, FSB as Purchaser of Mortgage Loans and
                  various Mortgagors" in the fourth and fifth lines of the first
                  paragraph, and replacing them with the following words:
                           "Bank of America, N.A., in trust for the SARM 2004-1
                           Trust Fund";
30.      Subsection 11.13 (Title, Management and Disposition of REO Property) is
         hereby amended (i) by adding two new paragraphs after the second
         paragraph thereof to read as follows:
                  In the event that the Trust Fund acquires any REO Property in
                  connection with a default or imminent default on a Mortgage
                  Loan, the Servicer shall dispose of such REO Property not
                  later than the end of the third taxable year after the year of
                  its acquisition by the Trust Fund unless the Servicer has
                  applied for and received a grant of extension from the
                  Internal Revenue Service to the effect that, under the REMIC
                  Provisions and any relevant proposed legislation and under
                  applicable state law, the applicable Trust REMIC may hold REO
                  Property for a longer period without adversely affecting the
                  REMIC status of such REMIC or causing the imposition of a
                  federal or state tax upon such REMIC. If the Servicer has
                  received such an extension, then the Servicer shall continue
                  to attempt to sell the REO Property for its fair market value
                  for such period longer than three years as such extension
                  permits (the "Extended Period"). If the Servicer has not
                  received such an extension and the Servicer is unable to sell
                  the REO Property within the period ending 3 months before the
                  end of such third taxable year after its acquisition by the
                  Trust Fund or if the Servicer has received such an extension,
                  and the Servicer is unable to sell the REO Property within the
                  period ending three months before the close of the Extended
                  Period, the Servicer shall, before the end of the three year
                  period or the Extended Period, as applicable, (i) purchase
                  such REO Property at a price equal to the REO Property's fair
                  market value or (ii) auction the REO Property to the highest
                  bidder (which may be the Servicer) in an auction reasonably
                  designed to produce a fair price prior to the expiration of
                  the three-year period or the Extended Period, as the case may
                  be. The Trustee shall sign any document or take any other
                  action reasonably requested by the Servicer which would enable
                  the Servicer, on behalf of the Trust Fund, to request such
                  grant of extension.
                                      A-8
                  Notwithstanding any other provisions of this Agreement, no REO
                  Property acquired by the Trust Fund shall be rented (or
                  allowed to continue to be rented) or otherwise used by or on
                  behalf of the Trust Fund in such a manner or pursuant to any
                  terms that would: (i) cause such REO Property to fail to
                  qualify as "foreclosure property" within the meaning of
                  Section 860G(a)(8) of the Code; or (ii) subject any Trust
                  REMIC to the imposition of any federal income taxes on the
                  income earned from such REO Property, including any taxes
                  imposed by reason of Sections 860F or 860G(c) of the Code,
                  unless the Servicer has agreed to indemnify and hold harmless
                  the Trust Fund with respect to the imposition of any such
                  taxes;
                  (ii) by replacing the word "advances" in the eighth line of
                  the existing third paragraph thereof with "Monthly Advances";
                  and,
                  (iii) by adding the following to the end of such Subsection:
                  Prior to acceptance by the Servicer of an offer to sell any
                  REO Property, the Servicer shall notify the Master Servicer of
                  such offer in writing which notification shall set forth all
                  material terms of said offer (each a "Notice of Sale"). The
                  Master Servicer shall be deemed to have approved the sale of
                  any REO Property unless the Master Servicer notifies the
                  Servicer in writing, within five (5) days after its receipt of
                  the related Notice of Sale, that it disapproves of the related
                  sale, in which case the Servicer shall not proceed with such
                  sale.
31.      Subsection 11.15 (Distributions) is hereby amended by adding the
         following after the second paragraph of such Subsection:
                           All remittances required to be made to the Master
                  Servicer shall be made to the following wire account or to
                  such other account as may be specified by the Master Servicer
                  from time to time:
                  JPMorgan Chase Bank
                  New York, New York
                  ABA#:  ▇▇▇-▇▇▇-▇▇▇
                  Account Name:  Aurora Loan Services Inc.,
                                 Master Servicing Payment Clearing Account
                  Account Number: 066-611059
                  Beneficiary:    Aurora Loan Services, Inc.
                  For further credit to: SARM 2004-1
32.      Subsection 11.16 (Statements to the Purchaser) is hereby amended in its
         entirety to read as follows:
                  Subsection 11.16  Statements to the Master Servicer.
                           Not later than the tenth calendar day of each month
                  (or if such calendar day is not a Business Day, the
                  immediately succeeding Business Day), the Servicer shall
                  furnish to the Master Servicer (a) a monthly remittance advice
                  in the format set forth in Exhibit E-1 hereto and a monthly
                  defaulted loan report in the format set forth in Exhibit E-2
                  hereto (or in such other format mutually agreed between the
                  Servicer and the Master Servicer) relating to the period
                  ending on the last day of the preceding calendar month, (b)
                  all such information required pursuant to clause (a) above on
                  a magnetic tape or other similar media reasonably acceptable
                  to the Master Servicer, (c) on a current and cumulative basis
                  the amount of any (i) claims filed, (ii) claims payments made,
                  (iii) claims denied, (iv) policies cancelled with respect to
                  those Serviced Mortgage Loans covered by any PMI Policy and
                  (v) all such other information reasonably required by the
                  Master Servicer and (d) the amount of any Monthly Advances
                  made by the Servicer on such Monthly Remittance Date.
                                      A-9
                           Beginning with the calendar year 2005, the Servicer
                  shall prepare and file any and all tax returns, information
                  statements or other filings for the portion of the tax year
                  2004 and the portion of subsequent tax years for which the
                  Servicer has serviced some or all of the Mortgage Loans
                  hereunder as such returns, information statements or other
                  filings are required to be delivered to any governmental
                  taxing authority or to the Master Servicer pursuant to any
                  applicable law with respect to the Mortgage Loans and the
                  transactions contemplated hereby. In addition, the Servicer
                  shall provide the Master Servicer with such information
                  concerning the Mortgage Loans as is necessary for the Master
                  Servicer to prepare the Trust Fund's federal income tax return
                  as the Master Servicer may reasonably request from time to
                  time.
33.      Subsection 11.20 (Annual Statement as to Compliance) is hereby amended
         and restated in its entirety to read as follows:
                  Subsection 11.20  Annual Officer's Certificate.
                           On or before March 15 of each year, beginning with
                  2005, the Servicer, at its own expense, will deliver to ▇▇▇▇▇▇
                  Brothers Holdings and the Master Servicer a Servicing
                  Officer's certificate stating, as to each signer thereof, that
                  (i) a review of the activities of the Servicer during such
                  preceding fiscal year and of performance under this Agreement
                  has been made under such officers' supervision, and (ii) to
                  the best of such officers' knowledge, based on such review,
                  the Servicer has fulfilled all its obligations under this
                  Agreement for such year, or, if there has been a default in
                  the fulfillment of all such obligations, specifying each such
                  default known to such officer and the nature and status
                  thereof including the steps being taken by the Servicer to
                  remedy such default.
34.      Subsection 11.21 (Annual Independent Public Accountants' Servicing
         Report) is hereby amended and restated in its entirety to read as
         follows:
                  Subsection 11.21  Annual Audit Report.
                           On or before March 15 of each year, beginning with
                  2005, the Servicer shall, at its own expense, cause a firm of
                  independent public accountants (who may also render other
                  services to Servicer), which is a member of the American
                  Institute of Certified Public Accountants, to furnish to
                  ▇▇▇▇▇▇ Brothers Holdings and the Master Servicer (i) year-end
                  audited (if available) financial statements of the Servicer
                  and (ii) a statement to the effect that such firm has examined
                  certain documents and records for the preceding fiscal year
                  (or during the period from the date of commencement of such
                  Servicer's duties hereunder until the end of such preceding
                  fiscal year in the case of the first such certificate) and
                  that, on the basis of such examination conducted substantially
                  in compliance with the Uniform Single Attestation Program for
                  Mortgage Bankers, such firm is of the opinion that Servicer's
                  overall servicing operations have been conducted in compliance
                  with the Uniform Single Attestation Program for Mortgage
                  Bankers except for such exceptions that, in the opinion of
                  such firm, the Uniform Single Attestation Program for Mortgage
                  Bankers requires it to report, in which case such exceptions
                  shall be set forth in such statement.
                                      A-10
35.      A new Subsection 11.26 (SEC Certificate) is hereby added to read as
         follows:
                  Subsection 11.26  SEC Certificate.
                           By March 15 of each year, an officer of the Servicer
                  shall execute and deliver an Officer's Certificate
                  substantially in the form of Exhibit F attached hereto, signed
                  by an officer of the Servicer, to the Master Servicer and
                  Depositor for the benefit of the Master Servicer, the
                  Depositor and their respective officers, directors and
                  affiliates. Notwithstanding the foregoing, in the event that
                  as to any year a report on Form 10-K is not required to be
                  filed with the Securities and Exchange Commission with respect
                  to the related securitization transaction for the prior
                  calendar year, then (i) the Depositor shall notify the
                  Servicer of that fact, and (ii) the Servicer shall not be
                  required to provide the Officer's Certificate described in
                  this subsection (a).
36.      Subsection 12.01 (Indemnification; Third Party Claims) is hereby
         amended and restated in its entirety to read as follows:
                           The Servicer shall indemnify ▇▇▇▇▇▇ Brothers
                  Holdings, the Trust Fund, the Trustee and the Master Servicer
                  and hold each of them harmless against any and all claims,
                  losses, damages, penalties, fines, forfeitures, reasonable and
                  necessary legal fees and related costs, judgments, and any
                  other costs, fees and expenses that any of such parties may
                  sustain in any way related to the failure of the Servicer to
                  perform its duties and service the Mortgage Loans in
                  compliance with the terms of this Agreement. The Servicer
                  immediately shall notify ▇▇▇▇▇▇ Brothers Holdings, the Master
                  Servicer and the Trustee or any other relevant party if a
                  claim is made by a third party with respect to this Agreement
                  or the Mortgage Loans, assume (with the prior written consent
                  of the indemnified party, which consent shall not be
                  unreasonably withheld or delayed) the defense of any such
                  claim and pay all expenses in connection therewith, including
                  counsel fees, and promptly pay, discharge and satisfy any
                  judgment or decree which may be entered against it or any of
                  such parties in respect of such claim. The Servicer shall
                  follow any written instructions received from the Trustee in
                  connection with such claim. The Servicer shall provide the
                  Trustee with a written report of all expenses and advances
                  incurred by the Servicer pursuant to this Subsection 12.01,
                  and the Trustee from the assets of the Trust Fund promptly
                  shall reimburse the Servicer for all amounts advanced by it
                  pursuant to the preceding sentence except when the claim is in
                  any way related to the failure of the Servicer to service and
                  administer the Mortgage Loans in compliance with the terms of
                  this Agreement or the gross negligence, bad faith or willful
                  misconduct of this Servicer.
37.      Subsection 12.04 (Seller and Servicer Not to Resign) is hereby amended
         and restated in its entirety to read as follows:
                  Subsection 12.04  Limitation on Resignation and Assignment by
                  Servicer
                                      A-11
                           The Servicer shall neither assign this Agreement or
                  the servicing hereunder or delegate its rights or duties
                  hereunder or any portion hereof (to other than a third party
                  in the case of outsourcing routine tasks such as taxes,
                  insurance and property inspection, in which case the Servicer
                  shall be fully liable for such tasks as if the Servicer
                  performed them itself) or sell or otherwise dispose of all or
                  substantially all of its property or assets without the prior
                  written consent of the Trustee and the Master Servicer, which
                  consent shall be granted or withheld in the reasonable
                  discretion of such parties, provided, however, that the
                  Servicer may assign its rights and obligations hereunder
                  without prior written consent of the Trustee and the Master
                  Servicer to any entity that is directly owned or controlled by
                  the Servicer, and the Servicer guarantees the performance of
                  such entity hereunder. In the event of such assignment by the
                  Servicer, the Servicer shall provide the Trustee and the
                  Master Servicer with a written statement guaranteeing the
                  successor entity's performance of the Servicer's obligations
                  under the Agreement.
38.      Subsection 13.01 (Events of Default) is hereby amended by:
                  (a) changing any reference to "Purchaser" to "Master Servicer"
                  (b) adding the words "within the applicable cure period" after
                      the word "remedied" in the second line of the second
                      paragraph; and
                  (c) amending subclause (g) as follows: "the Servicer at any
                      time is neither a ▇▇▇▇▇▇ ▇▇▇ or ▇▇▇▇▇▇▇ Mac approved
                      servicer, and the Master Servicer has not terminated the
                      rights and obligations of the Servicer under this
                      Agreement and replaced the Servicer with a ▇▇▇▇▇▇ Mae or
                      ▇▇▇▇▇▇▇ Mac approved servicer within 30 days of the
                      absence of such approval;".
39.      Subsection 13.02 (Waiver of Default) is hereby amended by changing the
         reference to "Purchaser" in such Subsection to "Master Servicer with
         the prior written consent of the Trustee".
40.      Subsection 14.01 (Termination) is hereby amended by changing the word
         "Purchaser" to "▇▇▇▇▇▇ Brothers Holdings."
41.      Subsection 14.02 (Termination of the Servicer Without Cause) is hereby
         amended by replacing the first reference to "Purchaser" with "▇▇▇▇▇▇
         Brothers Holdings (with the prior consent of the Trustee)" and by
         replacing all other references to "Purchaser" with "▇▇▇▇▇▇ Brothers
         Holdings."
42.      Subsection 14.03 (Successors to the Servicer) is hereby amended in its
         entirety to read as follows:
                           Simultaneously with the termination of the Servicer's
                  responsibilities and duties under this Agreement pursuant to
                  Subsections 12.04, 13.01, 14.01 or 14.02, the Master Servicer
                  shall, in accordance with the provisions of the Trust
                  Agreement (i) succeed to and assume all of the Servicer's
                  responsibilities, rights, duties and obligations under this
                  Agreement, or (ii) appoint a successor meeting the eligibility
                  requirements of this Agreement, and which shall succeed to all
                  rights and assume all of the responsibilities, duties and
                  liabilities of the Servicer under this Agreement with the
                  termination of the Servicer's responsibilities, duties and
                  liabilities under this Agreement. Any successor to the
                  Servicer that is not at that time a Servicer of other mortgage
                  loans for the Trust Fund shall be subject to the approval of
                  the Master Servicer, ▇▇▇▇▇▇ Brothers Holdings, the Trustee and
                  each Rating Agency (as such term is defined in the Trust
                  Agreement). Unless the successor servicer is at that time a
                  servicer of other mortgage loans for the Trust Fund, each
                  Rating Agency must deliver to the Trustee a letter to the
                  effect that such transfer of servicing will not result in a
                  qualification, withdrawal or downgrade of the then-current
                  rating of any of the Certificates. In connection with such
                  appointment and assumption, the Master Servicer or ▇▇▇▇▇▇
                                      A-12
                  Brothers Holdings, as applicable, may make such arrangements
                  for the compensation of such successor out of payments on the
                  Mortgage Loans as it and such successor shall agree; provided,
                  however, that no such compensation shall be in excess of that
                  permitted the Servicer under this Agreement. In the event that
                  the Servicer's duties, responsibilities and liabilities under
                  this Agreement should be terminated pursuant to the
                  aforementioned Subsections, the Servicer shall discharge such
                  duties and responsibilities during the period from the date it
                  acquires knowledge of such termination until the effective
                  date thereof with the same degree of diligence and prudence
                  which it is obligated to exercise under this Agreement, and
                  shall take no action whatsoever that might impair or prejudice
                  the rights or financial condition of its successor. The
                  resignation or removal of the Servicer pursuant to the
                  aforementioned Subsections shall not become effective until a
                  successor shall be appointed pursuant to this Subsection 14.03
                  and shall in no event relieve the Servicer of the
                  representations and warranties made pursuant to Section 7 and
                  the remedies available to the Trust Fund under Subsection 7.03
                  shall be applicable to the Servicer notwithstanding any such
                  resignation or termination of the Servicer, or the termination
                  of this Agreement.
                           Within a reasonable period of time, but in no event
                  longer than 30 days of the appointment of a successor entity,
                  the Servicer shall prepare, execute and deliver to the
                  successor entity any and all documents and other instruments,
                  place in such successor's possession all Servicing Files, and
                  do or cause to be done all other acts or things necessary or
                  appropriate to effect the purposes of such notice of
                  termination. The Servicer shall cooperate with the Trustee and
                  the Master Servicer, as applicable, and such successor in
                  effecting the termination of the Servicer's responsibilities
                  and rights hereunder and the transfer of servicing
                  responsibilities to the successor Servicer, including without
                  limitation, the transfer to such successor for administration
                  by it of all cash amounts which shall at the time be credited
                  by the Servicer to the Custodial Account or any Escrow Account
                  or thereafter received with respect to the Mortgage Loans.
                           Any successor appointed as provided herein shall
                  execute, acknowledge and deliver to the Trustee, the Servicer
                  and the Master Servicer an instrument (i) accepting such
                  appointment, wherein the successor shall make an assumption of
                  the due and punctual performance and observance of each
                  covenant and condition to be performed and observed by the
                  Servicer under this Agreement, whereupon such successor shall
                  become fully vested with all the rights, powers, duties,
                  responsibilities, obligations and liabilities of the Servicer,
                  with like effect as if originally named as a party to this
                  Agreement. Any termination or resignation of the Servicer or
                  termination of this Agreement pursuant to Subsections 12.04,
                  13.01, 14.01 or 14.02 shall not affect any claims that the
                  Master Servicer or the Trustee may have against the Servicer
                  arising out of the Servicer's actions or failure to act prior
                  to any such termination or resignation.
                           The Servicer shall deliver within three (3) Business
                  Days of the appointment of a successor Servicer the funds in
                  the Account and Escrow Account and all Collateral Files,
                  Credit Files and related documents and statements held by it
                  hereunder to the successor Servicer and the Servicer shall
                  account for all funds and shall execute and deliver such
                  instruments and do such other things as may reasonably be
                  required to more fully and definitively vest in the successor
                  all such rights, powers, duties, responsibilities, obligations
                  and liabilities of the Servicer.
                           Upon a successor's acceptance of appointment as such,
                  the Servicer shall notify the Trustee and Master Servicer of
                  such appointment in accordance with the notice procedures set
                  forth herein.
                                      A-13
                           Except as otherwise provided in this Agreement, all
                  reasonable costs and expenses incurred in connection with any
                  transfer of servicing hereunder (whether as a result of
                  termination or removal of the Servicer or resignation of the
                  Servicer or otherwise), including, without limitation, the
                  costs and expenses of the Master Servicer or any other Person
                  in appointing a successor servicer, or of the Master Servicer
                  in assuming the responsibilities of the Servicer hereunder, or
                  of transferring the Servicing Files and the other necessary
                  data to the successor servicer shall be paid by the
                  terminated, removed or resigning Servicer from its own funds
                  without reimbursement.
43.      The parties acknowledge that Section 22 shall be inapplicable to this
         Agreement.
44.      Section 25 (Amendment) is hereby amended by replacing the words "by the
         Purchaser, the Seller and the Servicer by written agreement signed by
         the parties hereto" with the words "by written agreement by the
         Servicer and ▇▇▇▇▇▇ Brothers Holdings, with the written consent of the
         Master Servicer and the Trustee".
45.      Section 29 (Successors and Assigns) is hereby deleted in its entirety.
46.      Section 30 (Non-Solicitation) is hereby amended by replacing the words
         "the Purchaser" with "▇▇▇▇▇▇ Brothers Holdings" in each instance.
47.      A new Section 32 (Intended Third Party Beneficiaries) is hereby added
         below Section 31 to read as follows:
                  Intended Third Party Beneficiaries. Notwithstanding any
                  provision herein to the contrary, the parties to this
                  Agreement agree that it is appropriate, in furtherance of the
                  intent of such parties as set forth herein, that the Master
                  Servicer and the Trustee receive the benefit of the provisions
                  of this Agreement as intended third party beneficiaries of
                  this Agreement to the extent of such provisions. The Servicer
                  shall have the same obligations to the Master Servicer and the
                  Trustee as if they were parties to this Agreement, and the
                  Master Servicer and the Trustee shall have the same rights and
                  remedies to enforce the provisions of this Agreement as if
                  they were parties to this Agreement. The Servicer shall only
                  take direction from the Master Servicer (if direction by the
                  Master Servicer is required under this Agreement) unless
                  otherwise directed by this Agreement. Notwithstanding the
                  foregoing, all rights and obligations of the Master Servicer
                  and the Trustee hereunder (other than the right to
                  indemnification) shall terminate upon termination of the Trust
                  Agreement and of the Trust Fund pursuant to the Trust
                  Agreement.
                                      A-14
                                    EXHIBIT B
                   Mortgage Loan Sale and Servicing Agreement
                                      B-1
                                    EXHIBIT C
                       Assignment and Assumption Agreement
                             [INTENTIONALLY OMITTED]
                                      C-1
                                    EXHIBIT D
                       Schedule of Serviced Mortgage Loans
                             [INTENTIONALLY OMITTED]
                                      D-1
                                   EXHIBIT E-1
                        FORM OF MONTHLY REMITTANCE ADVICE
                                                                                                      
FIELD NAME                 DESCRIPTION                                                                      FORMAT
INVNUM                     INVESTOR LOAN NUMBER                                                             Number no decimals
SERVNUM                    SERVICER LOAN NUMBER, REQUIRED                                                   Number no decimals
BEGSCHEDBAL                BEGINNING SCHEDULED BALANCE FOR SCHED/SCHED                                      Number two decimals
                           BEGINNING TRAIL BALANCE FOR ACTUAL/ACTUAL,
                           REQUIRED
SCHEDPRIN                  SCHEDULED PRINCIPAL AMOUNT FOR SCHEDULED/SCHEDULED                               Number two decimals
                           ACTUAL PRINCIPAL COLLECTED FOR ACTUAL/ACTUAL,
                           REQUIRED, .00 IF NO COLLECTIONS
CURT1                      CURTAILMENT 1 ▇▇▇▇▇▇, .▇▇ IF NOT APPLICABLE                                      Number two decimals
CURT1ADJ                   CURTAILMENT 1 ADJUSTMENT, .00 IF NOT APPLICABLE                                  Number two decimals
CURT2                      CURTAILMENT 2 ▇▇▇▇▇▇, .▇▇ IF NOT APPLICABLE                                      Number two decimals
CURT2ADJ                   CURTAILMENT 2 ADJUSTMENT, .00 IF NOT APPLICABLE                                  Number two decimals
LIQPRIN                    PAYOFF, LIQUIDATION PRINCIPAL, .00 IF NOT APPLICABLE                             Number two decimals
OTHPRIN                    OTHER PRINCIPAL, .00 IF NOT APPLICABLE                                           Number two decimals
PRINREMIT                  TOTAL PRINCIPAL REMITTANCE AMOUNT, .00 IF NOT APPLICABLE                         Number two decimals
INTREMIT                   NET INTEREST REMIT, INCLUDE PAYOFF INTEREST,                                     Number two decimals
                           .00 IF NOT APPLICABLE
TOTREMIT                   TOTAL REMITTANCE AMOUNT, .00 IF NOT APPLICABLE                                   Number two decimals
ENDSCHEDBAL                ENDING SCHEDULED BALANCE FOR SCHEDULED/SCHEDULED                                 Number two decimals
                           ENDING TRIAL BALANCE FOR ACTUAL/ACTUAL
                           .00 IF PAIDOFF, LIQUIDATED OR FULL CHARGEOFF
ENDACTBAL                  ENDING TRIAL BALANCE                                                             Number two decimals
                           .00 IF PAIDOFF, LIQUIDATED OR FULL CHARGEOFF
ENDDUEDATE                 ENDING ACTUAL DUE DATE, NOT LAST PAID INSTALLMENT                                DD-MMM-YY
INTRATE                    INTEREST RATE, REQUIRED                                                          Number seven decimals
                                                                                Example .0700000 for 7.00%
                                                                                Example .0025000 for .25%
SFRATE                     SERVICE FEE RATE, REQUIRED                                                       Number seven decimals
                                                                                Example .0025000 for .25%
PTRATE                     PASS THRU RATE, REQUIRED                                                         Number seven decimals
                                                                                Example .0675000 for 6.75%
PIPMT                      P&I CONSTANT, REQUIRED                                                           Number two decimals
                           .00 IF PAIDOFF
                                     E-1-1
                                   EXHIBIT E-2
                STANDARD LAYOUT FOR MONTHLY DEFAULTED LOAN REPORT
                                                              
FIELD NAME                                                    DESCRIPTION
% of MI Coverage                                             % of MI Coverage
Actual MI Claim Filed Date                                   The date the Claim to the MI Company was filed
Actual Bankruptcy Start Date (filing date)                   Actual Bankruptcy Start Date (filing date)
Actual Claim Amount Filed                                    The amount claimed to the MI company on the MI claim
Actual Discharge Date                                        Date Bankruptcy was Discharged
Actual Due Date                                              Next Payment Due Date
Actual Eviction Complete Date                                Actual Eviction Complete Date
Actual Eviction Start Date                                   Actual Eviction Start Date
Actual First Legal Date                                      Actual First Legal Date
Actual Notice of Intent Date (breach letter date)            Actual Notice of Intent Date (breach letter date)
Actual Payment Plan End Date                                 The date the Last Pre-petition payment is due from the
                                                             Trustee in a chapter 13 BK
Actual  Payment Plan Start Date                              The date the First Pre-petition payment is due from
                                                             the Trustee in a chapter 13 BK
Actual Redemption End Date                                   Actual Redemption End Date
Actual REO Start Date                                        The date the account was received by the REO Deaprtment
Appraisal, BPO Costs                                         Total expenses incurred for the purpose of BPO's or Appraisals.
Bankruptcy Chapter Bankruptcy                                Chapter 7,11,13
BK Atty Fees & Costs                                         BK Atty Fees & Costs
BK Flag (Man Code)                                           A code that identifies the account as an active
                                                             Bankruptcy.
Bnk Case # (7 digit only)                                    Bnk Case # (7 digit only)
City                                                         City
Claim Amount Paid                                            MI Claim Amount
Claim Funds Received Date                                    The date the MI Claim funds were received from the MI
                                                             Company
Confirmation Hearing Date                                    Confirmation Hearing Date
Current Interest Rate                                        Current Interest Rate
Current Loan Amount                                          Unpaid Principal Balance
Current P&I Payment Amount                                   Current P&I Payment Amount
Date Bid Instructions Sent                                   Date Bid Instructions Sent to Attorney
Date Filed Relief/Dismissal                                  The date the motion for Relief or Dismissal was filed
                                                             with the BK Court
Date Loan Reinstated                                         Date Loan Reinstated
Date POC Filed                                               Date proof of claim filed
                                     E-2-1
                                                             
Date Relief/Dismissal Granted                                The date the BK court granted the motion for Relief or
                                                             Dismissal
Date REO Offer Accepted                                      Date REO Offer Accepted
Date REO Offer Received                                      Date REO Offer Received
Deal Identifier by Loan                                      Security Name/Cross reference Investor ID (Servicer to
                                                             Cross reference)
Delinquency Status (Man Code)                                30, 60, 90, BK, FC, REO, Claims or a
                                                             code that can be decoded to determine the current status of
                                                             the account.
Loss Mit Denial Date                                         Loss Mit Denial Date
Eviction Atty Fees & Costs                                   Eviction Atty Fees & Costs
F/B 1st Due (if applicable)                                  F/B 1st Due (if applicable)
F/B Last Due (if applicable)                                 F/B Last Due (if applicable)
FC Atty Fees & Costs                                         FC Atty Fees & Costs
FC Flag                                                      A code that identifies the account as an active
                                                             Foreclosure.
FC Start Date (referral date)                                FC Start Date (referral date)
FC Suspended Date                                            FC Suspended Date
FC Valuation Amount                                          The value of the property as determined for the purpose
                                                             of foreclosure.
FC Valuation Date                                            The date the property value was determined for the
                                                             purpose of foreclosure.
FC Valuation Source                                          The type of valuation that was used to determine
                                                             the Fc Valuation amount.
FHA 27011A Transmitted Date                                  FHA 27011A Transmitted Date
FHA 27011B Transmitted Date                                  FHA 27011B Transmitted Date
FHA Case #                                                   FHA Case #
FHA Part A Funds Received Date                               FHA Part A Funds Received Date
First Payment Date                                           First Payment Date
Foreclosure Actual Sale Date                                 Date F/C Sale Held
VA Gaurantee %                                               VA Gaurantee %
Interest Advances                                            Interest Advances
Investor Loan Number                                         Investor Loan Number
INVESTOR/SECURITY BILLING SENT DATE                          Date claim submitted to investor
Liquidation Status                                           Type of PIF, S/S, 3rd Party etc.
VA Loan Gaurantee Certificate Number                         VA Loan Gaurantee Certificate Number
Loan Number                                                  Servicer Loan Number
Loan Term                                                    Loan Term
Loan Type                                                    Loan Type
Loss Mit Approval Date                                       Loss Mit Approval Date
Loss Mit Flag (Man Code)                                     A code that identifies the account as an
                                                             active Loss Mit account.
Loss Mit Removal Date                                        The date the Loss Mit Department determined that
                                                             Loss Mit Options were no longer a viable option.
                                      E-2-2
                                                              
Loss Mit Start Date                                          Loss Mit Set-up Date
Loss Mit Type                                                S/S, Forbearance, Repay, Mod,etc.
Loss Mit Workstation Status                                  Completed, Removed, Active
MI Certificate Number                                        MI Certificate Number
MI Cost                                                      Price percentage, lender paid only
MI Coverage Y/N                                              MI Coverage Y/N
Monthly MIP Cost                                             The monthly fee paid to HUD to maintain
                                                             coverage on the  account.
Next Payment Adjustment Date                                 Next Payment Adjustment Date
Next Rate Adjustment Date                                    Next Rate Adjustment Date
Occupancy Status                                             Occupancy Status
Occupancy Status Date                                        The date the occupancy status reported was determined.
Original Loan Amount                                         Original Loan Amount
Original Value Amount                                        The value of the property as determined at the
                                                             origination of the account.
Origination Date                                             The date the closing occurred to originate the loan.
ORIGINATION VALUE DATE                                       The date the original Value Amount was determined.
ORIGINATION VALUE SOURCE                                     The type of valuation that was used to determine the
                                                             Original Value amount.
Other Advance Expenses                                       Total Advances minus all other/detail and total
                                                             Ownership Code
Paid in Full Date                                            Date loan liquidated from system UPB removed Paid Off
                                                             Code
Part B Funds Received Date                                   FHA/VA Only
Partial Prepayment Amount Collected
Post Petition Due Date
Prepayment Expiration Date                                   Term
Prepayment Flag
Prepayment Premium Collected
Prepayment Waived
Product Type
Property Condition
PROPERTY PRESERVATION FEES
Property Type
Realized Gain or Loss
Reason for Default
Reason Suspended
Relief/Dismissal Hearing Date
REO  Repaired Value
REO Value(As-is)
                                      E-2-3
REO Actual Closing Date
REO Flag (Man Code)
REO List Date
REO List Price
REO Net Sales proceeds
REO Sales Price
REO Scheduled Close Date
REO Value Date
REO VALUE SOURCE
Repay First Due Date
Repay Last Due Date
Repay Next Due Date
Repay Plan Broken Date
Repay Plan Created Date
SBO LOAN NUMBER
Scheduled Balance
Scheduled Due Date
Servicing Fee
State Street Address
T&I Advances
Title Approval Letter Received Date
Title Package to HUD Date
Title Package to VA Date
VA Claim Funds Received Date
VA Claim Submitted Date
VA FIRST FUNDS RECEIVED AMOUNT
VA FIRST FUNDS RECEIVED DATE
VA ▇▇▇ Submitted Date
ZIP CODE
FNMA ACTION CODE
FNMA DELINQUENCY REASON CODE
                                      E-2-4
                                    EXHIBIT F
                                SEC CERTIFICATION
                                                                          [Date]
Structured Asset Securities Corporation
▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇ ▇▇▇▇▇
▇▇▇ ▇▇▇▇, ▇▇▇ ▇▇▇▇  ▇▇▇▇▇
Aurora Loan Services, Inc.
▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇
▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇ ▇▇▇▇▇
Re:  Structured Adjustable Rate Mortgage Loan Trust Mortgage Pass-Through
     Certificates, Series 2004-1
Reference is made to the Reconstituted Servicing Agreement dated as of January
1, 2004 (the "Agreement"), by and among ▇▇▇▇▇▇ Brothers Holdings Inc. (the
"LBH") and Bank of America, N.A. (the "Servicer") and acknowledged by Aurora
Loan Services, Inc. (the "Master Servicer"), HSBC Bank USA, as Trustee (the
"Trustee") and ▇▇▇▇▇ Fargo Bank, National Association, as Securities
Administrator (the "Securities Administrator"). I, [identify the certifying
individual], a [title] of the Servicer, hereby certify to the Master Servicer
and Structured Asset Securities Corporation (the "Depositor"), and their
respective officers, directors and affiliates, and with the knowledge and intent
that they will rely upon this certification, that:
1.   I have reviewed the information required to be delivered to the Master
     Servicer pursuant to the Agreement (the "Servicing Information").
2.   Based on my knowledge, the Servicing Information does not contain any
     material untrue information or omit to state information necessary to make
     the Servicing Information, in light of the circumstances under which such
     information was provided, not misleading as of the date of this
     certification;
3.   Based on my knowledge, the Servicing Information has been provided to the
     Master Servicer when and as required under the Agreement; and
4.   I am responsible for reviewing the activities performed by the Servicer
     under the Agreement, and based upon my knowledge and the review required
     under the Agreement, and except as disclosed in writing to you on or prior
     to the date of this certification either in the accountants' report
     required under the Agreement or in disclosure a copy of which is attached
     hereto, the Servicer has, for the period covered by the Form 10-K Annual
     Report, fulfilled its obligations under this Agreement.
                                      BANK OF AMERICA, N.A.
                                      Name: ________________________
                                      Title:________________________
                                      Date: ________________________
                                      F-1