Exhibit 99.1
Ford Motor Credit Company ▇▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇
▇.▇. ▇▇▇ ▇▇▇▇
▇▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇
To: Wachovia Bank of Delaware, Standard & Poor's Rating Group
National Association, as Owner Attn: Asset Backed Surveillance Group
Trustee under the Amended and ▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇ - ▇▇▇▇ ▇▇▇▇▇
Restated Trust Agreement, dated ▇▇▇ ▇▇▇▇, ▇▇ ▇▇▇▇▇
as of January 1, 2005
Attn: Corporate Trust Department ▇▇▇▇▇'▇ Investor Service
▇▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇ Attn: ABS Monitoring Department
9th Floor ▇▇ ▇▇▇▇▇▇ ▇▇▇▇▇▇
▇▇▇▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ ▇▇▇ ▇▇▇▇, ▇▇ ▇▇▇▇▇
The Bank of New York, as
Indenture Trustee under
the Indenture dated Fitch, Inc.
as of January 1, 2005 Attn: Asset Backed Surveillance
Attn: ABS Finance ▇▇▇▇ ▇ ▇▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇▇
▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇▇▇▇ - ▇▇▇ ▇▇▇▇▇ ▇▇▇▇ ▇▇▇ ▇▇▇▇, ▇▇ ▇▇▇▇▇
▇▇▇ ▇▇▇▇, ▇▇ ▇▇▇▇▇
Re: Ford Credit Auto Owner Trust 2005-A
OFFICER'S CERTIFICATE
SERVICER'S ANNUAL STATEMENT AS TO COMPLIANCE
Pursuant to Section 3.10 of the Sale and Servicing Agreement by and among
Ford Credit Auto Owner Trust 2005-A, Ford Credit Auto Receivables Two LLC,
as Seller, and Ford Motor Credit Company, as Servicer ("Servicer"), dated as of
January 1, 2005 (the "Agreement"), the undersigned officer of the Servicer, does state that:
1. A review of the activities of the Servicer and of its performance under
the Agreement during the period from January 1, 2005 to December 31, 2005
has been made under my supervision.
2. Based on this review and to the best of my knowledge, the Servicer has
fulfilled all its obligations under the Agreement throughout the
aforementioned period in all material respects.
By:/s/ ▇▇▇▇▇ ▇▇▇▇▇▇
----------------------------
Assistant Treasurer
Dated as of December 31, 2005