Exhibit 99.3
                                                                  EXECUTION COPY
                        RECONSTITUTED SERVICING AGREEMENT
                  THIS RECONSTITUTED SERVICING AGREEMENT (this "Agreement"),
entered into as of the 1st day of January, 2006, by and between ▇▇▇▇▇▇ BROTHERS
HOLDINGS INC., a Delaware corporation (the "Seller" or "▇▇▇▇▇▇ Brothers
Holdings"), COUNTRYWIDE HOME LOANS SERVICING LP, a Texas limited partnership
(the "Servicer"), a wholly owned subsidiary of COUNTRYWIDE HOME LOANS, INC., a
New York corporation ("Countrywide"), and acknowledged by AURORA LOAN SERVICES
LLC, a Delaware limited liability company ("Aurora"), and U.S. BANK NATIONAL
ASSOCIATION (the "Trustee"), recites and provides as follows:
                                    RECITALS
                  WHEREAS, ▇▇▇▇▇▇ Brothers Bank, FSB (the "Bank") acquired
certain fixed and adjustable rate, conventional, first lien, residential
mortgage loans from Countrywide Home Loans, Inc. pursuant to the Flow Seller's
Warranties and Servicing Agreement between the Seller and Countrywide Home
Loans, Inc., dated as of June 1, 2004 for Conventional Residential Fixed Rate
Mortgage Loans and amended as of January 31, 2006 ("Amendment Reg AB" and
collectively hereinafter, the "SWSA") attached hereto as Exhibit B and such
Mortgage Loans are being serviced on behalf of Countrywide Home Loans, Inc. by
the Servicer.
                  WHEREAS, pursuant to an Assignment and Assumption Agreement,
dated January 1, 2006 (the "Assignment and Assumption Agreement") annexed as
Exhibit C hereto, the Seller acquired from the Bank all of the Bank's right,
title and interest in and to the mortgage loans currently serviced under the
SWSA and assumed for the benefit of each of the Servicer and the Bank the rights
and obligations of the Bank as owner of such mortgage loans pursuant to the
SWSA.
                  WHEREAS, the Seller has conveyed the mortgage loans identified
on Exhibit D hereto (the "Serviced Mortgage Loans") to Structured Asset
Securities Corporation, a Delaware special purpose corporation ("SASCO"), which
in turn has conveyed the Serviced Mortgage Loans to the Trustee, pursuant to a
trust agreement, dated as of January 1, 2006 (the "Trust Agreement"), among the
Trustee, Aurora, as master servicer ("Aurora," and, together with any successor
master servicer appointed pursuant to the provisions of the Trust Agreement, the
"Master Servicer"), ▇▇▇▇▇ Fargo Bank, N.A., as securities administrator (the
"Securities Administrator"), and SASCO.
                  WHEREAS, the Serviced Mortgage Loans are currently being
serviced by the Servicer pursuant to the SWSA.
                  WHEREAS, the Seller desires that the Servicer continue to
service the Serviced Mortgage Loans, and the Servicer has agreed to do so,
subject to the rights of the Seller and the Master Servicer to terminate the
rights and obligations of the Servicer hereunder as set forth herein and to the
other conditions set forth herein.
                  WHEREAS, the Seller and the Servicer agree that the provisions
of the SWSA shall apply to the Serviced Mortgage Loans, but only to the extent
provided herein and that this Agreement shall govern the Serviced Mortgage Loans
for so long as such Serviced Mortgage Loans remain subject to the provisions of
the Trust Agreement.
                  WHEREAS, the Master Servicer and any successor master servicer
shall be obligated, among other things, to supervise the servicing of the
Serviced Mortgage Loans on behalf of the Trustee, and shall have the right,
under certain circumstances, to terminate the rights and obligations of the
Servicer under this Agreement.
                                       1
                  WHEREAS, the Seller and the Servicer intend that each of the
Master Servicer and the Trustee is an intended third party beneficiary of this
Agreement.
                  NOW, THEREFORE, in consideration of the mutual agreements
hereinafter set forth and for other good and valuable consideration, the receipt
and adequacy of which are hereby acknowledged, the Seller and the Servicer
hereby agree as follows:
                                    AGREEMENT
         1. Definitions. Capitalized terms used and not defined in this
Agreement, including Exhibit A hereto and any provisions of the SWSA
incorporated by reference herein (regardless of whether such terms are defined
in the SWSA), shall have the meanings ascribed to such terms in the Trust
Agreement.
         2. Custodianship. The parties hereto acknowledge that U.S. Bank
National Association will act as custodian of the Servicing Files for the
Trustee pursuant to a Custodial Agreement, dated January 1, 2006, between U.S.
Bank National Association and the Trustee.
         3. Servicing. The Servicer agrees, with respect to the Serviced
Mortgage Loans, to perform and observe the duties, responsibilities and
obligations that are to be performed and observed under the provisions of the
SWSA, except as otherwise provided herein and on Exhibit A hereto, and the
parties hereto agree that the provisions of the SWSA, as so modified, are and
shall be a part of this Agreement to the same extent as if set forth herein in
full.
         4. Trust Cut-off Date. The parties hereto acknowledge that by operation
of Section 4.05 and Section 5.01 of the SWSA, the remittance on February 21,
2006 to the Trust Fund is to include principal due after January 1, 2006 (the
"Trust Cut-off Date") plus interest, at the Mortgage Loan Remittance Rate
collected during the related Due Period exclusive of any portion thereof
allocable to a period prior to the Trust Cut-off Date, with the adjustments
specified in clauses (b), (c) and (d) of Section 5.01 of the SWSA.
         5. Master Servicing; Termination of Servicer. The Servicer, including
any successor servicer hereunder, shall be subject to the supervision of the
Master Servicer, which Master Servicer shall be obligated to ensure that the
Servicer services the Serviced Mortgage Loans in accordance with the provisions
of this Agreement. The Master Servicer, acting on behalf of the Trustee and the
SARM 2006-1 Trust Fund (the "Trust Fund") created pursuant to the Trust
Agreement, shall have the same rights as the Seller under the SWSA to enforce
the obligations of the Servicer under the SWSA and the term "Purchaser" as used
in the SWSA in connection with any rights of the Purchaser shall refer to the
Trust Fund or, as the context requires, the Master Servicer acting in its
capacity as agent for the Trust Fund, except as otherwise specified in Exhibit A
hereto. The Master Servicer shall be entitled to terminate the rights and
obligations of the Servicer under this Agreement upon the failure of the
Servicer to perform any of its obligations under this Agreement, which failure
results in an Event of Default as provided in Section 10.01 of the SWSA.
Notwithstanding anything herein to the contrary, in no event shall the Master
Servicer assume any of the obligations of the Seller under the SWSA and in
connection with the performance of the Master Servicer's duties hereunder the
parties and other signatories hereto agree that the Master Servicer shall be
entitled to all of the rights, protections and limitations of liability afforded
to the Master Servicer under the Trust Agreement.
         6. No Representations. Neither Countrywide nor the Servicer nor the
Master Servicer shall be obligated or required to make any representations and
warranties regarding the characteristics of the Serviced Mortgage Loans (other
than those representations and warranties made by Countrywide in Section 3.02 of
the SWSA as of the date of the sale from Countrywide to the Bank) in connection
with the transactions contemplated by the Trust Agreement and issuance of the
Certificates issued pursuant thereto.
                                       2
         7. Notices. All notices and communications between or among the parties
hereto (including any third party beneficiary thereof) or required to be
provided to the Trustee shall be in writing and shall be deemed received or
given when mailed first-class mail, postage prepaid, addressed to each other
party at its address specified below or, if sent by facsimile or electronic
mail, when facsimile or electronic confirmation of receipt by the recipient is
received by the sender of such notice. Each party may designate to the other
parties in writing, from time to time, other addresses to which notices and
communications hereunder shall be sent.
                  All notices required to be delivered to the Master Servicer
under this Agreement shall be delivered to the Master Servicer at the following
address:
                  Aurora Loan Services LLC
                  ▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇
                  ▇▇▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇
                  Mail Stop Code - 3195
                  Attn: ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇ - Master Servicing
                        SARM 2006-1
                  Tel:  ▇▇▇-▇▇▇-▇▇▇▇
                  All remittances required to be made to the Master Servicer
under this Agreement shall be made on a scheduled/scheduled basis to the
following wire account:
                  JPMorgan Chase Bank, N.A.
                  New York, New York
                  ABA#: ▇▇▇-▇▇▇-▇▇▇
                  Account Name: Aurora Loan Services LLC,
                                Master Servicing Payment Clearing Account
                  Account Number: 066-611059
                  Beneficiary: Aurora Loan Services LLC
                  For further credit to: SARM 2006-1
                  All notices required to be delivered to the Trustee hereunder
shall be delivered to the Trustee at the following address:
                  U.S. Bank National Association
                  ▇ ▇▇▇▇▇▇▇ ▇▇▇▇▇▇
                  ▇▇▇▇▇▇, ▇.▇. ▇▇▇▇▇
                  Attention:  Corporate Trust Services
                  Telephone:  (▇▇▇) ▇▇▇-▇▇▇▇
                  Telecopier: (▇▇▇) ▇▇▇-▇▇▇▇
                                       3
                  All notices required to be delivered to the Seller hereunder
shall be delivered to the Seller, at the following address:
                  ▇▇▇▇▇▇ Brothers Holdings Inc.
                  ▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇ ▇▇▇▇▇
                  ▇▇▇ ▇▇▇▇, ▇▇▇ ▇▇▇▇  ▇▇▇▇▇
                  Attention: ▇▇▇▇▇▇ ▇▇▇▇▇▇
                  Telephone: (▇▇▇) ▇▇▇-▇▇▇▇
                  E-mail: ▇▇▇▇▇▇▇@▇▇▇▇▇▇.▇▇▇
                  With a copy to:
                  Dechert, LLP
                  ▇▇▇▇ Centre
                  ▇▇▇▇ ▇▇▇▇ ▇▇▇▇▇▇
                  ▇▇▇▇▇▇▇▇▇▇▇▇, ▇▇  ▇▇▇▇▇-▇▇▇▇
                  Attention: ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇, Esq.
                  All notices required to be delivered to the Servicer hereunder
shall be delivered to its office at the address for notices as set forth in the
SWSA.
         8. Governing Law. THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN
ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK, NOTWITHSTANDING NEW YORK OR
OTHER CHOICE OF LAW RULES TO THE CONTRARY.
         9. Counterparts. This Agreement may be executed in any number of
counterparts, each of which when so executed shall be deemed to be an original,
but all of which counterparts shall together constitute but one and the same
instrument.
                      [SIGNATURE PAGES IMMEDIATELY FOLLOW]
                                       4
         Executed as of the day and year first above written.
                                ▇▇▇▇▇▇ BROTHERS HOLDINGS INC.,
                                as Seller
                                By:____________________________________________
                                Name:  ▇▇▇▇▇ ▇▇▇▇▇▇▇
                                Title: Authorized Signatory
                                COUNTRYWIDE HOME LOANS SERVICING LP,
                                as Servicer
                                By: Countrywide GP, Inc., its General Partner
                                By:____________________________________________
                                Name:
                                Title:
                                COUNTRYWIDE HOME LOANS, INC.
                                By:____________________________________________
                                Name:
                                Title:
Acknowledged:
AURORA LOAN SERVICES LLC,
as Master Servicer
By:______________________________________
Name:  ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇
Title: Vice President
U.S. BANK NATIONAL ASSOCIATION as Trustee
By:______________________________________
Name:  ▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇▇▇
Title: Assistant Vice President
                                    EXHIBIT A
                            Modifications to the SWSA
1.       Unless otherwise specified herein, any provisions of the SWSA,
         including definitions, relating to (i) representations and warranties
         relating to the Mortgage Loans and not relating to the servicing of the
         Mortgage Loans, (ii) Mortgage Loan repurchase obligations, (iii) Whole
         Loan and Pass-Through Transfers and Reconstitution, and (iv)
         Assignments of Mortgage, shall be disregarded for purposes relating to
         this Agreement. The exhibits to the SWSA and all references to such
         exhibits shall also be disregarded.
2.       The definition of "Eligible Investments" in Article I is hereby amended
         and restated in its entirety to read as follows:
                  Eligible Investments: Any one or more of the obligations and
                  securities listed below which investment provides for a date
                  of maturity not later than the Determination Date in each
                  month:
                           (i) direct obligations of, and obligations fully
                  guaranteed as to timely payment of principal and interest by,
                  the United States of America or any agency or instrumentality
                  of the United States of America the obligations of which are
                  backed by the full faith and credit of the United States of
                  America ("Direct Obligations");
                           (ii) federal funds, or demand and time deposits in,
                  certificates of deposits of, or bankers' acceptances issued
                  by, any depository institution or trust company (including
                  U.S. subsidiaries of foreign depositories and the Trustee or
                  any agent of the Trustee, acting in its respective commercial
                  capacity) incorporated or organized under the laws of the
                  United States of America or any state thereof and subject to
                  supervision and examination by federal or state banking
                  authorities, so long as at the time of investment or the
                  contractual commitment providing for such investment the
                  commercial paper or other short-term debt obligations of such
                  depository institution or trust company (or, in the case of a
                  depository institution or trust company which is the principal
                  subsidiary of a holding company, the commercial paper or other
                  short-term debt or deposit obligations of such holding company
                  or deposit institution, as the case may be) have been rated by
                  each Rating Agency in its highest short-term rating category
                  or one of its two highest long-term rating categories;
                           (iii) repurchase agreements collateralized by Direct
                  Obligations or securities guaranteed by ▇▇▇▇▇▇ ▇▇▇, ▇▇▇▇▇▇ ▇▇▇
                  or ▇▇▇▇▇▇▇ Mac with any registered broker/dealer subject to
                  Securities Investors' Protection Corporation jurisdiction or
                  any commercial bank insured by the FDIC, if such broker/dealer
                  or bank has an uninsured, unsecured and unguaranteed
                  obligation rated by each Rating Agency in its highest
                  short-term rating category;
                           (iv) securities bearing interest or sold at a
                  discount issued by any corporation incorporated under the laws
                  of the United States of America or any state thereof which
                  have a credit rating from each Rating Agency, at the time of
                  investment or the contractual commitment providing for such
                  investment, at least equal to one of the two highest long-term
                  credit rating categories of each Rating Agency; provided,
                  however, that securities issued by any particular corporation
                  will not be Eligible Investments to the extent that investment
                  therein will cause the then outstanding principal amount of
                  securities issued by such corporation and held as part of the
                  Trust Fund to exceed 20% of the sum of the aggregate principal
                  balance of the Mortgage Loans; provided, further, that such
                  securities will not be Eligible Investments if they are
                  published as being under review with negative implications
                  from any Rating Agency;
                                      A-1
                           (v) commercial paper (including both
                  non-interest-bearing discount obligations and interest-bearing
                  obligations payable on demand or on a specified date not more
                  than 180 days after the date of issuance thereof) rated by
                  each Rating Agency in its highest short-term rating category;
                           (vi) a Qualified GIC;
                           (vii) certificates or receipts representing direct
                  ownership interests in future interest or principal payments
                  on obligations of the United States of America or its agencies
                  or instrumentalities (which obligations are backed by the full
                  faith and credit of the United States of America) held by a
                  custodian in safekeeping on behalf of the holders of such
                  receipts; and
                           (viii) any other demand, money market, common trust
                  fund or time deposit or obligation, or interest-bearing or
                  other security or investment, (A) rated in the highest rating
                  category by each Rating Agency or (B) that would not adversely
                  affect the then current rating by each Rating Agency of any of
                  the Certificates. Such investments in this subsection (viii)
                  may include money market mutual funds or common trust funds,
                  including any fund for which the Trustee, the Master Servicer
                  or an affiliate thereof serves as an investment advisor,
                  administrator, shareholder servicing agent, and/or custodian
                  or subcustodian, notwithstanding that (x) the Trustee, the
                  Master Servicer or an affiliate thereof charges and collects
                  fees and expenses from such funds for services rendered, (y)
                  the Trustee, the Master Servicer or an affiliate thereof
                  charges and collects fees and expenses for services rendered
                  pursuant to this Agreement, and (z) services performed for
                  such funds and pursuant to this Agreement may converge at any
                  time; provided, however, that no such instrument shall be an
                  Eligible Investment if such instrument evidences either (i) a
                  right to receive only interest payments with respect to the
                  obligations underlying such instrument, or (ii) both principal
                  and interest payments derived from obligations underlying such
                  instrument and the principal and interest payments with
                  respect to such instrument provide a yield to maturity of
                  greater than 120% of the yield to maturity at par of such
                  underlying obligations.
3.       A definition of "▇▇▇▇▇▇ ▇▇▇" is hereby added to Article I to
         immediately follow the definition of "▇▇▇▇▇▇▇ Mac," to read as follows:
                  ▇▇▇▇▇▇ ▇▇▇: The Government National Mortgage Association, or
                  any successor thereto.
4.       The definition of "Mortgage Loan" is hereby amended and restated in its
         entirety to read as follows:
                  Mortgage Loan: An individual servicing retained Mortgage Loan
                  which has been purchased from the Company by ▇▇▇▇▇▇ Brothers
                  Bank, FSB and is subject to this Agreement being identified on
                  the Mortgage Loan Schedule to this Agreement, which Mortgage
                  Loan includes without limitation the Mortgage Loan documents,
                  the monthly reports, Principal Prepayments, Liquidation
                  Proceeds, Condemnation Proceeds, Insurance Proceeds, REO
                  Disposition Proceeds and all other rights, benefits, proceeds
                  and obligations arising from or in connection with such
                  Mortgage Loan.
                                      A-2
5.       The definition of "Mortgage Loan Schedule" is hereby amended and
         restated in its entirety to read as follows:
                  Mortgage Loan Schedule: The schedule of Mortgage Loans
                  attached as Exhibit D to this Agreement setting forth certain
                  information with respect to the Mortgage Loans purchased from
                  the Servicer by ▇▇▇▇▇▇ Brothers Bank, FSB pursuant to the
                  SWSA.
6.       The definition of "Qualified Depository" is hereby amended and restated
         in its entirety to read as follows:
                  Qualified Depository: Any of (i) a federal or state-chartered
                  depository institution the accounts of which are insured by
                  the FDIC and whose commercial paper, short-term debt
                  obligations or other short-term deposits are rated at least
                  "A-1+" by Standard & Poor's if the deposits are to be held in
                  the account for less than 30 days, or whose long-term
                  unsecured debt obligations are rated at least "AA-" by
                  Standard & Poor's if the deposits are to be held in the
                  account for more than 30 days, or (ii) the corporate trust
                  department of a federal or state-chartered depository
                  institution subject to regulations regarding fiduciary funds
                  on deposit similar to Title 12 of the Code of Federal
                  Regulations Section 9.10(b), which, in either case, has
                  corporate trust powers, acting in its fiduciary capacity, or
                  (iii) ▇▇▇▇▇▇ Brothers Bank, F.S.B., a federal savings bank.
7.       A new definition of "Qualified GIC" is hereby added to Article I to
         immediately follow the definition of "Qualified Depository", to read as
         follows:
                  Qualified GIC: A guaranteed investment contract or surety bond
                  providing for the investment of funds in the Custodial Account
                  and insuring a minimum, fixed or floating rate of return on
                  investments of such funds, which contract or surety bond
                  shall:
                  (a) be an obligation of an insurance company or other
                  corporation whose long-term debt is rated by each Rating
                  Agency in one of its two highest rating categories or, if such
                  insurance company has no long-term debt, whose claims paying
                  ability is rated by each Rating Agency in one of its two
                  highest rating categories, and whose short-term debt is rated
                  by each Rating Agency in its highest rating category;
                  (b) provide that the Servicer may exercise all of the rights
                  under such contract or surety bond without the necessity of
                  taking any action by any other Person;
                  (c) provide that if at any time the then current credit
                  standing of the obligor under such guaranteed investment
                  contract is such that continued investment pursuant to such
                  contract of funds would result in a downgrading of any rating
                  of the Servicer, the Servicer shall terminate such contract
                  without penalty and be entitled to the return of all funds
                  previously invested thereunder, together with accrued interest
                  thereon at the interest rate provided under such contract to
                  the date of delivery of such funds to the Trustee;
                  (d) provide that the Servicer's interest therein shall be
                  transferable to any successor Servicer or the Master Servicer
                  hereunder; and
                  (e) provide that the funds reinvested thereunder and accrued
                  interest thereon be returnable to the Custodial Account, as
                  the case may be, not later than the Business Day prior to any
                  Determination Date.
                                      A-3
8.       The parties acknowledge that the fourth paragraph of Section 2.02
         (Books and Records; Transfers of Mortgage Loans) shall be inapplicable
         to this Agreement.
9.       The parties acknowledge that Section 2.03 (Delivery of Documents) shall
         be superseded by the provisions of the Custodial Agreement.
10.      Section 3.01(c) (No Conflicts) is hereby amended by deleting the words
         "the acquisition of the Mortgage Loans by the Company, the sale of the
         Mortgage Loans to the Purchaser".
11.      Section 3.01(f) (Ability to Perform) is hereby amended by deleting the
         second sentence thereof.
12.      Section 3.01(h) (No Consent Required) is hereby amended by deleting the
         words "or the sale of the Mortgage Loans".
13.      Section 3.01(i) (Selection Process), Section 3.01(j) (Pool
         Characteristics), Section 3.01(l) (Sale Treatment), Section 3.01(n) (No
         Brokers' Fees) and Section 3.01 (o) (Origination) shall be inapplicable
         to this Agreement.
14.      Four new paragraphs are hereby added at the end of Section 3.01
         (Company Representations and Warranties) to read as follows:
                           It is understood and agreed that the representations
                  and warranties set forth in Section 3.01 (a) through (h) and
                  (k) are hereby restated as of the Closing Date and shall
                  survive the engagement of the Company to perform the servicing
                  responsibilities hereunder and the delivery of the Servicing
                  Files to the Company and shall inure to the benefit of the
                  Trustee, the Trust Fund and the Master Servicer. Upon
                  discovery by either the Company, the Master Servicer or the
                  Trustee of a breach of any of the foregoing representations
                  and warranties which materially and adversely affects the
                  ability of the Company to perform its duties and obligations
                  under this Agreement or otherwise materially and adversely
                  affects the value of the Mortgage Loans, the Mortgaged
                  Property or the priority of the security interest on such
                  Mortgaged Property or the interest of the Trustee or the Trust
                  Fund, the party discovering such breach shall give prompt
                  written notice to the other.
                           Within 60 days of the earlier of either discovery by
                  or notice to the Company of any breach of a representation or
                  warranty set forth in Section 3.01 which materially and
                  adversely affects the ability of the Company to perform its
                  duties and obligations under this Agreement or otherwise
                  materially and adversely affects the value of the Loans, the
                  Mortgaged Property or the priority of the security interest on
                  such Mortgaged Property, the Company shall use its best
                  efforts promptly to cure such breach in all material respects
                  and, if such breach cannot be cured, the Company shall, at the
                  Master Servicer's option, assign the Company's rights and
                  obligations under this Agreement (or respecting the affected
                  Mortgage Loans) to a successor servicer selected by the Master
                  Servicer with the prior consent and approval of the Trustee.
                  Such assignment shall be made in accordance with Section
                  12.01.
                           In addition, the Company shall indemnify (from its
                  own funds) the Trustee, the Trust Fund and Master Servicer and
                  hold each of them harmless against any costs resulting from
                  any claim, demand, defense or assertion based on or grounded
                  upon, or resulting from, a breach of the Company's
                  representations and warranties contained in this Agreement. It
                  is understood and agreed that the remedies set forth in this
                  Section 3.01 constitute the sole remedies of the Master
                  Servicer, the Trust Fund and the Trustee respecting a breach
                  of the foregoing representations and warranties.
                                      A-4
                           Any cause of action against the Company relating to
                  or arising out of the breach of any representations and
                  warranties made in Section 3.01 shall accrue upon (i)
                  discovery of such breach by the Company or notice thereof by
                  the Trustee or Master Servicer to the Company, (ii) failure by
                  the Company to cure such breach within the applicable cure
                  period, and (iii) demand upon the Company by the Trustee or
                  the Master Servicer for compliance with this Agreement.
15.      Section 4.01 (Company to Act as Servicer) is hereby amended as follows:
                  (i) by deleting the first sentence of the second paragraph of
         such section and replacing it with the following:
                           Consistent with the terms of this Agreement, the
                  Company may waive, modify or vary any term of any Mortgage
                  Loan or consent to the postponement of any such term or in any
                  manner grant indulgence to any Mortgagor if in the Company's
                  reasonable and prudent determination such waiver,
                  modification, postponement or indulgence is not materially
                  adverse to the Purchaser, provided, however, that unless the
                  Mortgagor is in default with respect to the Mortgage Loan or
                  such default is, in the judgment of the Company, imminent, the
                  Company shall not permit any modification with respect to any
                  Mortgage Loan that would change the Mortgage Interest Rate,
                  forgive the payment of principal or interest, reduce or
                  increase the outstanding principal balance (except for actual
                  payments of principal) or change the final maturity date on
                  such Mortgage Loan. Without limiting the generality of the
                  foregoing, the Company shall continue, and is hereby
                  authorized and empowered, to execute and deliver on behalf of
                  itself and the Purchasers, all instruments of satisfaction or
                  cancellation, or of partial or full release, discharge and all
                  other comparable instruments, with respect to the Mortgage
                  Loans and with respect to the Mortgaged Properties.
                  (ii) by adding the following to the end of the second
         paragraph of such section:
                  Promptly after the execution of any assumption, modification,
                  consolidation or extension of any Mortgage Loan, the Company
                  shall forward to the Master Servicer copies of any documents
                  evidencing such assumption, modification, consolidation or
                  extension. Notwithstanding anything to the contrary contained
                  in this Agreement, the Company shall not make or permit any
                  modification, waiver or amendment of any term of any Mortgage
                  Loan that would cause any REMIC created under the Trust
                  Agreement to fail to qualify as a REMIC or result in the
                  imposition of any tax under Section 860F(a) or Section 860G(d)
                  of the Code.
16.      Section 4.04 (Establishment of and Deposits to Custodial Account) is
         hereby amended as follows:
                           the words "in trust for the Purchaser of Conventional
                  Residential Conventional Residential Mortgage Loans, and
                  various Mortgagors" in the fourth and fifth lines of the first
                  sentence of the first paragraph shall be replaced by the
                  following: "in trust for SARM 2006-1 Trust Fund and various
                  Mortgagors".
                                      A-5
17.      Section 4.05 (Permitted Withdrawals From Custodial Account) is hereby
         amended by replacing the words from the word "Purchaser" in the sixth
         line of clause (ii) to the end of such clause (ii) with the following:
                           the Trust Fund; provided however, that in the event
                  that the Company determines in good faith that any
                  unreimbursed Monthly Advances will not be recoverable from
                  amounts representing late recoveries of payments of principal
                  or interest respecting the particular Mortgage Loan as to
                  which such Monthly Advance was made or from Liquidation
                  Proceeds or Insurance Proceeds with respect to such Mortgage
                  Loan, the Company may reimburse itself for such amounts from
                  the Custodial Account, it being understood, in the case of any
                  such reimbursement, that the Company's right thereto shall be
                  prior to the rights of the Trust Fund;
18.      Section 4.06 (Establishment of and Deposits to Escrow Account) shall be
         amended by deleting the words "Purchaser of Conventional Residential
         Mortgage Loans, and various Mortgagors" in the fifth line of the first
         sentence of the first paragraph, and replacing it with the following:
                  "in trust for SARM 2006-1 Trust Fund and various Mortgagors."
19.      Section 4.15 (Maintenance of LPMI Policy; Claims) is hereby amended by
         adding the following sentence to the end of paragraph (a):
                  The Servicer will notify the Master Servicer or ▇▇▇▇▇▇
                  Brothers Holdings in the event that the LPMI Policy is
                  terminated.
20.      Section 4.16 (Title, Management and Disposition of REO Property) is
         hereby amended by (i) replacing the reference to "one year" in the
         seventh line of the third paragraph thereof with "three years" and (ii)
         adding two new paragraphs after the fourth paragraph thereof to read as
         follows:
                  In the event that the Trust Fund acquires any REO Property in
                  connection with a default or imminent default on a Mortgage
                  Loan, the Company shall dispose of such REO Property not later
                  than the end of the third taxable year after the year of its
                  acquisition by the Trust Fund unless the Company has applied
                  for and received a grant of extension from the Internal
                  Revenue Service to the effect that, under the REMIC Provisions
                  and any relevant proposed legislation and under applicable
                  state law, the applicable Trust REMIC may hold REO Property
                  for a longer period without adversely affecting the REMIC
                  status of such REMIC or causing the imposition of a federal or
                  state tax upon such REMIC. If the Company has received such an
                  extension, then the Company shall continue to attempt to sell
                  the REO Property for its fair market value for such period
                  longer than three years as such extension permits (the
                  "Extended Period"). If the Company has not received such an
                  extension and the Company is unable to sell the REO Property
                  within the period ending 3 months before the end of such third
                  taxable year after its acquisition by the Trust Fund or if the
                  Company has received such an extension, and the Company is
                  unable to sell the REO Property within the period ending three
                  months before the close of the Extended Period, the Company
                  shall, before the end of the three year period or the Extended
                  Period, as applicable, (i) purchase such REO Property at a
                  price equal to the REO Property's fair market value or (ii)
                  auction the REO Property to the highest bidder (which may be
                  the Company) in an auction reasonably designed to produce a
                  fair price prior to the expiration of the three-year period or
                  the Extended Period, as the case may be. The Trustee shall
                  sign any document or take any other action reasonably
                  requested by the Company which would enable the Company, on
                  behalf of the Trust Fund, to request such grant of extension.
                                      A-6
                  Notwithstanding any other provisions of this Agreement, no REO
                  Property acquired by the Trust Fund shall be rented (or
                  allowed to continue to be rented) or otherwise used or held by
                  or on behalf of the Trust Fund in such a manner, pursuant to
                  any terms or for a period that would: (i) cause such REO
                  Property to fail to qualify as "foreclosure property" within
                  the meaning of Section 860G(a)(8) of the Code or (ii) result
                  in the imposition of any tax upon any REMIC included in the
                  Trust Fund.
                  (iii) replacing the word "advances" in the sixth line of the
         fifth paragraph thereof with "Monthly Advances", and (iv) by adding the
         following to the end of such Section:
                  Prior to acceptance by the Company of an offer to sell any REO
                  Property, the Company shall notify the Master Servicer of such
                  offer in writing which notification shall set forth all
                  material terms of said offer (each a "Notice of Sale"). The
                  Master Servicer shall be deemed to have approved the sale of
                  any REO Property unless the Master Servicer notifies the
                  Company in writing, within five (5) days after its receipt of
                  the related Notice of Sale, that it disapproves of the related
                  sale, in which case the Company shall not proceed with such
                  sale.
21.      Section 5.01 (Remittances) is hereby amended by adding the following
         after the second paragraph of such Section:
                           All remittances required to be made to the Master
                  Servicer shall be made to the following wire account or to
                  such other account as may be specified by the Master Servicer
                  from time to time:
                           JPMorgan Chase Bank, N.A.
                           New York, New York
                           ABA #: ▇▇▇-▇▇▇-▇▇▇
                           Account Name: Aurora Loan Services LLC
                           Master Servicing Payment Clearing Account
                           Account Number: 066-611059
                           Beneficiary: Aurora Loan Services LLC
                           For further credit to: Aurora Loan Services,
                                                  SARM 2006-1
22.      Section 5.02 (Statements to Purchaser) is hereby amended in its
         entirety to read as follows:
                  Section 5.02 Statements to Master Servicer.
                           (a) The Company shall deliver or cause to be
                  delivered to the Master Servicer executed copies of the
                  custodial and escrow account letter agreements pursuant to
                  Sections 4.04 and 4.06 within 30 days of the Closing Date.
                           (b) Not later than the tenth calendar day of each
                  month, the Company shall furnish to the Master Servicer an
                  electronic file providing loan level accounting data for the
                  period ending on the last Business Day of the preceding month
                  in the format mutually agreed to between the Company and the
                  Master Servicer. The information required by Exhibit E-1 and
                  Exhibit E-2 is limited to that which is readily available to
                  the Company and is mutually agreed to by the Company and
                  Master Servicer.
                                      A-7
23.      Section 9.01 (Indemnification; Third Party Claims) is hereby amended in
         its entirety to read as follows:
                                    The Company shall indemnify the Trust Fund,
                  the Trustee and the Master Servicer and hold each of them
                  harmless against any and all claims, losses, damages,
                  penalties, fines, forfeitures, reasonable and necessary legal
                  fees and related costs, judgments and any other costs, fees
                  and expenses that any of such parties may sustain in any way
                  related to the failure of the Company to perform its duties
                  and service the Mortgage Loans in strict compliance with the
                  terms of this Agreement. The Company immediately shall notify
                  the Purchaser, the Master Servicer and the Trustee or any
                  other relevant party if a claim is made by a third party with
                  respect to this Agreement or the Mortgage Loans, assume (with
                  the prior written consent of the indemnified party) the
                  defense of any such claim and pay all expenses in connection
                  therewith, including counsel fees, and promptly pay, discharge
                  and satisfy any judgment or decree which may be entered
                  against it or any of such parties in respect of such claim.
                  The Company shall follow any written instructions received
                  from the Trustee in connection with such claim. The Trustee
                  from the assets of the Trust Fund promptly shall reimburse the
                  Company for all amounts advanced by it pursuant to the
                  preceding sentence except when the claim is in any way related
                  to the Company's indemnification pursuant to Section 6.02, or
                  the failure of the Company to service and administer the
                  Mortgage Loans in strict compliance with the terms of this
                  Agreement.
                                    The Trust Fund shall indemnify the Company
                  and hold it harmless against any and all claims, losses,
                  damages, penalties, fines, forfeitures, reasonable and
                  necessary legal fees and related costs, judgments and any
                  other costs, fees and expenses that the Company may sustain in
                  any way related to the failure of the Trustee or the Master
                  Servicer to perform its duties in compliance with the terms of
                  this Agreement.
                                    In the event a dispute arises between an
                  indemnified party and the Company with respect to any of the
                  rights and obligations of the parties pursuant to this
                  Agreement and such dispute is adjudicated in a court of law,
                  by an arbitration panel or any other judicial process, then
                  the losing party shall indemnify and reimburse the winning
                  party for all attorney's fees and other costs and expenses
                  related to the adjudication of said dispute.
24.      Section 9.03 (Limitation on Liability of Company and Others) is hereby
         amended in its entirety to read as follows:
                           Neither the Company nor any of the directors,
                  officers, employees or agents of the Company shall be under
                  any liability to the Master Servicer, the Trustee, the Trust
                  Fund or the Certificateholders for any action taken or for
                  refraining from the taking of any action in good faith
                  pursuant to this Agreement, or for errors in judgment;
                  provided, however, that this provision shall not protect the
                  Company or any such person against any liability that would
                  otherwise be imposed for its disregard for, or failure to
                                      A-8
                  perform its obligations and duties under this Agreement, or by
                  reason of any breach of the terms and conditions of this
                  Agreement. The Company and any director, officer, employee or
                  agent of the Company shall be entitled to indemnification by
                  the Trust Fund and will be held harmless against any loss,
                  liability or expense incurred in connection with any legal
                  action relating to this Agreement, the Trust Agreement, or the
                  Certificates other than any loss, liability or expense
                  incurred by reason of its disregard for, or failure to perform
                  its obligations and duties hereunder. The Company and any
                  director, officer, employee or agent of the Company may rely
                  in good faith on any document of any kind prima facie properly
                  executed and submitted by any Person respecting any matters
                  arising hereunder. The Company shall be under no obligation to
                  appear in, prosecute or defend any legal action that is not
                  incidental to its duties to service the Mortgage Loans in
                  accordance with this Agreement and that in its opinion may
                  involve it in any expenses or liability; provided, however,
                  that the Company may in its sole discretion undertake any such
                  action that it may deem necessary or desirable in respect to
                  this Agreement and the rights and duties of the parties hereto
                  and the interests of the Certificateholders hereunder. In such
                  event, the legal expenses and costs of such action and any
                  liability resulting therefrom shall be expenses, costs and
                  liabilities of the Trust Fund and the Company shall be
                  entitled to be reimbursed therefor out of the Custodial
                  Account it maintains as provided by Section 4.05.
25.      Section 10.01 (Events of Default) is hereby amended by:
                  (a) changing any reference to "Purchaser" to "Master
                      Servicer"; and
                  (b) amending subclause (vii) as follows: "the Company at any
                      time is neither a ▇▇▇▇▇▇ ▇▇▇ or ▇▇▇▇▇▇▇ Mac approved
                      servicer, and the Master Servicer has not terminated the
                      rights and obligations of the Company under this Agreement
                      and replaced the Company with a ▇▇▇▇▇▇ Mae or ▇▇▇▇▇▇▇ Mac
                      approved servicer within 30 days of the absence of such
                      approval; or".
26.      Section 10.02 (Waiver of Defaults) is hereby amended by changing the
         reference to "Purchaser" to "Master Servicer".
27.      Section 11.01 (Termination) is hereby amended by restating subclause
         (ii) thereof to read as below and adding the following sentence after
         the first sentence of Section 11.01:
                  (ii) mutual consent of the Company and the Master Servicer in
                       writing, provided such termination is also acceptable to
                       the Trustee and the Rating Agencies.
                           At the time of any termination of the Company
                  pursuant to this Section 11.01, the Company shall be entitled
                  to all accrued and unpaid Servicing Fees and unreimbursed
                  Servicing Advances and Monthly Advances; provided, however, in
                  the event of a termination for cause under Sections 10.01
                  hereof, such unreimbursed amounts shall not be reimbursed to
                  the Company until such amounts are received by the Trust Fund
                  from the related Mortgage Loans.
28.      Section 11.02 (Termination Without Cause) is hereby amended by
         replacing all references to "Purchaser" with "▇▇▇▇▇▇ Brothers
         Holdings."
                                      A-9
29.      Section 12.01 (Successor to Company) is hereby amended in its entirety
         to read as follows:
                           Simultaneously with the termination of the Company's
                  responsibilities and duties under this Agreement pursuant to
                  Sections 9.04, 10.01, 11.01(ii) or 11.02, the Master Servicer
                  shall, in accordance with the provisions of the Trust
                  Agreement (i) succeed to and assume all of the Company's
                  responsibilities, rights, duties and obligations under this
                  Agreement, or (ii) appoint a successor meeting the eligibility
                  requirements of this Agreement, and which shall succeed to all
                  rights and assume all of the responsibilities, duties and
                  liabilities of the Company under this Agreement with the
                  termination of the Company's responsibilities, duties and
                  liabilities under this Agreement. Any successor to the Company
                  that is not at that time a servicer of other mortgage loans
                  for the Trust Fund shall be subject to the approval of the
                  Master Servicer, the Purchaser, the Trustee and each Rating
                  Agency (as such term is defined in the Trust Agreement).
                  Unless the successor servicer is at that time a servicer of
                  other mortgage loans for the Trust Fund, each Rating Agency
                  must deliver to the Trustee a letter to the effect that such
                  transfer of servicing will not result in a qualification,
                  withdrawal or downgrade of the then-current rating of any of
                  the Certificates. In connection with such appointment and
                  assumption, the Master Servicer or the Purchaser, as
                  applicable, may make such arrangements for the compensation of
                  such successor out of payments on the Mortgage Loans as it and
                  such successor shall agree; provided, however, that no such
                  compensation shall be in excess of that permitted the Company
                  under this Agreement. In the event that the Company's duties,
                  responsibilities and liabilities under this Agreement should
                  be terminated pursuant to the aforementioned sections, the
                  Company shall discharge such duties and responsibilities
                  during the period from the date it acquires knowledge of such
                  termination until the effective date thereof with the same
                  degree of diligence and prudence which it is obligated to
                  exercise under this Agreement, and shall take no action
                  whatsoever that might impair or prejudice the rights or
                  financial condition of its successor. The resignation or
                  removal of the Company pursuant to the aforementioned sections
                  shall not become effective until a successor shall be
                  appointed pursuant to this Section 12.01 and shall in no event
                  relieve the Company of the representations and warranties made
                  pursuant to Sections 3.01 and the remedies available to the
                  Trust Fund under Section 3.03 shall be applicable to the
                  Company notwithstanding any such resignation or termination of
                  the Company, or the termination of this Agreement.
                           Within a reasonable period of time, but in no event
                  longer than 30 days of the appointment of a successor entity,
                  the Company shall prepare, execute and deliver to the
                  successor entity any and all documents and other instruments,
                  place in such successor's possession all Servicing Files, and
                  do or cause to be done all other acts or things necessary or
                  appropriate to effect the purposes of such notice of
                  termination. The Company shall cooperate with the Trustee and
                  the Master Servicer, as applicable, and such successor in
                  effecting the termination of the Company's responsibilities
                  and rights hereunder and the transfer of servicing
                  responsibilities to the successor servicer, including without
                  limitation, the transfer to such successor for administration
                  by it of all cash amounts which shall at the time be credited
                  by the Company to the Account or any Escrow Account or
                  thereafter received with respect to the Mortgage Loans.
                                      A-10
                           Any successor appointed as provided herein shall
                  execute, acknowledge and deliver to the Trustee, the Company
                  and the Master Servicer an instrument accepting such
                  appointment, wherein the successor shall make an assumption of
                  the due and punctual performance and observance of each
                  covenant and condition to be performed and observed by the
                  Company under this Agreement, whereupon such successor shall
                  become fully vested with all the rights, powers, duties,
                  responsibilities, obligations and liabilities of the Company,
                  with like effect as if originally named as a party to this
                  Agreement. Any termination or resignation of the Company or
                  termination of this Agreement pursuant to Sections 9.04,
                  10.01, 11.01 or 11.02 shall not affect any claims that (i) the
                  Master Servicer or the Trustee may have against the Company
                  arising out of the Company's actions or failure to act, or
                  (ii) the Company may have against the Trust Fund, prior to any
                  such termination or resignation.
                           The Company shall deliver, within three (3) Business
                  Days of the appointment of a successor Servicer, the funds in
                  the Custodial Account and Escrow Account and all Collateral
                  Files, Credit Files and related documents and statements held
                  by it hereunder to the successor Servicer and the Company
                  shall account for all funds and shall execute and deliver such
                  instruments and do such other things as may reasonably be
                  required to more fully and definitively vest in the successor
                  all such rights, powers, duties, responsibilities, obligations
                  and liabilities of the Company.
                           Upon a successor's acceptance of appointment as such,
                  the Company shall notify the Trustee and Master Servicer of
                  such appointment in accordance with the notice procedures set
                  forth herein.
                           Except as otherwise provided in this Agreement, all
                  reasonable costs and expenses incurred in connection with any
                  transfer of servicing hereunder (as a result of a termination
                  of the Company for cause pursuant to Section 10.01),
                  including, without limitation, the costs and expenses of the
                  Master Servicer or any other Person in appointing a successor
                  servicer, or of the Master Servicer in assuming the
                  responsibilities of the Company hereunder, or of transferring
                  the Servicing Files and the other necessary data to the
                  successor servicer shall be paid by the terminated Servicer
                  from its own funds without reimbursement. The Trust Fund shall
                  be liable for all costs and expenses incurred in connection
                  with any transfer of servicing hereunder, other than costs and
                  expenses incurred in connection with a transfer of servicing
                  for cause as stated above.
30.      Section 12.02 (Amendment) is hereby amended and restated in its
         entirety as follows:
                  Section 12.02 (Amendment)
                           This Agreement may be amended from time to time by
                  written agreement signed by the Company and the Purchaser,
                  with the written consent of the Master Servicer and the
                  Trustee.
31.      Section 12.04 (Duration of Agreement) is hereby amended by deleting the
         last sentence thereof.
32.      Section 12.10 (Assignment by Purchaser) is hereby deleted in its
         entirety.
33.      A new Section 12.12 (Intended Third Party Beneficiaries) is hereby
         added to read as follows:
                           Notwithstanding any provision herein to the contrary,
                  the parties to this Agreement agree that it is appropriate, in
                  furtherance of the intent of such parties as set forth herein,
                  that the Master Servicer and the Trustee receive the benefit
                  of the provisions of this Agreement as intended third party
                  beneficiaries of this Agreement to the extent of such
                  provisions. The Company shall have the same obligations to the
                  Master Servicer and the Trustee as if they were parties to
                  this Agreement, and the Master Servicer and the Trustee shall
                  have the same rights and remedies to enforce the provisions of
                  this Agreement as if they were parties to this Agreement. The
                  Company shall only take direction from the Master Servicer (if
                  direction by the Master Servicer is required under this
                  Agreement) unless otherwise directed by this Agreement.
                  Notwithstanding the foregoing, all rights and obligations of
                  the Master Servicer and the Trustee hereunder (other than the
                  right to indemnification) shall terminate upon termination of
                  the Trust Agreement and of the Trust Fund pursuant to the
                  Trust Agreement.
                                      A-11
34.      Section 2(b)(i)(vii) of Amendment Reg AB is hereby amended as follows:
         "there are no affiliations or relationships required to be disclosed
         under Item 1119 between the Company and any of the parties listed in
         Section 2(c)(i)(D)(4)-(9) which are identified in writing by the
         Purchaser or the Depositor in advance of the Securitization Transaction
         pursuant to Section 2(c)(i)(D) of this Amendment Reg AB".
35.      Section 2(c)(iv) of Amendment Reg AB is hereby amended as follows:
         The Company shall provide to the Purchaser and any Depositor a
         description of any affiliation or relationship required to be disclosed
         under Item 1119 of Regulation AB between the Company and any of the
         parties listed in Items 1119(a)(1)-(6) of Regulation AB that develops
         following the closing date of a Securitization Transaction (other than
         an affiliation or relationship that the Purchaser, the Depositor or any
         issuing entity has with any of such parties listed in Items
         1119(a)(1)-(6) of Regulation AB) no later than 15 calendar days prior
         to the date the Depositor is required to file its Form 10-K disclosing
         such affiliation or relationship. For purposes of the foregoing, the
         Company (1) shall be entitled to assume that the parties to the
         Securitization Transaction with whom affiliations or relations must be
         disclosed are the same as on the closing date if it provides a written
         request (which may be by e-mail) to the Depositor or Master Servicer,
         as applicable, requesting such confirmation and either obtains such
         confirmation or receives no response within three (3) Business Days,
         (2) shall not be obligated to disclose any affiliations or
         relationships that may develop after the closing date for the
         Securitization Transaction with any parties not identified to the
         Company pursuant to clause (D) of paragraph (i) of this Section 2(c),
         and (3) shall be entitled to rely upon any written identification of
         parties provided by the Depositor, the Purchaser or any master
         servicer.
36.      Exhibit B of Amendment Reg AB (Servicing Criteria to be Addressed in
         Assessment of Compliance) is hereby amended by inserting Exhibit H in
         its place.
                                      ▇-▇▇
                                    ▇▇▇▇▇▇▇ ▇
                                      ▇▇▇▇
                                      ▇-▇
                                    Exhibit C
                       Assignment and Assumption Agreement
                                      C-1
                                    EXHIBIT D
                       Schedule of Serviced Mortgage Loans
On file at the offices of:
Dechert LLP
▇▇▇▇ Centre
▇▇▇▇ ▇▇▇▇ ▇▇▇▇▇▇
▇▇▇▇▇▇▇▇▇▇▇▇, ▇▇  ▇▇▇▇▇-▇▇▇▇
Attn: ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇
Telephone: (▇▇▇) ▇▇▇-▇▇▇▇
Telecopier: (▇▇▇) ▇▇▇-▇▇▇▇
                                      D-1
                                   EXHIBIT E-1
                        FORM OF MONTHLY REMITTANCE ADVICE
FIELD NAME                 DESCRIPTION                                                           FORMAT
----------                 -----------                                                           ------
                                                                                           
INVNUM                     INVESTOR LOAN NUMBER                                                  Number no decimals
SERVNUM                    SERVICER LOAN NUMBER, REQUIRED                                        Number no decimals
BEGSCHEDBAL                BEGINNING SCHEDULED BALANCE FOR SCHED/SCHED                           Number two decimals
                           BEGINNING TRAIL BALANCE FOR ACTUAL/ACTUAL,
                           REQUIRED
SCHEDPRIN                  SCHEDULED PRINCIPAL AMOUNT FOR SCHEDULED/SCHEDULED                    Number two decimals
                           ACTUAL PRINCIPAL COLLECTED FOR ACTUAL/ACTUAL,
                           REQUIRED, .00 IF NO COLLECTIONS
CURT1                      CURTAILMENT 1 ▇▇▇▇▇▇, .▇▇ IF NOT APPLICABLE                           Number two decimals
CURT1DATE                  CURTAILMENT 1 DATE, BLANK IF NOT APPLICABLE                           DD-MMM-YY
CURT1ADJ                   CURTAILMENT 1 ADJUSTMENT, .00 IF NOT APPLICABLE                       Number two decimals
CURT2                      CURTAILMENT 2 ▇▇▇▇▇▇, .▇▇ IF NOT APPLICABLE                           Number two decimals
CURT2DATE                  CURTAILMENT 2 DATE, BLANK IF NOT APPLICABLE                           DD-MMM-YY
CURT2ADJ                   CURTAILMENT 2 ADJUSTMENT, .00 IF NOT APPLICABLE                       Number two decimals
LIQPRIN                    PAYOFF, LIQUIDATION PRINCIPAL, .00 IF NOT APPLICABLE                  Number two decimals
OTHPRIN                    OTHER PRINCIPAL, .00 IF NOT APPLICABLE                                Number two decimals
PRINREMIT                  TOTAL PRINCIPAL REMITTANCE AMOUNT, .00 IF NOT APPLICABLE              Number two decimals
INTREMIT                   NET INTEREST REMIT, INCLUDE PAYOFF INTEREST,                          Number two decimals
                           .00 IF NOT APPLICABLE
TOTREMIT                   TOTAL REMITTANCE AMOUNT, .00 IF NOT APPLICABLE                        Number two decimals
ENDSCHEDBAL                ENDING SCHEDULED BALANCE FOR SCHEDULED/SCHEDULED                      Number two decimals
                           ENDING TRIAL BALANCE FOR ACTUAL/ACTUAL
                           .00 IF PAIDOFF, LIQUIDATED OR FULL CHARGEOFF
ENDACTBAL                  ENDING TRIAL BALANCE                                                  Number two decimals
                           .00 IF PAIDOFF, LIQUIDATED OR FULL CHARGEOFF
ENDDUEDATE                 ENDING ACTUAL DUE DATE, NOT LAST PAID INSTALLMENT                     DD-MMM-YY
ACTCODE                    60 IF PAIDOFF, BLANK IF NOT APPLICABLE                                Number no decimals
ACTDATE                    ACTUAL PAYOFF DATE, BLANK IF NOT APPLICABLE                           DD-MMM-YY
INTRATE                    INTEREST RATE, REQUIRED                                               Number seven decimals
                                                                                                 Example .0700000 for 7.00%
SFRATE                     SERVICE FEE RATE, REQUIRED                                            Number seven decimals
                                                                                                 Example .0025000 for .25%
PTRATE                     PASS THRU RATE, REQUIRED                                              Number seven decimals
                                                                                                 Example .0675000 for 6.75%
PIPMT                      P&I CONSTANT, REQUIRED                                                Number two decimals
                           .00 IF PAIDOFF
                                     E-1-1
                                   EXHIBIT E-2
                STANDARD LAYOUT FOR MONTHLY DEFAULTED LOAN REPORT
------------------------------------------------------------------------------------------------------------------------------------
DATA FIELD        FORMAT                                                                DATA DESCRIPTION
------------------------------------------------------------------------------------------------------------------------------------
                                                                                  
% of MI coverage  NUMBER(6,5)                                                           The percent of coverage provided by the PMI
                                                                                        company in the event of loss on a defaulted
                                                                                        loan.
------------------------------------------------------------------------------------------------------------------------------------
Actual MI claim   DATE(MM/DD/YYYY)                                                      Actual date that the claim was submitted to
filed date                                                                              the PMI company.
------------------------------------------------------------------------------------------------------------------------------------
Actual bankruptcy DATE(MM/DD/YYYY)                                                      Actual date that the bankruptcy petition is
start date                                                                              filed with the court.
------------------------------------------------------------------------------------------------------------------------------------
Actual MI claim   NUMBER(15,2)                                                          The amount of the claim that was filed by
amount filed                                                                            the servicer with the PMI company.
------------------------------------------------------------------------------------------------------------------------------------
Actual discharge  DATE(MM/DD/YYYY)                                                      Actual date that the Discharge Order is
date                                                                                    entered in the bankruptcy docket.
------------------------------------------------------------------------------------------------------------------------------------
Actual due date   DATE(MM/DD/YYYY)                                                      Actual due date of the next outstanding
                                                                                        payment amount due from the mortgagor.
------------------------------------------------------------------------------------------------------------------------------------
Actual eviction   DATE(MM/DD/YYYY)                                                      Actual date that the eviction proceedings
complete date                                                                           are completed by local counsel.
------------------------------------------------------------------------------------------------------------------------------------
Actual eviction   DATE(MM/DD/YYYY)                                                      Actual date that the eviction proceedings
start date                                                                              are commenced by local counsel.
------------------------------------------------------------------------------------------------------------------------------------
Actual first      DATE(MM/DD/YYYY)                                                      Actual date that foreclosure counsel filed
legal date                                                                              the first legal action as defined by state
                                                                                        statute.
------------------------------------------------------------------------------------------------------------------------------------
Actual redemption DATE(MM/DD/YYYY)                                                      Actual date that the foreclosure redemption
end date                                                                                period expires.
------------------------------------------------------------------------------------------------------------------------------------
Bankruptcy        VARCHAR2(2) 7=Chapter 7 filed  11=Chapter 11 filed                    Chapter of bankruptcy filed.
chapter                      12=Chapter 12 filed 13=Chapter 13 filed
------------------------------------------------------------------------------------------------------------------------------------
Bankruptcy flag   VARCHAR2(2) Y=Active Bankruptcy  N=No Active Bankruptcy               Servicer defined indicator that identifies
                                                                                        that the property is an asset in an active
                                                                                        bankruptcy case.
------------------------------------------------------------------------------------------------------------------------------------
Bankruptcy Case   VARCHAR2(15)                                                          The court assigned case number of the
Number                                                                                  bankruptcy filed by a party with interest in
                                                                                        the property.
------------------------------------------------------------------------------------------------------------------------------------
MI claim amount   NUMBER(15,2)                                                          The amount paid to the servicer by the PMI
paid                                                                                    company as a result of submitting an MI
                                                                                        claim.
------------------------------------------------------------------------------------------------------------------------------------
                                      E-2-1
                                                                                  
------------------------------------------------------------------------------------------------------------------------------------
MI claim funds    DATE(MM/DD/YYYY)                                                      Actual date that funds were received from
received date                                                                           the PMI company as a result of transmitting
                                                                                        an MI claim.
------------------------------------------------------------------------------------------------------------------------------------
Current loan      NUMBER(10,2)                                                          Current unpaid principal balance of the loan
amount                                                                                  as of the date of reporting to Aurora Master
                                                                                        Servicing.
------------------------------------------------------------------------------------------------------------------------------------
Date FC sale      DATE(MM/DD/YYYY)                                                      Date that the foreclosure sale is scheduled
scheduled                                                                               to be held.
------------------------------------------------------------------------------------------------------------------------------------
Date relief/      DATE(MM/DD/YYYY)                                                      Actual date that the dismissal or relief
dismissal granted                                                                       from stay order is entered by the bankruptcy
                                                                                        court.
------------------------------------------------------------------------------------------------------------------------------------
Date REO offer    DATE(MM/DD/YYYY)                                                      Actual date of acceptance of an REO offer.
accepted
------------------------------------------------------------------------------------------------------------------------------------
Date REO offer    DATE(MM/DD/YYYY)                                                      Actual date of receipt of an REO offer.
received
------------------------------------------------------------------------------------------------------------------------------------
Delinquency value NUMBER(10,2)                                                          Value obtained typically from a BPO prior to
                                                                                        foreclosure referral not related to loss
                                                                                        mitigation activity.
------------------------------------------------------------------------------------------------------------------------------------
Delinquency value VARCHAR2(15) BPO=Broker's Price Opinion  Appraisal=Appraisal          Name of vendor or management company that
source                                                                                  provided the delinquency valuation amount.
------------------------------------------------------------------------------------------------------------------------------------
Delinquency value DATE(MM/DD/YYYY)                                                      Date that the delinquency valuation amount
date                                                                                    was completed by vendor or property
                                                                                        management company.
------------------------------------------------------------------------------------------------------------------------------------
Delinquency flag  VARCHAR2(2) Y=90+ delinq. Not in FC, Bky or Loss mit                  Servicer defined indicator that identifies
                              N=Less than 90 days delinquent                            that the loan is delinquent but is not
                                                                                        involved in loss mitigation, foreclosure,
                                                                                        bankruptcy or REO.
------------------------------------------------------------------------------------------------------------------------------------
Foreclosure flag  VARCHAR2(2) Y=Active foreclosure   N=No active foreclosure            Servicer defined indicator that identifies
                                                                                        that the loan is involved in foreclosure
                                                                                        proceedings.
------------------------------------------------------------------------------------------------------------------------------------
Corporate expense NUMBER(10,2)                                                          Total of all cumulative expenses advanced by
balance                                                                                 the servicer for non-escrow expenses such as
                                                                                        but not limited to: FC fees and costs,
                                                                                        bankruptcy fees and costs, property
                                                                                        preservation and property inspections.
------------------------------------------------------------------------------------------------------------------------------------
Foreclosure       DATE(MM/DD/YYYY)                                                      Actual date that the loan was referred to
attorney referral                                                                       local counsel to begin foreclosure
date                                                                                    proceedings.
------------------------------------------------------------------------------------------------------------------------------------
                                      E-2-2
                                                                                  
------------------------------------------------------------------------------------------------------------------------------------
Foreclosure       NUMBER(15,2)                                                          Value obtained during the foreclosure
valuation amount                                                                        process. Usually as a result of a BPO and
                                                                                        typically used to calculate the bid.
------------------------------------------------------------------------------------------------------------------------------------
Foreclosure       DATE(MM/DD/YYYY)                                                      Date that foreclosure valuation amount was
valuation date                                                                          completed by vendor or property management
                                                                                        company.
------------------------------------------------------------------------------------------------------------------------------------
Foreclosure       VARCHAR2(80) BPO=Broker's Price Opinion   Appraisal=Appraisal         Name of vendor or management company that
valuation source                                                                        provided the foreclosure valuation amount.
------------------------------------------------------------------------------------------------------------------------------------
FHA 27011A        DATE(MM/DD/YYYY)                                                      Actual date that the FHA 27011A claim was
transmitted date                                                                        submitted to HUD.
------------------------------------------------------------------------------------------------------------------------------------
FHA 27011 B       DATE(MM/DD/YYYY)                                                      Actual date that the FHA 27011B claim was
transmitted date                                                                        submitted to HUD.
------------------------------------------------------------------------------------------------------------------------------------
VA LGC/ FHA Case  VARCHAR2(15)                                                          Number that is assigned individually to the
number                                                                                  loan by either HUD or VA at the time of
                                                                                        origination.  The number is located on the
                                                                                        Loan Guarantee Certificate (LGC) or the
                                                                                        Mortgage Insurance Certificate (MIC).
------------------------------------------------------------------------------------------------------------------------------------
FHA Part A funds  DATE(MM/DD/YYYY)                                                      Actual date that funds were received from
received date                                                                           HUD as a result of transmitting the 27011A
                                                                                        claim.
------------------------------------------------------------------------------------------------------------------------------------
Foreclosure       DATE(MM/DD/YYYY)                                                      Actual date that the foreclosure sale was
actual sale date                                                                        held.
------------------------------------------------------------------------------------------------------------------------------------
Servicer loan     VARCHAR2(15)                                                          Individual number that uniquely identifies
number                                                                                  loan as defined by servicer.
------------------------------------------------------------------------------------------------------------------------------------
Loan type         VARCHAR2(2) 1=FHA Residential       2=VA Residential                  Type of loan being serviced generally
                              3=Conventional w/o PMI  4=Commercial                      defined by the existence of certain types of
                              5=FHA Project           6=Conventional w/PMI              insurance. (ie: FHA, VA, conventional
                              7=HUD 235/265           8=Daily Simple Interest Loan      insured, conventional uninsured, SBA, etc.)
                              9=Farm Loan             U=Unknown
                              S=Sub prime
------------------------------------------------------------------------------------------------------------------------------------
Loss mit approval DATE(MM/DD/YYYY)                                                      The date determined that the servicer and
date                                                                                    mortgagor agree to pursue a defined loss
                                                                                        mitigation alternative.
------------------------------------------------------------------------------------------------------------------------------------
Loss mit flag     VARCHAR2(2) Y=Active loss mitigation  N=No active loss mitigation     Servicer defined indicator that identifies
                                                                                        that the loan is involved in completing a
                                                                                        loss mitigation alternative.
------------------------------------------------------------------------------------------------------------------------------------
                                      E-2-3
                                                                                  
------------------------------------------------------------------------------------------------------------------------------------
Loss mit removal  DATE(MM/DD/YYYY)                                                      The date that the mortgagor is denied loss
date                                                                                    mitigation alternatives or the date that the
                                                                                        loss mitigation alternative is completed
                                                                                        resulting in a current or liquidated loan.
------------------------------------------------------------------------------------------------------------------------------------
Loss mit type     VARCHAR2(2)  L=Loss Mitigation                 LT=Litigation pending  The defined loss mitigation alternative
                               NP=Pending non-performing sale    CH=Charge off          identified on the loss mit approval date.
                               DI=Deed in lieu                   FB=Forbearance plan
                               MO=Modification                   PC=Partial claim
                               SH=Short sale                     VA=VA refunding
------------------------------------------------------------------------------------------------------------------------------------
Loss mit value    NUMBER(10,2)                                                          Value obtained typically from a BPO prior to
                                                                                        foreclosure sale intended to aid in the
                                                                                        completion of loss mitigation activity.
------------------------------------------------------------------------------------------------------------------------------------
Loss mit value    DATE(MM/DD/YYYY)                                                      Name of vendor or management company that
date                                                                                    provided the loss mitigation valuation
                                                                                        amount.
------------------------------------------------------------------------------------------------------------------------------------
Loss mit value    VARCHAR2(15)  BPO=Broker's Price Opinion  Appraisal=Appraisal         Date that the loss mitigation valuation
source                                                                                  amount was completed by vendor or property
                                                                                        management company.
------------------------------------------------------------------------------------------------------------------------------------
MI certificate    VARCHAR2(15)                                                          A number that is assigned individually to
number                                                                                  the loan by the PMI company at the time of
                                                                                        origination. Similar to the VA LGC/FHA Case
                                                                                        Number in purpose.
------------------------------------------------------------------------------------------------------------------------------------
LPMI Cost         NUMBER(7,7)                                                           The current premium paid to the PMI company
                                                                                        for Lender Paid Mortgage Insurance.
------------------------------------------------------------------------------------------------------------------------------------
Occupancy status  VARCHAR2(1)   O=Owner occupied    T=Tenant occupied                   The most recent status of the property
                                U=Unknown           V=Vacant                            regarding who if anyone is occupying the
                                                                                        property.  Typically a result of a routine
                                                                                        property inspection.
------------------------------------------------------------------------------------------------------------------------------------
First Vacancy     DATE(MM/DD/YYYY)                                                      The date that the most recent occupancy
date/Occupancy                                                                          status was determined. Typically the date
status date                                                                             of the most recent property inspection.
------------------------------------------------------------------------------------------------------------------------------------
Original loan     NUMBER(10,2)                                                          Amount of the contractual obligations (ie:
amount                                                                                  note and mortgage/deed of trust).
------------------------------------------------------------------------------------------------------------------------------------
Original value    NUMBER(10,2)                                                          Appraised value of property as of
amount                                                                                  origination typically determined through the
                                                                                        appraisal process.
------------------------------------------------------------------------------------------------------------------------------------
Origination date  DATE(MM/DD/YYYY)                                                      Date that the contractual obligations (ie:
                                                                                        note and mortgage/deed of trust) of the
                                                                                        mortgagor was executed.
------------------------------------------------------------------------------------------------------------------------------------
                                      E-2-4
                                                                                  
------------------------------------------------------------------------------------------------------------------------------------
FHA Part B funds  DATE(MM/DD/YYYY)                                                      Actual date that funds were received from
received date                                                                           HUD as a result of transmitting the 27011B
                                                                                        claim.
------------------------------------------------------------------------------------------------------------------------------------
Post petition due DATE(MM/DD/YYYY)                                                      The post petition due date of a loan
date                                                                                    involved in a chapter 13 bankruptcy.
------------------------------------------------------------------------------------------------------------------------------------
Property          VARCHAR2(2) 1=Excellent           2=Good                              Physical condition of the property as most
condition                     3=Average             4=Fair                              recently reported to the servicer by vendor
                              5=Poor                6=Very poor                         or property management company.
------------------------------------------------------------------------------------------------------------------------------------
Property type     VARCHAR2(2)       1=Single family          2=Town house               Type of property secured by mortgage such
                  3=Condo           4=Multifamily            5=Other                    as: single family, 2-4 unit, etc.
                  6=Prefabricated   B=Commercial             C=Land only
                  7=Mobile home     U=Unknown                D=Farm
                  A=Church          P=PUD                    R=Row house
                  O=Co-op           M=Manufactured housing   24=2-4 family
                  CT=Condotel       MU=Mixed use
------------------------------------------------------------------------------------------------------------------------------------
Reason for        VARCHAR2(3) 001=Death of principal mtgr 02=Illness of principal mtgr  Cause of delinquency as identified by
default               003=Illness of mtgr's family member                               mortgagor.
                      004=Death of mtgr's family member   005=Marital difficulties
                      006=Curtailment of income           007=Excessive obligations
                      008=Abandonment of property         009=Distant employee transfer
                      011=Property problem                012=Inability to sell property
                      013=Inability to rent property      014=Military service
                      015=Other                           016=Unemployment
                      017=Business failure                019=Casualty loss
                      022=Energy-Environment costs        023=Servicing problems
                      026=Payment adjustment              027=Payment dispute
                      029=Transfer ownership pending      030=Fraud
                      031=Unable to contact borrower      INC=Incarceration
------------------------------------------------------------------------------------------------------------------------------------
REO repaired      NUMBER(10,2)                                                          The projected value of the property that is
value                                                                                   adjusted from the "as is" value assuming
                                                                                        necessary repairs have been made to the
                                                                                        property as determined by the
                                                                                        vendor/property management company.
------------------------------------------------------------------------------------------------------------------------------------
REO list price    NUMBER(15,2)                                                          The most recent listing/pricing amount as
adjustment amount                                                                       updated by the servicer for REO properties.
------------------------------------------------------------------------------------------------------------------------------------
REO list price    DATE(MM/DD/YYYY)                                                      The most recent date that the servicer
adjustment date                                                                         advised the agent to make an adjustment to
                                                                                        the REO listing price.
------------------------------------------------------------------------------------------------------------------------------------
                                      E-2-5
                                                                                  
------------------------------------------------------------------------------------------------------------------------------------
REO value (as is) NUMBER(10,2)                                                          The value of the property without making any
                                                                                        repairs as determined by the vendor/property
                                                                                        management company.
------------------------------------------------------------------------------------------------------------------------------------
REO actual        DATE(MM/DD/YYYY)                                                      The actual date that the sale of the REO
closing date                                                                            property closed escrow.
------------------------------------------------------------------------------------------------------------------------------------
REO flag          VARCHAR2(7)     Y=Active REO       N=No active REO                    Servicer defined indicator that identifies
                                                                                        that the property is now Real Estate Owned.
------------------------------------------------------------------------------------------------------------------------------------
REO original      DATE(MM/DD/YYYY)                                                      The initial/first date that the property was
list date                                                                               listed with an agent as an REO.
------------------------------------------------------------------------------------------------------------------------------------
REO original      NUMBER(15,2)                                                          The initial/first price that was used to
list price                                                                              list the property with an agent as an REO.
------------------------------------------------------------------------------------------------------------------------------------
REO net sales     NUMBER(10,2)                                                          The actual REO sales price less closing
proceeds                                                                                costs paid. The net sales proceeds are
                                                                                        identified within the HUD1 settlement
                                                                                        statement.
------------------------------------------------------------------------------------------------------------------------------------
REO sales price   NUMBER(10,2)                                                          Actual sales price agreed upon by both the
                                                                                        purchaser and servicer as documented on the
                                                                                        HUD1 settlement statement.
------------------------------------------------------------------------------------------------------------------------------------
REO scheduled     DATE(MM/DD/YYYY)                                                      The date that the sale of the REO property
close date                                                                              is scheduled to close escrow.
------------------------------------------------------------------------------------------------------------------------------------
REO value date    DATE(MM/DD/YYYY)                                                      Date that the vendor or management company
                                                                                        completed the valuation of the property
                                                                                        resulting in the REO value (as is).
------------------------------------------------------------------------------------------------------------------------------------
REO value source  VARCHAR2(15)   BPO=Broker's Price Opinion     Appraisal=Appraisal     Name of vendor or management company that
                                                                                        provided the REO value (as is).
------------------------------------------------------------------------------------------------------------------------------------
Repay first due   DATE(MM/DD/YYYY)                                                      The due date of the first scheduled payment
date                                                                                    due under a forbearance or repayment plan
                                                                                        agreed to by both the mortgagor and
                                                                                        servicer.
------------------------------------------------------------------------------------------------------------------------------------
Repay next due    DATE(MM/DD/YYYY)                                                      The due date of the next outstanding payment
date                                                                                    due under a forbearance or repayment plan
                                                                                        agreed to by both the mortgagor and
                                                                                        servicer.
------------------------------------------------------------------------------------------------------------------------------------
Repay plan        DATE(MM/DD/YYYY)                                                      The servicer defined date upon which the
broken/                                                                                 servicer considers that the plan is no
reinstated/closed                                                                       longer in effect as a result of plan
date                                                                                    completion or mortgagor's failure to remit
                                                                                        payments as scheduled.
------------------------------------------------------------------------------------------------------------------------------------
                                      E-2-6
                                                                                  
------------------------------------------------------------------------------------------------------------------------------------
Repay plan        DATE(MM/DD/YYYY)                                                      The date that both the mortgagor and
created date                                                                            servicer agree to the terms of a forbearance
                                                                                        or repayment plan.
------------------------------------------------------------------------------------------------------------------------------------
SBO loan number   NUMBER(9)                                                             Individual number that uniquely identifies
                                                                                        loan as defined by Aurora Master Servicing.
------------------------------------------------------------------------------------------------------------------------------------
Escrow balance/   NUMBER(10,2)                                                          The positive or negative account balance
advance balance                                                                         that is dedicated to payment of hazard
                                                                                        insurance, property taxes, MI, etc. (escrow
                                                                                        items only)
------------------------------------------------------------------------------------------------------------------------------------
Title approval    DATE(MM/DD/YYYY)                                                      The actual date that the title approval was
letter received                                                                         received as set forth in the HUD title
date                                                                                    approval letter.
------------------------------------------------------------------------------------------------------------------------------------
Title package     DATE(MM/DD/YYYY)                                                      The actual date that the title package was
HUD/VA date                                                                             submitted to either HUD or VA.
------------------------------------------------------------------------------------------------------------------------------------
VA claim funds    DATE(MM/DD/YYYY)                                                      The actual date that funds were received by
received date                                                                           the servicer from the VA for the expense
                                                                                        claim submitted by the servicer.
------------------------------------------------------------------------------------------------------------------------------------
VA claim          DATE(MM/DD/YYYY)                                                      The actual date that the expense claim was
submitted date                                                                          submitted by the servicer to the VA.
------------------------------------------------------------------------------------------------------------------------------------
VA first funds    NUMBER(15,2)                                                          The amount of funds received by the servicer
received amount                                                                         from VA as a result of the specified bid.
------------------------------------------------------------------------------------------------------------------------------------
VA first funds    DATE(MM/DD/YYYY)                                                      The date that the funds from the specified
received date                                                                           bid were received by the servicer from the
                                                                                        VA.
------------------------------------------------------------------------------------------------------------------------------------
VA ▇▇▇ submitted  DATE(MM/DD/YYYY)                                                      Actual date that the Notice of Election to
date                                                                                    Convey was submitted to the VA.
------------------------------------------------------------------------------------------------------------------------------------
Zip Code          VARCHAR2(5)                                                           US postal zip code that corresponds to
                                                                                        property location.
------------------------------------------------------------------------------------------------------------------------------------
FNMA Delinquency  VARCHAR2(3)         09=Forbearance          17=Preforeclosure sale    The code that is electronically reported to
status code       24=Drug seizure     26=Refinance            27=Assumption             FNMA by the servicer that reflects the
                  28=Modification     29=Charge-off           30=Third-party sale       current defaulted status of a loan. (ie: 65,
                  31=Probate          32=Military indulgence  43=Foreclosure            67, 43 or 44)
                  44=Deed-in-lieu     49=Assignment           61=Second lien
                                                                 considerations
                  62=VA no-bid        63=VA Refund            64=VA Buydown
                  65=Ch. 7 bankruptcy 66=Ch. 11 bankruptcy    67=Ch. 13 bankruptcy
------------------------------------------------------------------------------------------------------------------------------------
                                      E-2-7
                                                                                  
------------------------------------------------------------------------------------------------------------------------------------
FNMA delinquency  VARCHAR2(3) 001=Death of principal mtgr 002=Illness of principal mtgr The code that is electronically reported to
reason code       003=Illness of mtgr's family member 004=Death of mtgr's family member FNMA by the servicer that describes the
                  005=Marital difficulties            006=Curtailment of income         circumstance that appears to be the primary
                  007=Excessive obligations           008=Abandonment of property       contributing factor to the delinquency.
                  009=Distant employee transfer       011=Property problem
                  012=Inability to sell property      013=Inability to rent property
                  014=Military service                015=Other
                  016=Unemployment                    017=Business failure
                  019=Casualty loss                   022=Energy-Environment costs
                  023=Servicing problems              026=Payment adjustment
                  027=Payment dispute                 029=Transfer ownership pending
                  030=Fraud                           031=Unable to contact  borrower
                  INC=Incarceration
------------------------------------------------------------------------------------------------------------------------------------
Suspense balance  NUMBER(10,2)                                                          Money submitted to the servicer, credited to
                                                                                        the mortgagor's account but not allocated to
                                                                                        principal, interest, escrow, etc.
------------------------------------------------------------------------------------------------------------------------------------
Restricted escrow NUMBER(10,2)                                                          Money held in escrow by the mortgage company
balance                                                                                 through completion of repairs to property.
------------------------------------------------------------------------------------------------------------------------------------
Investor number   NUMBER(10,2)                                                          Unique number assigned to a group of loans
                                                                                        in the servicing system.
------------------------------------------------------------------------------------------------------------------------------------
                                     E-2-8
                                    EXHIBIT F
                              ANNUAL CERTIFICATION
Aurora Loan Services LLC
▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇
▇▇▇▇▇▇▇▇▇, ▇▇  ▇▇▇▇▇
Mail Stop Code - 3195
Re:   Structured Adjustable Rate Mortgage Loan Trust Mortgage Pass-Through
      Certificates, Series 2006-1
      ---------------------------
Reference is made to the Reconstituted Servicing Agreement, dated as of January
1, 2006 (the "Agreement"), by and between ▇▇▇▇▇▇ Brothers Holdings Inc., as
seller, and Countrywide Home Loans Servicing LP, as servicer (the "Servicer").
I, [identify the certifying individual], a [title] of the Servicer hereby
certify to Aurora Loan Services LLC (the "Master Servicer"), and its respective
officers, directors and affiliates, and with the knowledge and intent that it
will rely upon this certification, that:
1.   I have reviewed the information required to be delivered to the Master
     Servicer pursuant to the Servicing Agreement (the "Servicing Information");
2.   Based on my knowledge, the information relating to the Mortgage Loans
     submitted by the Servicer in its monthly reporting packages delivered to
     the Master Servicer with respect to the Transaction, taken as a whole, does
     not contain any untrue statement of a material fact or omit to state a
     material fact necessary to make the statements made, in light of the
     circumstances under which such statements were made, not misleading as of
     the date of this certification;
3.   Based on my knowledge, the Servicing Information required to be provided to
     the Master Servicer by the Servicer under this Agreement has been provided
     to the Master Servicer; and
4.   I am responsible for reviewing the activities performed by the Servicer
     under this Agreement and based upon the review required hereunder, and
     except as disclosed in the Annual Statement of Compliance, the Annual
     Independent Certified Public Accountant's Servicing Report and all
     servicing reports, officer's certificates and other information relating to
     the servicing of the Mortgage Loans submitted to the Master Servicer by the
     Servicer, the Servicer has, as of this certification fulfilled its
     obligations under this Agreement.
                                     Name:    ____________________________
                                     Title:   ____________________________
                                     Date:    ____________________________
                                      F-1
                                    EXHIBIT G
                               TRANSACTION PARTIES
Trustee: U.S. Bank National Association
Securities Administrator: ▇▇▇▇▇ Fargo Bank, N.A.
Master Servicer: Aurora Loan Services LLC
Credit Risk Manager: N/A
PMI Insurer: N/A
Interest Rate Swap Counterparty: N/A
Interest Rate Cap Counterparty: N/A
Servicers: HSBC Mortgage Corp. (USA), SunTrust Mortgage, Inc., Countrywide Home
Loans Servicing LP and ▇▇▇▇▇ Fargo Bank, N.A.
Originators: HSBC Mortgage Corp. (USA), SunTrust Mortgage, Inc., Countrywide
Home Loans Servicing LP and ▇▇▇▇▇ Fargo Bank, N.A
Custodians: Deutsche Bank National Trust Company, LaSalle Bank National
Association,U.S. Bank National Association and ▇▇▇▇▇ Fargo Bank, N.A.
Seller: ▇▇▇▇▇▇ Brothers Holdings Inc.
                                      G-1
                                    EXHIBIT H
         SERVICING CRITERIA TO BE ADDRESSED IN ASSESSMENT OF COMPLIANCE
                             [Intentionally Omitted]