1
                                                                  Exhibit (h)(1)
                       FUND ACCOUNTING SERVICING AGREEMENT
         THIS AGREEMENT is made and entered into as of this 1ST day of February,
2001, by and between The Dow Target Variable Fund LLC, a limited liability
company organized under the laws of the State of Ohio (the "Corporation") and
Firstar Mutual Fund Services, LLC, a limited liability company organized under
the laws of the State of Wisconsin ("FMFS").
         WHEREAS, the Corporation is an open-end management investment company
registered under the Investment Company Act of 1940, as amended (the "1940
Act");
         WHEREAS, the Corporation is authorized to create separate series, each
with its own separate investment portfolio;
         WHEREAS, FMFS is a limited liability company and, among other things,
is in the business of providing mutual fund accounting services to investment
companies; and
         WHEREAS, the Corporation desires to retain FMFS to provide accounting
services to each series of the Corporation listed on Exhibit A attached hereto,
(each hereinafter referred to as a "Fund"), as it may be amended from time to
time.
         NOW, THEREFORE, in consideration of the mutual agreements herein made,
the Corporation and FMFS agree as follows:
1.       APPOINTMENT OF FUND ACCOUNTANT
                  The Corporation hereby appoints FMFS as Fund Accountant of the
         Corporation on the terms and conditions set forth in this Agreement,
         and FMFS hereby accepts such appointment and agrees to perform the
         services and duties set forth in this Agreement in consideration of the
         compensation provided for herein.
2.       DUTIES AND RESPONSIBILITIES OF FMFS
         FMFS shall perform the following services for the Corporation:
         A.       Portfolio Accounting Services:
                  (1)      Maintain portfolio records on a trade date+1 basis
                           using security trade information communicated from
                           the investment manager;
                  (2)      For each valuation date, obtain prices from a pricing
                           source approved by the Board of Directors of the
                           Corporation and apply those prices to the portfolio
                           positions. For those securities where market
                           quotations are not readily available, the Board of
                           Directors of the Corporation shall approve, in good
                           faith, the method for determining the fair value for
                           such securities;
   2
                                                                          Page 2
                  (3)      Identify interest and dividend accrual balances as of
                           each valuation date and calculate gross earnings on
                           investments for the accounting period; and
                  (4)      Determine gain or loss on security sales and identify
                           them as short-term or long-term; account for periodic
                           distributions of gains or losses to shareholders and
                           maintain undistributed gain or loss balances as of
                           each valuation date.
         B.       Expense Accrual and Payment Services:
                  (1)      For each valuation date, calculate the expense
                           accrual amounts as directed by the Corporation as to
                           methodology, rate or dollar amount;
                  (2)      Record payments for Fund expenses upon receipt of
                           written authorization from the Corporation;
                  (3)      Account for Fund expenditures and maintain expense
                           accrual balances at the level of accounting detail
                           agreed upon by FMFS and the Corporation; and
                  (4)      Provide expense accrual and payment reporting.
         C.       Fund Valuation and Financial Reporting Services:
                  (1)      Account for Fund share purchases, sales, exchanges,
                           transfers, dividend reinvestments, and other Fund
                           share activity as reported by the transfer agent on a
                           timely basis;
                  (2)      Apply equalization accounting as directed by the
                           Corporation;
                  (3)      Determine net investment income (earnings) for the
                           Fund as of each valuation date;
                  (4)      Account for periodic distributions of earnings to
                           shareholders and maintain undistributed net
                           investment income balances as of each valuation date;
                  (5)      Maintain a general ledger and other accounts, books,
                           and financial records for the Fund in the form as
                           agreed upon;
                  (6)      Determine the net asset value of the Fund according
                           to the accounting policies and procedures set forth
                           in the Fund's prospectus;
                  (7)      Calculate per share net asset value, per share net
                           earnings, and other per share amounts reflective of
                           Fund operations at such time as required by the
                           nature and characteristics of the Fund;
   3
                                                                          Page 3
                  (8)      Communicate, at an agreed upon time, the per share
                           price for each valuation date to parties as agreed
                           upon from time to time; and
                  (9)      Prepare monthly reports that document the adequacy of
                           accounting detail to support month-end ledger
                           balances.
         D.       Tax Accounting Services:
                  (1)      Maintain accounting records for the investment
                           portfolio of the Fund to support the tax reporting
                           required for IRS-defined regulated investment
                           companies;
                  (2)      Maintain tax lot detail for the investment portfolio
                           of each Fund;
                  (3)      Calculate taxable gain or loss on security sales
                           using the tax lot relief method designated by the
                           Corporation; and
                  (4)      Provide the necessary financial information to
                           support the taxable components of income and capital
                           gains distributions to the transfer agent to support
                           tax reporting to the shareholders.
         E.       Compliance Control Services:
                  (1)      Support reporting to regulatory bodies and support
                           financial statement preparation by making the Fund's
                           accounting records available to the Corporation, the
                           Securities and Exchange Commission, and the
                           independent auditors; and
                  (2)      Maintain accounting records according to the 1940 Act
                           and regulations provided thereunder.
         F.       FMFS will perform the following accounting functions on a
                  daily basis:
                  (1)      Reconcile cash and investment balances of each Fund
                           with the Fund's custodian, and provide the Fund's
                           investment adviser with the beginning cash balance
                           available for investment purposes;
                  (2)      Transmit or mail a copy of the portfolio valuation to
                           the Fund's investment adviser; and
                  (3)      Review the impact of current day's activity on a per
                           share basis, review changes in market value.
         G.       In addition, FMFS will:
                  (1)      Prepare monthly security transactions listings; and
   4
                                                                          Page 4
                  (2)      Supply various Corporation, Fund and class
                           statistical data as requested by the Corporation on
                           an ongoing basis.
3.       PRICING OF SECURITIES
                  For each valuation date, FMFS shall obtain prices from a
         pricing source selected by FMFS but approved by the Board of Directors
         and apply those prices to the portfolio positions of the Fund. For
         those securities where market quotations are not readily available, the
         Board of Directors of the Corporation shall approve, in good faith, the
         method for determining the fair value for such securities.
                  If the Corporation desires to provide a price that varies from
         the designated pricing source, the Corporation shall promptly notify
         and supply FMFS with the valuation of any such security on each
         valuation date. All pricing changes made by the Corporation will be in
         writing and must specifically identify the securities to be changed by
         CUSIP, name of security, new price or rate to be applied, and, if
         applicable, the time period for which the new price(s) is/are
         effective.
4.       CHANGES IN ACCOUNTING PROCEDURES
                  Any resolution passed by the Board of Directors of the
         Corporation that affects accounting practices and procedures under this
         Agreement shall be effective as to FMFS upon written receipt and
         acceptance by FMFS.
5.       CHANGES IN EQUIPMENT, SYSTEMS, SERVICE, ETC.
                  FMFS reserves the right to make changes from time to time, as
         it deems advisable, relating to its services, systems, programs, rules,
         operating schedules and equipment, so long as such changes do not
         adversely affect the service provided to the Corporation under this
         Agreement. FMFS shall promptly notify the Corporation, in writing, of
         any such change.
6.       COMPENSATION
                  FMFS shall be compensated for providing the services set forth
         in this Agreement in accordance with the Fee Schedule attached hereto
         as Exhibit A and as mutually agreed upon and amended from time to time.
         The Corporation agrees to pay all fees and reimbursable expenses within
         ten (10) business days following the receipt of the billing notice.
         Notwithstanding anything to the contrary, amounts owed by the
         Corporation to FMFS shall only be paid out of the assets and property
         of the particular Fund involved.
   5
                                                                          Page 5
7.       PERFORMANCE OF SERVICE;  LIMITATION OF LIABILITY
         A.       FMFS shall exercise reasonable care in the performance of its
                  duties under this Agreement. FMFS shall not be liable for any
                  error of judgment or mistake of law or for any loss suffered
                  by the Corporation in connection with matters to which this
                  Agreement relates, including losses resulting from mechanical
                  breakdowns or the failure of communication or power supplies
                  beyond FMFS's control, except a loss arising out of or
                  relating to FMFS's refusal or failure to comply with the terms
                  of this Agreement or from bad faith, negligence, or willful
                  misconduct on its part in the performance of its duties under
                  this Agreement. Notwithstanding any other provision of this
                  Agreement, if FMFS has exercised reasonable care in the
                  performance of its duties under this Agreement, the
                  Corporation shall indemnify and hold harmless FMFS from and
                  against any and all claims, demands, losses, expenses, and
                  liabilities (whether with or without basis in fact or law) of
                  any and every nature (including reasonable attorneys' fees)
                  which FMFS may sustain or incur or which may be asserted
                  against FMFS by any person arising out of any action taken or
                  omitted to be taken by it in performing the services
                  hereunder, except for any and all claims, demands, losses,
                  expenses, and liabilities arising out of or relating to FMFS's
                  refusal or failure to comply with the terms of this Agreement
                  or from bad faith, negligence or from willful misconduct on
                  its part in performance of its duties under this Agreement,
                  (i) in accordance with the foregoing standards, or (ii) in
                  reliance upon any written or oral instruction provided to FMFS
                  by any duly authorized officer of the Corporation, such duly
                  authorized officer to be included in a list of authorized
                  officers furnished to FMFS and as amended from time to time
                  and furnished to FMFS, in writing, by the Secretary or other
                  appropriate officer of the Corporation.
                  FMFS shall indemnify and hold the Corporation harmless from
                  and against any and all claims, demands, losses, expenses, and
                  liabilities (whether with or without basis in fact or law) of
                  any and every nature (including reasonable attorneys' fees)
                  which the Corporation may sustain or incur or which may be
                  asserted against the Corporation by any person arising out of
                  any action taken or omitted to be taken by FMFS as a result of
                  FMFS's refusal or failure to comply with the terms of this
                  Agreement, its bad faith, negligence, or willful misconduct.
                  In the event of a mechanical breakdown or failure of
                  communication or power supplies beyond its control, FMFS shall
                  take all reasonable steps to minimize service interruptions
                  for any period that such interruption continues beyond FMFS's
                  control. FMFS will make every reasonable effort to restore any
                  lost or damaged data and correct any errors resulting from
                  such a breakdown at the expense of FMFS. FMFS agrees that it
                  shall, at all times, have reasonable contingency plans with
                  appropriate parties, making reasonable provision for emergency
                  use of electrical data processing equipment to the extent
                  appropriate equipment is available. Representatives of the
                  Corporation shall be entitled to inspect FMFS's premises and
                  operating capabilities at any time during regular business
                  hours of FMFS, upon reasonable notice to FMFS.
   6
                                                                          Page 6
                  Regardless of the above, FMFS reserves the right to reprocess
                  and correct administrative errors at its own expense.
         B.       In order that the indemnification provisions contained in this
                  section shall apply, it is understood that if in any case the
                  indemnitor may be asked to indemnify or hold the indemnitee
                  harmless, the indemnitor shall be fully and promptly advised
                  of all pertinent facts concerning the situation in question,
                  and it is further understood that the indemnitee will use all
                  reasonable care to notify the indemnitor promptly concerning
                  any situation which presents or appears likely to present the
                  probability of a claim for indemnification. The indemnitor
                  shall have the option to defend the indemnitee against any
                  claim which may be the subject of this indemnification. In the
                  event that the indemnitor so elects, it will so notify the
                  indemnitee and thereupon the indemnitor shall take over
                  complete defense of the claim, and the indemnitee shall in
                  such situation initiate no further legal or other expenses for
                  which it shall seek indemnification under this section.
                  Indemnitee shall in no case confess any claim or make any
                  compromise in any case in which the indemnitor will be asked
                  to indemnify the indemnitee except with the indemnitor's prior
                  written consent.
         C.       FMFS is hereby expressly put on notice of the limitation of
                  shareholder liability as set forth in the Corporation's
                  Articles of Incorporation and agrees that obligations assumed
                  by the Corporation pursuant to this Agreement shall be limited
                  in all cases to the Corporation and its assets, and if the
                  liability relates to one or more series, the obligations
                  hereunder shall be limited to the respective assets of such
                  series. FMFS further agrees that it shall not seek
                  satisfaction of any such obligation from the shareholders or
                  any individual shareholder of a series of the Corporation, nor
                  from the Directors or any individual Director of the
                  Corporation.
8.       PROPRIETARY AND CONFIDENTIAL INFORMATION
                  FMFS agrees on behalf of itself and its directors, officers,
         and employees to treat confidentially and as proprietary information of
         the Corporation all records and other information relative to the
         Corporation and prior, present, or potential shareholders of the
         Corporation (and clients of said shareholders), and not to use such
         records and information for any purpose other than the performance of
         its responsibilities and duties hereunder, except after prior
         notification to and approval in writing by the Corporation, which
         approval shall not be unreasonably withheld and may not be withheld
         where FMFS may be exposed to civil or criminal contempt proceedings for
         failure to comply, when requested to divulge such information by duly
         constituted authorities, or when so requested by the Corporation.
   7
                                                                          Page 7
9.       TERM OF AGREEMENT
                  This Agreement shall become effective as of the date hereof
         and will continue in effect unless terminated as hereinafter provided.
         This Agreement may be terminated by either party upon the expiration of
         any term by the delivery to the other party of ninety (90) days prior
         written notice of such termination. However, this Agreement may be
         amended by mutual written consent of the parties at any time.
10.      RECORDS
                  FMFS shall keep records relating to the services to be
         performed hereunder, in the form and manner, and for such period as it
         may deem advisable and is agreeable to the Corporation but not
         inconsistent with the rules and regulations of appropriate government
         authorities, in particular, Section 31 of the 1940 Act, and the rules
         thereunder. FMFS agrees that all such records prepared or maintained by
         FMFS relating to the services to be performed by FMFS hereunder are the
         property of the Corporation and will be preserved, maintained, and made
         available in accordance with such section and rules of the 1940 Act and
         will be promptly surrendered to the Corporation on and in accordance
         with its request.
11.      GOVERNING LAW
                  This Agreement shall be construed in accordance with the laws
         of the State of Wisconsin. However, nothing herein shall be construed
         in a manner inconsistent with the 1940 Act or any rule or regulation
         promulgated by the Securities and Exchange Commission thereunder.
12.      DUTIES IN THE EVENT OF TERMINATION
                  In the event that in connection with termination, a successor
         to any of FMFS's duties or responsibilities hereunder is designated by
         the Corporation by written notice to FMFS, FMFS will promptly, upon
         such termination and at the expense of the Corporation transfer to such
         successor all relevant books, records, correspondence and other data
         established or maintained by FMFS under this Agreement in a form
         reasonably acceptable to the Corporation (if such form differs from the
         form in which FMFS has maintained the same, the Corporation shall pay
         any expenses associated with transferring the same to such form), and
         will cooperate in the transfer of such duties and responsibilities,
         including provision for assistance from FMFS's personnel in the
         establishment of books, records and other data by such successor.
13.      NO AGENCY RELATIONSHIP
                  Nothing herein contained shall be deemed to authorize or
         empower FMFS to act as agent for the Corporation, or to conduct
         business in the name of, or for the account of the Corporation.
   8
                                                                          Page 8
14.      DATA NECESSARY TO PERFORM SERVICES
                  The Corporation or its agent, which may be FMFS, shall furnish
         to FMFS the data necessary to perform the services described herein at
         such times and in such form as mutually agreed upon. If FMFS is also
         acting in another capacity for the Corporation, nothing herein shall be
         deemed to relieve FMFS of any of its obligations in such capacity.
15.      NOTIFICATION OF ERROR
                  The Corporation will notify FMFS of any discrepancy between
         FMFS and the Corporation, including, but not limited to, failing to
         account for a security position in the Fund's portfolio, by the later
         of: within three (3) business days after receipt of any reports
         rendered by FMFS to the Corporation; within three (3) business days
         after discovery of any error or omission not covered in the balancing
         or control procedure, or within three (3) business days of receiving
         notice from any shareholder.
16.      NOTICES
                  Notices of any kind to be given by either party to the other
         party shall be in writing and shall be duly given if mailed or
         delivered as follows: Notice to FMFS shall be sent to:
                           Firstar Mutual Fund Services, LLC
                           ▇▇▇ ▇▇▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇
                           ▇▇▇▇▇▇▇▇▇, ▇▇  ▇▇▇▇▇
         and notice to the Corporation shall be sent to:
                           The Dow Target Variable Fund LLC
                           Attention:  ▇▇▇▇▇▇ ▇▇▇▇▇
                           ▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇▇
                           ▇▇▇▇▇▇▇▇▇▇, ▇▇  ▇▇▇▇▇
                  IN WITNESS WHEREOF, the parties hereto have caused this
         Agreement to be executed by a duly authorized officer on one or more
         counterparts as of the day and year first written above.
THE DOW TARGET VARIABLE FUND LLC         FIRSTAR MUTUAL FUND SERVICES, LLC
By:______________________________        By: ________________________________
Title:   ________________________        Title:  ____________________________
   9
                                                                          Page 9
                            FUND ACCOUNTING SERVICES
                               ANNUAL FEE SCHEDULE
                                                                       EXHIBIT A
                   Separate Series of Ohio National Fund, Inc.
NAME OF SERIES                                                 DATE ADDED
--------------                                                 ----------
JANUARY DOW TARGET 5                                             3/1/01
FEBRUARY DOW TARGET 5                                            3/1/01
MARCH DOW TARGET 5                                               3/1/01
▇▇▇▇▇ ▇▇▇ TARGET 5                                               3/1/01
MAY DOW TARGET 5                                                 3/1/01
▇▇▇▇ ▇▇▇ TARGET 5                                                3/1/01
JULY DOW TARGET 5                                                3/1/01
AUGUST DOW TARGET 5                                              3/1/01
SEPTEMBER DOW TARGET 5                                           3/1/01
OCTOBER DOW TARGET 5                                             3/1/01
NOVEMBER DOW TARGET 5                                            3/1/01
DECEMBER DOW TARGET 5                                            3/1/01
DOGS OF THE DOW JANUARY                                          3/1/01
DOGS OF THE DOW FEBRUARY                                         3/1/01
DOGS OF THE DOW MARCH                                            3/1/01
DOGS OF THE DOW APRIL                                            3/1/01
DOGS OF THE DOW MAY                                              3/1/01
DOGS OF THE DOW JUNE                                             3/1/01
DOGS OF THE DOW JULY                                             3/1/01
DOGS OF THE DOW AUGUST                                           3/1/01
DOGS OF THE DOW SEPTEMBER                                        3/1/01
DOGS OF THE DOW OCTOBER                                          3/1/01
DOGS OF THE DOW NOVEMBER                                         3/1/01
DOGS OF THE DOW DECEMBER                                         3/1/01
-------------------------------------------------------------------------------
                                       
DOMESTIC EQUITY FUNDS
---------------------                       Multiple Classes - Each class is an additional 25% of the
                                            charge of the initial class.
                                            Extraordinary services - quoted separately
                                                  Conversion - one month's fee
Under $5 Million (per fund)
---------------------------
$15,000 per fund                            NOTE - All schedules subject to change depending upon the
                                            use of derivatives - options, futures, short sales, etc.
Over $5 Million (per fund)
--------------------------                  All fees are billed monthly plus out-of-pocket expenses,
$30,000 for the first $100 million          including pricing service:
1.25 basis point on the next $200 million
 .75 basis point on the balance              Domestic and Canadian Equities - $.15
                                            Options - $.15
                                            Corp/Gov/Agency Bonds                     $.50
                                            CMO's - $.80
                                            International Equities and Bonds  - $.50
                                            Municipal Bonds - $.80
                                            Money Market Instruments - $.80
                                            Mutual Funds - $125/fund/mo
                                            Factor Services (BondBuyer)
                                                     Per CMO-$1.50/month
                                                     Per Mortgage Backed-$0.25/month
                                                     Minimum-$300/month
--------------------------------------------------------- ---------------------