EXHIBIT 10.3
Schedule
Information on substantially identical
Master Hotel Lease Agreement
(Document is identical, except as set forth below,
to the document included as Exhibit 10.2)
TABLE A
Hotel, Owner/Lessor and Lessee
Hotel Subject to Lease Hotel Owner / Lessor Lessee
---------------------- -------------------- -------
Residence Inn(R) By Marriott(R) Bossier RIBM Two LLC Bossier Res II Limited Partnership
Shreveport - Bossier City (LA)
TABLE B
Base Rent and Suite Revenue Breakpoints for Hotel Identified on this Schedule
Base Rent is $387,260
Suite Revenue Breakpoints are:
---------------------------------------------------------------------------------------------------------------------------
Quarters 2002 2003 2004 2005 2006 2007 2008 2009 2010
-------- ---- ---- ---- ---- ---- ---- ---- ---- ----
1st Quarter $ 253,661 $ 258,735 $ 263,909 $ 269,188 $ 274,571 $ 280,063 $ 285,664 $ 291,377
2nd Quarter $ 507,323 $ 517,469 $ 527,819 $ 538,375 $ 549,143 $ 560,126 $ 571,328 $ 582,755
3rd Quarter $ 260,506 $ 760,984 $ 776,204 $ 791,728 $ 807,563 $ 823,714 $ 840,188 $ 856,992 $ 874,132
4th Quarter $ 358,232 $1,014,646 $1,034,939 $1,055,638 $1,076,750 $1,098,285 $1,120,251 $1,142,656 $1,165,509
---------------------------------------------------------------------------------------------------------------------------
--------------------------------------
Quarters 2011 2012
-------- ---- ----
1st Quarter $ 297,205 $ 303,149
2nd Quarter $ 594,410 $ 606,298
3rd Quarter $ 891,615 $ 909,447
4th Quarter $1,188,819 $1,212,596
--------------------------------------