Exhibit 10.17
Amendment #7
CONTRACT MODIFICATION AGREEMENT
This CONTRACT MODIFICATION AGREEMENT is dated as of the 2nd day of
November, 2000 and is entered into by and between THE COMMONWEALTH OF
PENNSYLVANIA, GOVERNOR'S OFFICE OF ADMINISTRATION ("the COMMONWEALTH") and ▇▇▇▇
CONSTRUCTION, INC. ("▇▇▇▇").
RECITALS
WHEREAS, the COMMONWEALTH and ▇▇▇▇ are parties to a written Contract,
designated as ▇▇▇▇▇▇▇▇ ▇▇. ▇▇ ▇▇▇▇▇▇, and entitled "Statewide Radio System Site
Development" contract, dated as of November 23, 1999 ("the Contract");
WHEREAS, the Contract provides that ▇▇▇▇ would install certain radio
tower, shelter, emergency generator, site and related work at various sites
located in four statewide regions designated by the COMMONWEALTH, known as
▇▇▇▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇, and consisting of
approximately one hundred thirty eight (138) sites, in consideration of which
the COMMONWEALTH agreed to pay ▇▇▇▇ at the unit prices contained in Rider "C",
the total sum not to exceed Forty Million and 00/100 Dollars ($40,000,000.00);
WHEREAS, under the Contract the COMMONWEALTH was to designate and release
radio tower sites for design and construction to ▇▇▇▇, and ▇▇▇▇ was to perform
and complete its work, within fifteen (15) months from contract execution;
WHEREAS, ▇▇▇▇ claims that during the early months of the contract term,
the COMMONWEALTH did not release sites to ▇▇▇▇ in a time and manner
consistent with its obligations under the Contract, as a result of which ▇▇▇▇
claimed to have suffered additional losses, costs and expenses;
1
WHEREAS, as of the date of this Contract Modification Agreement, the
COMMONWEALTH has released sixty seven (67) sites for final design and thirty six
(36) sites for construction;
WHEREAS, the COMMONWEALTH has requested ▇▇▇▇ to perform similar work and
services in the remaining two regions designated by the COMMONWEALTH, known as
Northwest and Southwest, and, as of the date of this Contract Modification
Agreement, consisting of approximately eighty-two (82) additional sites;
WHEREAS, the parties have discussed the disputes and differences of
opinion that have arisen as a result of ▇▇▇▇'▇ claim that the COMMONWEALTH
delayed releasing sites originally awarded to ▇▇▇▇ under the Contract, and have
discussed the terms and conditions under which ▇▇▇▇ would agree to perform
similar work and services in the remaining two regions;
WHEREAS, the parties have agreed to resolve the disputes that have arisen
to date concerning the COMMONWEALTH's release of sites originally awarded to
▇▇▇▇ under the Contract, and have reached agreement upon the terms and
conditions under which ▇▇▇▇ would agree to perform similar work and services in
the remaining two regions;
WHEREAS, the parties desire to set forth their agreements in this regard
in writing, and to otherwise modify certain of the original terms of the
Contract, in a written Contract Modification Agreement.
NOW THEREFORE, in consideration of the mutual promises and covenants
contained herein, and with intent to be legally bound hereby, the parties hereby
agree as follows:
2
AGREEMENTS
1. Scope of Work. The parties agree that as of the date of this Contract
Modification Agreement, the Work sites originally awarded to ▇▇▇▇ under the
Contract in the ▇▇▇▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇ regions,
as detailed and developed to the date of this Contract Modification Agreement,
consist of approximately one hundred thirty eight (138) sites. In addition to
such Work sites, the COMMONWEALTH hereby awards to ▇▇▇▇, and ▇▇▇▇ hereby agrees
to complete additional site development work in the Northwest and Southwest
Regions, which as detailed and developed to the date of this Contract
Modification Agreement, consists of approximately eighty two (82) Work sites.
The parties agree that the matrix attached hereto as Exhibit "1" summarizes by
region all Work sites as detailed and developed to the date of this Contract
Modification Agreement, which Work sites, as detailed and developed to the date
of this Contract Modification Agreement, are individually identified on the
schedule attached hereto as Exhibit "2." The parties acknowledge that the
COMMONWEALTH reserves the right to make changes in the locations, configurations
and total quantity of sites, in accordance with the further provisions of the
Contract including, without limitation, Article A.52 "Changes in the Work." The
parties shall perform their obligations with respect to the construction of all
such Work sites, whether part of the original award, or part of the additional
Work sites awarded hereby, in accordance with the terms and conditions of the
Contract, as further modified in this Contract Modification Agreement. In
consideration of the foregoing, the COMMONWEALTH agrees to pay ▇▇▇▇ at the unit
prices contained in Rider "C" as further modified by this Contract Modification
Agreement.
3
2. Time of Completion and Related Matters.
a. The parties agree that the time within which ▇▇▇▇ shall perform and
substantially complete the site development work at all Work sites shall be
extended through and including November 30, 2001, in accordance with the site
selection and development schedule more fully set forth in Paragraph 3 hereof.
As used in this Contract Modification Agreement, a site or sites shall be deemed
to be "substantially complete" or to have achieved "substantial completion" when
▇▇▇▇ has delivered to the COMMONWEALTH the written certification that acceptance
testing can begin in accordance with Paragraph A.1(DD) of the Contract, unless
subsequent Acceptance Testing uncovers defects or deficiencies in ▇▇▇▇'▇ work
that make the site or sites incapable of being used for its intended purpose.
b. In consideration of the foregoing, the COMMONWEALTH hereby agrees that
all provisions of the Contract, and any other Contract Documents identified
therein, entitling the COMMONWEALTH to the payment of liquidated damages for
delay by ▇▇▇▇ in the completion of the Work shall be deemed null and void and of
no further force or effect.
c. The COMMONWEALTH further agrees that all provisions of the Contract,
and any other Contract Documents identified therein, entitling ▇▇▇▇ to an
extension of the time for completion of the Work under certain stated
circumstances, shall apply with full and equal force to ▇▇▇▇'▇ obligations to
complete the Work by the revised completion date set forth in subparagraph (a)
above.
d. The parties agree that the provisions of Paragraph A.39(B) of "Rider A"
to the Contract, providing that inclement weather shall not be an event of Force
Majeure, shall be deemed null and void and of no further force or effect and,
further, that inclement weather shall be included in the Paragraph A.39(A) list
of matters constituting a Force Majeure event
4
under the Contract. The parties further agree that delays resulting from Force
Majeure, including inclement weather, shall not be the basis for extension of
the Completion Incentive Milestones set forth in Paragraph 6 of this Contract
Modification Agreement.
3. Site Selection and Development Schedule.
a. The parties acknowledge that all sites (totaling 220, as detailed and
developed to the date of this Contract Modification Agreement), which are more
fully summarized on the matrix attached hereto as Exhibit "1," and which are
individually identified on the schedule attached hereto as Exhibit "2," were
fully released by the COMMONWEALTH for Preliminary Site Plan (PSP) development
as of November 30, 2000.
b. The parties will cooperate with one another so as to visit and
investigate all radio system sites at a continuous and steady pace between the
date of this Contract Modification Agreement and December 31, 2000. This
cooperation includes the continuous and timely participation of ▇▇▇▇, the
COMMONWEALTH, the COMMONWEALTH's Engineering Quality Assurance Contractor (EQAC)
and the COMMONWEALTH's radio contractors, as well as timely acquisition by the
COMMONWEALTH of each site owner's permission for the parties to fully access
each site of Work. The COMMONWEALTH will remain responsible to integrate the
site development work purchased under this Contract with the other radio and
microwave systems purchased under related contracts in accordance with the
provisions of the Contract. ▇▇▇▇ will remain responsible to exchange, develop
and validate site development information and data between ▇▇▇▇ and the radio
and microwave systems contractors in accordance with the provisions of the
Contract. ▇▇▇▇ will prepare and submit a PSP for each site successfully visited
in accordance with the further requirements of the Contract. The COMMONWEALTH
will review and approve the PSP's in a timely
5
manner and issue Site Design Document (SDD's) Notices-to-Proceed (NTP's) at a
minimum rate of twenty per month beginning January, 2001 with the last SDD NTP
occurring no later than May 15, 2001.
c. Based on successful execution of the site visitation schedule and
timely issuance by the COMMONWEALTH of SDD NTP's, ▇▇▇▇ will complete and submit
the detailed Site Design Documents (SDD) for all sites identified on Exhibit "1"
between February 28, 2001 and July 30, 2001. The COMMONWEALTH will review and
approve the SDD's and issue all Site Production Releases (SPR) and Site
Deployment Orders (SDO) in a continuous and steady manner at the minimum rate of
twenty per month, with the last SDO release occurring no later than August 7,
2001.
d. Based upon successful execution of the site selection and development
activities set forth above, ▇▇▇▇ will fabricate all towers and shelters, and
substantially complete Work at all sites identified on Exhibit "1" no later than
November 30, 2001.
4. Cost Escalation Agreements.
a. In consideration of the extended construction period established by
this Contract Modification Agreement, and subject to the further provisions of
paragraph 4(b) hereof, the parties agree that the unit prices which are the
basis of ▇▇▇▇'▇ compensation under the Contract shall be increased to one
hundred four percent (104%) of their respective values set forth in "Rider C" of
the Contract. Such increased unit prices shall become effective, and shall be
applied, to all Work that is first invoiced by ▇▇▇▇ on or after December 1, 2000
and shall continue in effect with respect to all work that is invoiced by ▇▇▇▇
through November 30, 2001.
6
b. Provided, however, that the parties understand and agree that: (i) the
total increase in compensation to be paid to ▇▇▇▇ for all Work that is invoiced
by ▇▇▇▇ between December 1, 2000 and November 30, 2001 under Paragraph 4(a)
hereof shall not exceed the total sum of One Million Five Hundred Thousand and
00/100 Dollars ($1,500,000.00); and (ii) the total increase in compensation to
be paid to ▇▇▇▇ for all Work that is invoiced by ▇▇▇▇ between December 1, 2000
and November 30, 2001 under Paragraph 4(a) hereof shall not be less than the
total sum of One Million Five Hundred Thousand and 00/100 Dollars
($1,500,000.00). To the extent that the adjusted unit prices paid to ▇▇▇▇ under
Paragraph 4(a) hereof do not result in a total increase in ▇▇▇▇'▇ compensation
of One Million Five Hundred Thousand and 00/100 Dollars ($1,500,000.00), the
COMMONWEALTH agrees to make a lump sum payment to ▇▇▇▇ sufficient to bring the
total of such increased compensation to One Million Five Hundred Thousand and
00/100 Dollars ($1,500,000.00) within not more than thirty (30) days of its
receipt of a written invoice from ▇▇▇▇ setting forth the amount that remains
due.
c. Additionally, if the Work is not substantially completed on or before
November 30, 2001, as a result of delays which are the responsibility of the
COMMONWEALTH or others for whom it is responsible, then, with respect to any
Work that remains to be invoiced on or after such date, the escalated unit
prices then in effect shall be increased by an additional four percent (4%), or
by a percentage equal to the annual increase in the CPI from December 1, 2000
through November 30, 2001, whichever is greater and the COMMONWEALTH shall pay
for all remaining Work on the basis of such further adjusted unit prices.
5. Professional Services Compensation. In consideration of the
professional services undertaken by ▇▇▇▇ pursuant hereto, and subject to the
further provisions of this Paragraph 5,
7
the COMMONWEALTH agrees to pay ▇▇▇▇, in addition to the other compensation due
under the Contract, a professional services fee in the sum of One Hundred Twenty
Thousand and 00/100 Dollars ($120,000.00) per month until final completion of
all Work under the Contract, as modified by this Contract Modification
Agreement. The COMMONWEALTH'S liability to pay such professional services
compensation shall be limited to a time period of twelve (12) months, unless the
Work is not substantially completed within such time as a result of delays which
are the responsibility of the COMMONWEALTH or others for whom it is responsible,
in which event such additional professional services compensation shall continue
at the same monthly rate until all of the Work is substantially completed. This
professional services fee shall be invoiced by ▇▇▇▇ on the 1st day of December,
2000, and on the first day of each month thereafter, and shall be paid by the
COMMONWEALTH within not more than thirty (30) days from the date of ▇▇▇▇'▇
invoice.
6. Completion Incentive.
a. In consideration of the foregoing agreements regarding the scope of
work and the time for its completion, the COMMONWEALTH agrees to pay to ▇▇▇▇, in
addition to the other compensation due under the Contract, a completion
incentive payment for ▇▇▇▇'▇ attainment of the following interim and final
completion milestones:
--------------------------------------------------------------------------
Milestone Number 1 2 3 Total
--------------------------------------------------------------------------
Date 12/31/00 6/30/01 11/30/01
---- -------- ------- --------
--------------------------------------------------------------------------
Target # of Sites 40 70 110 220
--------------------------------------------------------------------------
Cumulative # of Sites 40 110 220 220
--------------------------------------------------------------------------
Incentive Established $750,000 $750,000 $750,000 $2,250,000
--------------------------------------------------------------------------
0-49% Complete 0 0 0 0
--------------------------------------------------------------------------
50-100% Complete $375,000 to $375,000 to $375,000 to $375,000 to
$750,000 $750,000 $750,000 $2,250,000
--------------------------------------------------------------------------
Minimum Payment 0 0 0 0
--------------------------------------------------------------------------
Maximum Payment $750,000 $750,000 $750,000 $2,250,000
--------------------------------------------------------------------------
8
▇. ▇▇▇▇ shall be entitled to the completion incentive payments referred to
above as long as the specified number of sites are substantially completed by
the indicated dates, unless Acceptance Testing of a site or sites uncovers
defects or deficiencies in ▇▇▇▇'▇ work that make the site or sites incapable of
being used for its intended purpose, in which case ▇▇▇▇ shall not be entitled to
the acceleration incentive payment for such site or sites.
c. If the Work is not substantially completed on or before November 30,
2001, as a result of delays which are the responsibility of the COMMONWEALTH or
others for whom it is responsible, then the above referenced completion
incentive payment dates will be equitably adjusted pro rata.
d. A lump sum completion incentive payment would be paid within forty five
(45) days following milestone completion for completing more than 50% of the
number of sites for each milestone based on a multiple of the maximum allowable
for that milestone. For example, if only 19 sites were completed by December 31,
2001 for Milestone Number 1, then there would be no incentive payment for that
milestone. However, if 32 sites were completed then the payment for that
milestone would be 80% of $750,000 or $600,000 (i.e., 32/40 = 80% x $750,000 =
$600,000). For Milestone Number 2, if 100 sites were completed by June 30, 2001,
then the incentive payment for that milestone would be $681,750 (i.e., 100/110 =
90.9% x $750,000 = $681,750).
7. Progress Payments. Notwithstanding any provisions of the Contract to
the contrary, including, without limitation, the provisions of Paragraph A.12
and "Rider E," the COMMONWEALTH agrees that the following procedures shall
govern payments to be made to ▇▇▇▇ for Work completed under the Contract:
9
a. Based upon applications for payment submitted by ▇▇▇▇ to the
COMMONWEALTH on a monthly basis, the COMMONWEALTH shall make progress payments
to ▇▇▇▇ on account of the sums due under the Contract for Work performed and
installed through the date of each such application for payment. Monthly
progress payments will be earned and paid on the following basis:
i. Engineering: When ▇▇▇▇ has submitted all engineering documentation
in hardcopy and electronic formats and the required estimate for
construction, then such site will be invoiced for 100% of the value
of this item, utilizing an invoice that is substantially in the form
attached hereto as Exhibit "3." (i.e., either 0% or 100%)
ii. Towers: When ▇▇▇▇ has manufactured the tower material, but it has
not been shipped, then this item will be invoiced for 80% of the
tower material value for such site. When the tower material has been
shipped to the site, then this item will be invoiced for 100% of the
tower material value, including freight. When the tower has been
installed, the tower material value (if not previously invoiced) and
installation will be invoiced for 100% (i.e., either 0% or 80% of
material, or 100% of material & freight, or 100% of material,
freight and labor.) These sums will be submitted for payment
utilizing an invoice that is substantially in the form attached
hereto as Exhibit "4."
iii. Shelters: When ▇▇▇▇ has manufactured the shelter, but it has not
been shipped, then this item will be invoiced for 80% of the shelter
material value for such site. When the shelter has been set on the
foundation, the shelter material value and installation will be
invoiced for 100%. These sums will be
10
submitted for payment utilizing an invoice that is substantially in
the form attached hereto as Exhibit "5."
iv. Generators: When ▇▇▇▇ has manufactured or procured the generator,
but it has not been shipped, then this item will be invoiced for 80%
of the generator material value for such site. When the generator
has been set on the foundation, the generator material value fuel
tank and installation will be invoiced for 100%. These sums will be
submitted for payment utilizing an invoice that is substantially in
the form attached hereto as Exhibit "6."
v. Site Civil: Finally, if the site is under construction, site civil
will be invoiced based on an estimated percentage of work completed
as determined by mutually selected Quality Inspection Points that
have been completed as of the date of invoice. These sums will be
submitted for payment utilizing an invoice that is substantially in
the form attached hereto as Exhibit "7."
b. The period covered by each application for payment shall be one (1)
calendar month, ending on the last day of the month.
c. Provided an application for payment is received by the COMMONWEALTH no
later than the twenty fifth (25th) day of a month, the COMMONWEALTH shall make
payment to ▇▇▇▇ on account of all sums approved for payment in accordance with
the provisions hereof by no later than the twenty fifth (25th) day of the
following month. If an application is submitted by ▇▇▇▇ later than the twenty
fifth (25th) day of a month, it shall be paid by the COMMONWEALTH within not
more than thirty (30) days of the date on which it is approved for payment.
11
d. The parties shall continue to cooperate in good faith so as to
implement the provisions of Paragraph A.12(B) of the Contract, providing for
the submission of ▇▇▇▇'▇ invoices directly to the COMMONWEALTH's Expedition
server. The COMMONWEALTH agrees in this regard to make available to ▇▇▇▇
technical personnel and assistance, without charge to ▇▇▇▇. Until such time as
these technical personnel verify that the Commonwealth has exercised due
diligence to ensure the Expedition server system and the Commonwealth's invoice
approval and payment processes are fully and reliably operational, ▇▇▇▇ agrees
to submit hard, paper copies of all invoice documents, as well as a 1.44M
computer floppy disc, or computer CD, containing the electronic files of such
hard, paper copies and the COMMONWEALTH agrees to process payment to ▇▇▇▇ in
accordance with the foregoing procedures from and after the date and time of its
receipt of such materials.
e. The monthly progress payment procedures referred to herein shall not
apply to: (i) the additional professional services fee due under Paragraph 5
hereof, which shall be paid by the COMMONWEALTH in accordance with the
provisions of Paragraph 5; and (ii) the completion incentive payment due under
Paragraph 6 hereof, which shall be paid by the COMMONWEALTH in accordance with
the provisions of Paragraph 6.
8. Processing of, and Payment for Changes. The COMMONWEALTH agrees that it
will execute and issue change orders for extra and/or additional Work that is
added to the scope of the Contract within not more than thirty (30) days of the
date on which the parties have reached agreement upon the labor, equipment and
materials involved and the increased costs attributable to such extra and/or
additional work, all in accordance with the further provisions of the Contract,
including Paragraph A.52 thereof. The COMMONWEALTH further agrees that payments
on account of Work performed and completed pursuant to such change orders will
be
12
made on a percentage of completion basis in accordance with the progress payment
provisions of Paragraph 7 hereof.
9. Mutual Release of Claims for Delay. The parties agree that the mutual
promises, covenants and conditions of this Contract Modification Agreement are
intended to resolve all claims by and between them for delays, interruptions
and/or interferences with the orderly progress and completion of the Work that
occurred from the date of the Contract, November 23, 1999, through and including
the date of this Contract Modification Agreement, November 2, 2000. Accordingly,
the parties hereby remise, release and forever discharge one another, and each
of their predecessors, successors and/or assigns, of and from any and all manner
of claims, liabilities, losses, costs, damages and/or expenses, of whatever kind
or nature, and that arise out of or relate to delays, interruptions and/or
interferences with the orderly progress and completion of the Work that occurred
from the date of the Contract, November 23, 1999, through and including the date
of this Contract Modification Agreement, November 2, 2000. It is, however,
explicitly understood and agreed that this mutual release is not intended, and
shall not be construed, to apply to any delays, interruptions and/or
interferences with the orderly progress and completion of the Work that occur on
or after November 2, 2000, the date of this Contract Modification Agreement, as
to which all rights, claims, remedies and/or defenses of the parties shall be
fully and completely preserved.
IN WITNESS WHEREOF, the parties have each executed this Contract
Modification Agreement as of the date and year first above written, by their
duly authorized representatives as indicated below.
13
ATTEST ▇▇▇▇ CONSTRUCTION, INC.
By: /s/ ▇▇▇▇▇▇▇ ▇. ▇▇▇▇ By: /s/ ▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇▇▇
------------------------------ ----------------------------
Name Name
Secretary President
------------------------------ ----------------------------
Title Title
January 15, 2001 January 15, 2001
------------------------------ ----------------------------
Date Date
▇▇-▇▇▇▇▇▇▇
----------------------------
Fed. Tax ID No.
WITNESS: COMMONWEALTH OF
PENNSYLVANIA, GOVERNOR'S
OFFICE OF ADMINISTRATION
By: By: /s/ ▇▇▇▇▇▇ ▇. ▇▇▇▇
------------------------------ ----------------------------
Name Name
------------------------------ ----------------------------
Title Title
1/26/01
------------------------------ ----------------------------
Date Date
Certification of Funds:
I hereby certify that funds are
Approved for form and legality: available in the amount of:
$20,000,000.00
/s/ ▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇
---------------------------------- --------------------------------
OFFICE OF GENERAL COUNSEL COMPTROLLER
DATE: 1/19/2001 DATE:
---------------------------
Approved:
---------------------------------- -----------------------
DATE: SECRETARY OF THE BUDGET:
-----------------------------
/s/ ▇▇▇▇▇ ▇▇▇▇▇▇ BY: /s/ ▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇
---------------------------------- -----------------------------
AGENCY COUNSEL COMPTROLLER
DATE: 1/25/01 DATE: 3/20/01
/s/ ▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇
----------------------------------
ATTORNEY GENERAL
DATE:
-----------------------------
14
Statewide Radio System Site Development Project 1/13/01
Contract ME950102
EXHIBIT 1
==========================================================================================================
Agreement
Region Towers RFP Totals Breakdown
----------------------------------------------------------------------------------------------------------
NW-1 180 ft. Guyed - ten (10) 10
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - five (5) 5
----------------------------------------------------------------------------------------
250 ft. Guyed - five (5) 5
----------------------------------------------------------------------------------------
250 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - thirteen (13) 13
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - seven (7) 7
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 43
----------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------
SW-2 180 ft. Guyed - ten (10) 10
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - five (5) 5
----------------------------------------------------------------------------------------
250 ft. Guyed - four (4) 4
----------------------------------------------------------------------------------------
250 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - thirteen (13) 13
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - seven (7) 7
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 42
----------------------------------------------------------------------------------------------------------
NC-3 180 ft. Guyed - three (3) 3
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - two (2) 2
----------------------------------------------------------------------------------------
250 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
250 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - fifteen (15) 15
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - eleven (11) 11
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 41
----------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------
SC-4 180 ft. Guyed - two (2) 2
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - two (2) 2
----------------------------------------------------------------------------------------
250 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
250 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - thirteen (13) 13
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - eight (8) 8
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 34
----------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------
NE-5 180 ft. Guyed - six (6) 6
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
250 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
250 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - ten (10) 10
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - five (5) 5
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 33
----------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------
SE-6 180 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
250 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
250 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 29
----------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------
Total 222 220
Total - Regions 3-6 136
==========================================================================================================
Statewide Radio System Site Development Project 1/13/01
Contract ME950102
EXHIBIT 2
------------------------------------------------------------------------------------------------------------------------------------
ADAM40 Piney Mountain 180' SSM A992757 12 x 16 Concrete 35 kw 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
ADAM90 PDOT Gettysburg 120' Mono 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE01 Salem Church 195' SS 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
ALLE03 Tyler Road 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE05 PSP: ▇▇▇▇▇▇▇ 250' H SSMW 12 x 16 Concrete N/A
------------------------------------------------------------------------------------------------------------------------------------
ALLE06 ▇▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇. ▇▇▇▇. ▇▇▇▇. ▇/▇ 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE12 S.C.I. Pittsburgh 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE17 PennDOT Pine Creek 250' Heavy SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE18 Liberty ▇▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE90 PennDOT Lovedale 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAV01 Thompsons Run 250' SS Existing 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAV02 Racoon Creek 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAV05 Ohioville 250' Heavy SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAVC1 ▇▇▇▇▇▇ Heights 200' GUY Exist 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAVC2 180' H SSMW n/a 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAVC4 Aliguippa 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAVC5 MIDLAND 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEDF02 ▇▇▇▇▇▇ ▇▇▇▇ 180' GTM B993111 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BEDF03 ▇▇▇▇▇▇ Mt. 140' Monopole 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEDF04 ▇▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEDF08 Skin Ridge Existing Tower 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
BEDF13 Blue Knob State Park 180' SSH A992792 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BERK02 Hopewell 140' Pole #▇▇▇▇▇-▇▇▇▇ ▇▇ ▇ ▇▇ Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
BERK04 Port Clinton 180' SSH A992792 12 x 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
BERK10 BALLY 130' SS Existing 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BERK11 GPU Mount Penn 112' SS Existing 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BLAI02 Martinsburg 180' Heavy SSMW 12 x 16 Concrete 35 kw
------------------------------------------------------------------------------------------------------------------------------------
BLAI08 Wopsy Stress Analysis 12 x 16 Concrete 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BRAD01 ▇▇▇▇▇▇ 330' Guyed Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BRAD02 Mt. Pisgagh 180' SSV Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BRAD03 ▇▇▇▇▇▇ 180' SSH A992792 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BRAD04 Robwood 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BRAD05 ▇▇▇▇▇▇▇▇ 330' Guyed Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BRAD06 Athens 330' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BRAD30 Mt. Pisgagh 180' SSV Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUCK09 PDOT Danboro 120' Pole 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUCK09r1 PDOT Danboro 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUCK40 Nockamixon State 180' SSM A992757 12 x 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
BUCK90 PDOT Travose 180' SSH A992757 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUCK91 PDOT ▇▇▇▇▇▇ 180' SSM 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUTL01 Hilliards 330' M GUY 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUTL03 Woodbins 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUTL90 ▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUTL93 Cranberry 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CAMB01 Pindleton 180' SSH A992792 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CAMB02 Lower ▇▇▇▇▇ 180' GTH B993112 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CAMB10 Mineral Point Stress Analysis
------------------------------------------------------------------------------------------------------------------------------------
CARB03 Broad 180' est.
------------------------------------------------------------------------------------------------------------------------------------
CARB04 Bear Mtn 180' Heavy SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CENT04 RUSH 180' H SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
CENT05 Rockview 200' - Existing - Failed 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CENT08 Little Flat 180' SSH A992792 12 x 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
CENT09 Summit Fire Tower 140' Mono M/U 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CENT30 ▇▇▇▇▇▇▇▇ 180' Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CHES02 Valley Forge PTC 360' SS Upgrade 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CHES90 PDOT Costesville 250' SS Medium 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CHES90R1 PDOT ▇▇▇▇'▇ Corner 250' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CHES92 PDOT Vets Hosp. II n/a
------------------------------------------------------------------------------------------------------------------------------------
CHES93 PDOT Oxford 250' SSH A992778 n/a 35 KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CHES94 PDOT Kennet Square 250' SS Light 35KW
------------------------------------------------------------------------------------------------------------------------------------
CHES95 PDOT Vets Hosp. II 250' SSM A992775 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CLAR05 Rockville 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLAR90 Beaver 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLEA01 Knobs Fire Tower 400' GT - Existing 12 x 16 Concrete 35 kw 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
CLEA03
------------------------------------------------------------------------------------------------------------------------------------
CLEA05 Chest 180' SSH A992792 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLEA07 ▇▇▇▇▇▇ 330' Guyed Heavy - Special 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLEA10 Spring Valley 180' H SSMW 12 x 12 Concrete 25kw
------------------------------------------------------------------------------------------------------------------------------------
CLEA11 Shawville Stress Analysis
------------------------------------------------------------------------------------------------------------------------------------
CLEA15 Elliot State Park Stress Analysis 97 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLEA40 ▇▇▇▇▇▇▇ Vor 330' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLEA51 SCI Bootcamp 250' SSM A992775 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CLIN01 Ransaires 340' SS - Stress Analysis n/a 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLIN02 Tamarack 330' - Existing 12 x 16 Concrete 35 kw 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
CLIN03 Castanea 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLIN04 ▇▇▇▇▇▇▇▇▇ Ridge 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
Page 1 of 4
Statewide Radio System Site Development Project 1/13/01
Contract ME950102
EXHIBIT 2
------------------------------------------------------------------------------------------------------------------------------------
CLIN05 Farrandaville 180 H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLIN40 Ransaires 2 n/a
------------------------------------------------------------------------------------------------------------------------------------
CLIN41 Ransaires 330' SSH A992790, 1-2 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
COLU01 Catawissa 180' SSH A992792 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
COLU02 ▇▇▇▇▇▇▇ 250' Heavy SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
CRAW01 Townville 180' Guy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CRAW03 Shenango 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CRAW09 East ▇▇▇▇ 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CRAW10 Centerville 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CUMB02 South Mountain Stress Analysis 35KW
------------------------------------------------------------------------------------------------------------------------------------
CUMB03 Lambs Gap Stress Analysis - Upgrade PIROO 35KW
------------------------------------------------------------------------------------------------------------------------------------
CUMB04 Big Flat Fire Tower 180' SSH A992792 12 x 16 Concrete 35kw 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
CUMB60 Shippensburg 330' SSH 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
DAUP01 Ellendale 180' SSH A992792 12 x 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
DAUP03 ▇▇▇▇▇▇ Mountain Stress Analysis 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
DAUP05 ▇▇▇▇▇▇ PGC 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
DAUP09 PSP Division HQ 100' SS UPGRADE 35kw
------------------------------------------------------------------------------------------------------------------------------------
DAUP17 CTC (City Coverage) 160' Tap MonoP - Summit 9521-A520 12 x 16 Concrete 35kw 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
DAUP31 Marada Gap GPU 170' SS Existing 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
DELA01 PENNDOT Media II 250' SSH 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
DELA02 ▇▇▇▇▇▇ Creek n/a
------------------------------------------------------------------------------------------------------------------------------------
DELA90 Rte. 95 Northbound 120' Mono 29200-1516 R1 10/27/00 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
DELA91 PDOT ▇▇▇▇▇▇▇▇ ▇▇. 250' SSH A992778 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
DELA92 PENNDOT Media II 250' SSH A992778 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
ERIE04 ▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ERIE14 ▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ERIE40 Presque Isle 140' SSV A001246 n/a N/A
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇▇ ▇▇▇▇ ▇▇▇▇
------------------------------------------------------------------------------------------------------------------------------------
ERIE90 SUMMIT 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ERIE91 ELK CREEK 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ERIE92 WASHINGTON 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ERIE93 NORTHEAST 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE01 Pondfield 250' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE02 ▇▇▇▇▇▇▇▇▇▇ 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE04 ▇▇▇▇▇▇ 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE07 Ramcat 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE09 ▇▇▇▇▇ Knob 250' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE10 ▇▇▇▇▇▇ ▇▇▇▇▇ 180' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
FORE92 ▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FRAN02 Snowy Mountain 120' MONO MwU n/a 35KW
------------------------------------------------------------------------------------------------------------------------------------
FULT04 Windy 180' H SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
FULT40 Tuscorora Summit 180' GTH B993112 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
GREE08 Waynesburg DOT 250' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
GREE09 S.C.I. Waynesburg 250' Guy Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
GREE90 ▇▇▇▇▇▇▇▇▇▇ ▇▇▇▇▇ ▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
HUNT01 Loop Lookout 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
HUNT02 ▇▇▇▇▇▇▇▇ 180' GT 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
HUNT04 ▇▇▇▇▇▇ Knob 180' SSH A992792 12 x 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
HUNT06 CHEST #2 180' H SSMW 12 x 16 Concrete 35kw 500 AH
------------------------------------------------------------------------------------------------------------------------------------
HUNT10 Smithfield 140' Mono 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
INDI01 ▇▇▇▇▇▇ Fire Tower 250' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
INDI03 Two Lick 180' Heavy SSMW
------------------------------------------------------------------------------------------------------------------------------------
INDI07 Kaal Run 35KW
------------------------------------------------------------------------------------------------------------------------------------
INDI08 Penn View Fire Tower 180' Heavy SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
INDI12 GPU 250' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
JEFF90 ▇▇▇▇▇▇ 180' SSH Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
JUNI01 Shade Mountain 330' GT 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
JUNI03 ▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
JUNI05 Ickesburg PGC 180' Heavy SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
LACK04 Moosie 180' Heavy SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
LACK05 Big Pine 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LANC04 Holtwood 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LANC33 Truce 250' SSH 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LAWR90 MAHONING 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LEHI05 Flint Hill 180' SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
LEHI05-r1 Flint ▇▇▇▇ ▇▇ - OK 12 x 16 Concrete 35kw 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
LUZE01 Wyomingv Mtn 180' SS 12 x 16 Concrete 45kw
------------------------------------------------------------------------------------------------------------------------------------
LUZE04 Shickshinny 180' SSH A992792 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
LUZE05 Nescopeck 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LUZE06 Red Rock 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LUZE07 PSP ▇▇▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LYCO01 ▇▇▇▇▇▇▇'▇ Path 330' GT - ▇▇▇▇ B991682 12 x 16 Concrete 35KW 2000 AH
------------------------------------------------------------------------------------------------------------------------------------
LYCO02 Waterville 330' H Guy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LYCO03 ▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LYCO14 Long Ridge 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LYCO15 Shrivers Ridge 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
Page 2 of 4
Statewide Radio System Site Development Project
Contract ME950102
EXHIBIT 2
------------------------------------------------------------------------------------------------------------------------------------
MCKE01 Port Allegheny 290' SS - Existing 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
MCKE03 Hedgehog 180' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MCKE09 Mt. ▇▇▇▇▇ 180' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MCKE11 Bradford 180' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MCKE90 ▇▇▇▇▇▇ Stockpile 250' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MERC90 ▇▇▇▇▇▇ 250' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MIFF02 McVeytown n/a
------------------------------------------------------------------------------------------------------------------------------------
MONR01 Pimple Hill 180' Heavy SSMW 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
MONR03 ▇▇▇▇▇▇▇▇▇ 180' SSH A992792 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
MONRO4 Big Poconos Fire 250' H SSMW
------------------------------------------------------------------------------------------------------------------------------------
MONR09 Fox 110' SS Existing 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MONT01 Montour 180' Heavy SSMW
------------------------------------------------------------------------------------------------------------------------------------
MONY03 Gulph ▇▇▇▇▇ 180' SSM A992757 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
MONY50 Graterford Prison 250' SSM A992775 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
NORU02 Little Mtn. 180'H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
NORU05 ▇▇▇▇▇'▇ Knob 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
NORU06 Beacon Hill 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
PERR01 Big Knob Fire Tower 330' SSM A992785 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
PERR02 Three Square Hollow Stress Analysis- 180'
PIROD 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
PERR05 Perry PDOT Maint 8-9 180' SSH 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
PHIL02 PSP Phil. Hq. Trp K. 180' SSM A992757 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
PIKE01 HIGH KNOB 250 H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
PIKE06 Lackawaxan 180' H SSMW 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
PIKE07 ▇▇▇▇▇▇ 180' SSH 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
PIKE08 ▇▇▇▇▇▇ Twp. 330' Med Existing 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
PIKE09 Dingmans Ferry 250 SS Medium 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
POTT12 ▇▇▇▇▇▇ ▇▇▇▇ 330' GTH B993117 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
SCHU01 Bears Head 200' SS 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
SCHU03 Keffers Upgrade 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
SCHUO4 Hegins n/a
------------------------------------------------------------------------------------------------------------------------------------
SCHU06 Wildcat Mountain 180' SSH 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇ ▇▇▇ 185' WATER TOWER -
Existing 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
SNYD02 Richfield 330' SSVMW 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
SNYD03 Blue Hill 180' SSH A992792 12 X 16 Concrete 35kw 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
SOME01 Forbes 180' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
SOME05 ▇▇▇▇▇▇▇ ▇▇▇▇ PSP 180' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
SOME06 Negro Mountain 180' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
SOME07 Glade City Not Identified 35KW
------------------------------------------------------------------------------------------------------------------------------------
SULL01 North Mt. 250' est.
------------------------------------------------------------------------------------------------------------------------------------
SULL02 Indian Ridge 180' SSH A992792 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
SULL03 Bear Wallow 250' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
SULL04 Forksville 180' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
SULL06 ▇▇▇▇▇▇▇▇ 35KW
------------------------------------------------------------------------------------------------------------------------------------
SUSQ04 Round Hill 180' Heavy SSMW 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
SUSQ05 Friendsville 180' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
SUSQ06 Great Bend 180' SSH A992792 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
SUSQ07 Elk Mtn 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
TIOG05 Cedar Solar 330' SSMW Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
TIOG11 Tower Hill 180' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
UNIO01 Sand Mountain 330' GuySp B000657 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
VENA01 Polk 255' GT - Existing 12 X 16 Concrete 35kw 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
VENA03 Cranberry 180' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
VENA05 ▇▇▇▇▇▇ 330' Guyed Heavy 12 X 16 Concrete ▇▇▇▇
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇ 300/330'F SSH AD01089 12 X 16 Concrete 35kw 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
VENA90 SandyCreek 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
VENA92 Oilcreek 180' SSV Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WARR01 Youngsville 180' GT - Existing 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
WASH01 Mt. ▇▇▇▇▇▇▇ 150' SS Existing 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASH03 Claysville 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇ ▇▇▇▇
------------------------------------------------------------------------------------------------------------------------------------
WASH06 Washington 330' H Guy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASHc10 Washington Park 220' SS 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASHc11 ▇▇▇▇▇▇▇▇ 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASHc3 Donors 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASHC5 ▇▇▇▇▇▇▇▇ 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASHc7 Mt. Pleasant 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYN03 Big Hickory 180' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYNO4 Newfoundland 180' M SS 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYN05 Starucca 180' Heavy SSMW 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
WAYN11 Equinunk 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYN13 Lakewood EMS 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYN14 Honesdale Cliffs 180' SS Existing 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYN31 Beach Lake 330' H Guy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WEST01 Pea Vine 180' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
WEST02 Bear Cave 180' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
WEST03 Beacon 240' SSMW 12 X 24 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
Page 3 of 4
Statewide Radio System Site Development Project
Contract ME950102
EXHIBIT 2
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇ ▇▇▇▇▇▇ 200' Existing UPGRADE 35KW
------------------------------------------------------------------------------------------------------------------------------------
WEST07 PSP: Latrobe 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK01 Bunches PTC 260' SS upgrade 12 X 24 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
YORK07 ▇▇▇▇▇ ▇▇▇▇ n/a
------------------------------------------------------------------------------------------------------------------------------------
YORK16 Conewago 250' SSH A992778 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
YORK16R1 Conewago 250' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK41 Codorus 330' SSH 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK83 RS 360' SSH 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK89 Fawn 330' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK93 PDOT Codorus St. 330' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK94 Rest Area 330' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇▇▇ ▇▇▇▇ ▇▇▇▇ ▇▇▇▇
------------------------------------------------------------------------------------------------------------------------------------
YORK95 Shrewsbury 360' SS 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
Page 4 of 4
Statewide Radio System Development Project
Contract ME950102
EXHIBIT 3
ENGINEERING Invoices for the Month of: [MONTH]
Invoice Detail 1/13/01
-------------------------------------------------------------------------------------------------------------------
Total due this
Site Labor % Comp. Material % Comp. Total Due Amt. Prev. Inv. Period
-------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇
▇▇▇▇▇▇ $18,593 100% $18,593 $18,593
SCHU50 $23,831 100% $23,831 $23,831
CLINO2 $19,998 100% $19,998 $19,998
Sample
-------------------------------------------------------------------------------------------------------------------
Subtotal $62,422 $62,422 $18,593 $43,829
-------------------------------------------------------------------------------------------------------------------
Changes
-------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------
Subtotal
-------------------------------------------------------------------------------------------------------------------
GRAND
TOTAL $62,422 $62,422 $18,593 $43,829
-------------------------------------------------------------------------------------------------------------------
Page 1 of 1
Statewide Radio System Development Project
Contract ME950102
EXHIBIT 4
TOWER Invoices for the Month of: [MONTH]
Invoice Detail 1/13/01
-------------------------------------------------------------------------------------------------------------------
Total due this
Site Labor % Comp. Material % Comp. Total Due Amt. Prev. Inv. Period
-------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇
▇▇▇▇▇▇
▇▇▇▇▇▇
CLINO2 $48,750 100% $24,176 100% $72,926 $72,926
Sample
-------------------------------------------------------------------------------------------------------------------
Subtotal $48,750 $24,176 $72,926 $72,926
-------------------------------------------------------------------------------------------------------------------
Changes
-------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------
Subtotal
-------------------------------------------------------------------------------------------------------------------
GRAND
TOTAL $48,750 $24,176 $72,926 $72,926
-------------------------------------------------------------------------------------------------------------------
Page 1 of 1
Statewide Radio System Development Project
Contract ME950102
EXHIBIT 5
SHELTER Invoices for the Month of: [MONTH]
Invoice Detail 1/13/01
-------------------------------------------------------------------------------------------------------------------
Total due this
Site Labor % Comp. Material % Comp. Total Due Amt. Prev. Inv. Period
-------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇
▇▇▇▇▇▇ $16,560 100% $68,500 100% $85,060 $85,060
SCHU50
CLINO2 $13,195 100% $68,598 100% $81,793 $81,793
Sample
-------------------------------------------------------------------------------------------------------------------
Subtotal $29,755 $137,098 $166,853 $81,793 $85,060
-------------------------------------------------------------------------------------------------------------------
Changes
-------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------
Subtotal
-------------------------------------------------------------------------------------------------------------------
GRAND
TOTAL $29,755 $137,098 $166,853 $81,793 $85,060
-------------------------------------------------------------------------------------------------------------------
Page 1 of 1
Statewide Radio System Development Project
Contract ME950102
EXHIBIT 6
GENERATOR Invoices for the Month of: [MONTH]
Invoice Detail 1/13/01
-------------------------------------------------------------------------------------------------------------------
Total due this
Site Labor % Comp. Material % Comp. Total Due Amt. Prev. Inv. Period
-------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇
▇▇▇▇▇▇ $8,311 100% $15,611 100% $23,922 $23,922
SCHU50
CLINO2 $8,311 100% $15,611 100% $23,922 $23,922
Sample
-------------------------------------------------------------------------------------------------------------------
Subtotal $61,622 $31,222 $47,844 $47,844
-------------------------------------------------------------------------------------------------------------------
Changes
-------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------
Subtotal
-------------------------------------------------------------------------------------------------------------------
GRAND
TOTAL $61,622 $31,222 $47,844 $47,844
-------------------------------------------------------------------------------------------------------------------
Page 1 of 1
Statewide Radio System Development Project
Contract ME950102
EXHIBIT 7
SITE/CIVIL Invoices for the Month of: [MONTH]
Invoice Detail 1/13/01
-------------------------------------------------------------------------------------------------------------------
Total due this
Site Labor % Comp. Material % Comp. Total Due Amt. Prev. Inv. Period
-------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇
▇▇▇▇▇▇ $77,337 100% $77,337 $77,337
SCHU50
CLINO2 $87,621 50% $43,811 $43,811
Sample
-------------------------------------------------------------------------------------------------------------------
Subtotal $164,958 $121,148 $43,811 $77,337
-------------------------------------------------------------------------------------------------------------------
Changes
-------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------
Subtotal
-------------------------------------------------------------------------------------------------------------------
GRAND
TOTAL $164,958 $121,148 $43,811 $77,337
-------------------------------------------------------------------------------------------------------------------
Page 1 of 1
Statewide Radio System Site Development Project
Contract ME950102
EXHIBIT 1
==========================================================================================================
Agreement
Region Towers RFP Totals Breakdown
----------------------------------------------------------------------------------------------------------
NW-1 180 ft. Guyed - ten (10) 10
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - five (5) 5
----------------------------------------------------------------------------------------
250 ft. Guyed - five (5) 5
----------------------------------------------------------------------------------------
250 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - thirteen (13) 13
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - seven (7) 7
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 43
----------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------
SW-2 180 ft. Guyed - ten (10) 10
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - five (5) 5
----------------------------------------------------------------------------------------
250 ft. Guyed - four (4) 4
----------------------------------------------------------------------------------------
250 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - thirteen (13) 13
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - seven (7) 7
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 42
----------------------------------------------------------------------------------------------------------
NC-3 180 ft. Guyed - three (3) 3
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - two (2) 2
----------------------------------------------------------------------------------------
250 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
250 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - fifteen (15) 15
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - eleven (11) 11
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 41
----------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------
SC-4 180 ft. Guyed - two (2) 2
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - two (2) 2
----------------------------------------------------------------------------------------
250 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
250 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - thirteen (13) 13
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - eight (8) 8
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 34
----------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------
NE-5 180 ft. Guyed - six (6) 6
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
250 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
250 ft. Self-Supporting three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - ten (10) 10
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - five (5) 5
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 33
----------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------
SE-6 180 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
180 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
250 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
250 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
330 ft. Guyed - seven (7) 7
----------------------------------------------------------------------------------------
330 ft. Self-Supporting - three (3) 3
----------------------------------------------------------------------------------------
Existing Site Upgrade 0
----------------------------------------------------------------------------------------
Monopoles 0
----------------------------------------------------------------------------------------
subtotal 29
----------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------
Total 222 220
Total - Regions 3-6 138
==========================================================================================================
Statewide Radio System Site Development Project
Contract ME950102
EXHIBIT 2
------------------------------------------------------------------------------------------------------------------------------------
ADAM40 Piney Mountain 180' SSM A992757 12 x 16 Concrete 35 kw 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
ADAM90 PDOT Gettysburg 120' Mono 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE01 Salem Church 195' SS 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
ALLE03 Tyler Road 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE05 PSP: ▇▇▇▇▇▇▇ 250' H SSMW 12 x 16 Concrete N/A
------------------------------------------------------------------------------------------------------------------------------------
ALLE06 ▇▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇. ▇▇▇▇. ▇▇▇▇. ▇/▇ 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE12 S.C.I. Pittsburgh 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE17 PennDOT Pine Creek 250' Heavy SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE18 Liberty ▇▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ALLE90 PennDOT Lovedale 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAV01 Thompsons Run 250' SS Existing 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAV02 Racoon Creek 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAV05 Ohioville 250' Heavy SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAVC1 ▇▇▇▇▇▇ Heights 200' GUY Exist 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAVC2 180' H SSMW n/a 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAVC4 Aliguippa 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEAVC5 MIDLAND 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEDF02 ▇▇▇▇▇▇ ▇▇▇▇ 180' GTM B993111 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BEDF03 ▇▇▇▇▇▇ Mt. 140' Monopole 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEDF04 ▇▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BEDF08 Skin Ridge Existing Tower 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
BEDF13 Blue Knob State Park 180' SSH A992792 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BERK02 Hopewell 140' Pole #▇▇▇▇▇-▇▇▇▇ ▇▇ ▇ ▇▇ Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
BERK04 Port Clinton 180' SSH A992792 12 x 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
BERK10 BALLY 130' SS Existing 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BERK11 GPU Mount Penn 112' SS Existing 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BLAI02 Martinsburg 180' Heavy SSMW 12 x 16 Concrete 35 kw
------------------------------------------------------------------------------------------------------------------------------------
BLAI08 Wopsy Stress Analysis 12 x 16 Concrete 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BRAD01 ▇▇▇▇▇▇ 330' Guyed Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BRAD02 Mt. Pisgagh 180' SSV Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BRAD03 ▇▇▇▇▇▇ 180' SSH A992792 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
BRAD04 Robwood 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BRAD05 ▇▇▇▇▇▇▇▇ 330' Guyed Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BRAD06 Athens 330' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BRAD30 Mt. Pisgagh 180' SSV Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUCK09 PDOT Danboro 120' Pole 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUCK09r1 PDOT Danboro 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUCK40 Nockamixon State 180' SSM A992757 12 x 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
BUCK90 PDOT Travose 180' SSH A992757 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUCK91 PDOT ▇▇▇▇▇▇ 180' SSM 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUTL01 Hilliards 330' M GUY 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUTL03 Woodbins 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUTL90 ▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
BUTL93 Cranberry 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CAMB01 Pindleton 180' SSH A992792 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CAMB02 Lower ▇▇▇▇▇ 180' GTH B993112 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CAMB10 Mineral Point Stress Analysis
------------------------------------------------------------------------------------------------------------------------------------
CARB03 Broad 180' est.
------------------------------------------------------------------------------------------------------------------------------------
CARB04 Bear Mtn 180' Heavy SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CENT04 RUSH 180' H SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
CENT05 Rockview 200' - Existing - Failed 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CENT08 Little Flat 180' SSH A992792 12 x 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
CENT09 Summit Fire Tower 140' Mono M/U 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CENT30 ▇▇▇▇▇▇▇▇ 180' Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CHES02 Valley Forge PTC 360' SS Upgrade 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CHES90 PDOT Costesville 250' SS Medium 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CHES90R1 PDOT ▇▇▇▇▇'▇ Corner 250' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CHES92 PDOT Vets Hosp. II n/a
------------------------------------------------------------------------------------------------------------------------------------
CHES93 PDOT Oxford 250' SSH A992778 n/a 35 KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CHES94 PDOT Kennet Square 250' SS Light 35KW
------------------------------------------------------------------------------------------------------------------------------------
CHES95 PDOT Vets Hosp. II 250' SSM A992775 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CLAR05 Rockville 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLAR90 Beaver 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLEA01 Knobs Fire Tower 400' GT - Existing 12 x 16 Concrete 35 kw 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
CLEA03
------------------------------------------------------------------------------------------------------------------------------------
CLEA05 Chest 180' SSH A992792 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLEA07 ▇▇▇▇▇▇ 330' Guyed Heavy - Special 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLEA10 Spring Valley 180' H SSMW 12 x 12 Concrete 25kw
------------------------------------------------------------------------------------------------------------------------------------
CLEA11 Shawville Stress Analysis
------------------------------------------------------------------------------------------------------------------------------------
CLEA15 Elliot State Park Stress Analysis 97 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLEA40 ▇▇▇▇▇▇▇ Vor 330' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLEA51 SCI Bootcamp 250' SSM A992775 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
CLIN01 Ransaires 340' SS - Stress Analysis n/a 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLIN02 Tamarack 330' - Existing 12 x 16 Concrete 35 kw 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
CLIN03 Castanea 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLIN04 ▇▇▇▇▇▇▇▇▇ Ridge 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
Page 1 of 4
Statewide Radio System Site Development Project
Contract ME950102
EXHIBIT 2
------------------------------------------------------------------------------------------------------------------------------------
CLIN05 Farrandaville 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CLIN40 Ransaires 2 n/a
------------------------------------------------------------------------------------------------------------------------------------
CLIN41 Ransaires 330' SSH A992790, 1-2 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
COLU01 Catawissa 180' SSH A992792 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
COLU02 ▇▇▇▇▇▇▇ 250' Heavy SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
CRAW01 Townville 180' Guy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CRAW03 Shenango 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CRAW09 East ▇▇▇▇ 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CRAW10 Centerville 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
CUMB02 South Mountain Stress Analysis 35KW
------------------------------------------------------------------------------------------------------------------------------------
CUMB03 Lambs Gap Stress Analysis - Upgrade PIROO 35KW
------------------------------------------------------------------------------------------------------------------------------------
CUMB04 Big Flat Fire Tower 180' SSH A992792 12 x 16 Concrete 35kw 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
CUMB60 Shippensburg 330' SSH 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
DAUP01 Ellendale 180' SSH A992792 12 x 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
DAUP03 ▇▇▇▇▇▇ Mountain Stress Analysis 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
DAUP05 ▇▇▇▇▇▇ PGC 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
DAUP09 PSP Division HQ 100' SS UPGRADE 35kw
------------------------------------------------------------------------------------------------------------------------------------
DAUP17 CTC (City Coverage) 160' Tap MonoP - Summit 9521-A520 12 x 16 Concrete 35 k 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
DAUP31 Marada Gap GPU 170' SS Existing 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
DELA01 PENNDOT Media II 250' SSH 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
DELA02 ▇▇▇▇▇▇ Creek n/a
------------------------------------------------------------------------------------------------------------------------------------
DELA90 Rte. 95 Northbound 120' Mono 29200-1516 R1 10/27/00 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
DELA91 PDOT ▇▇▇▇▇▇▇▇ ▇▇. 250' SSH A992778 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
DELA92 PENNDOT Media II 250' SSH A992778 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
ERIE04 ▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ERIE14 ▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ERIE40 Presque Isle 140' SSV A001246 n/a N/A
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇ ▇▇▇▇▇▇▇ ▇▇▇▇ ▇▇▇▇ ▇▇▇▇
------------------------------------------------------------------------------------------------------------------------------------
ERIE90 SUMMIT 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ERIE91 ELK CREEK 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ERIE92 WASHINGTON 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
ERIE93 NORTHEAST 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE01 Pondfield 250' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE02 ▇▇▇▇▇▇▇▇▇▇ 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE04 ▇▇▇▇▇▇ 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE07 Ramcat 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE09 ▇▇▇▇▇ Knob 250' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FAYE10 ▇▇▇▇▇▇ ▇▇▇▇▇ 180' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
FORE92 ▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
FRAN02 Snowy Mountain 120' MONO MwU n/a 35KW
------------------------------------------------------------------------------------------------------------------------------------
FULT04 Windy 180' H SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
FULT40 Tuscorora Summit 180'GTH B993112 12 x 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
GREE08 Waynesburg DOT 250' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
GREE09 S.C.I. Waynesburg 250' Guy Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
GREE90 ▇▇▇▇▇▇▇▇▇▇ ▇▇▇▇▇ ▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
HUNT01 Loop Lookout 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
HUNT02 ▇▇▇▇▇▇▇▇ 180' GT 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
HUNT04 ▇▇▇▇▇▇ Knob 180' SSH A992792 12 x 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
HUNT06 CHEST #2 180' H SSMW 12 x 16 Concrete 35kw 500 AH
------------------------------------------------------------------------------------------------------------------------------------
HUNT10 Smithfield 140' Mono 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
INDI01 ▇▇▇▇▇▇ Fire Tower 250' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
INDI03 Two Lick 180' Heavy SSMW
------------------------------------------------------------------------------------------------------------------------------------
INDI07 Kall Run 35KW
------------------------------------------------------------------------------------------------------------------------------------
INDI08 Penn View Fire Tower 180' Heavy SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
INDI12 GPU 250' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
JEFF90 ▇▇▇▇▇▇ 180' SSH Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
JUNI01 Shade Mountain 330' GT 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
JUNI03 ▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
JUNI05 Ickesburg PGC 180' Heavy SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
LACK04 Moosie 180' Heavy SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
LACK05 Big Pine 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LANC04 Holtwood 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LANC33 Truce 250' SSH 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LAWR90 MAHONING 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LEHI05 Flint Hill 180' SSMW 12 x 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
LEHI05-r1 Flint ▇▇▇▇ ▇▇ - OK 12 x 16 Concrete 35kw 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
LUZE01 Wyomingv Mtn 180' SS 12 x 16 Concrete 45kw
------------------------------------------------------------------------------------------------------------------------------------
LUZE04 Shickshinny 180' SSH A992792 12 x 16 Concrete 35 K 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
LUZE05 Nescopeck 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LUZE06 Red Rock 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LUZE07 PSP ▇▇▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LYCO01 ▇▇▇▇▇▇▇'▇ Path 330' GT - ▇▇▇▇ B991682 12 x 16 Concrete 35KW 2000 AH
------------------------------------------------------------------------------------------------------------------------------------
LYCO02 Waterville 330' H Guy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LYCO03 ▇▇▇▇▇▇ 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LYCO14 Long Ridge 180' SS Heavy 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
LYCO15 Shrivers Ridge 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
Page 2 of 4
Statewide Radio System Site Development Project
Contract ME950102
EXHIBIT 2
------------------------------------------------------------------------------------------------------------------------------------
MCKE01 Port Allegheny 290' SS - Existing 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
MCKE03 Hedgehog 180' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MCKE09 Mt. ▇▇▇▇▇ 180' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MCKE11 Bradford 180' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MCKE90 ▇▇▇▇▇▇ Stockpile 250' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MERC90 ▇▇▇▇▇▇ 250' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MIFF02 McVeytown n/a
------------------------------------------------------------------------------------------------------------------------------------
MONR01 Pimple Hill 180' Heavy SSMW 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
MONR03 ▇▇▇▇▇▇▇▇▇ 180' SSH A992792 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
MONRO4 Big Poconoe Fire 250' H SSMW
------------------------------------------------------------------------------------------------------------------------------------
MONR09 Fox 110' SS Existing 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
MONT01 Montour 180' Heavy SSMW
------------------------------------------------------------------------------------------------------------------------------------
MONY03 Gulph ▇▇▇▇▇ 180' SSM A992757 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
MONY50 Graterford Prison 250' SSM A992775 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
NORU02 Little Mtn. 180'H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
NORU05 ▇▇▇▇▇'▇ Knob 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
NORU06 Beacon Hill 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
PERR01 Big Knob Fire Tower 330' SSM A992785 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
PERR02 Three Square Hollow Stress Analysis- 180'
PIROD - S 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
PERR05 Perry PDOT Maint 8-9 180' SSH 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
PHIL02 PSP Phil. Hq. Trp K. 180' SSM A992757 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
PIKE01 HIGH KNOB 250 H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
PIKE06 Lackawaxen 180' H SSMW 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
PIKE07 ▇▇▇▇▇▇ 180' SSH 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
PIKE08 ▇▇▇▇▇▇ Twp. 330' Med Existing 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
PIKE09 Dingmans Ferry 250 SS Medium 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
POTT12 ▇▇▇▇▇▇ ▇▇▇▇ 330' GTH B993117 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
SCHU01 Bears Head 200' SS 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
SCHU03 Keffers Upgrade 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
SCHUO4 Hegins n/a
------------------------------------------------------------------------------------------------------------------------------------
SCHU06 Wildcat Mountain 180' SSH 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇ ▇▇▇ 185' WATER TOWER -
Existing 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
SNYD02 Richfield 330' SSVMW 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
SNYD03 Blue Hill 180' SSH A992792 12 X 16 Concrete 35kw 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
SOME01 Forbes 180' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
SOME05 ▇▇▇▇▇▇▇ ▇▇▇▇ PSP 180' H SSMW 12 x 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
SOME06 Negro Mountain 180' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
SOME07 Glade City Not Identified 35KW
------------------------------------------------------------------------------------------------------------------------------------
SULL01 North Mt. 250' ast
------------------------------------------------------------------------------------------------------------------------------------
SULL02 Indian Ridge 180' SSH A992792 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
SULL03 Bear Wallow 250' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
SULL04 Forksville 180' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
SULL06 ▇▇▇▇▇▇▇▇ 35KW
------------------------------------------------------------------------------------------------------------------------------------
SUSQ04 Round Hill 180' Heavy SSMW 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
SUSQ05 Friendsville 180' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
SUSQ06 Great Bend 180' SSH A992792 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
SUSQ07 Elk Mtn 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
TIOG05 Cedar Solar 330' SSMW Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
TIOG11 Tower Hill 180' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
UNIO01 Sand Mountain 330' GuySp B000657 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
VENA01 Polk 255' GT - Existing 12 X 16 Concrete 35kw 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
VENA03 Cranberry 180' SS Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
VENA05 ▇▇▇▇▇▇ 330' Guyed Heavy 12 X 16 Concrete ▇▇▇▇
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇ 300/330'F SSH AD01089 12 X 16 Concrete 35kw 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
VENA90 SandyCreek 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
VENA92 Oilcreek 180' SSV Heavy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WARR01 Youngsville 180' GT - Existing 12 X 16 Concrete 35KW 1500 AH
------------------------------------------------------------------------------------------------------------------------------------
WASH01 Mt. ▇▇▇▇▇▇▇ 150' SS Existing 12 X 20 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASH03 Claysville 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇ ▇▇▇▇
------------------------------------------------------------------------------------------------------------------------------------
WASH06 Washington 330' H Guy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASHc10 Washington Park 220' SS 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASHc11 ▇▇▇▇▇▇▇▇ 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASHc3 Donora 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASHC5 ▇▇▇▇▇▇▇▇ 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WASHc7 Mt. Pleasant 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYN03 Big Hickory 180' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYN04 Newfoundland 180' M SS 12 X 16 Concrete 35kw
------------------------------------------------------------------------------------------------------------------------------------
WAYN05 Starucca 180' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYN11 Equinunk 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYN13 Lakewood EMS 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYN14 Honesdale Cliffs 180' SS Existing 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WAYN31 Beach Lake 330' H Guy 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
WEST01 Pea Vine 180' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
WEST02 Bear Cave 180' Heavy SSMW 35KW
------------------------------------------------------------------------------------------------------------------------------------
WEST03 Beacon 240' SSMW 12 X 24 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
Page 3 of 4
Statewide Radio System Site Development Project
Contract ME950102
EXHIBIT 2
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇ ▇▇▇▇▇▇ 200' Existing UPGRADE 35KW
------------------------------------------------------------------------------------------------------------------------------------
WEST07 PSP: Latrobe 180' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK01 Bunches PTC 260' SS upgrade 12 X 24 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
YORK07 ▇▇▇▇▇ ▇▇▇▇ n/a
------------------------------------------------------------------------------------------------------------------------------------
YORK16 Conewago 250' SSH A992778 12 X 16 Concrete 35KW 1000 AH
------------------------------------------------------------------------------------------------------------------------------------
YORK16R1 Conewago 250' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK41 Codorus 330' SSH 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK83 RS 360' SSH 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK89 Fawn 330' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK93 PDOT Codorus St. 330' Heavy SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
YORK94 Rest Area 330' H SSMW 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇▇▇ ▇▇▇▇ ▇▇▇▇ ▇▇▇▇
------------------------------------------------------------------------------------------------------------------------------------
YORK95 Shrewsbury 360' SS 12 X 16 Concrete 35KW
------------------------------------------------------------------------------------------------------------------------------------
Page 4 of 4
Statewide Radio System Development Project
Contract ME950102
EXHIBIT 3
ENGINEERING Invoices for the Month of: [MONTH]
Invoice Detail
-------------------------------------------------------------------------------------------------------------------
Total due this
Site Labor % Comp. Material % Comp. Total Due Amt. Prev. Inv. Period
-------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇
▇▇▇▇▇▇ $18,593 100% $18,593 $18,593
SCHU50 $23,831 100% $23,831 $23,831
CLINO2 $19,998 100% $19,998 $19,998
Sample
-------------------------------------------------------------------------------------------------------------------
Subtotal $62,422 $62,422 $18,593 $43,829
-------------------------------------------------------------------------------------------------------------------
Changes
-------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------
Subtotal
-------------------------------------------------------------------------------------------------------------------
GRAND
TOTAL $62,422 $62,422 $18,593 $43,829
-------------------------------------------------------------------------------------------------------------------
Page 1 of 1
Statewide Radio System Development Project
Contract ME950102
EXHIBIT 4
TOWER Invoices for the Month of: [MONTH]
Invoice Detail
-------------------------------------------------------------------------------------------------------------------
Total due this
Site Labor % Comp. Material % Comp. Total Due Amt. Prev. Inv. Period
-------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇
▇▇▇▇▇▇
▇▇▇▇▇▇
CLINO2 $48,750 100% $24,176 100% $72,926 $72,926
Sample
-------------------------------------------------------------------------------------------------------------------
Subtotal $48,750 $24,176 $72,926 $72,926
-------------------------------------------------------------------------------------------------------------------
Changes
-------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------
Subtotal
-------------------------------------------------------------------------------------------------------------------
GRAND
TOTAL $48,750 $24,176 $72,926 $72,926
-------------------------------------------------------------------------------------------------------------------
Page 1 of 1
Statewide Radio System Development Project
Contract ME950102
EXHIBIT 5
SHELTER Invoices for the Month of: [MONTH]
Invoice Detail
-------------------------------------------------------------------------------------------------------------------
Total due this
Site Labor % Comp. Material % Comp. Total Due Amt. Prev. Inv. Period
-------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇
▇▇▇▇▇▇ $16,560 100% $68,500 100% $85,060 $85,060
SCHU50
CLINO2 $13,195 100% $68,598 100% $81,793 $81,793
Sample
-------------------------------------------------------------------------------------------------------------------
Subtotal $29,755 $137,098 $166,853 $81,793 $85,060
-------------------------------------------------------------------------------------------------------------------
Changes
-------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------
Subtotal
-------------------------------------------------------------------------------------------------------------------
GRAND
TOTAL $29,755 $137,098 $166,853 $81,793 $85,060
-------------------------------------------------------------------------------------------------------------------
Page 1 of 1
Statewide Radio System Development Project
Contract ME950102
EXHIBIT 6
GENERATOR Invoices for the Month of: [MONTH]
Invoice Detail
-------------------------------------------------------------------------------------------------------------------
Total due this
Site Labor % Comp. Material % Comp. Total Due Amt. Prev. Inv. Period
-------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇
▇▇▇▇▇▇ $8,311 100% $15,611 100% $23,922 $23,922
SCHU50
CLINO2 $8,311 100% $15,611 100% $23,922 $23,922
Sample
-------------------------------------------------------------------------------------------------------------------
Subtotal $61,622 $31,222 $47,844 $47,844
-------------------------------------------------------------------------------------------------------------------
Changes
-------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------
Subtotal
-------------------------------------------------------------------------------------------------------------------
GRAND
TOTAL $61,622 $31,222 $47,844 $47,844
-------------------------------------------------------------------------------------------------------------------
Page 1 of 1
Statewide Radio System Development Project
Contract ME950102
EXHIBIT 7
SITE/CIVIL Invoices for the Month of: [MONTH]
Invoice Detail
-------------------------------------------------------------------------------------------------------------------
Total due this
Site Labor % Comp. Material % Comp. Total Due Amt. Prev. Inv. Period
-------------------------------------------------------------------------------------------------------------------
▇▇▇▇▇▇
▇▇▇▇▇▇ $77,337 100% $77,337 $77,337
SCHU50
CLINO2 $87,621 50% $43,811 $43,811
Sample
-------------------------------------------------------------------------------------------------------------------
Subtotal $164,958 $121,148 $43,811 $77,337
-------------------------------------------------------------------------------------------------------------------
Changes
-------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------
Subtotal
-------------------------------------------------------------------------------------------------------------------
GRAND
TOTAL $164,958 $121,148 $43,811 $77,337
-------------------------------------------------------------------------------------------------------------------
Page 1 of 1
SITE DEVELOPMENT PRICING SHEET
PAGE 1 OF 6
TYPICAL COMPOUND A TYPE OF TOWER 330 FT. SELF SUPPORTER
TOWER MEMBER CONSTRUCTION TYPE TUBULAR
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- ----------- ----------- ------------- ------------ ----------
--------------------------------------------------------------------------------------------------------------------
1 Install Tower
Foundation Per Specifications $ 50,270.00
--------------------------------------------------------------------------------------------------------------------
2 Install Shelter
Foundation Per Specifications $ 5,030.00
--------------------------------------------------------------------------------------------------------------------
3 Install Generator
Foundation Concrete Material $ 4,021.00
--------------------------------------------------------------------------------------------------------------------
4 Install Shelter
Ramps (2) Per Specifications $ 894.00
--------------------------------------------------------------------------------------------------------------------
5 Install Fuel Tank
Foundation Per Specifications $ 894.00
--------------------------------------------------------------------------------------------------------------------
6 Install Waveguide
Bridge Piers Per Specifications $ 952.00
--------------------------------------------------------------------------------------------------------------------
7 Install Grounding
System Per Specifications $ 6,160.00
--------------------------------------------------------------------------------------------------------------------
8 Construct a 500 ft.
x 18 ft. Access
Road and Gate Per Specifications $ 11,170.00
--------------------------------------------------------------------------------------------------------------------
9 Construct a 50 Ft.
x ▇▇ ▇▇. ▇▇▇▇▇▇▇▇
▇▇▇▇ Per Specifications $ 2,395.00
--------------------------------------------------------------------------------------------------------------------
10 Clearing of Compound
Area of Trees Shrubs
and Rocks (100 Ft.
x 90 Ft.) Per Specifications $ 3,931.00
--------------------------------------------------------------------------------------------------------------------
11 Install Electrical
and Telephone
Pedestal along with
(2) 2 inch PVC Per Specifications $ 11,170.00
--------------------------------------------------------------------------------------------------------------------
12 Install Drainage Per Specifications $ 1,782.00
--------------------------------------------------------------------------------------------------------------------
13 Install Compound
▇▇▇▇▇▇▇ ▇▇▇ ▇▇▇▇
(▇▇ ▇▇. ▇ ▇▇ ▇▇.
▇▇▇▇) Per Specifications $ 10,055.00
--------------------------------------------------------------------------------------------------------------------
14 Install Fence
Grounding Per Specifications $ 1,819.00
--------------------------------------------------------------------------------------------------------------------
15 Perform Final
Grading (100 Ft.
x 90 Ft. area) Per Specifications $ 5,030.00
--------------------------------------------------------------------------------------------------------------------
16 Site Graveling Per Specifications $ 12,394.00
--------------------------------------------------------------------------------------------------------------------
17 Remove Spoils
(Trees, Rocks,
Shrubs, Tops and
Slash Disposal) Per Specifications $ 2,800.00
--------------------------------------------------------------------------------------------------------------------
18 Excavate and
Backfill Per Specifications $ 2,234.00
--------------------------------------------------------------------------------------------------------------------
19 Maintenance of Roads Per Specifications $ 5,851.00
--------------------------------------------------------------------------------------------------------------------
20 Warranty Per Specifications $ 2,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- ------------- ------------ ----------
1 $52,280.80
------------------------------------------------------------------------------------
2 $ 5,231.20
------------------------------------------------------------------------------------
3 $ 4,181.84
------------------------------------------------------------------------------------
4 $ 929.76
------------------------------------------------------------------------------------
5 $ 929.76
------------------------------------------------------------------------------------
6 $ 990.08
------------------------------------------------------------------------------------
7 $ 6,406.40
------------------------------------------------------------------------------------
8 $11,616.80
------------------------------------------------------------------------------------
9 $ 2,490.80
------------------------------------------------------------------------------------
10 $ 4,088.24
------------------------------------------------------------------------------------
11 $11,616.80
------------------------------------------------------------------------------------
12 $ 1,853.28
------------------------------------------------------------------------------------
13 $10,457.20
------------------------------------------------------------------------------------
14 $ 1,891.76
------------------------------------------------------------------------------------
15 $ 5,231.20
------------------------------------------------------------------------------------
16 $12,889.76
------------------------------------------------------------------------------------
17 $ 2,912.00
------------------------------------------------------------------------------------
18 $ 2,323.36
------------------------------------------------------------------------------------
19 $ 6,085.04
------------------------------------------------------------------------------------
20 $ 2,766.40
------------------------------------------------------------------------------------
Page 1
SITE DEVELOPMENT
TYPICAL SITE "A"
TOTAL COST
PAGE 2 OF 6
TYPICAL COMPOUND A TYPE OF TOWER 330 FT. SELF SUPPORTER
TOWER MEMBER CONSTRUCTION TYPE TUBULAR
INSTALLATION
SITE DEVELOPMENT PRICING SHEET MATERIAL COST COST TOTAL COST
-------------------------------------------------------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $141,512.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
-------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $147,172.48
------------------------------------------------------------------------------------
Note: Items 1 - 20 used to calculate a total cost.
Page 2
SITE DEVELOPMENT PRICING SHEET
PAGE 3 OF 6
TYPICAL COMPOUND B TYPE OF TOWER 330 FT. GUYED
TOWER MEMBER CONSTRUCTION TYPE TUBULAR
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- ----------- ----------- ------------- ------------ ----------
--------------------------------------------------------------------------------------------------------------------
1 Install Tower
Foundation Per Specifications $30,851.00
--------------------------------------------------------------------------------------------------------------------
2 Install Shelter
Foundation Per Specifications $ 5,027.00
--------------------------------------------------------------------------------------------------------------------
3 Install Generator
Foundation Concrete Material $ 4,245.00
--------------------------------------------------------------------------------------------------------------------
4 Install Shelter
Ramps (2) Per Specifications $ 894.00
--------------------------------------------------------------------------------------------------------------------
5 Install Fuel Tank
Foundation Per Specifications $ 894.00
--------------------------------------------------------------------------------------------------------------------
6 Install Waveguide
Bridge Piers Per Specifications $ 955.00
--------------------------------------------------------------------------------------------------------------------
7 Install Guy Anchors
(6 Guy Anchors) Per Specifications $ 7,290.00
--------------------------------------------------------------------------------------------------------------------
8 Install Grounding
System Per Specifications $ 5,362.00
--------------------------------------------------------------------------------------------------------------------
9 Construct a 500 ft.
x 18 ft. Access Road
and Gate Per Specifications $11,170.00
--------------------------------------------------------------------------------------------------------------------
10 Construct a 50 Ft.
x ▇▇ ▇▇. ▇▇▇▇▇▇▇▇
▇▇▇▇ Per Specifications $ 2,181.00
--------------------------------------------------------------------------------------------------------------------
11 Clearing of Compound
Area of Trees Shrubs
and Rocks (60 Ft. x
60 Ft.) Per Specifications $ 2,240.00
--------------------------------------------------------------------------------------------------------------------
12 Clearing of Guy
Anchor Points (6) Per Specifications $ 4,530.00
--------------------------------------------------------------------------------------------------------------------
13 Install Electrical
and Telephone
Pedestal along with
(2)-2 inch PVC's Per Specifications $10,725.00
--------------------------------------------------------------------------------------------------------------------
14 Install Drainage Per Specifications $ 1,340.00
--------------------------------------------------------------------------------------------------------------------
15 Install Compound
▇▇▇▇▇▇▇ ▇▇▇ ▇▇▇▇
(▇▇ ▇▇. ▇ ▇▇ ▇▇.
▇▇▇▇) Per Specifications $ 6,255.00
--------------------------------------------------------------------------------------------------------------------
16 Install Fence
Grounding Per Specifications $ 2,795.00
--------------------------------------------------------------------------------------------------------------------
17 Install Guy Wire
Fencing (6) Per Specifications $ 9,190.00
--------------------------------------------------------------------------------------------------------------------
18 Install Guy Wire
Grounding (6) Per Specifications $ 1,782.00
--------------------------------------------------------------------------------------------------------------------
19 Final Grading
(60 Ft. x 60 Ft.
area). Per Specifications $ 3,240.00
--------------------------------------------------------------------------------------------------------------------
20 Remove Spoils (Trees,
Rocks, Shrubs, Tops
and Slash Disposal). Per Specifications $ 2,800.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- ------------- ------------ ----------
1 $32,085.04
------------------------------------------------------------------------------------
2 $ 5,228.08
------------------------------------------------------------------------------------
3 $ 4,414.80
------------------------------------------------------------------------------------
4 $ 929.76
------------------------------------------------------------------------------------
5 $ 929.76
------------------------------------------------------------------------------------
6 $ 993.20
------------------------------------------------------------------------------------
7 $ 7,581.60
------------------------------------------------------------------------------------
8 $ 5,576.48
------------------------------------------------------------------------------------
9 $11,616.80
------------------------------------------------------------------------------------
10 $ 2,268.24
------------------------------------------------------------------------------------
11 $ 2,329.60
------------------------------------------------------------------------------------
12 $ 4,711.20
------------------------------------------------------------------------------------
13 $11,154.00
------------------------------------------------------------------------------------
14 $ 1,393.60
------------------------------------------------------------------------------------
15 $ 6,505.20
------------------------------------------------------------------------------------
16 $ 2,906.80
------------------------------------------------------------------------------------
17 $ 9,557.60
------------------------------------------------------------------------------------
18 $ 1,853.28
------------------------------------------------------------------------------------
19 $ 3,369.60
------------------------------------------------------------------------------------
20 $ 2,912.00
------------------------------------------------------------------------------------
Page 3
SITE DEVELOPMENT PRICING SHEET -- CONTINUED
PAGE 4 OF 6
TYPICAL COMPOUND B TYPE OF TOWER 330 FT. GUYED
TOWER MEMBER CONSTRUCTION TYPE TUBULAR
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- ----------- ----------- ------------- ------------ ----------
-------------------------------------------------------------------------------------------------------------------
21 Excavation and
Backfill Per Specifications $ 2,234.00
-------------------------------------------------------------------------------------------------------------------
22 Shipping and
Delivery Per Specifications $ 532.00
-------------------------------------------------------------------------------------------------------------------
23 Unloading Per Specifications $ 532.00
-------------------------------------------------------------------------------------------------------------------
24 Maintenance Per Specifications $ 5,851.00
-------------------------------------------------------------------------------------------------------------------
25 Warranty Per Specifications $ 2,660.00
-------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- ------------- ------------ ----------
21 $2,323.36
------------------------------------------------------------------------------------
22 $ 553.28
------------------------------------------------------------------------------------
23 $ 553.28
------------------------------------------------------------------------------------
24 $6,085.04
------------------------------------------------------------------------------------
25 $2,766.40
------------------------------------------------------------------------------------
SITE DEVELOPMENT
TYPICAL SITE "B"
TOTAL COST
TYPICAL COMPOUND B TYPE OF TOWER 330 FT. GUYED TOWER
TOWER MEMBER CONSTRUCTION TYPE TUBULAR
INSTALLATION
SITE DEVELOPMENT PRICING SHEET MATERIAL COST COST TOTAL COST
-------------------------------------------------------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $125,575.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
-------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $130,598.00
------------------------------------------------------------------------------------
Note: Items 1 - 25 used to calculate a total cost.
Page 4
SITE DEVELOPMENT VARIATION PRICING SHEET
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- ----------- ----------- ------------- ------------ ----------
--------------------------------------------------------------------------------------------------------------------
1 Rock Disposal Per Specifications 19.75/yd
--------------------------------------------------------------------------------------------------------------------
2 Tree Disposal Per Specifications 532/truck
--------------------------------------------------------------------------------------------------------------------
3 Shrub Disposal Per Specifications 250/hr
--------------------------------------------------------------------------------------------------------------------
4 Tops and Slash
Disposal Per Specifications 250/hr
--------------------------------------------------------------------------------------------------------------------
5 Drainage Per Specifications 4.50/lin foot
--------------------------------------------------------------------------------------------------------------------
6 Access Road-
(Gradual Grade) Per Specifications 18.00/lin foot
--------------------------------------------------------------------------------------------------------------------
▇ ▇▇▇▇▇▇ ▇▇▇▇-
(▇▇▇▇▇▇ ▇▇▇▇▇) Per Specifications 19.00/lin foot
--------------------------------------------------------------------------------------------------------------------
8 Access Road-
(Steep Grade) Per Specifications 20.75/lin foot
--------------------------------------------------------------------------------------------------------------------
9 Light Compound
Clearance Per Specifications .30/sq. foot
--------------------------------------------------------------------------------------------------------------------
10 Medium Compound
Clearance Per Specifications .50/sq. foot
--------------------------------------------------------------------------------------------------------------------
11 Heavy Compound
Clearance Per Specifications .90/sq. foot
--------------------------------------------------------------------------------------------------------------------
12 Guy Wire
Clearance Per Specifications .50/sq foot
--------------------------------------------------------------------------------------------------------------------
13 400' additional
Grounding System Per Specifications grounding 16.00/lin foot
--------------------------------------------------------------------------------------------------------------------
14 De-watering Per Specifications $ 17,000.00
--------------------------------------------------------------------------------------------------------------------
15 Rock Excavation Per Specifications 43.00/cu yard
--------------------------------------------------------------------------------------------------------------------
16 Final Grading Per Specifications .35/sq. foot
--------------------------------------------------------------------------------------------------------------------
17 Site Graveling Per Specifications 1.25/sq. foot
--------------------------------------------------------------------------------------------------------------------
18 Site Fencing Per Specifications 34.00/lin foot
--------------------------------------------------------------------------------------------------------------------
19 Communications
Equipment cabinets - Per Quotation $ 20,438.00 $ - $ 20,438.00
(CE-3000) CB-MA-9N19
R2(HF)
--------------------------------------------------------------------------------------------------------------------
20 Additional 100AH
Battery Plant, Per Quotation
installed (for CB-MA-9N19
Item 19) R2(HF) $ 900.00 $ - $ 900.00
--------------------------------------------------------------------------------------------------------------------
21 60 A Manual Transfer
Switch and 60A Per Quotation
Generator Receptacle CB-MA-9N19
(for Item 19) R2(HF) $ 287.00 $ - $ 287.00
--------------------------------------------------------------------------------------------------------------------
22 Per Quotation $ 87.00 $ - $ 87.00
DC, Vent Fan, 48VDC, CB-MA-9N19
240 CFM R2(HF)
--------------------------------------------------------------------------------------------------------------------
23 BTS Enclosure Based on qty of
Platform(s) 30 $ 46,650.00 $ - $ 46,650.00
--------------------------------------------------------------------------------------------------------------------
24 ASP300 Antenna Based on qty of $ 20,220.00 $ - $ 20,220.00
Tripod(s) 30
--------------------------------------------------------------------------------------------------------------------
25 ASP102-10 Temp.
Ice Bridge - 10' Based on qty of
Long(s) 30 $ 33,720.00 $ - $ 33,720.00
--------------------------------------------------------------------------------------------------------------------
26 45 or 90 degree
connector for Ice
Bridge (works w/ Based on qty of
ASP102-10 (s) 30 $ 12,090.00 $ - $ 12,090.00
--------------------------------------------------------------------------------------------------------------------
27 Freight for items
23 thru 26 LS $ 2,500.00 $ - $ 2,500.00
--------------------------------------------------------------------------------------------------------------------
28 Install Pipe
Bollards - 8' long
x 6"dia. Sch 80
galv, with safety
yellow paint,
w/ 4' bury (each) Per RFI-R00013 $ 530.00 $ - $ 530.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- ------------- ------------ ----------
1 20.54/yd
------------------------------------------------------------------------------------
2 553.28/truck
------------------------------------------------------------------------------------
3 260/hr
------------------------------------------------------------------------------------
4 260/hr
------------------------------------------------------------------------------------
5 4.68/lin foot
------------------------------------------------------------------------------------
6 18.72/lin foot
------------------------------------------------------------------------------------
7 19.76/lin foot
------------------------------------------------------------------------------------
8 21.58/lin foot
------------------------------------------------------------------------------------
9 .3/sq. ft.
------------------------------------------------------------------------------------
10 .52/sq. ft.
------------------------------------------------------------------------------------
11 .94/sq. ft.
------------------------------------------------------------------------------------
12 .94/sq. ft.
------------------------------------------------------------------------------------
13 400' 16.64/lin foot
additional
grounding
------------------------------------------------------------------------------------
14 $17,680.00
------------------------------------------------------------------------------------
15 44.72/cu yd.
------------------------------------------------------------------------------------
16 .36/sq. ft.
------------------------------------------------------------------------------------
17 1.30/sq. ft.
------------------------------------------------------------------------------------
18 35.36/lin foot
------------------------------------------------------------------------------------
19 $21,255.52 $21,255.52
------------------------------------------------------------------------------------
20 $ 936.00 $ 936.00
------------------------------------------------------------------------------------
21 $ 298.48 $ 298.48
------------------------------------------------------------------------------------
22 $ 90.48 $ 90.48
------------------------------------------------------------------------------------
23 $48,516.00 $48,516.00
------------------------------------------------------------------------------------
24 $21,028.80 $21,028.80
------------------------------------------------------------------------------------
25 $35,068.80 $35,068.80
------------------------------------------------------------------------------------
26 $12,573.60 $12,573.60
------------------------------------------------------------------------------------
27 $ 2,600.00 $ 2,600.00
------------------------------------------------------------------------------------
28 $ 551.20 $ 551.20
------------------------------------------------------------------------------------
Page 5
--------------------------------------------------------------------------------------------------------------------
29 Install bottom Per Request of
onto CE-3000 Cabinet Customer
(each) $ 409.00 $ - $ 409.00
--------------------------------------------------------------------------------------------------------------------
30 Install Chemical
Ground Rods (each) Per Specifications $ 1,350.00 $ 1,450.00 $ 2,800.00
--------------------------------------------------------------------------------------------------------------------
31 Install Terrafill
Rod Grounding
backfill (per 1f) Per Specifications $ 2.30 $ 1.70 $ 4.00
--------------------------------------------------------------------------------------------------------------------
32 Utility Electrical
Installation Costs
Underground (between
meter pedestal and
Utility takeover point)
Less than 500 feet
(per 1f) Per Specifications $ 75.00 Incl $ 75.00
--------------------------------------------------------------------------------------------------------------------
33 Utility Electrical
Installation Costs
Underground (between
meter pedestal and
Utility takeover
point) Greater than
500 feet (per 1f) Per Specifications $ 65.00 Incl $ 65.00
--------------------------------------------------------------------------------------------------------------------
34 Telco installation
into same trench
Underground (between
meter pedestal and
Utility takeover
point) (per 1f) Per Specifications $ 6.30 Incl $ 6.30
--------------------------------------------------------------------------------------------------------------------
35 Jet Hardward key Per Request of
machine &7060 Customer $ 1,187.00 N/A $ 1,187.00
--------------------------------------------------------------------------------------------------------------------
36 Locks and Keys Per Request of
Customer $25,759.16 N/A $25,759.16
--------------------------------------------------------------------------------------------------------------------
37 CTC Special DC Plant Per Request of
Customer $13,545.00 N/A $13,545.00
--------------------------------------------------------------------------------------------------------------------
38 Large Bulk Civil Per Request of
Construction Work Customer N/A $ 1,000.00 $ 1,000.00
--------------------------------------------------------------------------------------------------------------------
39 Small Bulk Civil Per Request of
Construction Work Customer N/A $ 250.00 $ 250.00
--------------------------------------------------------------------------------------------------------------------
29 $ 425.36 $ 425.36
------------------------------------------------------------------------------------
30 $ 1,404.00 $1,508.00 $ 2,912.00
------------------------------------------------------------------------------------
31 $ 2.39 $ 1.77 $ 4.16
------------------------------------------------------------------------------------
32 $ 78.00 Incl $ 78.00
------------------------------------------------------------------------------------
33 $ 67.60 Incl $ 67.60
------------------------------------------------------------------------------------
34 $ 6.55 Incl $ 6.55
------------------------------------------------------------------------------------
35 $ 1,234.48 N/A $ 1,234.48
------------------------------------------------------------------------------------
36 $26,789.53 N/A $26,789.53
------------------------------------------------------------------------------------
37 $14,086.80 N/A $14,086.80
------------------------------------------------------------------------------------
38 N/A $ 1,040.00 $ 1,040.00
------------------------------------------------------------------------------------
39 N/A $ 260.00 $ 260.00
------------------------------------------------------------------------------------
Page 6
SHELTER PRICING SHEET
PAGE 1 OF 5
SHELTER SIZE 12X8
MATERIAL STEEL
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $21,068.00 N/A $21,068.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Included in Included in Included in
Requirements Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance
Ramp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $1,203.00 N/A $1,203.00
--------------------------------------------------------------------------------------------------------------------
6 Bulletproof Included in Included in Included in
Construction Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Included in Included in Included in
Earthquakes Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical
Service Capacity and
Distribution - 100 Included in
Amp Per Specifications $349.00 Item 1 $349.00
--------------------------------------------------------------------------------------------------------------------
8a1 (4) Twistlock
Receptacles and Included in
Wireduct Per Specifications $840.00 Item 1 $840.00
--------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical
Service Capacity and
Distribution - 200 Included in
Amp Per Specifications $745.00 Item 1 $745.00
--------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical
Service Capacity and
Distribution - 400 Included in
Amp Per Specifications $2,749.00 Item 1 $2,749.00
--------------------------------------------------------------------------------------------------------------------
9a UPS System and
Battery Bank - 12.5
kVA Per Specifications $39,590.00 $1,972.00 $41,562.00
--------------------------------------------------------------------------------------------------------------------
9b UPS System and
Battery Bank - 21 kVA Per Specifications $43,351.00 $2,233.00 $45,584.00
--------------------------------------------------------------------------------------------------------------------
9c UPS System and
Battery Bank - 42 kVA Per Specifications $88,241.00 $2,233.00 $90,474.00
--------------------------------------------------------------------------------------------------------------------
10 Installation of
Generator Transfer
Switch Per Specifications N/A $1,209.00 $1,209.00
--------------------------------------------------------------------------------------------------------------------
11a Heating and Air
Conditioning - 12,000
BTU - 1 unit Per Specifications $1,748.00 N/A $1,748.00
--------------------------------------------------------------------------------------------------------------------
11b Heating and Air
Conditioning - 24,000
BTU - 2 units and Dual
Controllers Per Specifications $3,773.00 N/A $3,773.00
--------------------------------------------------------------------------------------------------------------------
11c Heating and Air
Conditioning - 36,000
BTU - 2 units and
Dual Controllers Per Specifications $4,086.00 N/A $4,086.00
--------------------------------------------------------------------------------------------------------------------
11d Heating and Air
Conditioning - 48,000
BTU - 2 units and
Dual Controllers Per Specifications $5,379.00 N/A $5,379.00
--------------------------------------------------------------------------------------------------------------------
11e Heating and Air
Conditioning - 60,000
BTU - 2 units and
Dual Controllers Per Specifications $6,320.00 N/A $6,320.00
--------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - Included in
10 # ABC Per Specifications $59.00 Item 1 $59.00
--------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding Included in
System Per Specifications $1,113.00 Item 1 $1,113.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 $21,910.72 N/A $21,910.72
------------------------------------------------------------------------------------
2 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
3 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
4
N/A N/A N/A
------------------------------------------------------------------------------------
5 $1,251.12 N/A $1,251.12
------------------------------------------------------------------------------------
6 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
7 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
8a
Included in
$362.96 Item 1 $362.96
------------------------------------------------------------------------------------
8a1
Included in
$873.60 Item 1 $873.60
------------------------------------------------------------------------------------
8b
Included in
$774.80 Item 1 $774.80
------------------------------------------------------------------------------------
8c
Included in
$2,858.96 Item 1 $2,858.96
------------------------------------------------------------------------------------
9a
$41,173.60 $2,050.88 $43,224.48
------------------------------------------------------------------------------------
9b
$45,085.04 $2,322.32 $47,407.36
------------------------------------------------------------------------------------
9c
$91,770.64 $2,322.32 $94,092.96
------------------------------------------------------------------------------------
10
N/A $1,257.36 $1,257.36
------------------------------------------------------------------------------------
11a
$1,817.92 N/A $1,817.92
------------------------------------------------------------------------------------
11b
$3,923.92 N/A $3,923.92
------------------------------------------------------------------------------------
11c
$4,249.44 N/A $4,249.44
------------------------------------------------------------------------------------
11d
$5,594.16 N/A $5,594.16
------------------------------------------------------------------------------------
11e
$6,572.80 N/A $6,572.80
------------------------------------------------------------------------------------
12 Included in
$61.36 Item 1 $61.36
------------------------------------------------------------------------------------
13 Included in
$1,157.52 Item 1 $1,157.52
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 2 OF 5
SHELTER SIZE 12X8
MATERIAL STEEL
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
14 Interior Lighting Included in Included in Included in
System Per Specifications Item 8 Item 8 Item 8
--------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting
System- 300W Flood
Light Per Specifications $120.00 N/A $120.00
--------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays
-16' X 12" wide Per Specifications $322.00 N/A $322.00
--------------------------------------------------------------------------------------------------------------------
17a Cable Entry ▇▇▇▇▇- ▇▇ Included in
Port Polyphaser Peep Per Specifications $1,547.00 Item 1 $1,547.00
--------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Included in
Port Polyphaser Peep Per Specifications $1,057.00 Item 1 $1,057.00
--------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Included in
Port Polyphaser Peep Per Specifications $897.00 Item 1 $897.00
--------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting
Surface - one (1)
4ft. by 4ft. Per Specifications $61.00 N/A $61.00
--------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting
Surface - one (1)
4ft. by 4ft.and (1)
4ft. by 8 ft. Per Specifications $139.00 N/A $139.00
--------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting
Surface - two (2)
4ft. by 8ft. Per Specifications $155.00 N/A $155.00
--------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation
Design Per Specifications N/A N/A $1,064.00
--------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Included in Included in Included in
Keys Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year
Warranty Per Specifications $2,813.00 N/A $2,813.00
--------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year
Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇-▇▇
▇▇▇▇ ▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇▇ Per Specifications $8,835.00 N/A $8,835.00
--------------------------------------------------------------------------------------------------------------------
23a Exterior Radio
Shelter Fascia Style
1 Dimensional Stamped
Brick Per Specifications N/A N/A $3,387.00
--------------------------------------------------------------------------------------------------------------------
23b Exterior Radio
Shelter Fascia Style
2 Simulated Stucco Per Specifications N/A N/A $1,807.00
--------------------------------------------------------------------------------------------------------------------
23c Exterior Radio
Shelter Fascia Style
3 Painted Aggregate Per Specifications N/A N/A $1,807.00
--------------------------------------------------------------------------------------------------------------------
23d Exterior Radio
Shelter Fascia Style
4 Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery
Charges to
Harrisburg, PA Per Specifications N/A N/A $1,436.00
--------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery
Charges - One day
demurrage in
Harrisburg, PA Requires Item 24 N/A N/A $450.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇/▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇,
▇▇ to Site Requires Item 24 N/A N/A $800.00
--------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $2,340.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
14 Included in Included in Included in
Item 8 Item 8 Item 8
------------------------------------------------------------------------------------
15
$124.80 N/A $124.80
------------------------------------------------------------------------------------
16
$334.88 N/A $334.88
------------------------------------------------------------------------------------
17a Included in
$1,608.88 Item 1 $1,608.88
------------------------------------------------------------------------------------
17b Included in
$1,099.28 Item 1 $1,099.28
------------------------------------------------------------------------------------
17c Included in
$932.88 Item 1 $932.88
------------------------------------------------------------------------------------
18 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
19a
$63.44 N/A $63.44
------------------------------------------------------------------------------------
19b
$144.56 N/A $144.56
------------------------------------------------------------------------------------
19c
$161.20 N/A $161.20
------------------------------------------------------------------------------------
20
N/A N/A $1,106.56
------------------------------------------------------------------------------------
21 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
22a
$2,925.52 N/A $2,925.52
------------------------------------------------------------------------------------
22b
$12,084.80 N/A $12,084.80
------------------------------------------------------------------------------------
22c
$9,188.40 N/A $9,188.40
------------------------------------------------------------------------------------
23a
N/A N/A $3,522.48
------------------------------------------------------------------------------------
23b
N/A N/A $1,879.28
------------------------------------------------------------------------------------
23c
N/A N/A $1,879.28
------------------------------------------------------------------------------------
23d
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $1,493.44
------------------------------------------------------------------------------------
24a
N/A N/A $468.00
------------------------------------------------------------------------------------
24b
N/A N/A $832.00
------------------------------------------------------------------------------------
25 N/A N/A $2,433.60
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 3 OF 5
SHELTER SIZE 12X8
MATERIAL STEEL
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250
AH 24VDC Per Specifications $8,064.00 $1,910.00 $9,974.00
--------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500
AH 24VDC Per Specifications $11,352.00 $2,229.00 $13,581.00
--------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000
AH 24VDC Per Specifications $15,288.00 $2,654.00 $17,942.00
--------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000
AH 24VDC Per Specifications $28,886.00 $3,612.00 $32,498.00
--------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000
AH 24VDC Per Specifications $50,009.00 $4,569.00 $54,578.00
--------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250
AH 48VDC Per Specifications $6,509.00 $1,910.00 $8,419.00
--------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500
AH 48VDC Per Specifications $10,279.00 $2,229.00 $12,508.00
--------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000
AH 48VDC Per Specifications $14,979.00 $2,654.00 $17,633.00
--------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000
AH 48VDC Per Specifications $27,993.00 $3,612.00 $31,605.00
--------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000
AH 48VDC Per Specifications $45,221.00 $4,569.00 $49,790.00
--------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500
AH 48VDC Per Specifications $22,897.00 $2,654.00 $25,551.00
--------------------------------------------------------------------------------------------------------------------
1l DC Power Plant - 3000
AH 48VDC Per Specifications $38,952.00 $4,569.00 $43,251.00
--------------------------------------------------------------------------------------------------------------------
2a Generator Room -
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $7,400.00
--------------------------------------------------------------------------------------------------------------------
2b Generator Room -
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $9,450.00
--------------------------------------------------------------------------------------------------------------------
2c Generator Room -
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $10,105.00
--------------------------------------------------------------------------------------------------------------------
2d Generator Room -
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $16,566.00
--------------------------------------------------------------------------------------------------------------------
2e Generator Room -
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $18,075.00
--------------------------------------------------------------------------------------------------------------------
2f Generator Room -
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $18,398.00
--------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $5,278.00
--------------------------------------------------------------------------------------------------------------------
4 Installation of
Emergency Generator
(Supplied by Generator
Generator Vendor) Per Specifications Vendor $1,544.00 $1,544.00
--------------------------------------------------------------------------------------------------------------------
5 Addition Manual
Transfer Switch Per Specifications N/A N/A $1,415.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
shelter. Cost per
square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
shelter foundation.
Cost per square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A
2-Pole, Each $82.00 N/A $82.00
--------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System,
460CFM $749.00 N/A $749.00
--------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System,
920CFM $1,372.00 N/A $1,372.00
--------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $8,604.00 $8,604.00
--------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended
Maintenance Per Specifications N/A $13,904.00 $13,904.00
--------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance
-Non-24 Hour Per Specifications N/A $9,496.00 $9,496.00
--------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 Per Specifications
AH 48VDC (with N+1 Rectifier) $10,668.00 $1,910.00 $12,578.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1a
$8,386.56 $1,986.40 $10,372.96
------------------------------------------------------------------------------------
1b
$11,806.08 $2,318.16 $14,124.24
------------------------------------------------------------------------------------
1c
$15,899.52 $2,760.16 $18,659.68
------------------------------------------------------------------------------------
1d
$30,041.44 $3,756.48 $33,797.92
------------------------------------------------------------------------------------
1e
$52,009.36 $4,751.76 $56,761.12
------------------------------------------------------------------------------------
1f
$6,769.36 $1,986.40 $8,755.76
------------------------------------------------------------------------------------
1g
$10,690.16 $2,318.16 $13,008.32
------------------------------------------------------------------------------------
1h
$15,578.16 $2,760.16 $18,338.32
------------------------------------------------------------------------------------
1i
$29,112.72 $3,756.48 $32,869.20
------------------------------------------------------------------------------------
1j
$47,029.84 $4,751.76 $51,781.60
------------------------------------------------------------------------------------
1k
$23,812.88 $2,760.16 $26,573.04
------------------------------------------------------------------------------------
11
$40,510.08 $4,751.76 $44,981.04
------------------------------------------------------------------------------------
2a
N/A N/A $7,696.00
------------------------------------------------------------------------------------
2b
N/A N/A $9,828.00
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $10,509.20
------------------------------------------------------------------------------------
2d
N/A N/A $17,228.64
------------------------------------------------------------------------------------
2e
N/A N/A $18,798.00
------------------------------------------------------------------------------------
2f
N/A N/A $19,133.92
------------------------------------------------------------------------------------
3 N/A N/A $5,489.12
------------------------------------------------------------------------------------
4 Generator
Vendor $1,605.76 $1,605.76
------------------------------------------------------------------------------------
5
N/A N/A $1,471.60
------------------------------------------------------------------------------------
6
N/A N/A $28.08
------------------------------------------------------------------------------------
7
N/A N/A $28.08
------------------------------------------------------------------------------------
8
$85.28 N/A $85.28
------------------------------------------------------------------------------------
9a
$778.96 N/A $778.96
------------------------------------------------------------------------------------
9b
$1,426.88 N/A $1,426.88
------------------------------------------------------------------------------------
10a N/A $8,948.16 $8,948.16
------------------------------------------------------------------------------------
10b
N/A $14,460.16 $14,460.16
------------------------------------------------------------------------------------
10c
N/A $9,875.84 $9,875.84
------------------------------------------------------------------------------------
11a
$11,094.72 $1,986.40 $13,081.12
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 4 OF 5
SHELTER SIZE 12X8
MATERIAL STEEL
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 Per Specifications
AH 48VDC (with N+1 Rectifier) $14,889.00 $2,229.00 $17,118.00
--------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 Per Specifications
AH 48VDC (with N+1 Rectifier) $22,028.00 $2,654.00 $24,682.00
--------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 Per Specifications
AH 48VDC (with N+1 Rectifier) $30,056.00 $2,654.00 $32,710.00
--------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 Per Specifications
AH 48VDC (with N+1 Rectifier) $40,068.00 $3,612.00 $43,680.00
--------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 Per Specifications
AH 48VDC (with N+1 Rectifier) $71,794.00 $4,569.00 $76,363.00
--------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 Per Specifications
AH 48VDC (with N+1 Rectifier) $54,797.00 $4,569.00 $59,366.00
--------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single
Pole Per Specifications $45.00 N/A $45.00
--------------------------------------------------------------------------------------------------------------------
12a Additional
Distribution Panel,
Less Breakers Per Specifications $172.00 N/A $172.00
--------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair
plug-on protector for
66 block, high
voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair
plug-on protector for
66 block, low voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap
(1 req'd per each 66
block Per Specifications $4.00 N/A $4.00
--------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1,
RJ48C or hardwire Per Specifications $113.00 N/A $113.00
--------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1,
RJ48C Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high
voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data,
low voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation
Modification,
Includes: Additional
door with pickguard,
door ground, and open
door alarm contact;
Additional emergency
light; 60A subfeed
Load Center in Tenant
area; and Fence
Partition Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped
Terminal Block Per Specifications $17.05 N/A $17.05
--------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable
Mounting Bracket Kit Per Specifications $32.65 N/A $32.65
--------------------------------------------------------------------------------------------------------------------
16 TSI 512
BRS-0832-133-C00-2 Per Specifications $179.80 N/A $179.80
--------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $52.79 N/A $52.79
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
11b
$15,484.56 $2,318.16 $17,802.72
------------------------------------------------------------------------------------
11c
$22,909.12 $2,760.16 $25,669.28
------------------------------------------------------------------------------------
11d
$31,258.24 $2,760.16 $34,018.40
------------------------------------------------------------------------------------
11e
$41,670.72 $3,756.48 $45,427.20
------------------------------------------------------------------------------------
11f
$74,665.76 $4,751.76 $79,417.52
------------------------------------------------------------------------------------
11g
$56,988.88 $4,751.76 $61,740.64
------------------------------------------------------------------------------------
12
$46.80 N/A $46.80
------------------------------------------------------------------------------------
12a
$178.88 N/A $178.88
------------------------------------------------------------------------------------
12b
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12c
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12d
$4.16 N/A $4.16
------------------------------------------------------------------------------------
12e
$117.52 N/A $117.52
------------------------------------------------------------------------------------
12f
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12g
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12h
$94.64 N/A $94.64
------------------------------------------------------------------------------------
13
N/A N/A N/A
------------------------------------------------------------------------------------
14
$17.73 N/A $17.73
------------------------------------------------------------------------------------
15
$33.96 N/A $33.96
------------------------------------------------------------------------------------
16
$186.99 N/A $186.99
------------------------------------------------------------------------------------
17 $54.90 N/A $54.90
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 5 OF 5
SHELTER SIZE 12X8
MATERIAL STEEL
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card Per Mfg.
for Analog PMU (each) Recommendation $810.00 N/A $810.00
--------------------------------------------------------------------------------------------------------------------
19 DC Power Plant
Installation Per Specifications N/A $7,000.00 $7,000.00
--------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Included in
Floor Plate Per Specifications $325.00 Item 19 $325.00
--------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control
Blocks R66M150 and
connect existing
alarms, install PJ604
pin block, install
Equipment Rack Ground
Bus cable to cable
ladder. (Existing
shelter Upgrades) Per Specifications N/A $1,235.00 $1,235.00
--------------------------------------------------------------------------------------------------------------------
22 Installation of DC
Current Meter, 500
AMP (Factory
Installation) Per Specifications N/A $890.00 $890.00
--------------------------------------------------------------------------------------------------------------------
23 Installation of DC
Current Meter, 500
AMP (Field/Site
Retrofit
Installation) Per Specifications N/A $2,700.00 $2,700.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18 $842.40 N/A $842.40
------------------------------------------------------------------------------------
19 N/A $7,280.00 $7,280.00
------------------------------------------------------------------------------------
20 Included in
$338.00 Item 19 $338.00
------------------------------------------------------------------------------------
21
N/A $1,284.40 $1,284.40
------------------------------------------------------------------------------------
22
N/A $925.60 $925.60
------------------------------------------------------------------------------------
23
N/A $2,808.00 $2,808.00
------------------------------------------------------------------------------------
SHELTER PRICING SHEET MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $57,782.70
--------------------------------------------------------------------------------------------------------------------
COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $60,094.01
------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8a, 10, 11a, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (3)8, 11b, (20)12, 14, 15, 18 & 22 used to
calculate a total cost.
SHELTER PRICING SHEET
PAGE 1 OF 5
SHELTER SIZE 12X12
MATERIAL STEEL
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $25,073.00 N/A $25,073.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Included in Included in Included in
Requirements Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance
Ramp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $1,207.00 N/A $1,207.00
--------------------------------------------------------------------------------------------------------------------
6 Bulletproof Included in Included in Included in
Construction Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Included in Included in Included in
Earthquakes Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical
Service Capacity and
Distribution - 100 Included in
Amp Per Specifications $350.00 Item 1 $350.00
--------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical
Service Capacity and
Distribution - 200 Included in
Amp Per Specifications $745.00 Item 1 $745.00
--------------------------------------------------------------------------------------------------------------------
8b1 (24) Twistlock
Receptacles and Included in
Wireduct Per Specifications $2,830.00 Item 1 $2,830.00
--------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical
Service Capacity and
Distribution - 400 Included in
Amp Per Specifications $2,749.00 Item 1 $2,749.00
--------------------------------------------------------------------------------------------------------------------
9a UPS System and
Battery Bank - 12.5
kVA Per Specifications $42,117.00 $1,979.00 $44,096.00
--------------------------------------------------------------------------------------------------------------------
9b UPS System and
Battery Bank - 21 kVA Per Specifications $43,351.00 $2,233.00 $45,584.00
--------------------------------------------------------------------------------------------------------------------
9c UPS System and
Battery Bank - 42 kVA Per Specifications $88,241.00 $2,233.00 $90,474.00
--------------------------------------------------------------------------------------------------------------------
10 Installation of
Generator Transfer
Switch Per Specifications N/A $1,214.00 $1,214.00
--------------------------------------------------------------------------------------------------------------------
11a Heating and Air
Conditioning - 12,000
BTU - I unit Per Specifications $1,754.00 N/A $1,754.00
--------------------------------------------------------------------------------------------------------------------
11b Heating and Air
Conditioning - 24,000
BTU- 2 units and Dual
Controllers Per Specifications $3,773.00 N/A $3,773.00
--------------------------------------------------------------------------------------------------------------------
11c Heating and Air
Conditioning - 36,000
BTU - 2 units and
Dual Controllers Per Specifications $4,086.00 N/A $4,086.00
--------------------------------------------------------------------------------------------------------------------
11d Heating and Air
Conditioning - 48,000
BTU - 2 units and
Dual Controllers Per Specifications $5,379.00 N/A $5,379.00
--------------------------------------------------------------------------------------------------------------------
11e Heating and Air
Conditioning - 60,000
BTU - 2 units and
Dual Controllers Per Specifications $6,320.00 N/A $6,320.00
--------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher -
10 # ABC Per Specifications $60.00 N/A $60.00
--------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding
System Per Specifications $1,184.00 N/A $1,184.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 $26,075.92 N/A $26,075.92
------------------------------------------------------------------------------------
2 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
3 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
4
N/A N/A N/A
------------------------------------------------------------------------------------
5 $1,255.28 N/A $1,255.28
------------------------------------------------------------------------------------
6 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
7 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
8a
Included in
$364.00 Item 1 $364.00
------------------------------------------------------------------------------------
8b
Included in
$774.80 Item 1 $774.80
------------------------------------------------------------------------------------
8b1
Included in
$2,943.20 Item 1 $2,943.20
------------------------------------------------------------------------------------
8c
Included in
$2,858.96 Item 1 $2,858.96
------------------------------------------------------------------------------------
9a
$43,801.68 $2,058.16 $45,859.84
------------------------------------------------------------------------------------
9b
$45,085.04 $2,322.32 $47,407.36
------------------------------------------------------------------------------------
9c
$91,770.64 $2,322.32 $94,092.96
------------------------------------------------------------------------------------
10
N/A $1,262.56 $1,262.56
------------------------------------------------------------------------------------
11a
$1,824.16 N/A $1,824.16
------------------------------------------------------------------------------------
11b
$3,923.92 N/A $3,923.92
------------------------------------------------------------------------------------
11c
$4,249.44 N/A $4,249.44
------------------------------------------------------------------------------------
11d
$5,594.16 N/A $5,594.16
------------------------------------------------------------------------------------
11e
$6,572.80 N/A $6,572.80
------------------------------------------------------------------------------------
12
$62.40 N/A $62.40
------------------------------------------------------------------------------------
13
$1,231.36 N/A $1,231.36
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 2 OF 5
SHELTER SIZE 12X12
MATERIAL STEEL
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
14 Interior Lighting Included in Included in Included in
System Per Specifications Item 8 Item 8 Item 8
--------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting
System- 300W Flood
Light Per Specifications $120.00 N/A $120.00
--------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays
-52' X 12" wide Per Specifications $1,051.00 N/A $1,051.00
--------------------------------------------------------------------------------------------------------------------
17a Cable Entry ▇▇▇▇▇- ▇▇ Included in
Port Polyphaser Peep Per Specifications $1,552.00 Item 1 $1,552.00
--------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Included in
Port Polyphaser Peep Per Specifications $1,057.00 Item 1 $1,057.00
--------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Included in
Port Polyphaser Peep Per Specifications $897.00 Item 1 $897.00
--------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting
Surface - one (1)
4ft. by 4ft. Per Specifications $62.00 N/A $62.00
--------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting
Surface - one (1)
4ft. by 4ft.and (1)
4ft. by 8 ft. Per Specifications $139.00 N/A $139.00
--------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting
Surface - two (2)
4ft. by 8ft. Per Specifications $155.00 N/A $155.00
--------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation
Design Per Specifications N/A N/A $1,132.00
--------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Included in Included in Included in
Keys Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year
Warranty Per Specifications $2,813.00 N/A $2,813.00
--------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year
Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇-▇▇
▇▇▇▇ ▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇▇ Per Specifications $8,835.00 N/A $8,835.00
--------------------------------------------------------------------------------------------------------------------
23a Exterior Radio
Shelter Fascia Style
1 Dimensional Stamped
Brick Per Specifications N/A N/A $3,845.00
--------------------------------------------------------------------------------------------------------------------
23b Exterior Radio
Shelter Fascia Style
2 Simulated Stucco Per Specifications N/A N/A $2,017.00
--------------------------------------------------------------------------------------------------------------------
23c Exterior Radio
Shelter Fascia Style
3 Painted Aggregate Per Specifications N/A N/A $2,017.00
--------------------------------------------------------------------------------------------------------------------
23d Exterior Radio
Shelter Fascia Style
4 Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery
Charges to
Harrisburg, PA Per Specifications N/A N/A $2,377.00
--------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery
Charges - One day
demurrage in
Harrisburg, PA Requires Item 24 N/A N/A $450.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇/▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇,
▇▇ to Site Requires Item 24 N/A N/A $800.00
--------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $2,489.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
14 Included in Included in Included in
Item 8 Item 8 Item 8
------------------------------------------------------------------------------------
15
$124.80 N/A $124.80
------------------------------------------------------------------------------------
16
$1,093.04 N/A $1,093.04
------------------------------------------------------------------------------------
17a Included in
$1,614.08 Item 1 $1,614.08
------------------------------------------------------------------------------------
17b Included in
$1,099.28 Item 1 $1,099.28
------------------------------------------------------------------------------------
17c Included in
$932.88 Item 1 $932.88
------------------------------------------------------------------------------------
18 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
19a
$64.48 N/A $64.48
------------------------------------------------------------------------------------
19b
$144.56 N/A $144.56
------------------------------------------------------------------------------------
19c
$161.20 N/A $161.20
------------------------------------------------------------------------------------
20
N/A N/A $1,177.28
------------------------------------------------------------------------------------
21 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
22a
$2,925.52 N/A $2,925.52
------------------------------------------------------------------------------------
22b
$12,084.80 N/A $12,084.80
------------------------------------------------------------------------------------
22c
$9,188.40 N/A $9,188.40
------------------------------------------------------------------------------------
23a
N/A N/A $3,998.80
------------------------------------------------------------------------------------
23b
N/A N/A $2,097.68
------------------------------------------------------------------------------------
23c
N/A N/A $2,097.68
------------------------------------------------------------------------------------
23d
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $2,472.08
------------------------------------------------------------------------------------
24a
N/A N/A $468.00
------------------------------------------------------------------------------------
24b
N/A N/A $832.00
------------------------------------------------------------------------------------
25 N/A N/A $2,588.56
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 3 OF 5
SHELTER SIZE 12X12
MATERIAL STEEL
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250
AH 24VDC Per Specifications $8,064.00 $1,910.00 $9,974.00
--------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500
AH 24VDC Per Specifications $11,352.00 $2,229.00 $13,581.00
--------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000
AH 24VDC Per Specifications $15,288.00 $2,654.00 $17,942.00
--------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000
AH 24VDC Per Specifications $28,886.00 $3,612.00 $32,498.00
--------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000
AH 24VDC Per Specifications $50,009.00 $4,569.00 $54,578.00
--------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250
AH 48VDC Per Specifications $6,509.00 $1,910.00 $8,419.00
--------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500
AH 48VDC Per Specifications $10,279.00 $2,229.00 $12,508.00
--------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000
AH 48VDC Per Specifications $14,979.00 $2,654.00 $17,633.00
--------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000
AH 48VDC Per Specifications $27,993.00 $3,612.00 $31,605.00
--------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000
AH 48VDC Per Specifications $45,221.00 $4,569.00 $49,790.00
--------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500
AH 48VDC Per Specifications $22,897.00 $2,654.00 $25,551.00
--------------------------------------------------------------------------------------------------------------------
11 DC Power Plant - 3000
AH 48VDC Per Specifications $38,952.00 $4,569.00 $43,251.00
--------------------------------------------------------------------------------------------------------------------
2a Generator Room -
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $7,400.00
--------------------------------------------------------------------------------------------------------------------
2b Generator Room -
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $9,450.00
--------------------------------------------------------------------------------------------------------------------
2c Generator Room -
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $10,105.00
--------------------------------------------------------------------------------------------------------------------
2d Generator Room -
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $16,566.00
--------------------------------------------------------------------------------------------------------------------
2e Generator Room -
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $18,075.00
--------------------------------------------------------------------------------------------------------------------
2f Generator Room -
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $18,398.00
--------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $5,278.00
--------------------------------------------------------------------------------------------------------------------
4 Installation of
Emergency Generator
(Supplied by Generator
Generator Vendor) Per Specifications Vendor $1,544.00 $1,544.00
--------------------------------------------------------------------------------------------------------------------
5 Addition Manual
Transfer Switch Per Specifications N/A N/A $1,415.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
shelter. Cost per
square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
shelter foundation.
Cost per square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A
2-Pole, Each $82.00 N/A $82.00
--------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System,
460CFM $749.00 N/A $749.00
--------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System,
920CFM $1,372.00 N/A $1,372.00
--------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $8,604.00 $8,604.00
--------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended
Maintenance Per Specifications N/A $13,904.00 $13,904.00
--------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance
-Non-24 Hour Per Specifications N/A $9,496.00 $9,496.00
--------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 Per Specifications
AH 48VDC (with N+1 Rectifier) $10,668.00 $1,910.00 $12,578.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1a
$8,386.56 $1,986.40 $10,372.96
------------------------------------------------------------------------------------
1b
$11,806.08 $2,318.16 $14,124.24
------------------------------------------------------------------------------------
1c
$15,899.52 $2,760.16 $18,659.68
------------------------------------------------------------------------------------
1d
$30,041.44 $3,756.48 $33,797.92
------------------------------------------------------------------------------------
1e
$52,009.36 $4,751.76 $56,761.12
------------------------------------------------------------------------------------
1f
$6,769.36 $1,986.40 $8,755.76
------------------------------------------------------------------------------------
1g
$10,690.16 $2,318.16 $13,008.32
------------------------------------------------------------------------------------
1h
$15,578.16 $2,760.16 $18,338.32
------------------------------------------------------------------------------------
1i
$29,112.72 $3,756.48 $32,869.20
------------------------------------------------------------------------------------
1j
$47,029.84 $4,751.76 $51,781.60
------------------------------------------------------------------------------------
1k
$23,812.88 $2,760.16 $26,573.04
------------------------------------------------------------------------------------
11
$40,510.08 $4,751.76 $44,981.04
------------------------------------------------------------------------------------
2a
N/A N/A $7,696.00
------------------------------------------------------------------------------------
2b
N/A N/A $9,828.00
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $10,509.20
------------------------------------------------------------------------------------
2d
N/A N/A $17,228.64
------------------------------------------------------------------------------------
2e
N/A N/A $18,798.00
------------------------------------------------------------------------------------
2f
N/A N/A $19,133.92
------------------------------------------------------------------------------------
3 N/A N/A $5,489.12
------------------------------------------------------------------------------------
4
Generator
Vendor $1,605.76 $1,605.76
------------------------------------------------------------------------------------
5
N/A N/A $1,471.60
------------------------------------------------------------------------------------
6
N/A N/A $28.08
------------------------------------------------------------------------------------
7
N/A N/A $28.08
------------------------------------------------------------------------------------
8
$85.28 N/A $85.28
------------------------------------------------------------------------------------
9a
$778.96 N/A $778.96
------------------------------------------------------------------------------------
9b
$1,426.88 N/A $1,426.88
------------------------------------------------------------------------------------
10a N/A $8,948.16 $8,948.16
------------------------------------------------------------------------------------
10b
N/A $14,460.16 $14,460.16
------------------------------------------------------------------------------------
10c
N/A $9,875.84 $9,875.84
------------------------------------------------------------------------------------
11a
$11,094.72 $1,986.40 $13,081.12
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 4 OF 5
SHELTER SIZE 12 X 12
MATERIAL STEEL
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 Per Specifications
AH 48VDC (with N+1 Rectifier) $14,889.00 $2,229.00 $17,118.00
--------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 Per Specifications
AH 48VDC (with N+1 Rectifier) $22,028.00 $2,654.00 $24,682.00
--------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 Per Specifications
AH 48VDC (with N+1 Rectifier) $30,056.00 $2,654.00 $32,710.00
--------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 Per Specifications
AH 48VDC (with N+1 Rectifier) $40,068.00 $3,612.00 $43,680.00
--------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 Per Specifications
AH 48VDC (with N+1 Rectifier) $71,794.00 $4,569.00 $76,363.00
--------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 Per Specifications
AH 48VDC (with N+1 Rectifier) $54,797.00 $4,569.00 $59,366.00
--------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single
Pole Per Specifications $45.00 N/A $45.00
--------------------------------------------------------------------------------------------------------------------
12a Additional
Distribution Panel,
Less Breakers Per Specifications $172.00 N/A $172.00
--------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair
plug-on protector for
66 block, high
voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair
plug-on protector for
66 block, low voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap
(1 req'd per each 66
block Per Specifications $4.00 N/A $4.00
--------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1,
RJ48C or hardwire Per Specifications $113.00 N/A $113.00
--------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1,
RJ48C Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high
voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data,
low voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation
Modification,
Includes: Additional
door with pickguard,
door ground, and open
door alarm contact;
Additional emergency
light; 60A subfeed
Load Center in Tenant
area; and Fence
Partition Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped
Terminal Block Per Specifications $17.05 N/A $17.05
--------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable
Mounting Bracket Kit Per Specifications $32.65 N/A $32.65
--------------------------------------------------------------------------------------------------------------------
16 TSI 512
BRS-0832-133-C00-2 Per Specifications $179.80 N/A $179.80
--------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $52.79 N/A $52.79
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
11b
$15,484.56 $2,318.16 $17,802.72
------------------------------------------------------------------------------------
11c
$22,909.12 $2,760.16 $25,669.28
------------------------------------------------------------------------------------
11d
$31,258.24 $2,760.16 $34,018.40
------------------------------------------------------------------------------------
11e
$41,670.72 $3,756.48 $45,427.20
------------------------------------------------------------------------------------
11f
$74,665.76 $4,751.76 $79,417.52
------------------------------------------------------------------------------------
11g
$56,988.88 $4,751.76 $61,740.64
------------------------------------------------------------------------------------
12
$46.80 N/A $46.80
------------------------------------------------------------------------------------
12a
$178.88 N/A $178.88
------------------------------------------------------------------------------------
12b
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12c
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12d
$4.16 N/A $4.16
------------------------------------------------------------------------------------
12e
$117.52 N/A $117.52
------------------------------------------------------------------------------------
12f
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12g
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12h
$94.64 N/A $94.64
------------------------------------------------------------------------------------
13
N/A N/A N/A
------------------------------------------------------------------------------------
14
$17.73 N/A $17.73
------------------------------------------------------------------------------------
15
$33.96 N/A $33.96
------------------------------------------------------------------------------------
16
$186.99 N/A $186.99
------------------------------------------------------------------------------------
17 $54.90 N/A $54.90
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 5 OF 5
SHELTER SIZE 12 X 12
MATERIAL STEEL
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card Per Mfg.
for Analog PMU (each) Recommendation $810.00 N/A $810.00
--------------------------------------------------------------------------------------------------------------------
19 DC Power Plant
Installation Per Specifications N/A $7,000.00 $7,000.00
--------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Included in
Floor Plate Per Specifications $325.00 Item 19 $325.00
--------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control
Blocks R66M150 and
connect existing
alarms, install PJ604
pin block, install
Equipment Rack Ground
Bus cable to cable
ladder. (Existing
shelter Upgrades) Per Specifications N/A $1,235.00 $1,235.00
--------------------------------------------------------------------------------------------------------------------
22 Installation of DC
Current Meter, 500
AMP (Factory
Installation) Per Specifications N/A $890.00 $890.00
--------------------------------------------------------------------------------------------------------------------
23 Installation of DC
Current Meter, 500
AMP (Field/Site
Retrofit
Installation) Per Specifications N/A $2,700.00 $2,700.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18
$842.40 N/A $842.40
------------------------------------------------------------------------------------
19
N/A $7,280.00 $7,280.00
------------------------------------------------------------------------------------
20 Included in
$338.00 Item 19 $338.00
------------------------------------------------------------------------------------
21
N/A $1,284.40 $1,284.40
------------------------------------------------------------------------------------
22
N/A $925.60 $925.60
------------------------------------------------------------------------------------
23
N/A $2,808.00 $2,808.00
------------------------------------------------------------------------------------
SHELTER PRICING SHEET MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $74,115.70
--------------------------------------------------------------------------------------------------------------------
COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $77,080.33
------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8b, 10, 11b, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (5)8, 11c, (20)12, 14, 15, 18 & 22 used to
calculate a total cost.
SHELTER PRICING SHEET
PAGE 1 OF 5
SHELTER SIZE 12 X 8
MATERIAL FIBERGLASS
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $19,231.00 N/A $19,231.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Included in Included in Included in
Requirements Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance
Ramp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $1,203.00 N/A $1,203.00
--------------------------------------------------------------------------------------------------------------------
6 Bulletproof Included in Included in Included in
Construction Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Included in Included in Included in
Earthquakes Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical
Service Capacity and
Distribution - 100 Included in
Amp Per Specifications $349.00 Item 1 $349.00
--------------------------------------------------------------------------------------------------------------------
8a1 (4) Twistlock
Receptacles and Included in
Wireduct Per Specifications $840.00 Item 1 $840.00
--------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical
Service Capacity and
Distribution - 200 Included in
Amp Per Specifications $745.00 Item 1 $745.00
--------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical
Service Capacity and
Distribution - 400 Included in
Amp Per Specifications $2,749.00 Item 1 $2,749.00
--------------------------------------------------------------------------------------------------------------------
9a UPS System and
Battery Bank - 12.5
kVA Per Specifications $39,590.00 $1,972.00 $41,562.00
--------------------------------------------------------------------------------------------------------------------
9b UPS System and
Battery Bank - 21 kVA Per Specifications $43,351.00 $2,233.00 $45,584.00
--------------------------------------------------------------------------------------------------------------------
9c UPS System and
Battery Bank - 42 kVA Per Specifications $88,241.00 $2,233.00 $90,474.00
--------------------------------------------------------------------------------------------------------------------
10 Installation of
Generator Transfer
Switch Per Specifications N/A $1,209.00 $1,209.00
--------------------------------------------------------------------------------------------------------------------
11a Heating and Air
Conditioning - 12,000
BTU - 1 unit Per Specifications $1,748.00 N/A $1,748.00
--------------------------------------------------------------------------------------------------------------------
11b Heating and Air
Conditioning - 24,000
BTU- 2 units and Dual
Controllers Per Specifications $3,773.00 N/A $3,773.00
--------------------------------------------------------------------------------------------------------------------
11c Heating and Air
Conditioning - 36,000
BTU - 2 units and
Dual Controllers Per Specifications $4,086.00 N/A $4,086.00
--------------------------------------------------------------------------------------------------------------------
11d Heating and Air
Conditioning - 48,000
BTU - 2 units and
Dual Controllers Per Specifications $5,379.00 N/A $5,379.00
--------------------------------------------------------------------------------------------------------------------
11e Heating and Air
Conditioning - 60,000
BTU - 2 units and
Dual Controllers Per Specifications $6,320.00 N/A $6,320.00
--------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - Included in
10 # ABC Per Specifications $59.00 Item 1 $59.00
--------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding Included in
System Per Specifications $1,113.00 Item 1 $1,113.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 $20,000.24 N/A $20,000.24
------------------------------------------------------------------------------------
2 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
3 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
4
N/A N/A N/A
------------------------------------------------------------------------------------
5 $1,251.12 N/A $1,251.12
------------------------------------------------------------------------------------
6 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
7 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
8a
Included in
$362.96 Item 1 $362.96
------------------------------------------------------------------------------------
8a1
Included in
$873.60 Item 1 $873.60
------------------------------------------------------------------------------------
8b
Included in
$774.80 Item 1 $774.80
------------------------------------------------------------------------------------
8c
Included in
$2,858.96 Item 1 $2,858.96
------------------------------------------------------------------------------------
9a
$41,173.60 $2,050.88 $43,224.48
------------------------------------------------------------------------------------
9b
$45,085.04 $2,322.32 $47,407.36
------------------------------------------------------------------------------------
9c
$91,770.64 $2,322.32 $94,092.96
------------------------------------------------------------------------------------
10
#VALUE! $1,257.36 $1,257.36
------------------------------------------------------------------------------------
11a
$1,817.92 N/A $1,817.92
------------------------------------------------------------------------------------
11b
$3,923.92 N/A $3,923.92
------------------------------------------------------------------------------------
11c
$4,249.44 N/A $4,249.44
------------------------------------------------------------------------------------
11d
$5,594.16 N/A $5,594.16
------------------------------------------------------------------------------------
11e
$6,572.80 N/A $6,572.80
------------------------------------------------------------------------------------
12 Included in
$61.36 Item 1 $61.36
------------------------------------------------------------------------------------
13 Included in
$1,157.52 Item 1 $1,157.52
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 2 OF 5
SHELTER SIZE 12 X 8
MATERIAL FIBERGLASS
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
14 Interior Lighting Included in Included in Included in
System Per Specifications Item 8 Item 8 Item 8
--------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting
System- 300W Flood
Light Per Specifications $120.00 N/A $120.00
--------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays
-16' X 12" wide Per Specifications $322.00 N/A $322.00
--------------------------------------------------------------------------------------------------------------------
17a Cable Entry ▇▇▇▇▇- ▇▇ Included in
Port Polyphaser Peep Per Specifications $1,547.00 Item 1 $1,547.00
--------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Included in
Port Polyphaser Peep Per Specifications $1,057.00 Item 1 $1,057.00
--------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Included in
Port Polyphaser Peep Per Specifications $897.00 Item 1 $897.00
--------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting
Surface - one (1)
4ft. by 4ft. Per Specifications $61.00 N/A $61.00
--------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting
Surface - one (1)
4ft. by 4ft.and (1)
4ft. by 8 ft. Per Specifications $139.00 N/A $139.00
--------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting
Surface - two (2)
4ft. by 8ft. Per Specifications $155.00 N/A $155.00
--------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation
Design Per Specifications N/A N/A $1,064.00
--------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Included in Included in Included in
Keys Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year
Warranty Per Specifications $2,813.00 N/A $2,813.00
--------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year
Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇-▇▇
▇▇▇▇ ▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇▇ Per Specifications $8,835.00 N/A $8,835.00
--------------------------------------------------------------------------------------------------------------------
23a Exterior Radio
Shelter Fascia Style
1 Dimensional Stamped
Brick Per Specifications N/A N/A $3,387.00
--------------------------------------------------------------------------------------------------------------------
23b Exterior Radio
Shelter Fascia Style
2 Simulated Stucco Per Specifications N/A N/A $1,807.00
--------------------------------------------------------------------------------------------------------------------
23c Exterior Radio
Shelter Fascia Style
3 Painted Aggregate Per Specifications N/A N/A $1,807.00
--------------------------------------------------------------------------------------------------------------------
23d Exterior Radio
Shelter Fascia Style
4 Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery
Charges to
Harrisburg, PA Per Specifications N/A N/A $1,436.00
--------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery
Charges - One day
demurrage in
Harrisburg, PA Requires Item 24 N/A N/A $450.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇/▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇,
▇▇ to Site Requires Item 24 N/A N/A $800.00
--------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $2,340.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
14 Included in Included in Included in
Item 8 Item 8 Item 8
------------------------------------------------------------------------------------
15
$124.80 N/A $124.80
------------------------------------------------------------------------------------
16
$334.88 N/A $334.88
------------------------------------------------------------------------------------
17a Included in
$1,608.88 Item 1 $1,608.88
------------------------------------------------------------------------------------
17b Included in
$1,099.28 Item 1 $1,099.28
------------------------------------------------------------------------------------
17c Included in
$932.88 Item 1 $932.88
------------------------------------------------------------------------------------
18 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
19a
$63.44 N/A $63.44
------------------------------------------------------------------------------------
19b
$144.56 N/A $144.56
------------------------------------------------------------------------------------
19c
$161.20 N/A $161.20
------------------------------------------------------------------------------------
20
N/A N/A $1,106.56
------------------------------------------------------------------------------------
21 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
22a
$2,925.52 N/A $2,925.52
------------------------------------------------------------------------------------
22b
$12,084.80 N/A $12,084.80
------------------------------------------------------------------------------------
22c
$9,188.40 N/A $9,188.40
------------------------------------------------------------------------------------
23a
N/A N/A $3,522.48
------------------------------------------------------------------------------------
23b
N/A N/A $1,879.28
------------------------------------------------------------------------------------
23c
N/A N/A $1,879.28
------------------------------------------------------------------------------------
23d
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $1,493.44
------------------------------------------------------------------------------------
24a
N/A N/A $468.00
------------------------------------------------------------------------------------
24b
N/A N/A $832.00
------------------------------------------------------------------------------------
25 N/A N/A $2,433.60
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 3 OF 5
SHELTER SIZE 12 X 8
MATERIAL FIBERGLASS
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250
AH 24VDC Per Specifications $8,064.00 $1,910.00 $9,974.00
--------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500
AH 24VDC Per Specifications $11,352.00 $2,229.00 $13,581.00
--------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000
AH 24VDC Per Specifications $15,288.00 $2,654.00 $17,942.00
--------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000
AH 24VDC Per Specifications $28,886.00 $3,612.00 $32,498.00
--------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000
AH 24VDC Per Specifications $50,009.00 $4,569.00 $54,578.00
--------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250
AH 48VDC Per Specifications $6,509.00 $1,910.00 $8,419.00
--------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500
AH 48VDC Per Specifications $10,279.00 $2,229.00 $12,508.00
--------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000
AH 48VDC Per Specifications $14,979.00 $2,654.00 $17,633.00
--------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000
AH 48VDC Per Specifications $27,993.00 $3,612.00 $31,605.00
--------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000
AH 48VDC Per Specifications $45,221.00 $4,569.00 $49,790.00
--------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500
AH 48VDC Per Specifications $22,897.00 $2,654.00 $25,551.00
--------------------------------------------------------------------------------------------------------------------
11 DC Power Plant - 3000
AH 48VDC Per Specifications $38,952.00 $4,569.00 $43,251.00
--------------------------------------------------------------------------------------------------------------------
2a Generator Room -
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $7,400.00
--------------------------------------------------------------------------------------------------------------------
2b Generator Room -
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $9,450.00
--------------------------------------------------------------------------------------------------------------------
2c Generator Room -
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $10,105.00
--------------------------------------------------------------------------------------------------------------------
2d Generator Room -
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $16,566.00
--------------------------------------------------------------------------------------------------------------------
2e Generator Room -
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $18,075.00
--------------------------------------------------------------------------------------------------------------------
2f Generator Room -
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $18,398.00
--------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $5,278.00
--------------------------------------------------------------------------------------------------------------------
4 Installation of
Emergency Generator
(Supplied by Generator
Generator Vendor) Per Specifications Vendor $1,544.00 $1,544.00
--------------------------------------------------------------------------------------------------------------------
5 Addition Manual
Transfer Switch Per Specifications N/A N/A $1,415.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
shelter. Cost per
square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
shelter foundation.
Cost per square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A
2-Pole, Each $82.00 N/A $82.00
--------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System,
460CFM $749.00 N/A $749.00
--------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System,
920CFM $1,372.00 N/A $1,372.00
--------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $8,604.00 $8,604.00
--------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended
Maintenance Per Specifications N/A $13,904.00 $13,904.00
--------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance
-Non-24 Hour Per Specifications N/A $9,496.00 $9,496.00
--------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 Per Specifications
AH 48VDC (with N+1 Rectifier) $10,668.00 $1,910.00 $12,578.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1a
$8,386.56 $1,986.40 $10,372.96
------------------------------------------------------------------------------------
1b
$11,806.08 $2,318.16 $14,124.24
------------------------------------------------------------------------------------
1c
$15,899.52 $2,760.16 $18,659.68
------------------------------------------------------------------------------------
1d
$30,041.44 $3,756.48 $33,797.92
------------------------------------------------------------------------------------
1e
$52,009.36 $4,751.76 $56,761.12
------------------------------------------------------------------------------------
1f
$6,769.36 $1,986.40 $8,755.76
------------------------------------------------------------------------------------
1g
$10,690.16 $2,318.16 $13,008.32
------------------------------------------------------------------------------------
1h
$15,578.16 $2,760.16 $18,338.32
------------------------------------------------------------------------------------
1i
$29,112.72 $3,756.48 $32,869.20
------------------------------------------------------------------------------------
1j
$47,029.84 $4,751.76 $51,781.60
------------------------------------------------------------------------------------
1k
$23,812.88 $2,760.16 $26,573.04
------------------------------------------------------------------------------------
11
$40,510.08 $4,751.76 $44,981.04
------------------------------------------------------------------------------------
2a
N/A N/A $7,696.00
------------------------------------------------------------------------------------
2b
N/A N/A $9,828.00
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $10,509.20
------------------------------------------------------------------------------------
2d
N/A N/A $17,228.64
------------------------------------------------------------------------------------
2e
N/A N/A $18,798.00
------------------------------------------------------------------------------------
2f
N/A N/A $19,133.92
------------------------------------------------------------------------------------
3 N/A N/A $5,489.12
------------------------------------------------------------------------------------
4
Generator
Vendor $1,605.76 $1,605.76
------------------------------------------------------------------------------------
5
N/A N/A $1,471.60
------------------------------------------------------------------------------------
6
N/A N/A $28.08
------------------------------------------------------------------------------------
7
N/A N/A $28.08
------------------------------------------------------------------------------------
8
$85.28 N/A $85.28
------------------------------------------------------------------------------------
9a
$778.96 N/A $778.96
------------------------------------------------------------------------------------
9b
$1,426.88 N/A $1,426.88
------------------------------------------------------------------------------------
10a N/A $8,948.16 $8,948.16
------------------------------------------------------------------------------------
10b
N/A $14,460.16 $14,460.16
------------------------------------------------------------------------------------
10c
N/A $9,875.84 $9,875.84
------------------------------------------------------------------------------------
11a
$11,094.72 $1,986.40 $13,081.12
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 4 OF 5
SHELTER SIZE 12 X 8
MATERIAL FIBERGLASS
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 Per Specifications
AH 48VDC (with N+1 Rectifier) $14,889.00 $2,229.00 $17,118.00
--------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 Per Specifications
AH 48VDC (with N+1 Rectifier) $22,028.00 $2,654.00 $24,682.00
--------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 Per Specifications
AH 48VDC (with N+1 Rectifier) $30,056.00 $2,654.00 $32,710.00
--------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 Per Specifications
AH 48VDC (with N+1 Rectifier) $40,068.00 $3,612.00 $43,680.00
--------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 Per Specifications
AH 48VDC (with N+1 Rectifier) $71,794.00 $4,569.00 $76,363.00
--------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 Per Specifications
AH 48VDC (with N+1 Rectifier) $54,797.00 $4,569.00 $59,366.00
--------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single
Pole Per Specifications $45.00 N/A $45.00
--------------------------------------------------------------------------------------------------------------------
12a Additional
Distribution Panel,
Less Breakers Per Specifications $172.00 N/A $172.00
--------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair
plug-on protector for
66 block, high
voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair
plug-on protector for
66 block, low voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap
(1 req'd per each 66
block Per Specifications $4.00 N/A $4.00
--------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1,
RJ48C or hardwire Per Specifications $113.00 N/A $113.00
--------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1,
RJ48C Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high
voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data,
low voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation
Modification,
Includes: Additional
door with pickguard,
door ground, and open
door alarm contact;
Additional emergency
light; 60A subfeed
Load Center in Tenant
area; and Fence
Partition Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped
Terminal Block Per Specifications $17.05 N/A $17.05
--------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable
Mounting Bracket Kit Per Specifications $32.65 N/A $32.65
--------------------------------------------------------------------------------------------------------------------
16 TSI 512
BRS-0832-133-C00-2 Per Specifications $179.80 N/A $179.80
--------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $52.79 N/A $52.79
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
11b
$15,484.56 $2,318.16 $17,802.72
------------------------------------------------------------------------------------
11c
$22,909.12 $2,760.16 $25,669.28
------------------------------------------------------------------------------------
11d
$31,258.24 $2,760.16 $34,018.40
------------------------------------------------------------------------------------
11e
$41,670.72 $3,756.48 $45,427.20
------------------------------------------------------------------------------------
11f
$74,665.76 $4,751.76 $79,417.52
------------------------------------------------------------------------------------
11g
$56,988.88 $4,751.76 $61,740.64
------------------------------------------------------------------------------------
12
$46.80 N/A $46.80
------------------------------------------------------------------------------------
12a
$178.88 N/A $178.88
------------------------------------------------------------------------------------
12b
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12c
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12d
$4.16 N/A $4.16
------------------------------------------------------------------------------------
12e
$117.52 N/A $117.52
------------------------------------------------------------------------------------
12f
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12g
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12h
$94.64 N/A $94.64
------------------------------------------------------------------------------------
13
N/A N/A N/A
------------------------------------------------------------------------------------
14
$17.73 N/A $17.73
------------------------------------------------------------------------------------
15
$33.96 N/A $33.96
------------------------------------------------------------------------------------
16
$186.99 N/A $186.99
------------------------------------------------------------------------------------
17 $54.90 N/A $54.90
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 5 OF 5
SHELTER SIZE 12 X 8
MATERIAL FIBERGLASS
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card Per Mfg.
for Analog PMU (each) Recommendation $810.00 N/A $810.00
--------------------------------------------------------------------------------------------------------------------
19 DC Power Plant
Installation Per Specifications N/A $7,000.00 $7,000.00
--------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Included in
Floor Plate Per Specifications $325.00 Item 19 $325.00
--------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control
Blocks R66M150 and
connect existing
alarms, install PJ604
pin block, install
Equipment Rack Ground
Bus cable to cable
ladder. (Existing
shelter Upgrades) Per Specifications N/A $1,235.00 $1,235.00
--------------------------------------------------------------------------------------------------------------------
22 Installation of DC
Current Meter, 500
AMP (Factory
Installation) Per Specifications N/A $890.00 $890.00
--------------------------------------------------------------------------------------------------------------------
23 Installation of DC
Current Meter, 500
AMP (Field/Site
Retrofit
Installation) Per Specifications N/A $2,700.00 $2,700.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18
$842.40 N/A $842.40
------------------------------------------------------------------------------------
19
N/A $7,280.00 $7,280.00
------------------------------------------------------------------------------------
20 Included in
$338.00 Item 19 $338.00
------------------------------------------------------------------------------------
21
N/A $1,284.40 $1,284.40
------------------------------------------------------------------------------------
22
N/A $925.60 $925.60
------------------------------------------------------------------------------------
23
N/A $2,808.00 $2,808.00
------------------------------------------------------------------------------------
INSTALLATION
SHELTER PRICING SHEET MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $55,945.70
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $58,183.53
------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8a, 10, 11a, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (3)8, 11b, (20) 12, 14, 15, 18 & 22 used to
calculate a total cost.
SHELTER PRICING SHEET
PAGE 1 OF 5
SHELTER SIZE 12X12
MATERIAL FIBERGLASS
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $20,606.00 N/A $20,606.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Included in Included in Included in
Requirements Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance
Ramp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $1,207.00 N/A $1,207.00
--------------------------------------------------------------------------------------------------------------------
6 Bulletproof Included in Included in Included in
Construction Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Included in Included in Included in
Earthquakes Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical
Service Capacity and
Distribution -- 100 Included in
Amp Per Specifications $350.00 Item 1 $350.00
--------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical
Service Capacity and
Distribution -- 200 Included in
Amp Per Specifications $745.00 Item 1 $745.00
--------------------------------------------------------------------------------------------------------------------
8b1 (24) Twistlock
Receptacles and Included in
Wireduct Per Specifications $2,830.00 Item 1 $2,830.00
--------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical
Service Capacity and
Distribution -- 400 Included in
Amp Per Specifications $2,749.00 Item 1 $2,749.00
--------------------------------------------------------------------------------------------------------------------
9a UPS System and
Battery Bank -- 12.5
kVA Per Specifications $42,117.00 $1,979.00 $44,096.00
--------------------------------------------------------------------------------------------------------------------
9b UPS System and
Battery Bank -- 21
kVA Per Specifications $43,351.00 $2,233.00 $45,584.00
--------------------------------------------------------------------------------------------------------------------
9c UPS System and
Battery Bank -- 42
kVA Per Specifications $88,241.00 $2,233.00 $90,474.00
--------------------------------------------------------------------------------------------------------------------
10 Installation of
Generator Transfer
Switch Per Specifications N/A $1,214.00 $1,214.00
--------------------------------------------------------------------------------------------------------------------
11a Heating and Air
Conditioning --
12,000 BTU -- 1 unit Per Specifications $1,754.00 N/A $1,754.00
--------------------------------------------------------------------------------------------------------------------
11b Heating and Air
Conditioning --
24,000 BTU- 2 units
and Dual Controllers Per Specifications $3,773.00 N/A $3,773.00
--------------------------------------------------------------------------------------------------------------------
11c Heating and Air
Conditioning --
36,000 BTU -- 2 units
and Dual Controllers Per Specifications $4,086.00 N/A $4,086.00
--------------------------------------------------------------------------------------------------------------------
11d Heating and Air
Conditioning --
48,000 BTU -- 2 units
and Dual Controllers Per Specifications $5,379.00 N/A $5,379.00
--------------------------------------------------------------------------------------------------------------------
11e Heating and Air
Conditioning --
60,000 BTU -- 2 units
and Dual Controllers Per Specifications $6,320.00 N/A $6,320.00
--------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher --
10 # ABC Per Specifications $60.00 N/A $60.00
--------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding
System Per Specifications $1,184.00 N/A $1,184.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 $21,430.24 N/A $21,430.24
------------------------------------------------------------------------------------
2 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
3 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
4
N/A N/A N/A
------------------------------------------------------------------------------------
5 $1,255.28 N/A $1,255.28
------------------------------------------------------------------------------------
6 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
7 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
8a
Included in
$364.00 Item 1 $364.00
------------------------------------------------------------------------------------
8b
Included in
$774.80 Item 1 $774.80
------------------------------------------------------------------------------------
8b1
Included in
$2,943.20 Item 1 $2,943.20
------------------------------------------------------------------------------------
8c
Included in
$2,858.96 Item 1 $2,858.96
------------------------------------------------------------------------------------
9a
$43,801.68 $2,058.16 $45,859.84
------------------------------------------------------------------------------------
9b
$45,085.04 $2,322.32 $47,407.36
------------------------------------------------------------------------------------
9c
$91,770.64 $2,322.32 $94,092.96
------------------------------------------------------------------------------------
10
N/A $1,262.56 $1,262.56
------------------------------------------------------------------------------------
11a
$1,824.16 N/A $1,824.16
------------------------------------------------------------------------------------
11b
$3,923.92 N/A $3,923.92
------------------------------------------------------------------------------------
11c
$4,249.44 N/A $4,249.44
------------------------------------------------------------------------------------
11d
$5,594.16 N/A $5,594.16
------------------------------------------------------------------------------------
11e
$6,572.80 N/A $6,572.80
------------------------------------------------------------------------------------
12
$62.40 N/A $62.40
------------------------------------------------------------------------------------
13
$1,231.36 N/A $1,231.36
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 2 OF 5
SHELTER SIZE 12X12
MATERIAL FIBERGLASS
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
14 Interior Lighting Included in Included in Included in
System Per Specifications Item 8 Item 8 Item 8
--------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting
System- 300W Flood
Light Per Specifications $120.00 N/A $120.00
--------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays
-52' X 12" wide Per Specifications $1,051.00 N/A $1,051.00
--------------------------------------------------------------------------------------------------------------------
17a Cable Entry ▇▇▇▇▇- ▇▇ Included in
Port Polyphaser Peep Per Specifications $1,552.00 Item 1 $1,552.00
--------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Included in
Port Polyphaser Peep Per Specifications $1,057.00 Item 1 $1,057.00
--------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Included in
Port Polyphaser Peep Per Specifications $897.00 Item 1 $897.00
--------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting
Surface -- one (1)
4ft. by 4ft. Per Specifications $62.00 N/A $62.00
--------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting
Surface -- one (1)
4ft. by 4ft.and (1)
4ft. by 8 ft. Per Specifications $139.00 N/A $139.00
--------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting
Surface -- two (2)
4ft. by 8ft. Per Specifications $155.00 N/A $155.00
--------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation
Design Per Specifications N/A N/A $1,132.00
--------------------------------------------------------------------------------------------------------------------
21 Doors -- Locks and Included in Included in Included in
Keys Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
22a Warranty -- 2 Year
Warranty Per Specifications $2,813.00 N/A $2,813.00
--------------------------------------------------------------------------------------------------------------------
22b Warranty -- 3 Year
Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
--------------------------------------------------------------------------------------------------------------------
22c Warranty -- Non-24
Hour Extended
Warranty Per Specifications $8,835.00 N/A $8,835.00
--------------------------------------------------------------------------------------------------------------------
23a Exterior Radio
Shelter Fascia Style
1 Dimensional Stamped
Brick Per Specifications N/A N/A $3,845.00
--------------------------------------------------------------------------------------------------------------------
23b Exterior Radio
Shelter Fascia Style
2 Simulated Stucco Per Specifications N/A N/A $2,017.00
--------------------------------------------------------------------------------------------------------------------
23c Exterior Radio
Shelter Fascia Style
3 Painted Aggregate Per Specifications N/A N/A $2,017.00
--------------------------------------------------------------------------------------------------------------------
23d Exterior Radio
Shelter Fascia Style
4 Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery
Charges to
Harrisburg, PA Per Specifications N/A N/A $2,377.00
--------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery
Charges -- One day
demurrage in
Harrisburg, PA Requires Item 24 N/A N/A $450.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇/▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇,
▇▇ to Site Requires Item 24 N/A N/A $800.00
--------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $2,489.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
14 Included in Included in Included in
Item 8 Item 8 Item 8
------------------------------------------------------------------------------------
15
$124.80 N/A $124.80
------------------------------------------------------------------------------------
16
$1,093.04 N/A $1,093.04
------------------------------------------------------------------------------------
17a Included in
$1,614.08 Item 1 $1,614.08
------------------------------------------------------------------------------------
17b Included in
$1,099.28 Item 1 $1,099.28
------------------------------------------------------------------------------------
17c Included in
$932.88 Item 1 $932.88
------------------------------------------------------------------------------------
18 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
19a
$64.48 N/A $64.48
------------------------------------------------------------------------------------
19b
$144.56 N/A $144.56
------------------------------------------------------------------------------------
19c
$161.20 N/A $161.20
------------------------------------------------------------------------------------
20
N/A N/A $1,177.28
------------------------------------------------------------------------------------
21 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
22a
$2,925.52 N/A $2,925.52
------------------------------------------------------------------------------------
22b
$12,084.80 N/A $12,084.80
------------------------------------------------------------------------------------
22c
$9,188.40 N/A $9,188.40
------------------------------------------------------------------------------------
23a
N/A N/A $3,998.80
------------------------------------------------------------------------------------
23b
N/A N/A $2,097.68
------------------------------------------------------------------------------------
23c
N/A N/A $2,097.68
------------------------------------------------------------------------------------
23d
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $2,472.08
------------------------------------------------------------------------------------
24a
N/A N/A $468.00
------------------------------------------------------------------------------------
24b
N/A N/A $832.00
------------------------------------------------------------------------------------
25 N/A N/A $2,588.56
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 3 OF 5
SHELTER SIZE 12X12
MATERIAL FIBERGLASS
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1a DC Power Plant -- 250
AH 24VDC Per Specifications $8,064.00 $1,910.00 $9,974.00
--------------------------------------------------------------------------------------------------------------------
1b DC Power Plant -- 500
AH 24VDC Per Specifications $11,352.00 $2,229.00 $13,581.00
--------------------------------------------------------------------------------------------------------------------
1c DC Power Plant --
1000 AH 24VDC Per Specifications $15,288.00 $2,654.00 $17,942.00
--------------------------------------------------------------------------------------------------------------------
1d DC Power Plant --
2000 AH 24VDC Per Specifications $28,886.00 $3,612.00 $32,498.00
--------------------------------------------------------------------------------------------------------------------
1e DC Power Plant --
4000 AH 24VDC Per Specifications $50,009.00 $4,569.00 $54,578.00
--------------------------------------------------------------------------------------------------------------------
1f DC Power Plant -- 250
AH 48VDC Per Specifications $6,509.00 $1,910.00 $8,419.00
--------------------------------------------------------------------------------------------------------------------
1g DC Power Plant -- 500
AH 48VDC Per Specifications $10,279.00 $2,229.00 $12,508.00
--------------------------------------------------------------------------------------------------------------------
1h DC Power Plant --
1000 AH 48VDC Per Specifications $14,979.00 $2,654.00 $17,633.00
--------------------------------------------------------------------------------------------------------------------
1i DC Power Plant --
2000 AH 48VDC Per Specifications $27,993.00 $3,612.00 $31,605.00
--------------------------------------------------------------------------------------------------------------------
1j DC Power Plant --
4000 AH 48VDC Per Specifications $45,221.00 $4,569.00 $49,790.00
--------------------------------------------------------------------------------------------------------------------
1k DC Power Plant --
1500 AH 48VDC Per Specifications $22,897.00 $2,654.00 $25,551.00
--------------------------------------------------------------------------------------------------------------------
1l DC Power Plant --
3000 AH 48VDC Per Specifications $38,952.00 $4,569.00 $43,251.00
--------------------------------------------------------------------------------------------------------------------
2a Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $7,400.00
--------------------------------------------------------------------------------------------------------------------
2b Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $9,450.00
--------------------------------------------------------------------------------------------------------------------
2c Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $10,105.00
--------------------------------------------------------------------------------------------------------------------
2d Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $16,566.00
--------------------------------------------------------------------------------------------------------------------
2e Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $18,075.00
--------------------------------------------------------------------------------------------------------------------
2f Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $18,398.00
--------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $5,278.00
--------------------------------------------------------------------------------------------------------------------
4 Installation of
Emergency Generator
(Supplied by Generator
Generator Vendor) Per Specifications Vendor $1,544.00 $1,544.00
--------------------------------------------------------------------------------------------------------------------
5 Addition Manual
Transfer Switch Per Specifications N/A N/A $1,415.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
shelter. Cost per
square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
shelter foundation.
Cost per square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A
2-Pole, Each $82.00 N/A $82.00
--------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System,
460CFM $749.00 N/A $749.00
--------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System,
920CFM $1,372.00 N/A $1,372.00
--------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $8,604.00 $8,604.00
--------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended
Maintenance Per Specifications N/A $13,904.00 $13,904.00
--------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance
-- Non-24 Hour Per Specifications N/A $9,496.00 $9,496.00
--------------------------------------------------------------------------------------------------------------------
11a DC Power Plant -- 250 Per Specifications
AH 48VDC (with N+1 Rectifier) $10,668.00 $1,910.00 $12,578.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1a
$8,386.56 $1,986.40 $10,372.96
------------------------------------------------------------------------------------
1b
$11,806.08 $2,318.16 $14,124.24
------------------------------------------------------------------------------------
1c
$15,899.52 $2,760.16 $18,659.68
------------------------------------------------------------------------------------
1d
$30,041.44 $3,756.48 $33,797.92
------------------------------------------------------------------------------------
1e
$52,009.36 $4,751.76 $56,761.12
------------------------------------------------------------------------------------
1f
$6,769.36 $1,986.40 $8,755.76
------------------------------------------------------------------------------------
1g
$10,690.16 $2,318.16 $13,008.32
------------------------------------------------------------------------------------
1h
$15,578.16 $2,760.16 $18,338.32
------------------------------------------------------------------------------------
1i
$29,112.72 $3,756.48 $32,869.20
------------------------------------------------------------------------------------
1j
$47,029.84 $4,751.76 $51,781.60
------------------------------------------------------------------------------------
1k
$23,812.88 $2,760.16 $26,573.04
------------------------------------------------------------------------------------
1l
$40,510.08 $4,751.76 $44,981.04
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $7,696.00
------------------------------------------------------------------------------------
2b
N/A N/A $9,828.00
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $10,509.20
------------------------------------------------------------------------------------
2d
N/A N/A $17,228.64
------------------------------------------------------------------------------------
2e
N/A N/A $18,798.00
------------------------------------------------------------------------------------
2f
N/A N/A $19,133.92
------------------------------------------------------------------------------------
3 N/A N/A $5,489.12
------------------------------------------------------------------------------------
4
Generator
Vendor $1,605.76 $1,605.76
------------------------------------------------------------------------------------
5
N/A N/A $1,471.60
------------------------------------------------------------------------------------
6
N/A N/A $28.08
------------------------------------------------------------------------------------
7
N/A N/A $28.08
------------------------------------------------------------------------------------
8
$85.28 N/A $85.28
------------------------------------------------------------------------------------
9a
$778.96 N/A $778.96
------------------------------------------------------------------------------------
9b
$1,426.88 N/A $1,426.88
------------------------------------------------------------------------------------
10a N/A $8,948.16 $8,948.16
------------------------------------------------------------------------------------
10b
N/A $14,460.16 $14,460.16
------------------------------------------------------------------------------------
10c
N/A $9,875.84 $9,875.84
------------------------------------------------------------------------------------
11a
$11,094.72 $1,986.40 $13,081.12
------------------------------------------------------------------------------------
SHELTER OPTIONAL TERMS
PAGE 4 OF 5
SHELTER SIZE 12X12
MATERIAL FIBERGLASS
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
11b DC Power Plant -- 500 Per Specifications
AH 48VDC (with N+1 Rectifier) $14,889.00 $2,229.00 $17,118.00
--------------------------------------------------------------------------------------------------------------------
11c DC Power Plant -- Per Specifications
1000 AH 48VDC (with N+1 Rectifier) $22,028.00 $2,654.00 $24,682.00
--------------------------------------------------------------------------------------------------------------------
11d DC Power Plant -- Per Specifications
1500 AH 48VDC (with N+1 Rectifier) $30,056.00 $2,654.00 $32,710.00
--------------------------------------------------------------------------------------------------------------------
11e DC Power Plant -- Per Specifications
2000 AH 48VDC (with N+1 Rectifier) $40,068.00 $3,612.00 $43,680.00
--------------------------------------------------------------------------------------------------------------------
11f DC Power Plant -- Per Specifications
4000 AH 48VDC (with N+1 Rectifier) $71,794.00 $4,569.00 $76,363.00
--------------------------------------------------------------------------------------------------------------------
11g DC Power Plant -- Per Specifications
3000 AH 48VDC (with N+1 Rectifier) $54,797.00 $4,569.00 $59,366.00
--------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single
Pole Per Specifications $45.00 N/A $45.00
--------------------------------------------------------------------------------------------------------------------
12a Additional
Distribution Panel,
Less Breakers Per Specifications $172.00 N/A $172.00
--------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair
plug-on protector for
66 block, high
voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair
plug-on protector for
66 block, low voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap
(1 req'd per each 66
block Per Specifications $4.00 N/A $4.00
--------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1,
RJ48C or hardwire Per Specifications $113.00 N/A $113.00
--------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1,
RJ48C Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high
voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data,
low voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation
Modification,
Includes: Additional
door with pickguard,
door ground, and open
door alarm contact;
Additional emergency
light; 60A subfeed
Load Center in Tenant
area; and Fence
Partition Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped
Terminal Block Per Specifications $17.05 N/A $17.05
--------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable
Mounting Bracket Kit Per Specifications $32.65 N/A $32.65
--------------------------------------------------------------------------------------------------------------------
16 TSI 512
BRS-0832-133-C00-2 Per Specifications $179.80 N/A $179.80
--------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $52.79 N/A $52.79
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
11b
$15,484.56 $2,318.16 $17,802.72
------------------------------------------------------------------------------------
11c
$22,909.12 $2,760.16 $25,669.28
------------------------------------------------------------------------------------
11d
$31,258.24 $2,760.16 $34,018.40
------------------------------------------------------------------------------------
11e
$41,670.72 $3,756.48 $45,427.20
------------------------------------------------------------------------------------
11f
$74,665.76 $4,751.76 $79,417.52
------------------------------------------------------------------------------------
11g
$56,988.88 $4,751.76 $61,740.64
------------------------------------------------------------------------------------
12
$46.80 N/A $46.80
------------------------------------------------------------------------------------
12a
$178.88 N/A $178.88
------------------------------------------------------------------------------------
12b
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12c
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12d
$4.16 N/A $4.16
------------------------------------------------------------------------------------
12e
$117.52 N/A $117.52
------------------------------------------------------------------------------------
12f
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12g
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12h
$94.64 N/A $94.64
------------------------------------------------------------------------------------
13
N/A N/A N/A
------------------------------------------------------------------------------------
14
$17.73 N/A $17.73
------------------------------------------------------------------------------------
15
$33.96 N/A $33.96
------------------------------------------------------------------------------------
16
$186.99 N/A $186.99
------------------------------------------------------------------------------------
17 $54.90 N/A $54.90
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 5 OF 5
SHELTER SIZE 12X12
MATERIAL FIBERGLASS
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card Per Mfg.
for Analog PMU (each) Recommendation $810.00 N/A $810.00
--------------------------------------------------------------------------------------------------------------------
19 DC Power Plant
Installation Per Specifications N/A $7,000.00 $7,000.00
--------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Included in
Floor Plate Per Specifications $325.00 Item 19 $325.00
--------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control
Blocks R66M150 and
connect existing
alarms, install PJ604
pin block, install
Equipment Rack Ground
Bus cable to cable
ladder. (Existing
shelter Upgrades) Per Specifications N/A $1,235.00 $1,235.00
--------------------------------------------------------------------------------------------------------------------
22 Installation of DC
Current Meter, 500
AMP (Factory
Installation) Per Specifications N/A $890.00 $890.00
--------------------------------------------------------------------------------------------------------------------
23 Installation of DC
Current Meter, 500
AMP (Field/Site
Retrofit
Installation) Per Specifications N/A $2,700.00 $2,700.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18
$842.40 N/A $842.40
------------------------------------------------------------------------------------
19
N/A $7,280.00 $7,280.00
------------------------------------------------------------------------------------
20 Included in
$338.00 Item 19 $338.00
------------------------------------------------------------------------------------
21
N/A $1,284.40 $1,284.40
------------------------------------------------------------------------------------
22
N/A $925.60 $925.60
------------------------------------------------------------------------------------
23
N/A $2,808.00 $2,808.00
INSTALLATION
SHELTER PRICING SHEET MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $69,648.70
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $72,434.65
------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8b, 10, 11b, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (5)8, 11c, (20)12, 14, 15, 18 & 22 used to
calculate a total cost.
SHELTER PRICING SHEET
PAGE 1 OF 5
SHELTER SIZE 12 X 8
MATERIAL FIBERGLASS
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $18,436.00 N/A $18,436.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Included in Included in Included in
Requirements Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance
Ramp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $1,203.00 N/A $1,203.00
--------------------------------------------------------------------------------------------------------------------
6 Bulletproof Included in Included in Included in
Construction Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Included in Included in Included in
Earthquakes Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical
Service Capacity and
Distribution -- 100 Included in
Amp Per Specifications $349.00 Item 1 $349.00
--------------------------------------------------------------------------------------------------------------------
8a1 (4) Twistlock
Receptacles and Included in
Wireduct Per Specifications $840.00 Item 1 $840.00
--------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical
Service Capacity and
Distribution -- 200 Included in
Amp Per Specifications $745.00 Item 1 $745.00
--------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical
Service Capacity and
Distribution -- 400 Included in
Amp Per Specifications $2,749.00 Item 1 $2,749.00
--------------------------------------------------------------------------------------------------------------------
9a UPS System and
Battery Bank -- 12.5
kVA Per Specifications $39,590.00 $1,972.00 $41,562.00
--------------------------------------------------------------------------------------------------------------------
9b UPS System and
Battery Bank -- 21
kVA Per Specifications $43,351.00 $2,233.00 $45,584.00
--------------------------------------------------------------------------------------------------------------------
9c UPS System and
Battery Bank -- 42
kVA Per Specifications $88,241.00 $2,233.00 $90,474.00
--------------------------------------------------------------------------------------------------------------------
10 Installation of
Generator Transfer
Switch Per Specifications N/A $1,209.00 $1,209.00
--------------------------------------------------------------------------------------------------------------------
11a Heating and Air
Conditioning --
12,000 BTU -- I unit Per Specifications $1,748.00 N/A $1,748.00
--------------------------------------------------------------------------------------------------------------------
11b Heating and Air
Conditioning --
24,000 BTU- 2 units
and Dual Controllers Per Specifications $3,773.00 N/A $3,773.00
--------------------------------------------------------------------------------------------------------------------
11c Heating and Air
Conditioning --
36,000 BTU -- 2 units
and Dual Controllers Per Specifications $4,086.00 N/A $4,086.00
--------------------------------------------------------------------------------------------------------------------
11d Heating and Air
Conditioning --
48,000 BTU -- 2 units
and Dual Controllers Per Specifications $5,379.00 N/A $5,379.00
--------------------------------------------------------------------------------------------------------------------
11e Heating and Air
Conditioning --
60,000 BTU -- 2 units
and Dual Controllers Per Specifications $6,320.00 N/A $6,320.00
--------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher -- Included in
10 # ABC Per Specifications $59.00 Item 1 $59.00
--------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding Included in
System Per Specifications $1,113.00 Item 1 $1,113.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 $19,173.44 N/A $19,173.44
------------------------------------------------------------------------------------
2 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
3 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
4
N/A N/A N/A
------------------------------------------------------------------------------------
5 $1,251.12 N/A $1,251.12
------------------------------------------------------------------------------------
6 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
7 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
8a
Included in
$362.96 Item 1 $362.96
------------------------------------------------------------------------------------
8a1
Included in
$873.60 Item 1 $873.60
------------------------------------------------------------------------------------
8b
Included in
$774.80 Item 1 $774.80
------------------------------------------------------------------------------------
8c
Included in
$2,858.96 Item 1 $2,858.96
------------------------------------------------------------------------------------
9a
$41,173.60 $2,050.88 $43,224.48
------------------------------------------------------------------------------------
9b
$45,085.04 $2,322.32 $47,407.36
------------------------------------------------------------------------------------
9c
$91,770.64 $2,322.32 $94,092.96
------------------------------------------------------------------------------------
10
N/A $1,257.36 $1,257.36
------------------------------------------------------------------------------------
11a
$1,817.92 N/A $1,817.92
------------------------------------------------------------------------------------
11b
$3,923.92 N/A $3,923.92
------------------------------------------------------------------------------------
11c
$4,249.44 N/A $4,249.44
------------------------------------------------------------------------------------
11d
$5,594.16 N/A $5,594.16
------------------------------------------------------------------------------------
11e
$6,572.80 N/A $6,572.80
------------------------------------------------------------------------------------
12 Included in
$61.36 Item 1 $61.36
------------------------------------------------------------------------------------
13 Included in
$1,157.52 Item 1 $1,157.52
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 2 OF 5
SHELTER SIZE 12 X 8
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
14 Interior Lighting Included in Included in Included in
System Per Specifications Item 8 Item 8 Item 8
--------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting
System- 300W Flood
Light Per Specifications $120.00 N/A $120.00
--------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays
-16' X 12" wide Per Specifications $322.00 N/A $322.00
--------------------------------------------------------------------------------------------------------------------
17a Cable Entry ▇▇▇▇▇- ▇▇ Included in
Port Polyphaser Peep Per Specifications $1,547.00 Item 1 $1,547.00
--------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Included in
Port Polyphaser Peep Per Specifications $1,057.00 Item 1 $1,057.00
--------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Included in
Port Polyphaser Peep Per Specifications $897.00 Item 1 $897.00
--------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting
Surface -- one (1)
4ft. by 4ft. Per Specifications $61.00 N/A $61.00
--------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting
Surface -- one (1)
4ft. by 4ft.and (1)
4ft. by 8 ft. Per Specifications $139.00 N/A $139.00
--------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting
Surface -- two (2)
4ft. by 8ft. Per Specifications $155.00 N/A $155.00
--------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation
Design Per Specifications N/A N/A $1,064.00
--------------------------------------------------------------------------------------------------------------------
21 Doors -- Locks and Included in Included in Included in
Keys Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
22a Warranty -- 2 Year
Warranty Per Specifications $2,813.00 N/A $2,813.00
--------------------------------------------------------------------------------------------------------------------
22b Warranty -- 3 Year
Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
--------------------------------------------------------------------------------------------------------------------
22c Warranty -- Extended
Non-24 Hour Warranty Per Specifications $8,835.00 N/A $8,835.00
--------------------------------------------------------------------------------------------------------------------
23a Exterior Radio
Shelter Fascia Style
1 Dimensional Stamped
Brick Per Specifications N/A N/A $3,387.00
--------------------------------------------------------------------------------------------------------------------
23b Exterior Radio
Shelter Fascia Style
2 Simulated Stucco Per Specifications N/A N/A $1,807.00
--------------------------------------------------------------------------------------------------------------------
23c Exterior Radio
Shelter Fascia Style
3 Painted Aggregate Per Specifications N/A N/A $1,807.00
--------------------------------------------------------------------------------------------------------------------
23d Exterior Radio
Shelter Fascia Style
4 Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery
Charges to
Harrisburg, PA Per Specifications N/A N/A $1,436.00
--------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery
Charges -- One day
demurrage in
Harrisburg, PA Requires Item 24 N/A N/A $450.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇/▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇,
▇▇ to Site Requires Item 24 N/A N/A $800.00
--------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $2,340.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
14 Included in Included in Included in
Item 8 Item 8 Item 8
------------------------------------------------------------------------------------
15
$124.80 N/A $124.80
------------------------------------------------------------------------------------
16
$334.88 N/A $334.88
------------------------------------------------------------------------------------
17a Included in
$1,608.88 Item 1 $1,608.88
------------------------------------------------------------------------------------
17b Included in
$1,099.28 Item 1 $1,099.28
------------------------------------------------------------------------------------
17c Included in
$932.88 Item 1 $932.88
------------------------------------------------------------------------------------
18 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
19a
$63.44 N/A $63.44
------------------------------------------------------------------------------------
19b
$144.56 N/A $144.56
------------------------------------------------------------------------------------
19c
$161.20 N/A $161.20
------------------------------------------------------------------------------------
20
N/A N/A $1,106.56
------------------------------------------------------------------------------------
21 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
22a
$2,925.52 N/A $2,925.52
------------------------------------------------------------------------------------
22b
$12,084.80 N/A $12,084.80
------------------------------------------------------------------------------------
22c
$9,188.40 N/A $9,188.40
------------------------------------------------------------------------------------
23a
N/A N/A $3,522.48
------------------------------------------------------------------------------------
23b
N/A N/A $1,879.28
------------------------------------------------------------------------------------
23c
N/A N/A $1,879.28
------------------------------------------------------------------------------------
23d
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $1,493.44
------------------------------------------------------------------------------------
24a
N/A N/A $468.00
------------------------------------------------------------------------------------
24b
N/A N/A $832.00
------------------------------------------------------------------------------------
25 N/A N/A $2,433.60
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 3 OF 5
SHELTER SIZE 12 X 8
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1a DC Power Plant -- 250
AH 24VDC Per Specifications $8,064.00 $1,910.00 $9,974.00
--------------------------------------------------------------------------------------------------------------------
1b DC Power Plant -- 500
AH 24VDC Per Specifications $11,352.00 $2,229.00 $13,581.00
--------------------------------------------------------------------------------------------------------------------
1c DC Power Plant --
1000 AH 24VDC Per Specifications $15,288.00 $2,654.00 $17,942.00
--------------------------------------------------------------------------------------------------------------------
1d DC Power Plant --
2000 AH 24VDC Per Specifications $28,886.00 $3,612.00 $32,498.00
--------------------------------------------------------------------------------------------------------------------
1e DC Power Plant --
4000 AH 24VDC Per Specifications $50,009.00 $4,569.00 $54,578.00
--------------------------------------------------------------------------------------------------------------------
1f DC Power Plant -- 250
AH 48VDC Per Specifications $6,509.00 $1,910.00 $8,419.00
--------------------------------------------------------------------------------------------------------------------
1g DC Power Plant -- 500
AH 48VDC Per Specifications $10,279.00 $2,229.00 $12,508.00
--------------------------------------------------------------------------------------------------------------------
1h DC Power Plant --
1000 AH 48VDC Per Specifications $14,979.00 $2,654.00 $17,633.00
--------------------------------------------------------------------------------------------------------------------
1i DC Power Plant --
2000 AH 48VDC Per Specifications $27,993.00 $3,612.00 $31,605.00
--------------------------------------------------------------------------------------------------------------------
1j DC Power Plant --
4000 AH 48VDC Per Specifications $45,221.00 $4,569.00 $49,790.00
--------------------------------------------------------------------------------------------------------------------
1k DC Power Plant --
1500 AH 48VDC Per Specifications $22,897.00 $2,654.00 $25,551.00
--------------------------------------------------------------------------------------------------------------------
11 DC Power Plant --
3000 AH 48VDC Per Specifications $38,952.00 $4,569.00 $43,251.00
--------------------------------------------------------------------------------------------------------------------
2a Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $7,400.00
--------------------------------------------------------------------------------------------------------------------
2b Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $9,450.00
--------------------------------------------------------------------------------------------------------------------
2c Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $10,105.00
--------------------------------------------------------------------------------------------------------------------
2d Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $16,566.00
--------------------------------------------------------------------------------------------------------------------
2e Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $18,075.00
--------------------------------------------------------------------------------------------------------------------
2f Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $18,398.00
--------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $5,278.00
--------------------------------------------------------------------------------------------------------------------
4 Installation of
Emergency Generator
(Supplied by Generator
Generator Vendor) Per Specifications Vendor $1,544.00 $1,544.00
--------------------------------------------------------------------------------------------------------------------
5 Addition Manual
Transfer Switch Per Specifications N/A N/A $1,415.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
shelter. Cost per
square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
shelter foundation.
Cost per square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A
2-Pole, Each $82.00 N/A $82.00
--------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System,
460CFM $749.00 N/A $749.00
--------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System,
920CFM $1,372.00 N/A $1,372.00
--------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $8,604.00 $8,604.00
--------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended
Maintenance Per Specifications N/A $13,904.00 $13,904.00
--------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance
-- Non-24 Hour Per Specifications N/A $9,496.00 $9,496.00
--------------------------------------------------------------------------------------------------------------------
11a DC Power Plant -- 250 Per Specifications
AH 48VDC (with N+1 Rectifier) $10,668.00 $1,910.00 $12,578.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1a
$8,386.56 $1,986.40 $10,372.96
------------------------------------------------------------------------------------
1b
$11,806.08 $2,318.16 $14,124.24
------------------------------------------------------------------------------------
1c
$15,899.52 $2,760.16 $18,659.68
------------------------------------------------------------------------------------
1d
$30,041.44 $3,756.48 $33,797.92
------------------------------------------------------------------------------------
1e
$52,009.36 $4,751.76 $56,761.12
------------------------------------------------------------------------------------
1f
$6,769.36 $1,986.40 $8,755.76
------------------------------------------------------------------------------------
1g
$10,690.16 $2,318.16 $13,008.32
------------------------------------------------------------------------------------
1h
$15,578.16 $2,760.16 $18,338.32
------------------------------------------------------------------------------------
1i
$29,112.72 $3,756.48 $32,869.20
------------------------------------------------------------------------------------
1j
$47,029.84 $4,751.76 $51,781.60
------------------------------------------------------------------------------------
1k
$23,812.88 $2,760.16 $26,573.04
------------------------------------------------------------------------------------
11
$40,510.08 $4,751.76 $44,981.04
------------------------------------------------------------------------------------
2a
N/A N/A $7,696.00
------------------------------------------------------------------------------------
2b
N/A N/A $9,828.00
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $10,509.20
------------------------------------------------------------------------------------
2d
N/A N/A $17,228.64
------------------------------------------------------------------------------------
2e
N/A N/A $18,798.00
------------------------------------------------------------------------------------
2f
N/A N/A $19,133.92
------------------------------------------------------------------------------------
3 N/A N/A $5,489.12
------------------------------------------------------------------------------------
4
Generator
Vendor $1,605.76 $1,605.76
------------------------------------------------------------------------------------
5
N/A N/A $1,471.60
------------------------------------------------------------------------------------
6
N/A N/A $28.08
------------------------------------------------------------------------------------
7
N/A N/A $28.08
------------------------------------------------------------------------------------
8
$85.28 N/A $85.28
------------------------------------------------------------------------------------
9a
$778.96 N/A $778.96
------------------------------------------------------------------------------------
9b
$1,426.88 N/A $1,426.88
------------------------------------------------------------------------------------
10a N/A $8,948.16 $8,948.16
------------------------------------------------------------------------------------
10b
N/A $14,460.16 $14,460.16
------------------------------------------------------------------------------------
10c
N/A $9,875.84 $9,875.84
------------------------------------------------------------------------------------
11a $11,094.72 $1,986.40 $13,081.12
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 4 OF 5
SHELTER SIZE 12 X 8
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
11b DC Power Plant -- 500 Per Specifications
AH 48VDC (with N+1 Rectifier) $14,889.00 $2,229.00 $17,118.00
--------------------------------------------------------------------------------------------------------------------
11c DC Power Plant -- Per Specifications
1000 AH 48VDC (with N+1 Rectifier) $22,028.00 $2,654.00 $24,682.00
--------------------------------------------------------------------------------------------------------------------
11d DC Power Plant -- Per Specifications
1500 AH 48VDC (with N+1 Rectifier) $30,056.00 $2,654.00 $32,710.00
--------------------------------------------------------------------------------------------------------------------
11e DC Power Plant -- Per Specifications
2000 AH 48VDC (with N+1 Rectifier) $40,068.00 $3,612.00 $43,680.00
--------------------------------------------------------------------------------------------------------------------
11f DC Power Plant -- Per Specifications
4000 AH 48VDC (with N+1 Rectifier) $71,794.00 $4,569.00 $76,363.00
--------------------------------------------------------------------------------------------------------------------
11g DC Power Plant -- Per Specifications
3000 AH 48VDC (with N+1 Rectifier) $54,797.00 $4,569.00 $59,366.00
--------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single
Pole Per Specifications $45.00 N/A $45.00
--------------------------------------------------------------------------------------------------------------------
12a Additional
Distribution Panel,
Less Breakers Per Specifications $172.00 N/A $172.00
--------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair
plug-on protector for
66 block, high
voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair
plug-on protector for
66 block, low voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap
(1 req'd per each 66
block Per Specifications $4.00 N/A $4.00
--------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1,
RJ48C or hardwire Per Specifications $113.00 N/A $113.00
--------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1,
RJ48C Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high
voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data,
low voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation
Modification,
Includes: Additional
door with pickguard,
door ground, and open
door alarm contact;
Additional emergency
light; 60A subfeed
Load Center in Tenant
area; and Fence
Partition Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped
Terminal Block Per Specifications $17.05 N/A $17.05
--------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable
Mounting Bracket Kit Per Specifications $32.65 N/A $32.65
--------------------------------------------------------------------------------------------------------------------
16 TSI 512
BRS-0832-133-C00-2 Per Specifications $179.80 N/A $179.80
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
11b
$15,484.56 $2,318.16 $17,802.72
------------------------------------------------------------------------------------
11c
$22,909.12 $2,760.16 $25,669.28
------------------------------------------------------------------------------------
11d
$31,258.24 $2,760.16 $34,018.40
------------------------------------------------------------------------------------
11e
$41,670.72 $3,756.48 $45,427.20
------------------------------------------------------------------------------------
11f
$74,665.76 $4,751.76 $79,417.52
------------------------------------------------------------------------------------
11g
$56,988.88 $4,751.76 $61,740.64
------------------------------------------------------------------------------------
12
$46.80 N/A $46.80
------------------------------------------------------------------------------------
12a
$178.88 N/A $178.88
------------------------------------------------------------------------------------
12b
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12c
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12d
$4.16 N/A $4.16
------------------------------------------------------------------------------------
12e
$117.52 N/A $117.52
------------------------------------------------------------------------------------
12f
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12g
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12h
$94.64 N/A $94.64
------------------------------------------------------------------------------------
13
N/A N/A N/A
------------------------------------------------------------------------------------
14
$17.73 N/A $17.73
------------------------------------------------------------------------------------
15
$33.96 N/A $33.96
------------------------------------------------------------------------------------
16
$186.99 N/A $186.99
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 5 OF 5
SHELTER SIZE 12 X 8
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $52.79 N/A $52.79
--------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card Per Mfg.
for Analog PMU (each) Recommendation $810.00 N/A $810.00
--------------------------------------------------------------------------------------------------------------------
19 DC Power Plant
Installation Per Specifications N/A $7,000.00 $7,000.00
--------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Included in
Floor Plate Per Specifications $325.00 Item 19 $325.00
--------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control
Blocks R66M150 and
connect existing
alarms, install PJ604
pin block, install
Equipment Rack Ground
Bus cable to cable
ladder. (Existing
shelter Upgrades) Per Specifications N/A $1,235.00 $1,235.00
--------------------------------------------------------------------------------------------------------------------
22 Installation of DC
Current Meter, 500
AMP (Factory
Installation) Per Specifications N/A $890.00 $890.00
--------------------------------------------------------------------------------------------------------------------
23 Installation of DC
Current Meter, 500
AMP (Field/Site
Retrofit
Installation) Per Specifications N/A $2,700.00 $2,700.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
17 $54.90 N/A $54.90
------------------------------------------------------------------------------------
18
$842.40 N/A $842.40
------------------------------------------------------------------------------------
19
N/A $7,280.00 $7,280.00
------------------------------------------------------------------------------------
20 Included in
$338.00 Item 19 $338.00
------------------------------------------------------------------------------------
21
N/A $1,284.40 $1,284.40
------------------------------------------------------------------------------------
22
N/A $925.60 $925.60
------------------------------------------------------------------------------------
23
N/A $2,808.00 $2,808.00
------------------------------------------------------------------------------------
INSTALLATION
SHELTER PRICING SHEET MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $55,150.70
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $57,356.73
------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8a, 10, 11a, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (5)8, 11c, (20)12, 14, 15, 18 & 22 used to
calculate a total cost.
SHELTER PRICING SHEET
PAGE 1 OF 5
SHELTER SIZE 12 X 8
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $19,641.00 N/A $19,641.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Included in Included in Included in
Requirements Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance
Ramp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $1,207.00 N/A $1,207.00
--------------------------------------------------------------------------------------------------------------------
6 Bulletproof Included in Included in Included in
Construction Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Included in Included in Included in
Earthquakes Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical
Service Capacity and
Distribution -- 100 Included in
Amp Per Specifications $350.00 Item 1 $350.00
--------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical
Service Capacity and
Distribution -- 200 Included in
Amp Per Specifications $745.00 Item 1 $745.00
--------------------------------------------------------------------------------------------------------------------
8b1 (24) Twistlock
Receptacles and Included in
Wireduct Per Specifications $2,830.00 Item 1 $2,830.00
--------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical
Service Capacity and
Distribution -- 400 Included in
Amp Per Specifications $2,749.00 Item 1 $2,749.00
--------------------------------------------------------------------------------------------------------------------
9a UPS System and
Battery Bank -- 12.5
kVA Per Specifications $42,117.00 $1,979.00 $44,096.00
--------------------------------------------------------------------------------------------------------------------
9b UPS System and
Battery Bank -- 21
kVA Per Specifications $43,351.00 $2,233.00 $45,584.00
--------------------------------------------------------------------------------------------------------------------
9c UPS System and
Battery Bank -- 42
kVA Per Specifications $88,241.00 $2,233.00 $90,474.00
--------------------------------------------------------------------------------------------------------------------
10 Installation of
Generator Transfer
Switch Per Specifications N/A $1,214.00 $1,214.00
--------------------------------------------------------------------------------------------------------------------
11a Heating and Air
Conditioning --
12,000 BTU -- I unit Per Specifications $1,754.00 N/A $1,754.00
--------------------------------------------------------------------------------------------------------------------
11b Heating and Air
Conditioning --
24,000 BTU- 2 units
and Dual Controllers Per Specifications $3,773.00 N/A $3,773.00
--------------------------------------------------------------------------------------------------------------------
11c Heating and Air
Conditioning --
36,000 BTU -- 2 units
and Dual Controllers Per Specifications $4,086.00 N/A $4,086.00
--------------------------------------------------------------------------------------------------------------------
11d Heating and Air
Conditioning --
48,000 BTU -- 2 units
and Dual Controllers Per Specifications $5,379.00 N/A $5,379.00
--------------------------------------------------------------------------------------------------------------------
11e Heating and Air
Conditioning --
60,000 BTU -- 2 units
and Dual Controllers Per Specifications $6,320.00 N/A $6,320.00
--------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher --
10 # ABC Per Specifications $60.00 N/A $60.00
--------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding
System Per Specifications $1,184.00 N/A $1,184.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 $20,426.64 N/A $20,426.64
------------------------------------------------------------------------------------
2 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
3 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
4
N/A N/A N/A
------------------------------------------------------------------------------------
5 $1,255.28 N/A $1,255.28
------------------------------------------------------------------------------------
6 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
7 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
8a
Included in
$364.00 Item 1 $364.00
------------------------------------------------------------------------------------
8b
Included in
$774.80 Item 1 $774.80
------------------------------------------------------------------------------------
8b1
Included in
$2,943.20 Item 1 $2,943.20
------------------------------------------------------------------------------------
8c
Included in
$2,858.96 Item 1 $2,858.96
------------------------------------------------------------------------------------
9a
$43,801.68 $2,058.16 $45,859.84
------------------------------------------------------------------------------------
9b
$45,085.04 $2,322.32 $47,407.36
------------------------------------------------------------------------------------
9c
$91,770.64 $2,322.32 $94,092.96
------------------------------------------------------------------------------------
10
N/A $1,262.56 $1,262.56
------------------------------------------------------------------------------------
11a
$1,824.16 N/A $1,824.16
------------------------------------------------------------------------------------
11b
$3,923.92 N/A $3,923.92
------------------------------------------------------------------------------------
11c
$4,249.44 N/A $4,249.44
------------------------------------------------------------------------------------
11d
$5,594.16 N/A $5,594.16
------------------------------------------------------------------------------------
11e
$6,572.80 N/A $6,572.80
------------------------------------------------------------------------------------
12
$62.40 N/A $62.40
------------------------------------------------------------------------------------
13
$1,231.36 N/A $1,231.36
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 2 OF 5
SHELTER SIZE 12 X 8
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Item Description Installation
Requirements Material Cost Cost Total Cost
--------------------------------------------------------------------------------------------------------------------
14 Interior Lighting Included in Included in Included in
System Per Specifications Item 8 Item 8 Item 8
--------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting
System- 300W Flood
Light Per Specifications $120.00 N/A $120.00
--------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays
-52' X 12" wide Per Specifications $1,051.00 N/A $1,051.00
--------------------------------------------------------------------------------------------------------------------
17a Cable Entry ▇▇▇▇▇- ▇▇ Included in
Port Polyphaser Peep Per Specifications $1,552.00 Item 1 $1,552.00
--------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Included in
Port Polyphaser Peep Per Specifications $1,057.00 Item 1 $1,057.00
--------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Included in
Port Polyphaser Peep Per Specifications $897.00 Item 1 $897.00
--------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting
Surface -- one (1)
4ft. by 4ft. Per Specifications $62.00 N/A $62.00
--------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting
Surface -- one (1)
4ft. by 4ft.and (1)
4ft. by 8 ft. Per Specifications $139.00 N/A $139.00
--------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting
Surface -- two (2)
4ft. by 8ft. Per Specifications $155.00 N/A $155.00
--------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation
Design Per Specifications N/A N/A $1,132.00
--------------------------------------------------------------------------------------------------------------------
21 Doors -- Locks and Included in Included in Included in
Keys Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
22a Warranty -- 2 Year
Warranty Per Specifications $2,813.00 N/A $2,813.00
--------------------------------------------------------------------------------------------------------------------
22b Warranty -- 3 Year
Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
--------------------------------------------------------------------------------------------------------------------
22c Warranty -- Non-24
Hour Extended
Warranty Per Specifications $8,835.00 N/A $8,835.00
--------------------------------------------------------------------------------------------------------------------
23a Exterior Radio
Shelter Fascia Style
1 Dimensional Stamped
Brick Per Specifications N/A N/A $3,845.00
--------------------------------------------------------------------------------------------------------------------
23b Exterior Radio
Shelter Fascia Style
2 Simulated Stucco Per Specifications N/A N/A $2,017.00
--------------------------------------------------------------------------------------------------------------------
23c Exterior Radio
Shelter Fascia Style
3 Painted Aggregate Per Specifications N/A N/A $2,017.00
--------------------------------------------------------------------------------------------------------------------
23d Exterior Radio
Shelter Fascia Style
4 Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery
Charges to
Harrisburg, PA Per Specifications N/A N/A $2,377.00
--------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery
Charges -- One day
demurrage in
Harrisburg, PA Requires Item 24 N/A N/A $450.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇/▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇,
▇▇ to Site Requires Item 24 N/A N/A $800.00
--------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $2,489.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
14 Included in Included in Included in
Item 8 Item 8 Item 8
------------------------------------------------------------------------------------
15
$124.80 N/A $124.80
------------------------------------------------------------------------------------
16
$1,093.04 N/A $1,093.04
------------------------------------------------------------------------------------
17a Included in
$1,614.08 Item 1 $1,614.08
------------------------------------------------------------------------------------
17b Included in
$1,099.28 Item 1 $1,099.28
------------------------------------------------------------------------------------
17c Included in
$932.88 Item 1 $932.88
------------------------------------------------------------------------------------
18 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
19a
$64.48 N/A $64.48
------------------------------------------------------------------------------------
19b
$144.56 N/A $144.56
------------------------------------------------------------------------------------
19c
$161.20 N/A $161.20
------------------------------------------------------------------------------------
20
N/A N/A $1,177.28
------------------------------------------------------------------------------------
21 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
22a
$2,925.52 N/A $2,925.52
------------------------------------------------------------------------------------
22b
$12,084.80 N/A $12,084.80
------------------------------------------------------------------------------------
22c
$9,188.40 N/A $9,188.40
------------------------------------------------------------------------------------
23a
N/A N/A $3,998.80
------------------------------------------------------------------------------------
23b
N/A N/A $2,097.68
------------------------------------------------------------------------------------
23c
N/A N/A $2,097.68
------------------------------------------------------------------------------------
23d
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $2,472.08
------------------------------------------------------------------------------------
24a
N/A N/A $468.00
------------------------------------------------------------------------------------
24b
N/A N/A $832.00
------------------------------------------------------------------------------------
25 N/A N/A $2,588.56
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 3 OF 5
SHELTER SIZE 12 X 12
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1a DC Power Plant -- 250
AH 24VDC Per Specifications $8,064.00 $1,910.00 $9,974.00
--------------------------------------------------------------------------------------------------------------------
1b DC Power Plant -- 500
AH 24VDC Per Specifications $11,352.00 $2,229.00 $13,581.00
--------------------------------------------------------------------------------------------------------------------
1c DC Power Plant --
1000 AH 24VDC Per Specifications $15,288.00 $2,654.00 $17,942.00
--------------------------------------------------------------------------------------------------------------------
1d DC Power Plant --
2000 AH 24VDC Per Specifications $28,886.00 $3,612.00 $32,498.00
--------------------------------------------------------------------------------------------------------------------
1e DC Power Plant --
4000 AH 24VDC Per Specifications $50,009.00 $4,569.00 $54,578.00
--------------------------------------------------------------------------------------------------------------------
1f DC Power Plant -- 250
AH 48VDC Per Specifications $6,509.00 $1,910.00 $8,419.00
--------------------------------------------------------------------------------------------------------------------
1g DC Power Plant -- 500
AH 48VDC Per Specifications $10,279.00 $2,229.00 $12,508.00
--------------------------------------------------------------------------------------------------------------------
1h DC Power Plant --
1000 AH 48VDC Per Specifications $14,979.00 $2,654.00 $17,633.00
--------------------------------------------------------------------------------------------------------------------
1i DC Power Plant --
2000 AH 48VDC Per Specifications $27,993.00 $3,612.00 $31,605.00
--------------------------------------------------------------------------------------------------------------------
1j DC Power Plant --
4000 AH 48VDC Per Specifications $45,221.00 $4,569.00 $49,790.00
--------------------------------------------------------------------------------------------------------------------
1k DC Power Plant --
1500 AH 48VDC Per Specifications $22,897.00 $2,654.00 $25,551.00
--------------------------------------------------------------------------------------------------------------------
11 DC Power Plant --
3000 AH 48VDC Per Specifications $38,952.00 $4,569.00 $43,251.00
--------------------------------------------------------------------------------------------------------------------
2a Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $7,400.00
--------------------------------------------------------------------------------------------------------------------
2b Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $9,450.00
--------------------------------------------------------------------------------------------------------------------
2c Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $10,105.00
--------------------------------------------------------------------------------------------------------------------
2d Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $16,566.00
--------------------------------------------------------------------------------------------------------------------
2e Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $18,075.00
--------------------------------------------------------------------------------------------------------------------
2f Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $18,398.00
--------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $5,278.00
--------------------------------------------------------------------------------------------------------------------
4 Installation of
Emergency Generator
(Supplied by Generator
Generator Vendor) Per Specifications Vendor $1,544.00 $1,544.00
--------------------------------------------------------------------------------------------------------------------
5 Addition Manual
Transfer Switch Per Specifications N/A N/A $1,415.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
shelter. Cost per
square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
shelter foundation.
Cost per square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A
2-Pole, Each $82.00 N/A $82.00
--------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System,
460CFM $749.00 N/A $749.00
--------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System,
920CFM $1,372.00 N/A $1,372.00
--------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $8,604.00 $8,604.00
--------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended
Maintenance Per Specifications N/A $13,904.00 $13,904.00
--------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance
-- Non-24 Hour Per Specifications N/A $9,496.00 $9,496.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1a
$8,386.56 $1,986.40 $10,372.96
------------------------------------------------------------------------------------
1b
$11,806.08 $2,318.16 $14,124.24
------------------------------------------------------------------------------------
1c
$15,899.52 $2,760.16 $18,659.68
------------------------------------------------------------------------------------
1d
$30,041.44 $3,756.48 $33,797.92
------------------------------------------------------------------------------------
1e
$52,009.36 $4,751.76 $56,761.12
------------------------------------------------------------------------------------
1f
$6,769.36 $1,986.40 $8,755.76
------------------------------------------------------------------------------------
1g
$10,690.16 $2,318.16 $13,008.32
------------------------------------------------------------------------------------
1h
$15,578.16 $2,760.16 $18,338.32
------------------------------------------------------------------------------------
1i
$29,112.72 $3,756.48 $32,869.20
------------------------------------------------------------------------------------
1j
$47,029.84 $4,751.76 $51,781.60
------------------------------------------------------------------------------------
1k
$23,812.88 $2,760.16 $26,573.04
------------------------------------------------------------------------------------
11
$40,510.08 $4,751.76 $44,981.04
------------------------------------------------------------------------------------
2a
N/A N/A $7,696.00
------------------------------------------------------------------------------------
2b
N/A N/A $9,828.00
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $10,509.20
------------------------------------------------------------------------------------
2d
N/A N/A $17,228.64
------------------------------------------------------------------------------------
2e
N/A N/A $18,798.00
------------------------------------------------------------------------------------
2f
N/A N/A $19,133.92
------------------------------------------------------------------------------------
3 N/A N/A $5,489.12
------------------------------------------------------------------------------------
4
Generator
Vendor $1,605.76 $1,605.76
------------------------------------------------------------------------------------
5
N/A N/A $1,471.60
------------------------------------------------------------------------------------
6
N/A N/A $28.08
------------------------------------------------------------------------------------
7
N/A N/A $28.08
------------------------------------------------------------------------------------
8
$85.28 N/A $85.28
------------------------------------------------------------------------------------
9a
$778.96 N/A $778.96
------------------------------------------------------------------------------------
9b
$1,426.88 N/A $1,426.88
------------------------------------------------------------------------------------
10a N/A $8,948.16 $8,948.16
------------------------------------------------------------------------------------
10b
N/A $14,460.16 $14,460.16
------------------------------------------------------------------------------------
10c
N/A $9,875.84 $9,875.84
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 4 OF 5
SHELTER SIZE 12 X 12
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
11a DC Power Plant -- 250 Per Specifications
AH 48VDC (with N+1 Rectifier) $10,668.00 $1,910.00 $12,578.00
--------------------------------------------------------------------------------------------------------------------
11b DC Power Plant -- 500 Per Specifications
AH 48VDC (with N+1 Rectifier) $14,889.00 $2,229.00 $17,118.00
--------------------------------------------------------------------------------------------------------------------
11c DC Power Plant -- Per Specifications
1000 AH 48VDC (with N+1 Rectifier) $22,028.00 $2,654.00 $24,682.00
--------------------------------------------------------------------------------------------------------------------
11d DC Power Plant -- Per Specifications
1500 AH 48VDC (with N+1 Rectifier) $30,056.00 $2,654.00 $32,710.00
--------------------------------------------------------------------------------------------------------------------
11e DC Power Plant -- Per Specifications
2000 AH 48VDC (with N+1 Rectifier) $40,068.00 $3,612.00 $43,680.00
--------------------------------------------------------------------------------------------------------------------
11f DC Power Plant -- Per Specifications
4000 AH 48VDC (with N+1 Rectifier) $71,794.00 $4,569.00 $76,363.00
--------------------------------------------------------------------------------------------------------------------
11g DC Power Plant -- Per Specifications
3000 AH 48VDC (with N+1 Rectifier) $54,797.00 $4,569.00 $59,366.00
--------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single
Pole Per Specifications $45.00 N/A $45.00
--------------------------------------------------------------------------------------------------------------------
12a Additional
Distribution Panel,
Less Breakers Per Specifications $172.00 N/A $172.00
--------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair
plug-on protector for
66 block, high
voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair
plug-on protector for
66 block, low voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap
(1 req'd per each 66
block Per Specifications $4.00 N/A $4.00
--------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1,
RJ48C or hardwire Per Specifications $113.00 N/A $113.00
--------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1,
RJ48C Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high
voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data,
low voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation
Modification,
Includes: Additional
door with pickguard,
door ground, and open
door alarm contact;
Additional emergency
light; 60A subfeed
Load Center in Tenant
area; and Fence
Partition Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
11a
$11,094.72 $1,986.40 $13,081.12
------------------------------------------------------------------------------------
11b
$15,484.56 $2,318.16 $17,802.72
------------------------------------------------------------------------------------
11c
$22,909.12 $2,760.16 $25,669.28
------------------------------------------------------------------------------------
11d
$31,258.24 $2,760.16 $34,018.40
------------------------------------------------------------------------------------
11e
$41,670.72 $3,756.48 $45,427.20
------------------------------------------------------------------------------------
11f
$74,665.76 $4,751.76 $79,417.52
------------------------------------------------------------------------------------
11g
$56,988.88 $4,751.76 $61,740.64
------------------------------------------------------------------------------------
12
$46.80 N/A $46.80
------------------------------------------------------------------------------------
12a
$178.88 N/A $178.88
------------------------------------------------------------------------------------
12b
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12c
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12d
$4.16 N/A $4.16
------------------------------------------------------------------------------------
12e
$117.52 N/A $117.52
------------------------------------------------------------------------------------
12f
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12g
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12h
$94.64 N/A $94.64
------------------------------------------------------------------------------------
13
N/A N/A N/A
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 5 OF 5
SHELTER SIZE 12 X 12
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped
Terminal Block Per Specifications $17.05 N/A $17.05
--------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable
Mounting Bracket Kit Per Specifications $32.65 N/A $32.65
--------------------------------------------------------------------------------------------------------------------
16 TSI 512
BRS-0832-133-C00-2 Per Specifications $179.80 N/A $179.80
--------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $52.79 N/A $52.79
--------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card Per Mfg.
for Analog PMU (each) Recommendation $810.00 N/A $810.00
--------------------------------------------------------------------------------------------------------------------
19 DC Power Plant
Installation Per Specifications N/A $7,000.00 $7,000.00
--------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Included in
Floor Plate Per Specifications $325.00 Item 19 $325.00
--------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control
Blocks R66M150 and
connect existing
alarms, install PJ604
pin block, install
Equipment Rack Ground
Bus cable to cable
ladder. (Existing
shelter Upgrades) Per Specifications N/A $1,235.00 $1,235.00
--------------------------------------------------------------------------------------------------------------------
22 Installation of DC
Current Meter, 500
AMP (Factory
Installation) Per Specifications N/A $890.00 $890.00
--------------------------------------------------------------------------------------------------------------------
23 Installation of DC
Current Meter, 500
AMP (Field/Site
Retrofit
Installation) Per Specifications N/A $2,700.00 $2,700.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
14
$17.73 N/A $17.73
------------------------------------------------------------------------------------
15
$33.96 N/A $33.96
------------------------------------------------------------------------------------
16
$186.99 N/A $186.99
------------------------------------------------------------------------------------
17 $54.90 N/A $54.90
------------------------------------------------------------------------------------
18
$842.40 N/A $842.40
------------------------------------------------------------------------------------
19
N/A $7,280.00 $7,280.00
------------------------------------------------------------------------------------
20 Included in
$338.00 Item 19 $338.00
------------------------------------------------------------------------------------
21
N/A $1,284.40 $1,284.40
------------------------------------------------------------------------------------
22
N/A $925.60 $925.60
------------------------------------------------------------------------------------
23
N/A $2,808.00 $2,808.00
------------------------------------------------------------------------------------
INSTALLATION
SHELTER PRICING SHEET MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $68,683.70
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $71,431.05
------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8b, 10, 11b, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (5)8, 11c, (20)12, 14, 15, 18 & 22 used to
calculate a total cost.
SHELTER PRICING SHEET
PAGE 1 OF 5
SHELTER SIZE 12X 16
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $21,808.00 N/A $21,808.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Included in Included in Included in
Requirements Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance
Ramp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $1,203.00 N/A $1,203.00
--------------------------------------------------------------------------------------------------------------------
6 Bulletproof Included in Included in Included in
Construction Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Included in Included in Included in
Earthquakes Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical
Service Capacity and
Distribution -- 100 Included in
Amp Per Specifications $350.00 Item 1 $350.00
--------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical
Service Capacity and
Distribution -- 200 Included in
Amp Per Specifications $742.00 Item 1 $742.00
--------------------------------------------------------------------------------------------------------------------
8b1 (32) Twistlock
Receptacles and Included in
Wireduct Per Specifications $3,760.00 Item 1 $3,760.00
--------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical
Service Capacity and
Distribution -- 400 Included in
Amp Per Specifications $2,749.00 Item 1 $2,749.00
--------------------------------------------------------------------------------------------------------------------
9a UPS System and
Battery Bank -- 12.5
kVA Per Specifications $42,117.00 $1,979.00 $44,096.00
--------------------------------------------------------------------------------------------------------------------
9b UPS System and
Battery Bank -- 21
kVA Per Specifications $40,750.00 $2,099.00 $42,849.00
--------------------------------------------------------------------------------------------------------------------
9c UPS System and
Battery Bank -- 42
kVA Per Specifications $88,241.00 $2,225.00 $90,466.00
--------------------------------------------------------------------------------------------------------------------
10 Installation of
Generator Transfer
Switch Per Specifications N/A $1,209.00 $1,209.00
--------------------------------------------------------------------------------------------------------------------
11a Heating and Air
Conditioning --
12,000 BTU -- I unit Per Specifications $1,748.00 N/A $1,748.00
--------------------------------------------------------------------------------------------------------------------
11b Heating and Air
Conditioning --
24,000 BTU- 2 units
and Dual Controllers Per Specifications $3,773.00 N/A $3,773.00
--------------------------------------------------------------------------------------------------------------------
11c Heating and Air
Conditioning --
36,000 BTU -- 2 units
and Dual Controllers Per Specifications $4,086.00 N/A $4,086.00
--------------------------------------------------------------------------------------------------------------------
11d Heating and Air
Conditioning --
48,000 BTU -- 2 units
and Dual Controllers Per Specifications $5,379.00 N/A $5,379.00
--------------------------------------------------------------------------------------------------------------------
11e Heating and Air
Conditioning --
60,000 BTU -- 2 units
and Dual Controllers Per Specifications $6,320.00 N/A $6,320.00
--------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher --
10 # ABC Per Specifications $59.00 N/A $59.00
--------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding
System Per Specifications $1,248.00 N/A $1,248.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 $22,680.32 N/A $22,680.32
------------------------------------------------------------------------------------
2 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
3 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
4
N/A N/A N/A
------------------------------------------------------------------------------------
5 $1,251.12 N/A $1,251.12
------------------------------------------------------------------------------------
6 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
7 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
8a
Included in
$364.00 Item 1 $364.00
------------------------------------------------------------------------------------
8b
Included in
$771.68 Item 1 $771.68
------------------------------------------------------------------------------------
8b1
Included in
$3,910.40 Item 1 $3,910.40
------------------------------------------------------------------------------------
8c
Included in
$2,858.96 Item 1 $2,858.96
------------------------------------------------------------------------------------
9a
$43,801.68 $2,058.16 $45,859.84
------------------------------------------------------------------------------------
9b
$42,380.00 $2,182.96 $44,562.96
------------------------------------------------------------------------------------
9c
$91,770.64 $2,314.00 $94,084.64
------------------------------------------------------------------------------------
10
N/A $1,257.36 $1,257.36
------------------------------------------------------------------------------------
11a
$1,817.92 N/A $1,817.92
------------------------------------------------------------------------------------
11b
$3,923.92 N/A $3,923.92
------------------------------------------------------------------------------------
11c
$4,249.44 N/A $4,249.44
------------------------------------------------------------------------------------
11d
$5,594.16 N/A $5,594.16
------------------------------------------------------------------------------------
11e
$6,572.80 N/A $6,572.80
------------------------------------------------------------------------------------
12
$61.36 N/A $61.36
------------------------------------------------------------------------------------
13
$1,297.92 N/A $1,297.92
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 2 OF 5
SHELTER SIZE 12 X16
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
14 Interior Lighting Included in Included in Included in
System Per Specifications Item 8 Item 8 Item 8
--------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting
System- 300W Flood
Light Per Specifications $120.00 N/A $120.00
--------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays --
60' X 12" wide Per Specifications $1,208.00 N/A $1,208.00
--------------------------------------------------------------------------------------------------------------------
17a Cable Entry ▇▇▇▇▇- ▇▇ Included in
Port Polyphaser Peep Per Specifications $1,547.00 Item 1 $1,547.00
--------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Included in
Port Polyphaser Peep Per Specifications $1,057.00 Item 1 $1,057.00
--------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Included in
Port Polyphaser Peep Per Specifications $897.00 Item 1 $897.00
--------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting
Surface -- one (1)
4ft. by 4ft. Per Specifications $62.00 N/A $62.00
--------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting
Surface -- one (1)
4ft. by 4ft.and (1)
4ft. by 8 ft. Per Specifications $139.00 N/A $139.00
--------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting
Surface -- two (2)
4ft. by 8ft. Per Specifications $155.00 N/A $155.00
--------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation
Design Per Specifications N/A N/A $1,064.00
--------------------------------------------------------------------------------------------------------------------
21 Doors -- Locks and Included in Included in Included in
Keys Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
22a Warranty -- 2 Year
Warranty Per Specifications $2,813.00 N/A $2,813.00
--------------------------------------------------------------------------------------------------------------------
22b Warranty -- 3 Year
Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
--------------------------------------------------------------------------------------------------------------------
22c Warranty -- Non-24
Hour Extended
Warranty Per Specifications $8,835.00 N/A $8,835.00
--------------------------------------------------------------------------------------------------------------------
23a Exterior Radio
Shelter Fascia Style
1 Dimensional Stamped
Brick Per Specifications N/A N/A $4,441.00
--------------------------------------------------------------------------------------------------------------------
23b Exterior Radio
Shelter Fascia Style
2 Simulated Stucco Per Specifications N/A N/A $2,229.00
--------------------------------------------------------------------------------------------------------------------
23c Exterior Radio
Shelter Fascia Style
3 Painted Aggregate Per Specifications N/A N/A $2,229.00
--------------------------------------------------------------------------------------------------------------------
23d Exterior Radio
Shelter Fascia Style
4 Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery
Charges to
Harrisburg, PA Per Specifications N/A N/A $2,234.00
--------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery
Charges -- One day
demurrage in
Harrisburg, PA Requires Item 24 N/A N/A $450.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇/▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇,
▇▇ to Site Requires Item 24 N/A N/A $800.00
--------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $2,340.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
14 Included in Included in Included in
Item 8 Item 8 Item 8
------------------------------------------------------------------------------------
15
$124.80 N/A $124.80
------------------------------------------------------------------------------------
16
$1,256.32 N/A $1,256.32
------------------------------------------------------------------------------------
17a Included in
$1,608.88 Item 1 $1,608.88
------------------------------------------------------------------------------------
17b Included in
$1,099.28 Item 1 $1,099.28
------------------------------------------------------------------------------------
17c Included in
$932.88 Item 1 $932.88
------------------------------------------------------------------------------------
18 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
19a
$64.48 N/A $64.48
------------------------------------------------------------------------------------
19b
$144.56 N/A $144.56
------------------------------------------------------------------------------------
19c
$161.20 N/A $161.20
------------------------------------------------------------------------------------
20
N/A N/A $1,106.56
------------------------------------------------------------------------------------
21 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
22a
$2,925.52 N/A $2,925.52
------------------------------------------------------------------------------------
22b
$12,084.80 N/A $12,084.80
------------------------------------------------------------------------------------
22c
$9,188.40 N/A $9,188.40
------------------------------------------------------------------------------------
23a
N/A N/A $4,618.64
------------------------------------------------------------------------------------
23b
N/A N/A $2,318.16
------------------------------------------------------------------------------------
23c
N/A N/A $2,318.16
------------------------------------------------------------------------------------
23d
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $2,323.36
------------------------------------------------------------------------------------
24a
N/A N/A $468.00
------------------------------------------------------------------------------------
24b
N/A N/A $832.00
------------------------------------------------------------------------------------
25 N/A N/A $2,433.60
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 3 OF 5
SHELTER SIZE 12 X 16
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1a DC Power Plant -- 250
AH 24VDC Per Specifications $8,064.00 $1,910.00 $9,974.00
--------------------------------------------------------------------------------------------------------------------
1b DC Power Plant -- 500
AH 24VDC Per Specifications $11,352.00 $2,229.00 $13,581.00
--------------------------------------------------------------------------------------------------------------------
1c DC Power Plant --
1000 AH 24VDC Per Specifications $15,288.00 $2,654.00 $17,942.00
--------------------------------------------------------------------------------------------------------------------
1d DC Power Plant --
2000 AH 24VDC Per Specifications $28,886.00 $3,612.00 $32,498.00
--------------------------------------------------------------------------------------------------------------------
1e DC Power Plant --
4000 AH 24VDC Per Specifications $50,009.00 $4,569.00 $54,578.00
--------------------------------------------------------------------------------------------------------------------
1f DC Power Plant -- 250
AH 48VDC Per Specifications $6,509.00 $1,910.00 $8,419.00
--------------------------------------------------------------------------------------------------------------------
1g DC Power Plant -- 500
AH 48VDC Per Specifications $10,279.00 $2,229.00 $12,508.00
--------------------------------------------------------------------------------------------------------------------
1h DC Power Plant --
1000 AH 48VDC Per Specifications $14,979.00 $2,654.00 $17,633.00
--------------------------------------------------------------------------------------------------------------------
1i DC Power Plant --
2000 AH 48VDC Per Specifications $27,993.00 $3,612.00 $31,605.00
--------------------------------------------------------------------------------------------------------------------
1j DC Power Plant --
4000 AH 48VDC Per Specifications $45,221.00 $4,569.00 $49,790.00
--------------------------------------------------------------------------------------------------------------------
1k DC Power Plant --
1500 AH 48VDC Per Specifications $22,897.00 $2,654.00 $25,551.00
--------------------------------------------------------------------------------------------------------------------
Il DC Power Plant --
3000 AH 48VDC Per Specifications $38,952.00 $4,569.00 $43,251.00
--------------------------------------------------------------------------------------------------------------------
2a Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $7,400.00
--------------------------------------------------------------------------------------------------------------------
2b Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $9,450.00
--------------------------------------------------------------------------------------------------------------------
2c Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $10,105.00
--------------------------------------------------------------------------------------------------------------------
2d Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $16,566.00
--------------------------------------------------------------------------------------------------------------------
2e Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $18,075.00
--------------------------------------------------------------------------------------------------------------------
2f Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $18,398.00
--------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $5,278.00
--------------------------------------------------------------------------------------------------------------------
4 Installation of
Emergency Generator
(Supplied by Generator
Generator Vendor) Per Specifications Vendor $1,544.00 $1,544.00
--------------------------------------------------------------------------------------------------------------------
5 Addition Manual
Transfer Switch Per Specifications N/A N/A $1,415.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
shelter. Cost per
square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
shelter foundation.
Cost per square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A
2-Pole, Each $82.00 N/A $82.00
--------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System,
460CFM $749.00 N/A $749.00
--------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System,
920CFM $1,372.00 N/A $1,372.00
--------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $8,604.00 $8,604.00
--------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended
Maintenance Per Specifications N/A $13,904.00 $13,904.00
--------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance
-- Non-24 Hour Per Specifications N/A $9,496.00 $9,496.00
--------------------------------------------------------------------------------------------------------------------
11a DC Power Plant -- 250 Per Specifications
AH 48VDC (with N+1 Rectifier) $10,668.00 $1,910.00 $12,578.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1a
$8,386.56 $1,986.40 $10,372.96
------------------------------------------------------------------------------------
1b
$11,806.08 $2,318.16 $14,124.24
------------------------------------------------------------------------------------
1c
$15,899.52 $2,760.16 $18,659.68
------------------------------------------------------------------------------------
1d
$30,041.44 $3,756.48 $33,797.92
------------------------------------------------------------------------------------
1e
$52,009.36 $4,751.76 $56,761.12
------------------------------------------------------------------------------------
1f
$6,769.36 $1,986.40 $8,755.76
------------------------------------------------------------------------------------
1g
$10,690.16 $2,318.16 $13,008.32
------------------------------------------------------------------------------------
1h
$15,578.16 $2,760.16 $18,338.32
------------------------------------------------------------------------------------
1i
$29,112.72 $3,756.48 $32,869.20
------------------------------------------------------------------------------------
1j
$47,029.84 $4,751.76 $51,781.60
------------------------------------------------------------------------------------
1k
$23,812.88 $2,760.16 $26,573.04
------------------------------------------------------------------------------------
Il
$40,510.08 $4,751.76 $44,981.04
------------------------------------------------------------------------------------
2a
N/A N/A $7,696.00
------------------------------------------------------------------------------------
2b
N/A N/A $9,828.00
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $10,509.20
------------------------------------------------------------------------------------
2d
N/A N/A $17,228.64
------------------------------------------------------------------------------------
2e
N/A N/A $18,798.00
------------------------------------------------------------------------------------
2f
N/A N/A $19,133.92
------------------------------------------------------------------------------------
3 N/A N/A $5,489.12
------------------------------------------------------------------------------------
4
Generator
Vendor $1,605.76 $1,605.76
------------------------------------------------------------------------------------
5
N/A N/A $1,471.60
------------------------------------------------------------------------------------
6
N/A N/A $28.08
------------------------------------------------------------------------------------
7
N/A N/A $28.08
------------------------------------------------------------------------------------
8
$85.28 N/A $85.28
------------------------------------------------------------------------------------
9a
$778.96 N/A $778.96
------------------------------------------------------------------------------------
9b
$1,426.88 N/A $1,426.88
------------------------------------------------------------------------------------
10a N/A $8,948.16 $8,948.16
------------------------------------------------------------------------------------
10b
N/A $14,460.16 $14,460.16
------------------------------------------------------------------------------------
10c
N/A $9,875.84 $9,875.84
------------------------------------------------------------------------------------
11a
$11,094.72 $1,986.40 $13,081.12
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 4 OF 5
SHELTER SIZE 12 X 16
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
11b DC Power Plant -- 500 Per Specifications
AH 48VDC (with N+1 Rectifier) $14,889.00 $2,229.00 $17,118.00
--------------------------------------------------------------------------------------------------------------------
11c DC Power Plant -- Per Specifications
1000 AH 48VDC (with N+1 Rectifier) $22,028.00 $2,654.00 $24,682.00
--------------------------------------------------------------------------------------------------------------------
11d DC Power Plant -- Per Specifications
1500 AH 48VDC (with N+1 Rectifier) $30,056.00 $2,654.00 $32,710.00
--------------------------------------------------------------------------------------------------------------------
11e DC Power Plant -- Per Specifications
2000 AH 48VDC (with N+1 Rectifier) $40,068.00 $3,612.00 $43,680.00
--------------------------------------------------------------------------------------------------------------------
11f DC Power Plant -- Per Specifications
4000 AH 48VDC (with N+1 Rectifier) $71,794.00 $4,569.00 $76,363.00
--------------------------------------------------------------------------------------------------------------------
11g DC Power Plant -- Per Specifications
3000 AH 48VDC (with N+1 Rectifier) $54,797.00 $4,569.00 $59,366.00
--------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single
Pole Per Specifications $45.00 N/A $45.00
--------------------------------------------------------------------------------------------------------------------
12a Additional
Distribution Panel,
Less Breakers Per Specifications $172.00 N/A $172.00
--------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair
plug-on protector for
66 block, high
voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair
plug-on protector for
66 block, low voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap
(1 req'd per each 66
block Per Specifications $4.00 N/A $4.00
--------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1,
RJ48C or hardwire Per Specifications $113.00 N/A $113.00
--------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1,
RJ48C Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high
voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data,
low voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation
Modification,
Includes: Additional
door with pickguard,
door ground, and open
door alarm contact;
Additional emergency
light; 60A subfeed
Load Center in Tenant
area; and Fence
Partition Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped
Terminal Block Per Specifications $17.05 N/A $17.05
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
11b
$15,484.56 $2,318.16 $17,802.72
------------------------------------------------------------------------------------
11c
$22,909.12 $2,760.16 $25,669.28
------------------------------------------------------------------------------------
11d
$31,258.24 $2,760.16 $34,018.40
------------------------------------------------------------------------------------
11e
$41,670.72 $3,756.48 $45,427.20
------------------------------------------------------------------------------------
11f
$74,665.76 $4,751.76 $79,417.52
------------------------------------------------------------------------------------
11g
$56,988.88 $4,751.76 $61,740.64
------------------------------------------------------------------------------------
12
$46.80 N/A $46.80
------------------------------------------------------------------------------------
12a
$178.88 N/A $178.88
------------------------------------------------------------------------------------
12b
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12c
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12d
$4.16 N/A $4.16
------------------------------------------------------------------------------------
12e
$117.52 N/A $117.52
------------------------------------------------------------------------------------
12f
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12g
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12h
$94.64 N/A $94.64
------------------------------------------------------------------------------------
13
N/A N/A N/A
------------------------------------------------------------------------------------
14
$17.73 N/A $17.73
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 5 OF 5
SHELTER SIZE 12 X 16
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable
Mounting Bracket Kit Per Specifications $32.65 N/A $32.65
--------------------------------------------------------------------------------------------------------------------
16 TSI 512
BRS-0832-133-C00-2 Per Specifications $179.80 N/A $179.80
--------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $52.79 N/A $52.79
--------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card Per Mfg.
for Analog PMU (each) Recommendation $810.00 N/A $810.00
--------------------------------------------------------------------------------------------------------------------
19 DC Power Plant
Installation Per Specifications N/A $7,000.00 $7,000.00
--------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Included in
Floor Plate Per Specifications $325.00 Item 19 $325.00
--------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control
Blocks R66M150 and
connect existing
alarms, install PJ604
pin block, install
Equipment Rack Ground
Bus cable to cable
ladder. (Existing
shelter Upgrades) Per Specifications N/A $1,235.00 $1,235.00
--------------------------------------------------------------------------------------------------------------------
22 Installation of DC
Current Meter, 500
AMP (Factory
Installation) Per Specifications N/A $890.00 $890.00
--------------------------------------------------------------------------------------------------------------------
23 Installation of DC
Current Meter, 500
AMP (Field/Site
Retrofit
Installation) Per Specifications N/A $2,700.00 $2,700.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
15
$33.96 N/A $33.96
------------------------------------------------------------------------------------
16
$186.99 N/A $186.99
------------------------------------------------------------------------------------
17 $54.90 N/A $54.90
------------------------------------------------------------------------------------
18
$842.40 N/A $842.40
------------------------------------------------------------------------------------
19
N/A $7,280.00 $7,280.00
------------------------------------------------------------------------------------
20 Included in
$338.00 Item 19 $338.00
------------------------------------------------------------------------------------
21
N/A $1,284.40 $1,284.40
------------------------------------------------------------------------------------
22
N/A $925.60 $925.60
------------------------------------------------------------------------------------
23
N/A $2,808.00 $2,808.00
------------------------------------------------------------------------------------
INSTALLATION
SHELTER PRICING SHEET MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $79,982.70
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $83,182.01
------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8b, 10, 11c, 12, 13, 14, 15, 16, 17a, 18, ▇▇▇, ▇▇, ▇▇,
▇▇▇, ▇▇▇, ▇▇, ▇▇ and options (7)8, 11d, (20)12, 14, 15, 18 & 22 used to
calculate a total cost.
SHELTER PRICING SHEET
PAGE 1 OF 5
SHELTER SIZE 12 X 20
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $21,921.00 N/A $21,921.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Included in Included in Included in
Requirements Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance
Ramp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $1,203.00 N/A $1,203.00
--------------------------------------------------------------------------------------------------------------------
6 Bulletproof Included in Included in Included in
Construction Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Included in Included in Included in
Earthquakes Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical
Service Capacity and
Distribution -- 100 Included in
Amp Per Specifications $349.00 Item 1 $349.00
--------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical
Service Capacity and
Distribution -- 200 Included in
Amp Per Specifications $742.00 Item 1 $742.00
--------------------------------------------------------------------------------------------------------------------
8b1 (48) Twistlock
Receptacles and Included in
Wireduct Per Specifications $5,352.00 Item 1 $5,352.00
--------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical
Service Capacity and
Distribution -- 400 Included in
Amp Per Specifications $2,749.00 Item 1 $2,749.00
--------------------------------------------------------------------------------------------------------------------
9a UPS System and
Battery Bank -- 12.5
kVA Per Specifications $42,117.00 $1,979.00 $44,096.00
--------------------------------------------------------------------------------------------------------------------
9b UPS System and
Battery Bank -- 21
kVA Per Specifications $40,750.00 $2,225.00 $42,975.00
--------------------------------------------------------------------------------------------------------------------
9c UPS System and
Battery Bank -- 42
kVA Per Specifications $88,241.00 $2,233.00 $90,474.00
--------------------------------------------------------------------------------------------------------------------
10 Installation of
Generator Transfer
Switch Per Specifications N/A $1,209.00 $1,209.00
--------------------------------------------------------------------------------------------------------------------
11a Heating and Air
Conditioning --
12,000 BTU -- I unit Per Specifications $1,748.00 N/A $1,748.00
--------------------------------------------------------------------------------------------------------------------
11b Heating and Air
Conditioning --
24,000 BTU- 2 units
and Dual Controllers Per Specifications $3,773.00 N/A $3,773.00
--------------------------------------------------------------------------------------------------------------------
11c Heating and Air
Conditioning --
36,000 BTU -- 2 units
and Dual Controllers Per Specifications $4,071.00 N/A $4,071.00
--------------------------------------------------------------------------------------------------------------------
11d Heating and Air
Conditioning --
48,000 BTU -- 2 units
and Dual Controllers Per Specifications $5,379.00 N/A $5,379.00
--------------------------------------------------------------------------------------------------------------------
11e Heating and Air
Conditioning --
60,000 BTU -- 2 units
and Dual Controllers Per Specifications $6,320.00 N/A $6,320.00
--------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher --
10 # ABC Per Specifications $59.00 N/A $59.00
--------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding
System Per Specifications $1,393.00 N/A $1,393.00
--------------------------------------------------------------------------------------------------------------------
14 Interior Lighting Included in Included in Included in
System Per Specifications Item 8 Item 8 Item 8
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 $22,797.84 N/A $22,797.84
------------------------------------------------------------------------------------
2 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
3 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
4
N/A N/A N/A
------------------------------------------------------------------------------------
5 $1,251.12 N/A $1,251.12
------------------------------------------------------------------------------------
6 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
7 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
8a
Included in
$362.96 Item 1 $362.96
------------------------------------------------------------------------------------
8b
Included in
$771.68 Item 1 $771.68
------------------------------------------------------------------------------------
8b1
Included in
$5,566.08 Item 1 $5,566.08
------------------------------------------------------------------------------------
8c
Included in
$2,858.96 Item 1 $2,858.96
------------------------------------------------------------------------------------
9a
$43,801.68 $2,058.16 $45,859.84
------------------------------------------------------------------------------------
9b
$42,380.00 $2,314.00 $44,694.00
------------------------------------------------------------------------------------
9c
$91,770.64 $2,322.32 $94,092.96
------------------------------------------------------------------------------------
10
N/A $1,257.36 $1,257.36
------------------------------------------------------------------------------------
11a
$1,817.92 N/A $1,817.92
------------------------------------------------------------------------------------
11b
$3,923.92 N/A $3,923.92
------------------------------------------------------------------------------------
11c
$4,233.84 N/A $4,233.84
------------------------------------------------------------------------------------
11d
$5,594.16 N/A $5,594.16
------------------------------------------------------------------------------------
11e
$6,572.80 N/A $6,572.80
------------------------------------------------------------------------------------
12
$61.36 N/A $61.36
------------------------------------------------------------------------------------
13
$1,448.72 N/A $1,448.72
------------------------------------------------------------------------------------
14 Included in Included in Included in
Item 8 Item 8 Item 8
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 2 OF 5
SHELTER SIZE 12 X 20
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting
System- 300W Flood
Light Per Specifications $120.00 N/A $120.00
--------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays --
68' X 12" wide Per Specifications $1,370.00 N/A $1,370.00
--------------------------------------------------------------------------------------------------------------------
17a Cable Entry ▇▇▇▇▇- ▇▇ Included in
Port Polyphaser Peep Per Specifications $1,547.00 Item 1 $1,547.00
--------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Included in
Port Polyphaser Peep Per Specifications $1,057.00 Item 1 $1,057.00
--------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Included in
Port Polyphaser Peep Per Specifications $897.00 Item 1 $897.00
--------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting
Surface -- one (1)
4ft. by 4ft. Per Specifications $61.00 N/A $61.00
--------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting
Surface -- one (1)
4ft. by 4ft.and (1)
4ft. by 8 ft. Per Specifications $139.00 N/A $139.00
--------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting
Surface -- two (2)
4ft. by 8ft. Per Specifications $155.00 N/A $155.00
--------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation
Design Per Specifications N/A N/A $1,064.00
--------------------------------------------------------------------------------------------------------------------
21 Doors -- Locks and Included in Included in Included in
Keys Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
22a Warranty -- 2 Year
Warranty Per Specifications $2,813.00 N/A $2,813.00
--------------------------------------------------------------------------------------------------------------------
22b Warranty -- 3 Year
Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
--------------------------------------------------------------------------------------------------------------------
22c Warranty -- Non-24
Hour Extended
Warranty Per Specifications $8,835.00 N/A $8,835.00
--------------------------------------------------------------------------------------------------------------------
23a Exterior Radio
Shelter Fascia Style
1 Dimensional Stamped
Brick Per Specifications N/A N/A $4,967.00
--------------------------------------------------------------------------------------------------------------------
23b Exterior Radio
Shelter Fascia Style
2 Simulated Stucco Per Specifications N/A N/A $2,441.00
--------------------------------------------------------------------------------------------------------------------
23c Exterior Radio
Shelter Fascia Style
3 Painted Aggregate Per Specifications N/A N/A $2,441.00
--------------------------------------------------------------------------------------------------------------------
23d Exterior Radio
Shelter Fascia Style
4 Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery
Charges to
Harrisburg, PA Per Specifications N/A N/A $2,819.00
--------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery
Charges -- One day
demurrage in
Harrisburg, PA Requires Item 24 N/A N/A $450.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇/▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇,
▇▇ to Site Requires Item 24 N/A N/A $800.00
--------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $3,032.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
15
$124.80 N/A $124.80
------------------------------------------------------------------------------------
16
$1,424.80 N/A $1,424.80
------------------------------------------------------------------------------------
17a Included in
$1,608.88 Item 1 $1,608.88
------------------------------------------------------------------------------------
17b Included in
$1,099.28 Item 1 $1,099.28
------------------------------------------------------------------------------------
17c Included in
$932.88 Item 1 $932.88
------------------------------------------------------------------------------------
18 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
19a
$63.44 N/A $63.44
------------------------------------------------------------------------------------
19b
$144.56 N/A $144.56
------------------------------------------------------------------------------------
19c
$161.20 N/A $161.20
------------------------------------------------------------------------------------
20
N/A N/A $1,106.56
------------------------------------------------------------------------------------
21 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
22a
$2,925.52 N/A $2,925.52
------------------------------------------------------------------------------------
22b
$12,084.80 N/A $12,084.80
------------------------------------------------------------------------------------
22c
$9,188.40 N/A $9,188.40
------------------------------------------------------------------------------------
23a
N/A N/A $5,165.68
------------------------------------------------------------------------------------
23b
N/A N/A $2,538.64
------------------------------------------------------------------------------------
23c
N/A N/A $2,538.64
------------------------------------------------------------------------------------
23d
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $2,931.76
------------------------------------------------------------------------------------
24a
N/A N/A $468.00
------------------------------------------------------------------------------------
24b
N/A N/A $832.00
------------------------------------------------------------------------------------
25 N/A N/A $3,153.28
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 3 OF 5
SHELTER SIZE 12 X 20
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1a DC Power Plant -- 250
AH 24VDC Per Specifications $8,064.00 $1,910.00 $9,974.00
--------------------------------------------------------------------------------------------------------------------
1b DC Power Plant -- 500
AH 24VDC Per Specifications $11,352.00 $2,229.00 $13,581.00
--------------------------------------------------------------------------------------------------------------------
1c DC Power Plant --
1000 AH 24VDC Per Specifications $15,288.00 $2,654.00 $17,942.00
--------------------------------------------------------------------------------------------------------------------
1d DC Power Plant --
2000 AH 24VDC Per Specifications $28,886.00 $3,612.00 $32,498.00
--------------------------------------------------------------------------------------------------------------------
1e DC Power Plant --
4000 AH 24VDC Per Specifications $50,009.00 $4,569.00 $54,578.00
--------------------------------------------------------------------------------------------------------------------
1f DC Power Plant -- 250
AH 48VDC Per Specifications $6,509.00 $1,910.00 $8,419.00
--------------------------------------------------------------------------------------------------------------------
1g DC Power Plant -- 500
AH 48VDC Per Specifications $10,279.00 $2,229.00 $12,508.00
--------------------------------------------------------------------------------------------------------------------
1h DC Power Plant --
1000 AH 48VDC Per Specifications $14,979.00 $2,654.00 $17,633.00
--------------------------------------------------------------------------------------------------------------------
1i DC Power Plant --
2000 AH 48VDC Per Specifications $27,993.00 $3,612.00 $31,605.00
--------------------------------------------------------------------------------------------------------------------
1j DC Power Plant --
4000 AH 48VDC Per Specifications $45,221.00 $4,569.00 $49,790.00
--------------------------------------------------------------------------------------------------------------------
1k DC Power Plant --
1500 AH 48VDC Per Specifications $22,897.00 $2,654.00 $25,551.00
--------------------------------------------------------------------------------------------------------------------
1l DC Power Plant --
3000 AH 48VDC Per Specifications $54,797.00 $4,569.00 $59,366.00
--------------------------------------------------------------------------------------------------------------------
2a Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $7,400.00
--------------------------------------------------------------------------------------------------------------------
2b Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $9,450.00
--------------------------------------------------------------------------------------------------------------------
2c Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $10,105.00
--------------------------------------------------------------------------------------------------------------------
2d Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $16,566.00
--------------------------------------------------------------------------------------------------------------------
2e Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $18,075.00
--------------------------------------------------------------------------------------------------------------------
2f Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $18,398.00
--------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $6,606.00
--------------------------------------------------------------------------------------------------------------------
4 Installation of
Emergency Generator
(Supplied by Generator
Generator Vendor) Per Specifications Vendor $1,902.00 $1,902.00
--------------------------------------------------------------------------------------------------------------------
5 Addition Manual
Transfer Switch Per Specifications N/A N/A $1,415.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
shelter. Cost per
square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
shelter foundation.
Cost per square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A
2-Pole, Each $82.00 N/A $82.00
--------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System,
460CFM $749.00 N/A $749.00
--------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System,
920CFM $1,372.00 N/A $1,372.00
--------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $8,604.00 $8,604.00
--------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended
Maintenance Per Specifications N/A $13,904.00 $13,904.00
--------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance
-- Non-24 Hour Per Specifications N/A $9,496.00 $9,496.00
--------------------------------------------------------------------------------------------------------------------
11a DC Power Plant -- 250 Per Specifications
AH 48VDC (with N+1 Rectifier) $10,668.00 $1,910.00 $12,578.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1a
$8,386.56 $1,986.40 $10,372.96
------------------------------------------------------------------------------------
1b
$11,806.08 $2,318.16 $14,124.24
------------------------------------------------------------------------------------
1c
$15,899.52 $2,760.16 $18,659.68
------------------------------------------------------------------------------------
1d
$30,041.44 $3,756.48 $33,797.92
------------------------------------------------------------------------------------
1e
$52,009.36 $4,751.76 $56,761.12
------------------------------------------------------------------------------------
1f
$6,769.36 $1,986.40 $8,755.76
------------------------------------------------------------------------------------
1g
$10,690.16 $2,318.16 $13,008.32
------------------------------------------------------------------------------------
1h
$15,578.16 $2,760.16 $18,338.32
------------------------------------------------------------------------------------
1i
$29,112.72 $3,756.48 $32,869.20
------------------------------------------------------------------------------------
1j
$47,029.84 $4,751.76 $51,781.60
------------------------------------------------------------------------------------
1k
$23,812.88 $2,760.16 $26,573.04
------------------------------------------------------------------------------------
1l
$56,988.88 $4,751.76 $61,740.64
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $7,696.00
------------------------------------------------------------------------------------
2b
N/A N/A $9,828.00
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $10,509.20
------------------------------------------------------------------------------------
2d
N/A N/A $17,228.64
------------------------------------------------------------------------------------
2e
N/A N/A $18,798.00
------------------------------------------------------------------------------------
2f
N/A N/A $19,133.92
------------------------------------------------------------------------------------
3 N/A N/A $6,870.24
------------------------------------------------------------------------------------
4
Generator
Vendor $1,978.08 $1,978.08
------------------------------------------------------------------------------------
5
N/A N/A $1,471.60
------------------------------------------------------------------------------------
6
N/A N/A $28.08
------------------------------------------------------------------------------------
7
N/A N/A $28.08
------------------------------------------------------------------------------------
8
$85.28 N/A $85.28
------------------------------------------------------------------------------------
9a
$778.96 N/A $778.96
------------------------------------------------------------------------------------
9b
$1,426.88 N/A $1,426.88
------------------------------------------------------------------------------------
10a N/A $8,948.16 $8,948.16
------------------------------------------------------------------------------------
10b
N/A $14,460.16 $14,460.16
------------------------------------------------------------------------------------
10c
N/A $9,875.84 $9,875.84
------------------------------------------------------------------------------------
11a
$11,094.72 $1,986.40 $13,081.12
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 4 OF 5
SHELTER SIZE 12 X 20
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
11b DC Power Plant -- 500 Per Specifications
AH 48VDC (with N+1 Rectifier) $14,889.00 $2,229.00 $17,118.00
--------------------------------------------------------------------------------------------------------------------
11c DC Power Plant -- Per Specifications
1000 AH 48VDC (with N+1 Rectifier) $22,028.00 $2,654.00 $24,682.00
--------------------------------------------------------------------------------------------------------------------
11d DC Power Plant -- Per Specifications
1500 AH 48VDC (with N+1 Rectifier) $30,056.00 $2,654.00 $32,710.00
--------------------------------------------------------------------------------------------------------------------
11e DC Power Plant -- Per Specifications
2000 AH 48VDC (with N+1 Rectifier) $40,068.00 $3,612.00 $43,680.00
--------------------------------------------------------------------------------------------------------------------
11f DC Power Plant -- Per Specifications
4000 AH 48VDC (with N+1 Rectifier) $71,794.00 $4,569.00 $76,363.00
--------------------------------------------------------------------------------------------------------------------
11g DC Power Plant -- Per Specifications
3000 AH 48VDC (with N+1 Rectifier) $54,797.00 $4,569.00 $59,366.00
--------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single
Pole Per Specifications $45.00 N/A $45.00
--------------------------------------------------------------------------------------------------------------------
12a Additional
Distribution Panel,
Less Breakers Per Specifications $172.00 N/A $172.00
--------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair
plug-on protector for
66 block, high
voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair
plug-on protector for
66 block, low voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap
(1 req'd per each 66
block Per Specifications $4.00 N/A $4.00
--------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1,
RJ48C or hardwire Per Specifications $113.00 N/A $113.00
--------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1,
RJ48C Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high
voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data,
low voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation
Modification,
Includes: Additional
door with pickguard,
door ground, and open
door alarm contact;
Additional emergency
light; 60A subfeed
Load Center in Tenant
area; and Fence
Partition Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped
Terminal Block Per Specifications $17.05 N/A $17.05
--------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable
Mounting Bracket Kit Per Specifications $32.65 N/A $32.65
--------------------------------------------------------------------------------------------------------------------
16 TSI 512
BRS-0832-133-C00-2 Per Specifications $179.80 N/A $179.80
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
11b
$15,484.56 $2,318.16 $17,802.72
------------------------------------------------------------------------------------
11c
$22,909.12 $2,760.16 $25,669.28
------------------------------------------------------------------------------------
11d
$31,258.24 $2,760.16 $34,018.40
------------------------------------------------------------------------------------
11e
$41,670.72 $3,756.48 $45,427.20
------------------------------------------------------------------------------------
11f
$74,665.76 $4,751.76 $79,417.52
------------------------------------------------------------------------------------
11g
$56,988.88 $4,751.76 $61,740.64
------------------------------------------------------------------------------------
12
$46.80 N/A $46.80
------------------------------------------------------------------------------------
12a
$178.88 N/A $178.88
------------------------------------------------------------------------------------
12b
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12c
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12d
$4.16 N/A $4.16
------------------------------------------------------------------------------------
12e
$117.52 N/A $117.52
------------------------------------------------------------------------------------
12f
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12g
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12h
$94.64 N/A $94.64
------------------------------------------------------------------------------------
13
N/A N/A N/A
------------------------------------------------------------------------------------
14
$17.73 N/A $17.73
------------------------------------------------------------------------------------
15
$33.96 N/A $33.96
------------------------------------------------------------------------------------
16
$186.99 N/A $186.99
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 5 OF 5
SHELTER SIZE 12 X 20
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $52.79 N/A $52.79
--------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card Per Mfg.
for Analog PMU (each) Recommendation $810.00 N/A $810.00
--------------------------------------------------------------------------------------------------------------------
19 DC Power Plant
Installation Per Specifications N/A $7,000.00 $7,000.00
--------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Included in
Floor Plate Per Specifications $325.00 Item 19 $325.00
--------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control
Blocks R66M150 and
connect existing
alarms, install PJ604
pin block, install
Equipment Rack Ground
Bus cable to cable
ladder. (Existing
shelter Upgrades) Per Specifications N/A $1,235.00 $1,235.00
--------------------------------------------------------------------------------------------------------------------
22 Installation of DC
Current Meter, 500
AMP (Factory
Installation) Per Specifications N/A $890.00 $890.00
--------------------------------------------------------------------------------------------------------------------
23 Installation of DC
Current Meter, 500
AMP (Field/Site
Retrofit
Installation) Per Specifications N/A $2,700.00 $2,700.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
17 $54.90 N/A $54.90
------------------------------------------------------------------------------------
18
$842.40 N/A $842.40
------------------------------------------------------------------------------------
19
N/A $7,280.00 $7,280.00
------------------------------------------------------------------------------------
20 Included in
$338.00 Item 19 $338.00
------------------------------------------------------------------------------------
21
N/A $1,284.40 $1,284.40
------------------------------------------------------------------------------------
22
N/A $925.60 $925.60
------------------------------------------------------------------------------------
23
N/A $2,808.00 $2,808.00
------------------------------------------------------------------------------------
INSTALLATION
SHELTER PRICING SHEET MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $92,928.70
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $96,645.85
------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8b, 10, 11c, 12, 13, 14, 15, 16, 17a, 18, ▇▇▇, ▇▇, ▇▇,
▇▇▇, ▇▇▇, ▇▇, ▇▇ and options (8)8, 11e, (20)12, 14, 15, 18 & 22 used to
calculate a total cost.
SHELTER PRICING SHEET
PAGE 1 OF 5
SHELTER SIZE 12 X 24
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $23,810.00 N/A $23,810.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Included in Included in Included in
Requirements Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance
Ramp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $1,203.00 N/A $1,203.00
--------------------------------------------------------------------------------------------------------------------
6 Bulletproof Included in Included in Included in
Construction Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Included in Included in Included in
Earthquakes Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical
Service Capacity and
Distribution -- 100 Included in
Amp Per Specifications $349.00 Item 1 $349.00
--------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical
Service Capacity and
Distribution -- 200 Included in
Amp Per Specifications $742.00 Item 1 $742.00
--------------------------------------------------------------------------------------------------------------------
8b1 (64) Twistlock
Receptacles and Included in
Wireduct Per Specifications $6,944.00 Item 1 $6,944.00
--------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical
Service Capacity and
Distribution -- 400 Included in
Amp Per Specifications $2,749.00 Item 1 $2,749.00
--------------------------------------------------------------------------------------------------------------------
9a UPS System and
Battery Bank -- 12.5
kVA Per Specifications $42,117.00 $1,979.00 $44,096.00
--------------------------------------------------------------------------------------------------------------------
9b UPS System and
Battery Bank -- 21
kVA Per Specifications $40,750.00 $2,225.00 $42,975.00
--------------------------------------------------------------------------------------------------------------------
9c UPS System and
Battery Bank -- 42
kVA Per Specifications $88,241.00 $2,233.00 $90,474.00
--------------------------------------------------------------------------------------------------------------------
10 Installation of
Generator Transfer
Switch Per Specifications N/A $1,209.00 $1,209.00
--------------------------------------------------------------------------------------------------------------------
11a Heating and Air
Conditioning --
12,000 BTU -- I unit Per Specifications $1,748.00 N/A $1,748.00
--------------------------------------------------------------------------------------------------------------------
11b Heating and Air
Conditioning --
24,000 BTU- 2 units
and Dual Controllers Per Specifications $3,773.00 N/A $3,773.00
--------------------------------------------------------------------------------------------------------------------
11c Heating and Air
Conditioning --
36,000 BTU -- 2 units
and Dual Controllers Per Specifications $4,071.00 N/A $4,071.00
--------------------------------------------------------------------------------------------------------------------
11d Heating and Air
Conditioning --
48,000 BTU -- 2 units
and Dual Controllers Per Specifications $5,379.00 N/A $5,379.00
--------------------------------------------------------------------------------------------------------------------
11e Heating and Air
Conditioning --
60,000 BTU -- 2 units
and Dual Controllers Per Specifications $6,320.00 N/A $6,320.00
--------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher --
10 # ABC Per Specifications $59.00 N/A $59.00
--------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding
System Per Specifications $1,639.00 N/A $1,639.00
--------------------------------------------------------------------------------------------------------------------
14 Interior Lighting Included in Included in Included in
System Per Specifications Item 8 Item 8 Item 8
--------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting
System- 300W Flood
Light Per Specifications $120.00 N/A $120.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 $24,762.40 N/A $24,762.40
------------------------------------------------------------------------------------
2 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
3 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
4
N/A N/A N/A
------------------------------------------------------------------------------------
5 $1,251.12 N/A $1,251.12
------------------------------------------------------------------------------------
6 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
7 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
8a
Included in
$362.96 Item 1 $362.96
------------------------------------------------------------------------------------
8b
Included in
$771.68 Item 1 $771.68
------------------------------------------------------------------------------------
8b1
Included in
$7,221.76 Item 1 $7,221.76
------------------------------------------------------------------------------------
8c
Included in
$2,858.96 Item 1 $2,858.96
------------------------------------------------------------------------------------
9a
$43,801.68 $2,058.16 $45,859.84
------------------------------------------------------------------------------------
9b
$42,380.00 $2,314.00 $44,694.00
------------------------------------------------------------------------------------
9c
$91,770.64 $2,322.32 $94,092.96
------------------------------------------------------------------------------------
10
N/A $1,257.36 $1,257.36
------------------------------------------------------------------------------------
11a
$1,817.92 N/A $1,817.92
------------------------------------------------------------------------------------
11b
$3,923.92 N/A $3,923.92
------------------------------------------------------------------------------------
11c
$4,233.84 N/A $4,233.84
------------------------------------------------------------------------------------
11d
$5,594.16 N/A $5,594.16
------------------------------------------------------------------------------------
11e
$6,572.80 N/A $6,572.80
------------------------------------------------------------------------------------
12
$61.36 N/A $61.36
------------------------------------------------------------------------------------
13
$1,704.56 N/A $1,704.56
------------------------------------------------------------------------------------
14 Included in Included in Included in
Item 8 Item 8 Item 8
------------------------------------------------------------------------------------
15
$124.80 N/A $124.80
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 2 OF 5
SHELTER SIZE 12 X 24
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays --
76' X 12" wide Per Specifications $1,531.00 N/A $1,531.00
--------------------------------------------------------------------------------------------------------------------
17a Cable Entry ▇▇▇▇▇- ▇▇ Included in
Port Polyphaser Peep Per Specifications $1,547.00 Item 1 $1,547.00
--------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Included in
Port Polyphaser Peep Per Specifications $1,057.00 Item 1 $1,057.00
--------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Included in
Port Polyphaser Peep Per Specifications $897.00 Item 1 $897.00
--------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting
Surface -- one (1)
4ft. by 4ft. Per Specifications $61.00 N/A $61.00
--------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting
Surface -- one (1)
4ft. by 4ft.and (1)
4ft. by 8 ft. Per Specifications $139.00 N/A $139.00
--------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting
Surface -- two (2)
4ft. by 8ft. Per Specifications $155.00 N/A $155.00
--------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation
Design Per Specifications N/A N/A $1,064.00
--------------------------------------------------------------------------------------------------------------------
21 Doors -- Locks and Included in Included in Included in
Keys Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
22a Warranty -- 2 Year
Warranty Per Specifications $2,813.00 N/A $2,813.00
--------------------------------------------------------------------------------------------------------------------
22b Warranty -- 3 Year
Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
--------------------------------------------------------------------------------------------------------------------
22c Warranty -- Non-24
Hour Extended
Warranty Per Specifications $8,835.00 N/A $8,835.00
--------------------------------------------------------------------------------------------------------------------
23a Exterior Radio
Shelter Fascia Style
1 Dimensional Stamped
Brick Per Specifications N/A N/A $5,494.00
--------------------------------------------------------------------------------------------------------------------
23b Exterior Radio
Shelter Fascia Style
2 Simulated Stucco Per Specifications N/A N/A $2,650.00
--------------------------------------------------------------------------------------------------------------------
23c Exterior Radio
Shelter Fascia Style
3 Painted Aggregate Per Specifications N/A N/A $2,650.00
--------------------------------------------------------------------------------------------------------------------
23d Exterior Radio
Shelter Fascia Style
4 Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery
Charges to
Harrisburg, PA Per Specifications N/A N/A $2,819.00
--------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery
Charges -- One day
demurrage in
Harrisburg, PA Requires Item 24 N/A N/A $450.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇/▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇,
▇▇ to Site Requires Item 24 N/A N/A $800.00
--------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $3,138.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
16
$1,592.24 N/A $1,592.24
------------------------------------------------------------------------------------
17a Included in
$1,608.88 Item 1 $1,608.88
------------------------------------------------------------------------------------
17b Included in
$1,099.28 Item 1 $1,099.28
------------------------------------------------------------------------------------
17c Included in
$932.88 Item 1 $932.88
------------------------------------------------------------------------------------
18 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
19a
$63.44 N/A $63.44
------------------------------------------------------------------------------------
19b
$144.56 N/A $144.56
------------------------------------------------------------------------------------
19c
$161.20 N/A $161.20
------------------------------------------------------------------------------------
20
N/A N/A $1,106.56
------------------------------------------------------------------------------------
21 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
22a
$2,925.52 N/A $2,925.52
------------------------------------------------------------------------------------
22b
$12,084.80 N/A $12,084.80
------------------------------------------------------------------------------------
22c
$9,188.40 N/A $9,188.40
------------------------------------------------------------------------------------
23a
N/A N/A $5,713.76
------------------------------------------------------------------------------------
23b
N/A N/A $2,756.00
------------------------------------------------------------------------------------
23c
N/A N/A $2,756.00
------------------------------------------------------------------------------------
23d
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $2,931.76
------------------------------------------------------------------------------------
24a
N/A N/A $468.00
------------------------------------------------------------------------------------
24b
N/A N/A $832.00
------------------------------------------------------------------------------------
25 N/A N/A $3,263.52
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 3 OF 5
SHELTER SIZE 12 X 24
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1a DC Power Plant -- 250
AH 24VDC Per Specifications $8,064.00 $1,910.00 $9,974.00
--------------------------------------------------------------------------------------------------------------------
1b DC Power Plant -- 500
AH 24VDC Per Specifications $11,352.00 $2,229.00 $13,581.00
--------------------------------------------------------------------------------------------------------------------
1c DC Power Plant --
1000 AH 24VDC Per Specifications $15,288.00 $2,654.00 $17,942.00
--------------------------------------------------------------------------------------------------------------------
1d DC Power Plant --
2000 AH 24VDC Per Specifications $28,886.00 $3,612.00 $32,498.00
--------------------------------------------------------------------------------------------------------------------
1e DC Power Plant --
4000 AH 24VDC Per Specifications $50,009.00 $4,569.00 $54,578.00
--------------------------------------------------------------------------------------------------------------------
1f DC Power Plant -- 250
AH 48VDC Per Specifications $6,509.00 $1,910.00 $8,419.00
--------------------------------------------------------------------------------------------------------------------
1g DC Power Plant -- 500
AH 48VDC Per Specifications $10,279.00 $2,229.00 $12,508.00
--------------------------------------------------------------------------------------------------------------------
1h DC Power Plant --
1000 AH 48VDC Per Specifications $14,979.00 $2,654.00 $17,633.00
--------------------------------------------------------------------------------------------------------------------
1i DC Power Plant --
2000 AH 48VDC Per Specifications $27,993.00 $3,612.00 $31,605.00
--------------------------------------------------------------------------------------------------------------------
1j DC Power Plant --
4000 AH 48VDC Per Specifications $45,221.00 $4,569.00 $49,790.00
--------------------------------------------------------------------------------------------------------------------
1k DC Power Plant --
1500 AH 48VDC Per Specifications $22,897.00 $2,654.00 $25,551.00
--------------------------------------------------------------------------------------------------------------------
1l DC Power Plant --
3000 AH 48VDC Per Specifications $38,952.00 $4,569.00 $43,251.00
--------------------------------------------------------------------------------------------------------------------
2a Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $7,400.00
--------------------------------------------------------------------------------------------------------------------
2b Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $9,450.00
--------------------------------------------------------------------------------------------------------------------
2c Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $10,105.00
--------------------------------------------------------------------------------------------------------------------
2d Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $16,566.00
--------------------------------------------------------------------------------------------------------------------
2e Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $18,075.00
--------------------------------------------------------------------------------------------------------------------
2f Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $18,398.00
--------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $6,606.00
--------------------------------------------------------------------------------------------------------------------
4 Installation of
Emergency Generator
(Supplied by Generator
Generator Vendor) Per Specifications Vendor $1,902.00 $1,902.00
--------------------------------------------------------------------------------------------------------------------
5 Addition Manual
Transfer Switch Per Specifications N/A N/A $1,415.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
shelter. Cost per
square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
shelter foundation.
Cost per square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A
2-Pole, Each $82.00 N/A $82.00
--------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System,
460CFM $749.00 N/A $749.00
--------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System,
920CFM $1,372.00 N/A $1,372.00
--------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $8,604.00 $8,604.00
--------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended
Maintenance Per Specifications N/A $13,904.00 $13,904.00
--------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance
-- Non-24 Hour Per Specifications N/A $9,496.00 $9,496.00
--------------------------------------------------------------------------------------------------------------------
11a DC Power Plant -- 250 Per Specifications
AH 48VDC (with N+1 Rectifier) $10,668.00 $1,910.00 $12,578.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1a
$8,386.56 $1,986.40 $10,372.96
------------------------------------------------------------------------------------
1b
$11,806.08 $2,318.16 $14,124.24
------------------------------------------------------------------------------------
1c
$15,899.52 $2,760.16 $18,659.68
------------------------------------------------------------------------------------
1d
$30,041.44 $3,756.48 $33,797.92
------------------------------------------------------------------------------------
1e
$52,009.36 $4,751.76 $56,761.12
------------------------------------------------------------------------------------
1f
$6,769.36 $1,986.40 $8,755.76
------------------------------------------------------------------------------------
1g
$10,690.16 $2,318.16 $13,008.32
------------------------------------------------------------------------------------
1h
$15,578.16 $2,760.16 $18,338.32
------------------------------------------------------------------------------------
1i
$29,112.72 $3,756.48 $32,869.20
------------------------------------------------------------------------------------
1j
$47,029.84 $4,751.76 $51,781.60
------------------------------------------------------------------------------------
1k
$23,812.88 $2,760.16 $26,573.04
------------------------------------------------------------------------------------
1l
$40,510.08 $4,751.76 $44,981.04
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $7,696.00
------------------------------------------------------------------------------------
2b
N/A N/A $9,828.00
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $10,509.20
------------------------------------------------------------------------------------
2d
N/A N/A $17,228.64
------------------------------------------------------------------------------------
2e
N/A N/A $18,798.00
------------------------------------------------------------------------------------
2f
N/A N/A $19,133.92
------------------------------------------------------------------------------------
3 N/A N/A $6,870.24
------------------------------------------------------------------------------------
4
Generator
Vendor $1,978.08 $1,978.08
------------------------------------------------------------------------------------
5
N/A N/A $1,471.60
------------------------------------------------------------------------------------
6
N/A N/A $28.08
------------------------------------------------------------------------------------
7
N/A N/A $28.08
------------------------------------------------------------------------------------
8
$85.28 N/A $85.28
------------------------------------------------------------------------------------
9a
$778.96 N/A $778.96
------------------------------------------------------------------------------------
9b
$1,426.88 N/A $1,426.88
------------------------------------------------------------------------------------
10a N/A $8,948.16 $8,948.16
------------------------------------------------------------------------------------
10b
N/A $14,460.16 $14,460.16
------------------------------------------------------------------------------------
10c
N/A $9,875.84 $9,875.84
------------------------------------------------------------------------------------
11a
$11,094.72 $1,986.40 $13,081.12
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 4 OF 5
SHELTER SIZE 12 X 24
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
11b DC Power Plant -- 500 Per Specifications
AH 48VDC (with N+1 Rectifier) $14,889.00 $2,229.00 $17,118.00
--------------------------------------------------------------------------------------------------------------------
11c DC Power Plant -- Per Specifications
1000 AH 48VDC (with N+1 Rectifier) $22,028.00 $2,654.00 $24,682.00
--------------------------------------------------------------------------------------------------------------------
11d DC Power Plant -- Per Specifications
1500 AH 48VDC (with N+1 Rectifier) $30,056.00 $2,654.00 $32,710.00
--------------------------------------------------------------------------------------------------------------------
11e DC Power Plant -- Per Specifications
2000 AH 48VDC (with N+1 Rectifier) $40,068.00 $3,612.00 $43,680.00
--------------------------------------------------------------------------------------------------------------------
11f DC Power Plant -- Per Specifications
4000 AH 48VDC (with N+1 Rectifier) $71,794.00 $4,569.00 $76,363.00
--------------------------------------------------------------------------------------------------------------------
11g DC Power Plant -- Per Specifications
3000 AH 48VDC (with N+1 Rectifier) $54,797.00 $4,569.00 $59,366.00
--------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single
Pole Per Specifications $45.00 N/A $45.00
--------------------------------------------------------------------------------------------------------------------
12a Additional
Distribution Panel,
Less Breakers Per Specifications $172.00 N/A $172.00
--------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair
plug-on protector for
66 block, high
voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair
plug-on protector for
66 block, low voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap
(1 req'd per each 66
block Per Specifications $4.00 N/A $4.00
--------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1,
RJ48C or hardwire Per Specifications $113.00 N/A $113.00
--------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1,
RJ48C Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high
voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data,
low voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation
Modification,
Includes: Additional
door with pickguard,
door ground, and open
door alarm contact;
Additional emergency
light; 60A subfeed
Load Center in Tenant
area; and Fence
Partition Per Specifications $2,001.00 N/A $2,001.00
--------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped
Terminal Block Per Specifications $17.05 N/A $17.05
--------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable
Mounting Bracket Kit Per Specifications $32.65 N/A $32.65
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
11b
$15,484.56 $2,318.16 $17,802.72
------------------------------------------------------------------------------------
11c
$22,909.12 $2,760.16 $25,669.28
------------------------------------------------------------------------------------
11d
$31,258.24 $2,760.16 $34,018.40
------------------------------------------------------------------------------------
11e
$41,670.72 $3,756.48 $45,427.20
------------------------------------------------------------------------------------
11f
$74,665.76 $4,751.76 $79,417.52
------------------------------------------------------------------------------------
11g
$56,988.88 $4,751.76 $61,740.64
------------------------------------------------------------------------------------
12
$46.80 N/A $46.80
------------------------------------------------------------------------------------
12a
$178.88 N/A $178.88
------------------------------------------------------------------------------------
12b
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12c
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12d
$4.16 N/A $4.16
------------------------------------------------------------------------------------
12e
$117.52 N/A $117.52
------------------------------------------------------------------------------------
12f
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12g
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12h
$94.64 N/A $94.64
------------------------------------------------------------------------------------
13
$2,081.04 N/A $2,081.04
------------------------------------------------------------------------------------
14
$17.73 N/A $17.73
------------------------------------------------------------------------------------
15
$33.96 N/A $33.96
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 5 OF 5
SHELTER SIZE 12 X 24
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
16 TSI 512
BRS-0832-133-C00-2 Per Specifications $179.80 N/A $179.80
--------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $52.79 N/A $52.79
--------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card Per Mfg.
for Analog PMU (each) Recommendation $810.00 N/A $810.00
--------------------------------------------------------------------------------------------------------------------
19 DC Power Plant
Installation Per Specifications N/A $7,000.00 $7,000.00
--------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Included in
Floor Plate Per Specifications $325.00 Item 19 $325.00
--------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control
Blocks R66M150 and
connect existing
alarms, install PJ604
pin block, install
Equipment Rack Ground
Bus cable to cable
ladder. (Existing
shelter Upgrades) Per Specifications N/A $1,235.00 $1,235.00
--------------------------------------------------------------------------------------------------------------------
22 Installation of DC
Current Meter, 500
AMP (Factory
Installation) Per Specifications N/A $890.00 $890.00
--------------------------------------------------------------------------------------------------------------------
23 Installation of DC
Current Meter, 500
AMP (Field/Site
Retrofit
Installation) Per Specifications N/A $2,700.00 $2,700.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
16
$186.99 N/A $186.99
------------------------------------------------------------------------------------
17 $54.90 N/A $54.90
------------------------------------------------------------------------------------
18
$842.40 N/A $842.40
------------------------------------------------------------------------------------
19
N/A $7,280.00 $7,280.00
------------------------------------------------------------------------------------
20 Included in
$338.00 Item 19 $338.00
------------------------------------------------------------------------------------
21
N/A $1,284.40 $1,284.40
------------------------------------------------------------------------------------
22
N/A $925.60 $925.60
------------------------------------------------------------------------------------
23
N/A $2,808.00 $2,808.00
------------------------------------------------------------------------------------
INSTALLATION
SHELTER PRICING SHEET MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $98,854.70
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $102,808.89
------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8c, 10, 11d, 12, 13, 14, 15, 16, 17a, 18, ▇▇▇, ▇▇, ▇▇,
▇▇▇, ▇▇▇, ▇▇, ▇▇ and options (15)8, 11e, (20)12, 14, 15, 18 & 22 used to
calculate a total cost.
SHELTER PRICING SHEET
PAGE 1 OF 5
SHELTER SIZE 12 X 30
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $26,324.00 N/A $26,324.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Included in Included in Included in
Requirements Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance
Ramp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $1,203.00 N/A $1,203.00
--------------------------------------------------------------------------------------------------------------------
6 Bulletproof Included in Included in Included in
Construction Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Included in Included in Included in
Earthquakes Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical
Service Capacity and
Distribution -- 100 Included in
Amp Per Specifications $349.00 Item 1 $349.00
--------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical
Service Capacity and
Distribution -- 200 Included in
Amp Per Specifications $742.00 Item 1 $742.00
--------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical
Service Capacity and
Distribution -- 400 Included in
Amp Per Specifications $2,749.00 Item 1 $2,749.00
--------------------------------------------------------------------------------------------------------------------
8c1 (88) Twistlock
Receptacles and Included in
Wireduct Per Specifications $9,332.00 Item 1 $9,332.00
--------------------------------------------------------------------------------------------------------------------
9a UPS System and
Battery Bank -- 12.5
kVA Per Specifications $42,117.00 $1,979.00 $44,096.00
--------------------------------------------------------------------------------------------------------------------
9b UPS System and
Battery Bank -- 21
kVA Per Specifications $40,750.00 $2,225.00 $42,975.00
--------------------------------------------------------------------------------------------------------------------
9c UPS System and
Battery Bank -- 42
kVA Per Specifications $88,241.00 $2,233.00 $90,474.00
--------------------------------------------------------------------------------------------------------------------
10 Installation of
Generator Transfer
Switch Per Specifications N/A $1,209.00 $1,209.00
--------------------------------------------------------------------------------------------------------------------
11a Heating and Air
Conditioning --
12,000 BTU -- 1 unit Per Specifications $1,748.00 N/A $1,748.00
--------------------------------------------------------------------------------------------------------------------
11b Heating and Air
Conditioning --
24,000 BTU- 2 units
and Dual Controllers Per Specifications $3,773.00 N/A $3,773.00
--------------------------------------------------------------------------------------------------------------------
11c Heating and Air
Conditioning --
36,000 BTU -- 2 units
and Dual Controllers Per Specifications $4,071.00 N/A $4,071.00
--------------------------------------------------------------------------------------------------------------------
11d Heating and Air
Conditioning --
48,000 BTU -- 2 units
and Dual Controllers Per Specifications $5,379.00 N/A $5,379.00
--------------------------------------------------------------------------------------------------------------------
11e Heating and Air
Conditioning --
60,000 BTU -- 2 units
and Dual Controllers Per Specifications $6,320.00 N/A $6,320.00
--------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher --
10 # ABC Per Specifications $59.00 N/A $59.00
--------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding
System Per Specifications $2,008.00 N/A $2,008.00
--------------------------------------------------------------------------------------------------------------------
14 Interior Lighting Included in Included in Included in
System Per Specifications Item 8 Item 8 Item 8
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 $27,376.96 N/A $27,376.96
------------------------------------------------------------------------------------
2 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
3 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
4
N/A N/A N/A
------------------------------------------------------------------------------------
5 $1,251.12 N/A $1,251.12
------------------------------------------------------------------------------------
6 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
7 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
8a
Included in
$362.96 Item 1 $362.96
------------------------------------------------------------------------------------
8b
Included in
$771.68 Item 1 $771.68
------------------------------------------------------------------------------------
8c
Included in
$2,858.96 Item 1 $2,858.96
------------------------------------------------------------------------------------
8c1
Included in
$9,705.28 Item 1 $9,705.28
------------------------------------------------------------------------------------
9a
$43,801.68 $2,058.16 $45,859.84
------------------------------------------------------------------------------------
9b
$42,380.00 $2,314.00 $44,694.00
------------------------------------------------------------------------------------
9c
$91,770.64 $2,322.32 $94,092.96
------------------------------------------------------------------------------------
10
N/A $1,257.36 $1,257.36
------------------------------------------------------------------------------------
11a
$1,817.92 N/A $1,817.92
------------------------------------------------------------------------------------
11b
$3,923.92 N/A $3,923.92
------------------------------------------------------------------------------------
11c
$4,233.84 N/A $4,233.84
------------------------------------------------------------------------------------
11d
$5,594.16 N/A $5,594.16
------------------------------------------------------------------------------------
11e
$6,572.80 N/A $6,572.80
------------------------------------------------------------------------------------
12
$61.36 N/A $61.36
------------------------------------------------------------------------------------
13
$2,088.32 N/A $2,088.32
------------------------------------------------------------------------------------
14 Included in Included in Included in
Item 8 Item 8 Item 8
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 2 OF 5
SHELTER SIZE 12 X 30
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting
System- 300W Flood
Light Per Specifications $120.00 N/A $120.00
--------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays --
88' X 12" wide Per Specifications $1,772.00 N/A $1,772.00
--------------------------------------------------------------------------------------------------------------------
17a Cable Entry ▇▇▇▇▇- ▇▇ Included in
Port Polyphaser Peep Per Specifications $1,547.00 Item 1 $1,547.00
--------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Included in
Port Polyphaser Peep Per Specifications $1,057.00 Item 1 $1,057.00
--------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Included in
Port Polyphaser Peep Per Specifications $897.00 Item 1 $897.00
--------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Included in Included in Included in
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting
Surface -- one (1)
4ft. by 4ft. Per Specifications $61.00 N/A $61.00
--------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting
Surface -- one (1)
4ft. by 4ft.and (1)
4ft. by 8 ft. Per Specifications $139.00 N/A $139.00
--------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting
Surface -- two (2)
4ft. by 8ft. Per Specifications $155.00 N/A $155.00
--------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation
Design Per Specifications N/A N/A $1,064.00
--------------------------------------------------------------------------------------------------------------------
21 Doors -- Locks and Included in Included in Included in
Keys Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
22a Warranty -- 2 Year
Warranty Per Specifications $2,813.00 N/A $2,813.00
--------------------------------------------------------------------------------------------------------------------
22b Warranty -- 3 Year
Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
--------------------------------------------------------------------------------------------------------------------
22c Warranty -- Non-24
Hour Extended
Warranty Per Specifications $8,835.00 N/A $8,835.00
--------------------------------------------------------------------------------------------------------------------
23a Exterior Radio
Shelter Fascia Style
1 Dimensional Stamped
Brick Per Specifications N/A N/A $6,283.00
--------------------------------------------------------------------------------------------------------------------
23b Exterior Radio
Shelter Fascia Style
2 Simulated Stucco Per Specifications N/A N/A $2,968.00
--------------------------------------------------------------------------------------------------------------------
23c Exterior Radio
Shelter Fascia Style
3 Painted Aggregate Per Specifications N/A N/A $2,968.00
--------------------------------------------------------------------------------------------------------------------
23d Exterior Radio
Shelter Fascia Style
4 Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery
Charges to
Harrisburg, PA Per Specifications N/A N/A $3,457.00
--------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery
Charges -- One day
demurrage in
Harrisburg, PA Requires Item 24 N/A N/A $450.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇/▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇,
▇▇ to Site Requires Item 24 N/A N/A $800.00
--------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $4,043.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
15
$124.80 N/A $124.80
------------------------------------------------------------------------------------
16
$1,842.88 N/A $1,842.88
------------------------------------------------------------------------------------
17a Included in
$1,608.88 Item 1 $1,608.88
------------------------------------------------------------------------------------
17b Included in
$1,099.28 Item 1 $1,099.28
------------------------------------------------------------------------------------
17c Included in
$932.88 Item 1 $932.88
------------------------------------------------------------------------------------
18 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
19a
$63.44 N/A $63.44
------------------------------------------------------------------------------------
19b
$144.56 N/A $144.56
------------------------------------------------------------------------------------
19c
$161.20 N/A $161.20
------------------------------------------------------------------------------------
20
N/A N/A $1,106.56
------------------------------------------------------------------------------------
21 Included in Included in Included in
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
22a
$2,925.52 N/A $2,925.52
------------------------------------------------------------------------------------
22b
$12,084.80 N/A $12,084.80
------------------------------------------------------------------------------------
22c
$9,188.40 N/A $9,188.40
------------------------------------------------------------------------------------
23a
N/A N/A $6,534.32
------------------------------------------------------------------------------------
23b
N/A N/A $3,086.72
------------------------------------------------------------------------------------
23c
N/A N/A $3,086.72
------------------------------------------------------------------------------------
23d
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $3,595.28
------------------------------------------------------------------------------------
24a
N/A N/A $468.00
------------------------------------------------------------------------------------
24b
N/A N/A $832.00
------------------------------------------------------------------------------------
25 N/A N/A $4,204.72
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 3 OF 5
SHELTER SIZE 12 X 30
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1a DC Power Plant -- 250
AH 24VDC Per Specifications $8,064.00 $1,910.00 $9,974.00
--------------------------------------------------------------------------------------------------------------------
1b DC Power Plant -- 500
AH 24VDC Per Specifications $11,352.00 $2,229.00 $13,581.00
--------------------------------------------------------------------------------------------------------------------
1c DC Power Plant --
1000 AH 24VDC Per Specifications $15,288.00 $2,654.00 $17,942.00
--------------------------------------------------------------------------------------------------------------------
1d DC Power Plant --
2000 AH 24VDC Per Specifications $28,886.00 $3,612.00 $32,498.00
--------------------------------------------------------------------------------------------------------------------
1e DC Power Plant --
4000 AH 24VDC Per Specifications $50,009.00 $4,569.00 $54,578.00
--------------------------------------------------------------------------------------------------------------------
1f DC Power Plant -- 250
AH 48VDC Per Specifications $6,509.00 $1,910.00 $8,419.00
--------------------------------------------------------------------------------------------------------------------
1g DC Power Plant -- 500
AH 48VDC Per Specifications $10,279.00 $2,229.00 $12,508.00
--------------------------------------------------------------------------------------------------------------------
1h DC Power Plant --
1000 AH 48VDC Per Specifications $14,979.00 $2,654.00 $17,633.00
--------------------------------------------------------------------------------------------------------------------
1i DC Power Plant --
2000 AH 48VDC Per Specifications $27,993.00 $3,612.00 $31,605.00
--------------------------------------------------------------------------------------------------------------------
1j DC Power Plant --
4000 AH 48VDC Per Specifications $45,221.00 $4,569.00 $49,790.00
--------------------------------------------------------------------------------------------------------------------
1k DC Power Plant --
1500 AH 48VDC Per Specifications $22,897.00 $2,654.00 $25,551.00
--------------------------------------------------------------------------------------------------------------------
11 DC Power Plant --
3000 AH 48VDC Per Specifications $38,952.00 $4,569.00 $43,251.00
--------------------------------------------------------------------------------------------------------------------
2a Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $7,400.00
--------------------------------------------------------------------------------------------------------------------
2b Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $9,450.00
--------------------------------------------------------------------------------------------------------------------
2c Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $10,105.00
--------------------------------------------------------------------------------------------------------------------
2d Generator Room --
Attached: Generator
Size 65" by 45" by
40" Per Specifications N/A N/A $16,566.00
--------------------------------------------------------------------------------------------------------------------
2e Generator Room --
Attached: Generator
Size 90" by 45" by
60" Per Specifications N/A N/A $18,075.00
--------------------------------------------------------------------------------------------------------------------
2f Generator Room --
Attached: Generator
Size 112" by 45" by
60" Per Specifications N/A N/A $18,398.00
--------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $8,406.00
--------------------------------------------------------------------------------------------------------------------
4 Installation of
Emergency Generator
(Supplied by Generator
Generator Vendor) Per Specifications Vendor $2,378.00 $2,378.00
--------------------------------------------------------------------------------------------------------------------
5 Addition Manual
Transfer Switch Per Specifications N/A N/A $3,560.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
shelter. Cost per
square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
shelter foundation.
Cost per square foot. Per Specifications N/A N/A $27.00
--------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A
2-Pole, Each $82.00 N/A $82.00
--------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System,
460CFM $749.00 N/A $749.00
--------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System,
920CFM $1,372.00 N/A $1,372.00
--------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $8,604.00 $8,604.00
--------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended
Maintenance Per Specifications N/A $13,904.00 $13,904.00
--------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance
-- Non-24 Hour Per Specifications N/A $9,496.00 $9,496.00
--------------------------------------------------------------------------------------------------------------------
11a DC Power Plant -- 250 Per Specifications
AH 48VDC (with N+1 Rectifier) $10,668.00 $1,910.00 $12,578.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1a
$8,386.56 $1,986.40 $10,372.96
------------------------------------------------------------------------------------
1b
$11,806.08 $2,318.16 $14,124.24
------------------------------------------------------------------------------------
1c
$15,899.52 $2,760.16 $18,659.68
------------------------------------------------------------------------------------
1d
$30,041.44 $3,756.48 $33,797.92
------------------------------------------------------------------------------------
1e
$52,009.36 $4,751.76 $56,761.12
------------------------------------------------------------------------------------
1f
$6,769.36 $1,986.40 $8,755.76
------------------------------------------------------------------------------------
1g
$10,690.16 $2,318.16 $13,008.32
------------------------------------------------------------------------------------
1h
$15,578.16 $2,760.16 $18,338.32
------------------------------------------------------------------------------------
1i
$29,112.72 $3,756.48 $32,869.20
------------------------------------------------------------------------------------
1j
$47,029.84 $4,751.76 $51,781.60
------------------------------------------------------------------------------------
1k
$23,812.88 $2,760.16 $26,573.04
------------------------------------------------------------------------------------
1l
$40,510.08 $4,751.76 $44,981.04
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $7,696.00
------------------------------------------------------------------------------------
2b
N/A N/A $9,828.00
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ $10,509.20
------------------------------------------------------------------------------------
2d
N/A N/A $17,228.64
------------------------------------------------------------------------------------
2e
N/A N/A $18,798.00
------------------------------------------------------------------------------------
2f
N/A N/A $19,133.92
------------------------------------------------------------------------------------
3 N/A N/A $8,742.24
------------------------------------------------------------------------------------
4
Generator
Vendor $2,473.12 $2,473.12
------------------------------------------------------------------------------------
5
N/A N/A $3,702.40
------------------------------------------------------------------------------------
6
N/A N/A $28.08
------------------------------------------------------------------------------------
7
N/A N/A $28.08
------------------------------------------------------------------------------------
8
$85.28 N/A $85.28
------------------------------------------------------------------------------------
9a
$778.96 N/A $778.96
------------------------------------------------------------------------------------
9b
$1,426.88 N/A $1,426.88
------------------------------------------------------------------------------------
10a N/A $8,948.16 $8,948.16
------------------------------------------------------------------------------------
10b
N/A $14,460.16 $14,460.16
------------------------------------------------------------------------------------
10c
N/A $9,875.84 $9,875.84
------------------------------------------------------------------------------------
11a
$11,094.72 $1,986.40 $13,081.12
------------------------------------------------------------------------------------
SHELTER PRICING SHEET
PAGE 4 OF 5
SHELTER SIZE 12 X 30
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
11b DC Power Plant -- 500 Per Specifications
AH 48VDC (with N+1 Rectifier) $14,889.00 $2,229.00 $17,118.00
--------------------------------------------------------------------------------------------------------------------
11c DC Power Plant -- Per Specifications
1000 AH 48VDC (with N+1 Rectifier) $22,028.00 $2,654.00 $24,682.00
--------------------------------------------------------------------------------------------------------------------
11d DC Power Plant -- Per Specifications
1500 AH 48VDC (with N+1 Rectifier) $30,056.00 $2,654.00 $32,710.00
--------------------------------------------------------------------------------------------------------------------
11e DC Power Plant -- Per Specifications
2000 AH 48VDC (with N+1 Rectifier) $40,068.00 $3,612.00 $43,680.00
--------------------------------------------------------------------------------------------------------------------
11f DC Power Plant -- Per Specifications
4000 AH 48VDC (with N+1 Rectifier) $71,794.00 $4,569.00 $76,363.00
--------------------------------------------------------------------------------------------------------------------
11g DC Power Plant -- Per Specifications
3000 AH 48VDC (with N+1 Rectifier) $54,797.00 $4,569.00 $59,366.00
--------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single
Pole Per Specifications $45.00 N/A $45.00
--------------------------------------------------------------------------------------------------------------------
12a Additional
Distribution Panel,
Less Breakers Per Specifications $172.00 N/A $172.00
--------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair
plug-on protector for
66 block, high
voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair
plug-on protector for
66 block, low voltage Per Specifications $53.00 N/A $53.00
--------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap
(1 req'd per each 66
block Per Specifications $4.00 N/A $4.00
--------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1,
RJ48C or hardwire Per Specifications $113.00 N/A $113.00
--------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1,
RJ48C Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high
voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data,
low voltage Per Specifications $91.00 N/A $91.00
--------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation
Modification,
Includes: Additional
door with pickguard,
door ground, and open
door alarm contact;
Additional emergency
light; 60A subfeed
Load Center in Tenant
area; and Fence
Partition Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped
Terminal Block Per Specifications $17.05 N/A $17.05
--------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable
Mounting Bracket Kit Per Specifications $32.65 N/A $32.65
--------------------------------------------------------------------------------------------------------------------
16 TSI 512
BRS-0832-133-C00-2 Per Specifications $179.80 N/A $179.80
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
11b
$15,484.56 $2,318.16 $17,802.72
------------------------------------------------------------------------------------
11c
$22,909.12 $2,760.16 $25,669.28
------------------------------------------------------------------------------------
11d
$31,258.24 $2,760.16 $34,018.40
------------------------------------------------------------------------------------
11e
$41,670.72 $3,756.48 $45,427.20
------------------------------------------------------------------------------------
11f
$74,665.76 $4,751.76 $79,417.52
------------------------------------------------------------------------------------
11g
$56,988.88 $4,751.76 $61,740.64
------------------------------------------------------------------------------------
12
$46.80 N/A $46.80
------------------------------------------------------------------------------------
12a
$178.88 N/A $178.88
------------------------------------------------------------------------------------
12b
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12c
$55.12 N/A $55.12
------------------------------------------------------------------------------------
12d
$4.16 N/A $4.16
------------------------------------------------------------------------------------
12e
$117.52 N/A $117.52
------------------------------------------------------------------------------------
12f
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12g
$94.64 N/A $94.64
------------------------------------------------------------------------------------
12h
$94.64 N/A $94.64
------------------------------------------------------------------------------------
13
N/A N/A N/A
------------------------------------------------------------------------------------
14
$17.73 N/A $17.73
------------------------------------------------------------------------------------
15
$33.96 N/A $33.96
------------------------------------------------------------------------------------
16
$186.99 N/A $186.99
------------------------------------------------------------------------------------
SHELTER OPTIONAL ITEMS
PAGE 5 OF 5
SHELTER SIZE 12 X 30
MATERIAL CONCRETE
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $52.79 N/A $52.79
--------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card Per Mfg.
for Analog PMU (each) Recommendation $810.00 N/A $810.00
--------------------------------------------------------------------------------------------------------------------
19 DC Power Plant
Installation Per Specifications N/A $7,000.00 $7,000.00
--------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Included in
Floor Plate Per Specifications $325.00 Item 19 $325.00
--------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control
Blocks R66M150 and
connect existing
alarms, install PJ604
pin block, install
Equipment Rack Ground
Bus cable to cable
ladder. (Existing
shelter Upgrades) Per Specifications N/A $1,235.00 $1,235.00
--------------------------------------------------------------------------------------------------------------------
22 Installation of DC
Current Meter, 500
AMP (Factory
Installation) Per Specifications N/A $890.00 $890.00
--------------------------------------------------------------------------------------------------------------------
23 Installation of DC
Current Meter, 500
AMP (Field/Site
Retrofit
Installation) Per Specifications N/A $2,700.00 $2,700.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
17 $54.90 N/A $54.90
------------------------------------------------------------------------------------
18
$842.40 N/A $842.40
------------------------------------------------------------------------------------
19
N/A $7,280.00 $7,280.00
------------------------------------------------------------------------------------
20 Included in
$338.00 Item 19 $338.00
------------------------------------------------------------------------------------
21
N/A $1,284.40 $1,284.40
------------------------------------------------------------------------------------
22
N/A $925.60 $925.60
------------------------------------------------------------------------------------
23
N/A $2,808.00 $2,808.00
------------------------------------------------------------------------------------
INSTALLATION
SHELTER PRICING SHEET MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $138,053.70
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $143,575.85
------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8c, 10, 11e, 12, 13, 14, 15, 16, 17a, 18, 19c, 20, 21,
22a, 23c, 24, 25 and options (15)8, 11f, (20)12, 14, 15, 18 & 22 used to
calculate a total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL DIESEL
OUTPUT 8kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $9,629.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch - 100 Amp Per Specifications N/A N/A $2,256.00
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch - 200 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch - 100 Amp Per Specifications N/A N/A $818.00
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch - 200Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $10,014.16
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
N/A N/A $2,346.24
------------------------------------------------------------------------------------
14b
N/A N/A N/A
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ $850.72
------------------------------------------------------------------------------------
15b
N/A N/A N/A
------------------------------------------------------------------------------------
15c
N/A N/A N/A
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL DIESEL
OUTPUT 8kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity -
7 Day Per Specifications N/A N/A $5,515.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty - 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty - Extended 3
Year Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20c Warranty - Extended
Non-24 Hour Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $213.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,340.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $404.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $5,735.60
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $221.52
------------------------------------------------------------------------------------
22 N/A N/A $1,393.60
------------------------------------------------------------------------------------
23 N/A N/A $420.16
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL DIESEL
OUTPUT 8kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $1,544.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $266.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,672.00 $2,672.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,317.00 $4,317.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance- Non-24
Hour Per Specifications N/A $3,660.00 $3,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $1,605.76
------------------------------------------------------------------------------------
3
N/A N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $276.64
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $663.52
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,778.88 $2,778.88
------------------------------------------------------------------------------------
9b
N/A $4,489.68 $4,489.68
------------------------------------------------------------------------------------
9c
N/A $3,806.40 $3,806.40
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL DIESEL
OUTPUT 8kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $20,580.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $21,403.20
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14a,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL DIESEL
OUTPUT 15kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $11,269.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch - 100 Amp Per Specifications N/A N/A $2,256.00
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch - 200 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch - 100 Amp Per Specifications N/A N/A $818.00
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch - 200Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $11,719.76
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
N/A N/A $2,346.24
------------------------------------------------------------------------------------
14b
N/A N/A N/A
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ $850.72
------------------------------------------------------------------------------------
15b
N/A N/A N/A
------------------------------------------------------------------------------------
15c
N/A N/A N/A
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL DIESEL
OUTPUT 15kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity -
7 Day Per Specifications N/A N/A $5,515.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty - 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty - Extended 3
Year Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20c Warranty - Extended
Non-24 Hour Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $319.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,340.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $404.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $5,735.60
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $331.76
------------------------------------------------------------------------------------
22 N/A N/A $1,393.60
------------------------------------------------------------------------------------
23 N/A N/A $420.16
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL DIESEL
OUTPUT 15kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $1,544.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $319.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $855.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,672.00 $2,672.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,317.00 $4,317.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,660.00 $3,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $1,605.76
------------------------------------------------------------------------------------
3
N/A N/A $331.76
------------------------------------------------------------------------------------
4
N/A N/A $889.20
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $663.52
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,778.88 $2,778.88
------------------------------------------------------------------------------------
9b
N/A $4,489.68 $4,489.68
------------------------------------------------------------------------------------
9c
N/A $3,806.40 $3,806.40
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL DIESEL
OUTPUT 15kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $22,915.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $23,831.60
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14a,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL DIESEL
OUTPUT 25kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $14,611.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch - 100 Amp Per Specifications N/A N/A $2,256.00
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch - 200 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch - 100 Amp Per Specifications N/A N/A $818.00
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch - 200Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $15,195.44
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
N/A N/A $2,346.24
------------------------------------------------------------------------------------
14b
N/A N/A N/A
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ $850.72
------------------------------------------------------------------------------------
15b
N/A N/A N/A
------------------------------------------------------------------------------------
15c
N/A N/A N/A
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL DIESEL
OUTPUT 25kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity -
7 Day Per Specifications N/A N/A $5,515.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty - 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty - Extended 3
Year Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20c Warranty - Extended
Non-24 Hour Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $426.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,340.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $404.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $5,735.60
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $443.04
------------------------------------------------------------------------------------
22 N/A N/A $1,393.60
------------------------------------------------------------------------------------
23 N/A N/A $420.16
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL DIESEL
OUTPUT 25kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $1,544.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $426.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $855.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,672.00 $2,672.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,317.00 $4,317.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,660.00 $3,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $1,605.76
------------------------------------------------------------------------------------
3
N/A N/A $443.04
------------------------------------------------------------------------------------
4
N/A N/A $889.20
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $663.52
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,778.88 $2,778.88
------------------------------------------------------------------------------------
9b
N/A $4,489.68 $4,489.68
------------------------------------------------------------------------------------
9c
N/A $3,806.40 $3,806.40
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL DIESEL
OUTPUT 25kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $26,364.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $27,418.56
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14a,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL DIESEL
OUTPUT 35kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $15,435.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch - 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch - 200 Amp Per Specifications N/A N/A $2,903.00
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch - 100 Amp Per Specifications N/A N/A $1,412.00
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch - 200Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $16,052.40
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ $3,019.12
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ $1,468.48
------------------------------------------------------------------------------------
15b
N/A N/A N/A
------------------------------------------------------------------------------------
15c
N/A N/A N/A
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL DIESEL
OUTPUT 35kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity -
7 Day Per Specifications N/A N/A $6,177.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty - 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty - Extended 3
Year Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20c Warranty - Extended
Non-24 Hour Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $426.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,511.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $426.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $6,424.08
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $443.04
------------------------------------------------------------------------------------
22 N/A N/A $1,571.44
------------------------------------------------------------------------------------
23 N/A N/A $443.04
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL DIESEL
OUTPUT 35kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $1,902.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $479.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $456.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $691.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,672.00 $2,672.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,317.00 $4,317.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,660.00 $3,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $1,978.08
------------------------------------------------------------------------------------
3
N/A N/A $498.16
------------------------------------------------------------------------------------
4
N/A N/A $474.24
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $718.64
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,778.88 $2,778.88
------------------------------------------------------------------------------------
9b
N/A $4,489.68 $4,489.68
------------------------------------------------------------------------------------
9c
N/A $3,806.40 $3,806.40
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL DIESEL
OUTPUT 35kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $28,291.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $29,422.64
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14b,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL DIESEL
OUTPUT 55kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $17,889.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch - 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch - 200 Amp Per Specifications N/A N/A $2,903.00
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch - 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch - 200Amp Per Specifications N/A N/A $1,412.00
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $18,604.56
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ $3,019.12
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
15b
N/A N/A $1,468.48
------------------------------------------------------------------------------------
15c
N/A N/A N/A
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL DIESEL
OUTPUT 55kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity -
7 Day Per Specifications N/A N/A $11,171.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Included Item Included Item
Per Specifications 1 1 $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty - 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty - 3 Year
Extended Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇-▇▇
▇▇▇▇ ▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇▇ Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $532.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,511.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $426.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $11,617.84
------------------------------------------------------------------------------------
19 Included Item Included Item
1 1 $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $553.28
------------------------------------------------------------------------------------
22 N/A N/A $1,571.44
------------------------------------------------------------------------------------
23 N/A N/A $443.04
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL DIESEL
OUTPUT 55kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $1,902.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $532.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $1,131.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $691.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,753.00 $2,753.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,441.00 $4,441.00
--------------------------------------------------------------------------------------------------------------------
9c Extended
Maintenance-Non-24
Hour Per Specifications N/A $3,772.00 $3,772.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $1,978.08
------------------------------------------------------------------------------------
3
N/A N/A $553.28
------------------------------------------------------------------------------------
4
N/A N/A $1,176.24
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $718.64
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,863.12 $2,863.12
------------------------------------------------------------------------------------
9b
N/A $4,618.64 $4,618.64
------------------------------------------------------------------------------------
9c
N/A $3,922.88 $3,922.88
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL DIESEL
OUTPUT 55kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $36,520.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $37,980.80
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14b,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL DIESEL
OUTPUT 75kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $21,250.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Included Included
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Included Included
Design Information: Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Included Included
Engine with Skid Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Included Included
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Included Included
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Included Included
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Included Included
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Included Included
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Included Included
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch - 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch - 200 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch - 400 Amp Per Specifications N/A N/A $4,085.00
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch - 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch - 200Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch - 400 Amp Per Specifications N/A N/A $3,560.00
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Included Included
Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Included Included
System (per NFPA110) Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $22,100.00
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
6 Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
7 Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
8 Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
9 Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
10 Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
11 Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
12 Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
13 Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
14a
N/A N/A N/A
------------------------------------------------------------------------------------
14b
N/A N/A N/A
------------------------------------------------------------------------------------
14c
N/A N/A $4,248.40
------------------------------------------------------------------------------------
15a
N/A N/A N/A
------------------------------------------------------------------------------------
15b
N/A N/A N/A
------------------------------------------------------------------------------------
15c
N/A N/A $3,702.40
------------------------------------------------------------------------------------
16 Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
17 Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL DIESEL
OUTPUT 75kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Included Included
1 Day Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity -
7 Day Per Specifications N/A N/A $11,171.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty - 2 Year Included Included Included
Warranty Per Specifications Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty - 3 Year
Extended Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇-▇▇
▇▇▇▇ ▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇▇ Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $532.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,809.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $479.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
18b
N/A N/A $11,617.84
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Included Included
Item 1 Item 1 Item 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $553.28
------------------------------------------------------------------------------------
22 N/A N/A $1,881.36
------------------------------------------------------------------------------------
23 N/A N/A $498.16
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL DIESEL
OUTPUT 75kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $2,378.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $532.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $1,131.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $745.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,753.00 $2,753.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,441.00 $4,441.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,772.00 $3,772.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $2,473.12
------------------------------------------------------------------------------------
3
N/A N/A $553.28
------------------------------------------------------------------------------------
4
N/A N/A $1,176.24
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $774.80
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,863.12 $2,863.12
------------------------------------------------------------------------------------
9b
N/A $4,618.64 $4,618.64
------------------------------------------------------------------------------------
9c
N/A $3,922.88 $3,922.88
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL DIESEL
OUTPUT 75kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $41,414.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $43,070.56
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14c,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL DIESEL
OUTPUT 100kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $21,733.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch - 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch - 200 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch - 400 Amp Per Specifications N/A N/A $4,085.00
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch - 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch - 200Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch - 400 Amp Per Specifications N/A N/A $3,560.00
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $22,602.32
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
N/A N/A N/A
------------------------------------------------------------------------------------
14b
N/A N/A N/A
------------------------------------------------------------------------------------
14c
N/A N/A $4,248.40
------------------------------------------------------------------------------------
15a
N/A N/A N/A
------------------------------------------------------------------------------------
15b
N/A N/A N/A
------------------------------------------------------------------------------------
15c
N/A N/A $3,702.40
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL DIESEL
OUTPUT 100kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity -
7 Day Per Specifications N/A N/A $19,794.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty - 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty - 3 Year
Extended Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇-▇▇
▇▇▇▇ ▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇▇ Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $585.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,809.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $479.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $20,585.76
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $608.40
------------------------------------------------------------------------------------
22 N/A N/A $1,881.36
------------------------------------------------------------------------------------
23 N/A N/A $498.16
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL DIESEL
OUTPUT 100kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $2,378.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $585.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $1,131.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $745.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,753.00 $2,753.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,441.00 $4,441.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,772.00 $3,772.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $2,473.12
------------------------------------------------------------------------------------
3
N/A N/A $608.40
------------------------------------------------------------------------------------
4
N/A N/A $1,176.24
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $774.80
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,863.12 $2,863.12
------------------------------------------------------------------------------------
9b
N/A $4,618.64 $4,618.64
------------------------------------------------------------------------------------
9c
N/A $3,922.88 $3,922.88
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL DIESEL
OUTPUT 100kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $50,573.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $52,595.92
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14c,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL PROPANE
OUTPUT 8kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $7,104.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch - 100 Amp Per Specifications N/A N/A $2,256.00
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch - 200 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch - 100 Amp Per Specifications N/A N/A $818.00
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch - 200Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $7,388.16
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
N/A N/A $2,346.24
------------------------------------------------------------------------------------
14b
N/A N/A N/A
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ $850.72
------------------------------------------------------------------------------------
15b
N/A N/A N/A
------------------------------------------------------------------------------------
15c
N/A N/A N/A
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL PROPANE
OUTPUT 8kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity -
7 Day Per Specifications N/A N/A $3,809.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty - 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty - 3 Year
Extended Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇-▇▇
▇▇▇▇ ▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇▇ Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $213.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,340.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $404.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $3,961.36
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $221.52
------------------------------------------------------------------------------------
22 N/A N/A $1,393.60
------------------------------------------------------------------------------------
23 N/A N/A $420.16
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL PROPANE
OUTPUT 8kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $1,544.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $266.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,672.00 $2,672.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,317.00 $4,317.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,660.00 $3,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $1,605.76
------------------------------------------------------------------------------------
3
N/A N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $276.64
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $663.52
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,778.88 $2,778.88
------------------------------------------------------------------------------------
9b
N/A $4,489.68 $4,489.68
------------------------------------------------------------------------------------
9c
N/A $3,806.40 $3,806.40
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL PROPANE
OUTPUT 8kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $16,349.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $17,002.96
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14a,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL PROPANE
OUTPUT 15kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $7,728.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch - 100 Amp Per Specifications N/A N/A $2,256.00
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch - 200 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch - 100 Amp Per Specifications N/A N/A $818.00
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch - 200Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $8,037.12
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
N/A N/A $2,346.24
------------------------------------------------------------------------------------
14b
N/A N/A N/A
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ $850.72
------------------------------------------------------------------------------------
15b
N/A N/A N/A
------------------------------------------------------------------------------------
15c
N/A N/A N/A
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL PROPANE
OUTPUT 15kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity -
7 Day Per Specifications N/A N/A $3,809.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty - 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty - 3 Year
Extended Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇-▇▇
▇▇▇▇ ▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇▇ Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $319.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,340.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $404.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $3,961.36
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $331.76
------------------------------------------------------------------------------------
22 N/A N/A $1,393.60
------------------------------------------------------------------------------------
23 N/A N/A $420.16
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL PROPANE
OUTPUT 15kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $1,544.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $319.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $399.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,672.00 $2,672.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,317.00 $4,317.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,660.00 $3,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $1,605.76
------------------------------------------------------------------------------------
3
N/A N/A $331.76
------------------------------------------------------------------------------------
4
N/A N/A $414.96
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $663.52
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,778.88 $2,778.88
------------------------------------------------------------------------------------
9b
N/A $4,489.68 $4,489.68
------------------------------------------------------------------------------------
9c
N/A $3,806.40 $3,806.40
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL PROPANE
OUTPUT 15kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $17,212.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $17,900.48
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14a,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL PROPANE
OUTPUT 25kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $10,164.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch - 100 Amp Per Specifications N/A N/A $2,256.00
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch - 200 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch - 100 Amp Per Specifications N/A N/A $818.00
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch - 200Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch - 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $10,570.56
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4 N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
N/A N/A $2,346.24
------------------------------------------------------------------------------------
14b
N/A N/A N/A
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ $850.72
------------------------------------------------------------------------------------
15b
N/A N/A N/A
------------------------------------------------------------------------------------
15c
N/A N/A N/A
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL PROPANE
OUTPUT 25kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity -
7 Day Per Specifications N/A N/A $5,438.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty - 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty - 3 Extended
Year Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇-▇▇
▇▇▇▇ ▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇▇ Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $426.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,340.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $404.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $5,655.52
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $443.04
------------------------------------------------------------------------------------
22 N/A N/A $1,393.60
------------------------------------------------------------------------------------
23 N/A N/A $420.16
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL PROPANE
OUTPUT 25kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $1,544.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $426.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $771.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,672.00 $2,672.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,317.00 $4,317.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,660.00 $3,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $1,605.76
------------------------------------------------------------------------------------
3
N/A N/A $443.04
------------------------------------------------------------------------------------
4
N/A N/A $801.84
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $663.52
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,778.88 $2,778.88
------------------------------------------------------------------------------------
9b
N/A $4,489.68 $4,489.68
------------------------------------------------------------------------------------
9c
N/A $3,806.40 $3,806.40
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL PROPANE
OUTPUT 25kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $21,756.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $22,626.24
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14a,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL PROPANE
OUTPUT 35kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $11,410.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch -- 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch -- 200 Amp Per Specifications N/A N/A $2,903.00
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch -- 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch -- 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch -- 200Amp Per Specifications N/A N/A $1,412.00
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch -- 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $11,866.40
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ $3,019.12
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
15b
N/A N/A $1,468.48
------------------------------------------------------------------------------------
15c
N/A N/A N/A
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL PROPANE
OUTPUT 35kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity --
7 Day Per Specifications N/A N/A $5,438.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty -- 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty -- 3 Year
Extended Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20c Warranty -- Non-24
Hour Extended
Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $479.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,511.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $426.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $5,655.52
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $498.16
------------------------------------------------------------------------------------
22 N/A N/A $1,571.44
------------------------------------------------------------------------------------
23 N/A N/A $443.04
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL PROPANE
OUTPUT 35kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $1,902.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $479.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $798.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $691.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,672.00 $2,672.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,317.00 $4,317.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,660.00 $3,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $1,978.08
------------------------------------------------------------------------------------
3
N/A N/A $498.16
------------------------------------------------------------------------------------
4
N/A N/A $829.92
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $718.64
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,778.88 $2,778.88
------------------------------------------------------------------------------------
9b
N/A $4,489.68 $4,489.68
------------------------------------------------------------------------------------
9c
N/A $3,806.40 $3,806.40
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL PROPANE
OUTPUT 35kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $23,922.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $24,878.88
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14b,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL PROPANE
OUTPUT 55kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $15,341.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch -- 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch -- 200 Amp Per Specifications N/A N/A $2,903.00
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch -- 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch -- 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch -- 200Amp Per Specifications N/A N/A $1,412.00
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch -- 400 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $15,954.64
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ $3,019.12
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
15b
N/A N/A $1,468.48
------------------------------------------------------------------------------------
15c
N/A N/A N/A
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL PROPANE
OUTPUT 55kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity -- Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity --
7 Day Per Specifications N/A N/A $8,777.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty -- 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty -- 3 Year
Extended Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20c Warranty -- Non-24
Hour Extended
Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $532.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,511.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $426.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $9,128.08
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $553.28
------------------------------------------------------------------------------------
22 N/A N/A $1,571.44
------------------------------------------------------------------------------------
23 N/A N/A $443.04
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL PROPANE
OUTPUT 55kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $1,902.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $532.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $1,223.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $691.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,753.00 $2,753.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,441.00 $4,441.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,772.00 $3,772.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $1,978.08
------------------------------------------------------------------------------------
3
N/A N/A $553.28
------------------------------------------------------------------------------------
4
N/A N/A $1,271.92
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $718.64
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,863.12 $2,863.12
------------------------------------------------------------------------------------
9b
N/A $4,618.64 $4,618.64
------------------------------------------------------------------------------------
9c
N/A $3,922.88 $3,922.88
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL PROPANE
OUTPUT 55kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $31,670.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $32,936.80
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14b,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL PROPANE
OUTPUT 75kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $19,543.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch -- 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch -- 200 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch -- 400 Amp Per Specifications N/A N/A $4,085.00
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch -- 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch -- 200Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch -- 400 Amp Per Specifications N/A N/A $3,560.00
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $20,324.72
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
N/A N/A N/A
------------------------------------------------------------------------------------
14b
N/A N/A N/A
------------------------------------------------------------------------------------
14c
N/A N/A $4,248.40
------------------------------------------------------------------------------------
15a
N/A N/A N/A
------------------------------------------------------------------------------------
15b
N/A N/A N/A
------------------------------------------------------------------------------------
15c
N/A N/A $3,702.40
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL PROPANE
OUTPUT 75kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity --
7 Day Per Specifications N/A N/A $8,777.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty -- 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty -- 3 Year
Extended Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20c Warranty -- Non-24
Hour Extended
Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $532.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,809.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $479.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $9,128.08
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $553.28
------------------------------------------------------------------------------------
22 N/A N/A $1,881.36
------------------------------------------------------------------------------------
23 N/A N/A $498.16
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL PROPANE
OUTPUT 75kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $2,378.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $532.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $1,223.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $745.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,753.00 $2,753.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,441.00 $4,441.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,772.00 $3,772.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $2,473.12
------------------------------------------------------------------------------------
3
N/A N/A $553.28
------------------------------------------------------------------------------------
4
N/A N/A $1,271.92
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $774.80
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,863.12 $2,863.12
------------------------------------------------------------------------------------
9b
N/A $4,618.64 $4,618.64
------------------------------------------------------------------------------------
9c
N/A $3,922.88 $3,922.88
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL PROPANE
OUTPUT 75kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $37,405.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $38,901.20
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14c,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
EMERGENCY GENERATOR PRICING SHEET
PAGE 1 OF 3
TYPE OF FUEL PROPANE
OUTPUT 100kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Emergency Generator Per Specifications N/A N/A $22,249.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit
Requirements Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
3 Generator Alarms Per Specifications $213.00 N/A $213.00
--------------------------------------------------------------------------------------------------------------------
4 Shelter Grounding
System Per Specifications N/A N/A $106.00
--------------------------------------------------------------------------------------------------------------------
5 Patch Blocks Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
6 Shelter Foundation Included Item Included Item Included Item
Design Information: Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
7 Industrial Rated Included Item Included Item Included Item
Engine with Skid Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
8 Block Heater Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
9 Exhaust Silencer Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
10 Alternator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
11 Voltage Regulator Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
12 Battery and Charger Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
13 Full Load Pick-Up Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
14a Automatic Transfer
Switch -- 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14b Automatic Transfer
Switch -- 200 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
14c Automatic Transfer
Switch -- 400 Amp Per Specifications N/A N/A $4,085.00
--------------------------------------------------------------------------------------------------------------------
15a Manual Transfer
Switch -- 100 Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15b Manual Transfer
Switch -- 200Amp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
15c Manual Transfer
Switch -- 400 Amp Per Specifications N/A N/A $3,560.00
--------------------------------------------------------------------------------------------------------------------
16 Liquid Cooled System Included Item Included Item Included Item
Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
17 Generator Set Control Included Item Included Item Included Item
System (per NFPA110) Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 N/A N/A $23,138.96
------------------------------------------------------------------------------------
2
N/A N/A N/A
------------------------------------------------------------------------------------
3 $221.52 N/A $221.52
------------------------------------------------------------------------------------
4
N/A N/A $110.24
------------------------------------------------------------------------------------
5 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
6 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
7 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
8 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
9 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
10 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
11 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
12 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
13 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
14a
N/A N/A N/A
------------------------------------------------------------------------------------
14b
N/A N/A N/A
------------------------------------------------------------------------------------
14c
N/A N/A $4,248.40
------------------------------------------------------------------------------------
15a
N/A N/A N/A
------------------------------------------------------------------------------------
15b
N/A N/A N/A
------------------------------------------------------------------------------------
15c
N/A N/A $3,702.40
------------------------------------------------------------------------------------
16 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
17 Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET (CONTINUED)
PAGE 2 OF 3
TYPE OF FUEL PROPANE
OUTPUT 100kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
18a Fuel Tank Capacity - Included Item Included Item Included Item
1 Day Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
18b Fuel Tank Capacity --
7 Day Per Specifications N/A N/A $11,911.00
--------------------------------------------------------------------------------------------------------------------
19 Checkout/On-Site Per Specifications N/A N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20a Warranty -- 2 Year Included Item Included Item Included Item
Warranty Per Specifications 1 1 1
--------------------------------------------------------------------------------------------------------------------
20b Warranty -- 3 Year
Extended Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
20c Warranty -- Non-24
Hour Extended
Warranty Per Specifications $638.00 N/A $638.00
--------------------------------------------------------------------------------------------------------------------
21 Shipping/Delivery
Charges Per Specifications N/A N/A $585.00
--------------------------------------------------------------------------------------------------------------------
22 Installation Per Specifications N/A N/A $1,809.00
--------------------------------------------------------------------------------------------------------------------
23 Off-loading Per Specifications N/A N/A $479.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
18a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
18b
N/A N/A $12,387.44
------------------------------------------------------------------------------------
19 N/A N/A $663.52
------------------------------------------------------------------------------------
20a Included Item Included Item Included Item
1 1 1
------------------------------------------------------------------------------------
20b
$663.52 N/A $663.52
------------------------------------------------------------------------------------
20c
$663.52 N/A $663.52
------------------------------------------------------------------------------------
21
N/A N/A $608.40
------------------------------------------------------------------------------------
22 N/A N/A $1,881.36
------------------------------------------------------------------------------------
23 N/A N/A $498.16
------------------------------------------------------------------------------------
EMERGENCY GENERATOR OPTIONAL ITEMS
PAGE 3 OF 3
TYPE OF FUEL PROPANE
OUTPUT 100kW
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Burial of Propane
Fuel Tank Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Off-Site Installation
Cost Per Specifications N/A N/A $2,378.00
--------------------------------------------------------------------------------------------------------------------
3 Cost for Shipping
Generator to Shelter
Manufacturer Per Specifications N/A N/A $585.00
--------------------------------------------------------------------------------------------------------------------
4 Weather protective
enclosure Per Specifications N/A N/A $1,223.00
--------------------------------------------------------------------------------------------------------------------
5 Silencer-Residential Per Specifications $80.00 N/A $80.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old
generator Per Specifications N/A N/A $745.00
--------------------------------------------------------------------------------------------------------------------
7 Removal of old
generator concrete
mounting pad. Cost
per square foot Per Specifications N/A N/A $7.00
--------------------------------------------------------------------------------------------------------------------
8 Generator Ice Shield Per Site $1,380.00 $1,500.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
9a 2 Year Maintenance Per Specifications N/A $2,753.00 $2,753.00
--------------------------------------------------------------------------------------------------------------------
9b 3 Year Extended
Maintenance Per Specifications N/A $4,441.00 $4,441.00
--------------------------------------------------------------------------------------------------------------------
9c Maintenance-Extended
Non-24 Hour Per Specifications N/A $3,772.00 $3,772.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇
▇/▇ ▇/▇ $2,473.12
------------------------------------------------------------------------------------
3
N/A N/A $608.40
------------------------------------------------------------------------------------
4
N/A N/A $1,271.92
------------------------------------------------------------------------------------
5 $83.20 N/A $83.20
------------------------------------------------------------------------------------
6
N/A N/A $774.80
------------------------------------------------------------------------------------
7
N/A N/A $7.28
------------------------------------------------------------------------------------
8 $1,435.20 $1,560.00 $2,995.20
------------------------------------------------------------------------------------
9a N/A $2,863.12 $2,863.12
------------------------------------------------------------------------------------
9b
N/A $4,618.64 $4,618.64
------------------------------------------------------------------------------------
9c
N/A $3,922.88 $3,922.88
------------------------------------------------------------------------------------
EMERGENCY GENERATOR TOTAL COST
TYPE OF FUEL PROPANE
OUTPUT 100kW
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $43,298.00
--------------------------------------------------------------------------------------------------------------------
EMERGENCY GENERATOR PRICING SHEET INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: N/A N/A $45,029.92
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-13,14c,16,17,18b,19,20a,21,22,23 and Option 4 used to calculate a
total cost.
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 180' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING LIGHT TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $24,414.00 $15,106.00 $39,520.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $532.00 N/A $532.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $766.00 $1,117.00 $1,883.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $2,378.00 $1,117.00 $3,495.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,271.00 $1,117.00 $3,388.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,723.00 $1,117.00 $4,840.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,957.00 $2,739.00 $24,696.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,191.00 $3,298.00 $29,489.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $1,915.00 $8,085.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $4,894.00 $3,043.00 $7,937.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $2,660.00 NA $2,660.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $3,085.00 NA $3,085.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,085.00 NA $3,085.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $1,550.00 N/A $1,550.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $532.00 $532.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
$25,390.56 $15,710.24 $41,100.80
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$553.28 N/A $553.28
------------------------------------------------------------------------------------
6
$796.64 $1,161.68 $1,958.32
------------------------------------------------------------------------------------
7 $718.64 $1,106.56 $1,825.20
------------------------------------------------------------------------------------
8 $2,473.12 $1,161.68 $3,634.80
------------------------------------------------------------------------------------
9A
$2,361.84 $1,161.68 $3,523.52
------------------------------------------------------------------------------------
9B
$3,871.92 $1,161.68 $5,033.60
------------------------------------------------------------------------------------
9C
$22,835.28 $2,848.56 $25,683.84
------------------------------------------------------------------------------------
9D
$27,238.64 $3,429.92 $30,668.56
------------------------------------------------------------------------------------
9E
$6,416.80 $1,991.60 $8,408.40
------------------------------------------------------------------------------------
10
$5,089.76 $3,164.72 $8,254.48
------------------------------------------------------------------------------------
11A
$2,766.40 NA $2,766.40
------------------------------------------------------------------------------------
11B
$3,208.40 NA $3,208.40
------------------------------------------------------------------------------------
11C
$3,208.40 NA $3,208.40
------------------------------------------------------------------------------------
12
$1,612.00 N/A $1,612.00
------------------------------------------------------------------------------------
13 N/A $553.28 $553.28
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 180' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
MEDIUM TOWER LOADING
TYPE OF TOWER SELF-SUPPORTING PAGE 2 OF 3
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N.A
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $840.00 $3,298.00 $4,138.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇. Per Specifications $422,820.00 N/A $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 N/A $289,980.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇
▇▇▇. Per Specifications $168,480.00 N/A $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 N/A $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications N/A N/A $54,559.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications N/A N/A $4,787.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications N/A $2,880.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications N/A $4,450.00 $4,450.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications N/A $3,600.00 $3,600.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1A
N/A N/A N.A
------------------------------------------------------------------------------------
1B
N/A N/A N/A
------------------------------------------------------------------------------------
1C
N/A N/A N/A
------------------------------------------------------------------------------------
1D
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1F
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
2 $873.60 $3,429.92 $4,303.52
------------------------------------------------------------------------------------
3A
$439,732.80 N/A $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 N/A $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 N/A $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 N/A $140,400.00
------------------------------------------------------------------------------------
4
N/A N/A $56,741.36
------------------------------------------------------------------------------------
5
N/A N/A $4,978.48
------------------------------------------------------------------------------------
6a
N/A $2,995.20 $2,995.20
------------------------------------------------------------------------------------
6b
N/A $4,628.00 $4,628.00
------------------------------------------------------------------------------------
6c
N/A $3,744.00 $3,744.00
------------------------------------------------------------------------------------
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 180' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING HEAVY TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $35,888.00 $15,106.00 $50,994.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $532.00 N/A $532.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $766.00 $1,117.00 $1,883.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $2,378.00 $1,117.00 $3,495.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,271.00 $1,117.00 $3,388.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,723.00 $1,117.00 $4,840.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,957.00 $2,739.00 $24,696.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,191.00 $3,298.00 $29,489.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $1,915.00 $8,085.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $4,894.00 $3,043.00 $7,937.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $2,660.00 NA $2,660.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $3,085.00 NA $3,085.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,085.00 NA $3,085.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $1,550.00 N/A $1,550.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $532.00 $532.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
$37,323.52 $15,710.24 $53,033.76
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$553.28 N/A $553.28
------------------------------------------------------------------------------------
6
$796.64 $1,161.68 $1,958.32
------------------------------------------------------------------------------------
7 $718.64 $1,106.56 $1,825.20
------------------------------------------------------------------------------------
8 $2,473.12 $1,161.68 $3,634.80
------------------------------------------------------------------------------------
9A
$2,361.84 $1,161.68 $3,523.52
------------------------------------------------------------------------------------
9B
$3,871.92 $1,161.68 $5,033.60
------------------------------------------------------------------------------------
9C
$22,835.28 $2,848.56 $25,683.84
------------------------------------------------------------------------------------
9D
$27,238.64 $3,429.92 $30,668.56
------------------------------------------------------------------------------------
9E
$6,416.80 $1,991.60 $8,408.40
------------------------------------------------------------------------------------
10
$5,089.76 $3,164.72 $8,254.48
------------------------------------------------------------------------------------
11A
$2,766.40 NA $2,766.40
------------------------------------------------------------------------------------
11B
$3,208.40 NA $3,208.40
------------------------------------------------------------------------------------
11C
$3,208.40 NA $3,208.40
------------------------------------------------------------------------------------
12
$1,612.00 N/A $1,612.00
------------------------------------------------------------------------------------
13 N/A $553.28 $553.28
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 180' PAGE 2 OF 3
TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING HEAVY TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $23,793.00 $15,064.00 $38,857.00
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications $39,117.00 $15,064.00 $54,181.00
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications $34,618.00 $15,064.00 $49,682.00
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications $40,713.00 $15,064.00 $55,777.00
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $35,718.00 $15,064.00 $50,782.00
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications $43,112.00 $15,064.00 $58,176.00
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications $37,739.00 $15,064.00 $52,803.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $840.00 $3,298.00 $4,138.00
--------------------------------------------------------------------------------------------------------------------
3A Portable Tower - PMTT
40 Meter, Truck Mnt. Per Specifications $422,820.00 NA $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 NA $289,980.00
--------------------------------------------------------------------------------------------------------------------
3C Portable Tower - PMTT
30 Meter, Trailer
Mnt. Per Specifications $168,480.00 NA $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 NA $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications N/A N/A $54,559.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications N/A N/A $4,787.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications NA $2,880.00 $2,880.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications NA $4,450.00 $4,450.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications NA $3,600.00 $3,600.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1A
$24,744.72 $15,666.56 $40,411.28
------------------------------------------------------------------------------------
1B
$40,681.68 $15,666.56 $56,348.24
------------------------------------------------------------------------------------
1C
$36,002.72 $15,666.56 $51,669.28
------------------------------------------------------------------------------------
1D
$42,341.52 $15,666.56 $58,008.08
------------------------------------------------------------------------------------
1E
$37,146.72 $15,666.56 $52,813.28
------------------------------------------------------------------------------------
1F
$44,836.48 $15,666.56 $60,503.04
------------------------------------------------------------------------------------
1G
$39,248.56 $15,666.56 $54,915.12
------------------------------------------------------------------------------------
2 $873.60 $3,429.92 $4,303.52
------------------------------------------------------------------------------------
3A
$439,732.80 NA $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 NA $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 NA $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 NA $140,400.00
------------------------------------------------------------------------------------
4
N/A N/A $56,741.36
------------------------------------------------------------------------------------
5
N/A N/A $4,978.48
------------------------------------------------------------------------------------
6a
NA $2,995.20 $2,995.20
------------------------------------------------------------------------------------
6b
NA $4,628.00 $4,628.00
------------------------------------------------------------------------------------
6c
NA $3,744.00 $3,744.00
------------------------------------------------------------------------------------
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 180' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER GUYED LIGHT TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $17,948.00 $14,982.00 $32,930.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $532.00 N/A $532.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $335.00 $548.00 $883.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $2,182.00 $1,117.00 $3,299.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,271.00 $1,117.00 $3,388.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,723.00 $1,117.00 $4,840.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,957.00 $2,766.00 $24,723.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,191.00 $3,298.00 $29,489.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $1,915.00 $8,085.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $4,894.00 $3,043.00 $7,937.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $2,660.00 NA $2,660.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $3,085.00 NA $3,085.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,085.00 NA $3,085.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $1,550.00 N/A $1,550.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $532.00 $532.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
$18,665.92 $15,581.28 $34,247.20
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$553.28 N/A $553.28
------------------------------------------------------------------------------------
6
$348.40 $569.92 $918.32
------------------------------------------------------------------------------------
7 $718.64 $1,106.56 $1,825.20
------------------------------------------------------------------------------------
8 $2,269.28 $1,161.68 $3,430.96
------------------------------------------------------------------------------------
9A
$2,361.84 $1,161.68 $3,523.52
------------------------------------------------------------------------------------
9B
$3,871.92 $1,161.68 $5,033.60
------------------------------------------------------------------------------------
9C
$22,835.28 $2,876.64 $25,711.92
------------------------------------------------------------------------------------
9D
$27,238.64 $3,429.92 $30,668.56
------------------------------------------------------------------------------------
9E
$6,416.80 $1,991.60 $8,408.40
------------------------------------------------------------------------------------
10
$5,089.76 $3,164.72 $8,254.48
------------------------------------------------------------------------------------
11A
$2,766.40 NA $2,766.40
------------------------------------------------------------------------------------
11B
$3,208.40 NA $3,208.40
------------------------------------------------------------------------------------
11C
$3,208.40 NA $3,208.40
------------------------------------------------------------------------------------
12
$1,612.00 N/A $1,612.00
------------------------------------------------------------------------------------
13 N/A $553.28 $553.28
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 180' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
LIGHT TOWER LOADING
TYPE OF TOWER GUYED PAGE 2 OF 3
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N.A
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $290.00 $1,702.00 $1,992.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇. Per Specifications $422,820.00 N/A $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 N/A $289,980.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇
▇▇▇. Per Specifications $168,480.00 N/A $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 N/A $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications N/A N/A $54,560.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications N/A N/A $4,787.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications N/A $3,400.00 $3,400.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications N/A $5,950.00 $5,950.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications N/A $5,100.00 $5,100.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1A
N/A N/A N/A
------------------------------------------------------------------------------------
1B
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1D
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1F
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
2 $301.60 $1,770.08 $2,071.68
------------------------------------------------------------------------------------
3A
$439,732.80 N/A $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 N/A $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 N/A $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 N/A $140,400.00
------------------------------------------------------------------------------------
4
N/A N/A $56,742.40
------------------------------------------------------------------------------------
5
N/A N/A $4,978.48
------------------------------------------------------------------------------------
6a
N/A $3,536.00 $3,536.00
------------------------------------------------------------------------------------
6b
N/A $6,188.00 $6,188.00
------------------------------------------------------------------------------------
6c
N/A $5,304.00 $5,304.00
------------------------------------------------------------------------------------
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 180' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER GUYED MEDIUM TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $20,397.00 $14,982.00 $35,379.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $532.00 N/A $532.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $335.00 $548.00 $883.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $2,182.00 $1,117.00 $3,299.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,271.00 $1,117.00 $3,388.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,723.00 $1,117.00 $4,840.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,957.00 $2,766.00 $24,723.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,191.00 $3,298.00 $29,489.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $1,915.00 $8,085.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $4,894.00 $3,043.00 $7,937.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $2,660.00 NA $2,660.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $3,085.00 NA $3,085.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,085.00 NA $3,085.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $1,550.00 N/A $1,550.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $532.00 $532.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
$21,212.88 $15,581.28 $36,794.16
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$553.28 N/A $553.28
------------------------------------------------------------------------------------
6
$348.40 $569.92 $918.32
------------------------------------------------------------------------------------
7 $718.64 $1,106.56 $1,825.20
------------------------------------------------------------------------------------
8 $2,269.28 $1,161.68 $3,430.96
------------------------------------------------------------------------------------
9A
$2,361.84 $1,161.68 $3,523.52
------------------------------------------------------------------------------------
9B
$3,871.92 $1,161.68 $5,033.60
------------------------------------------------------------------------------------
9C
$22,835.28 $2,876.64 $25,711.92
------------------------------------------------------------------------------------
9D
$27,238.64 $3,429.92 $30,668.56
------------------------------------------------------------------------------------
9E
$6,416.80 $1,991.60 $8,408.40
------------------------------------------------------------------------------------
10
$5,089.76 $3,164.72 $8,254.48
------------------------------------------------------------------------------------
11A
$2,766.40 NA $2,766.40
------------------------------------------------------------------------------------
11B
$3,208.40 NA $3,208.40
------------------------------------------------------------------------------------
11C
$3,208.40 NA $3,208.40
------------------------------------------------------------------------------------
12
$1,612.00 N/A $1,612.00
------------------------------------------------------------------------------------
13 N/A $553.28 $553.28
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 180' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
MEDIUM TOWER LOADING
TYPE OF TOWER GUYED PAGE 2 OF 3
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $290.00 $1,702.00 $1,992.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇. Per Specifications $422,820.00 N/A $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 N/A $289,980.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇
▇▇▇. Per Specifications $168,480.00 N/A $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 N/A $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications N/A N/A $54,560.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications N/A N/A $4,787.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications N/A $3,400.00 $3,400.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications N/A $5,950.00 $5,950.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications N/A $5,100.00 $5,100.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1A
N/A N/A N/A
------------------------------------------------------------------------------------
1B
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1D
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1F
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
2 $301.60 $1,770.08 $2,071.68
------------------------------------------------------------------------------------
3A
$439,732.80 N/A $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 N/A $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 N/A $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 N/A $140,400.00
------------------------------------------------------------------------------------
4
N/A N/A $56,742.40
------------------------------------------------------------------------------------
5
N/A N/A $4,978.48
------------------------------------------------------------------------------------
6a
N/A $3,536.00 $3,536.00
------------------------------------------------------------------------------------
6b
N/A $6,188.00 $6,188.00
------------------------------------------------------------------------------------
6c
N/A $5,304.00 $5,304.00
------------------------------------------------------------------------------------
TOWER TOTAL COST
PAGE 3 OF 3
TOWER HEIGHT 180' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER GUYED MEDIUM TOWER LOADING
TOWER PRICING SHEET MATERIAL COST INSTALLATION COST TOTAL COST
------------------- ------------- ----------------- ----------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $33,241.00 $21,286.00 $54,527.00
--------------------------------------------------------------------------------------------------------------------
MATERIAL COST INSTALLATION COST TOTAL COST
------------- ----------------- ----------
------------------------------------------------------------------------------------
Total Cost: $34,570.64 $22,137.44 $56,708.08
------------------------------------------------------------------------------------
Note: Items 1-8,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 180' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER GUYED HEAVY TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $25,585.00 $14,982.00 $40,567.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $532.00 N/A $532.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $335.00 $548.00 $883.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $2,182.00 $1,117.00 $3,299.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,271.00 $1,117.00 $3,388.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,723.00 $1,117.00 $4,840.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,957.00 $2,766.00 $24,723.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,191.00 $3,298.00 $29,489.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $1,915.00 $8,085.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $4,894.00 $3,043.00 $7,937.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $2,660.00 NA $2,660.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $3,085.00 NA $3,085.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,085.00 NA $3,085.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $1,550.00 N/A $1,550.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $532.00 $532.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
$26,608.40 $15,581.28 $42,189.68
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$553.28 N/A $553.28
------------------------------------------------------------------------------------
6
$348.40 $569.92 $918.32
------------------------------------------------------------------------------------
7 $718.64 $1,106.56 $1,825.20
------------------------------------------------------------------------------------
8 $2,269.28 $1,161.68 $3,430.96
------------------------------------------------------------------------------------
9A
$2,361.84 $1,161.68 $3,523.52
------------------------------------------------------------------------------------
9B
$3,871.92 $1,161.68 $5,033.60
------------------------------------------------------------------------------------
9C
$22,835.28 $2,876.64 $25,711.92
------------------------------------------------------------------------------------
9D
$27,238.64 $3,429.92 $30,668.56
------------------------------------------------------------------------------------
9E
$6,416.80 $1,991.60 $8,408.40
------------------------------------------------------------------------------------
10
$5,089.76 $3,164.72 $8,254.48
------------------------------------------------------------------------------------
11A
$2,766.40 NA $2,766.40
------------------------------------------------------------------------------------
11B
$3,208.40 NA $3,208.40
------------------------------------------------------------------------------------
11C
$3,208.40 NA $3,208.40
------------------------------------------------------------------------------------
12
$1,612.00 N/A $1,612.00
------------------------------------------------------------------------------------
13 N/A $553.28 $553.28
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
PAGE 2 OF 3
TOWER HEIGHT 180' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER GUYED HEAVY TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENTS MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $22,665.00 $14,985.00 $37,650.00
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications $36,606.00 $14,985.00 $51,591.00
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications $22,979 $14,985.00 $37,964.00
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications $36,606.00 $14,985.00 $51,591.00
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $25,585.00 $14,985.00 $40,570.00
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications $42,303.00 $14,985.00 $57,288.00
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications $36,606.00 $14,985.00 $51,591.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $290.00 $1,702.00 $1,992.00
--------------------------------------------------------------------------------------------------------------------
3A Portable Tower - PMTT
40 Meter, Truck Mnt. Per Specifications $422,820.00 NA $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 NA $289,980.00
--------------------------------------------------------------------------------------------------------------------
3C Portable Tower - PMTT
30 Meter, Trailer
Mnt. Per Specifications $168,480.00 NA $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 NA $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications N/A N/A $54,560.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications N/A N/A $4,787.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications NA $3,400.00 $3,400.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications NA $5,950.00 $5,950.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications NA $5,100.00 $5,100.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1A
$23,571.60 $15,584.40 $39,156.00
------------------------------------------------------------------------------------
1B
$38,070.24 $15,584.40 $53,654.64
------------------------------------------------------------------------------------
1C
$23,898.16 $15,584.40 $39,482.56
------------------------------------------------------------------------------------
1D
$38,070.24 $15,584.40 $53,654.64
------------------------------------------------------------------------------------
1E
$26,608.40 $15,584.40 $42,192.80
------------------------------------------------------------------------------------
1F
$43,995.12 $15,584.40 $59,579.52
------------------------------------------------------------------------------------
1G
$38,070.24 $15,584.40 $53,654.64
------------------------------------------------------------------------------------
2 $301.60 $1,770.08 $2,071.68
------------------------------------------------------------------------------------
3A
$439,732.80 NA $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 NA $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 NA $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 NA $140,400.00
------------------------------------------------------------------------------------
4
N/A N/A $56,742.40
------------------------------------------------------------------------------------
5
N/A N/A $4,978.48
------------------------------------------------------------------------------------
6a
NA $3,536.00 $3,536.00
------------------------------------------------------------------------------------
6b
NA $6,188.00 $6,188.00
------------------------------------------------------------------------------------
6c
NA $5,304.00 $5,304.00
------------------------------------------------------------------------------------
TOWER TOTAL COST
PAGE 3 OF 3
TOWER HEIGHT 180' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER GUYED HEAVY TOWER LOADING
INSTALLATION
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------- -------------- ---------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $38,429.00 $21,286.00 $59,715.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------------- -------------------- --------------------
-----------------------------------------------------------------------------------
Total Cost: $39,966.16 $22,137.44 $62,103.60
-----------------------------------------------------------------------------------
Note: Items 1-8,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING LIGHT TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $54,881.00 $22,000.00 $76,881.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $532.00 NA $532.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $1,617.00 $3,043.00 $4,660.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $3,112.00 $1,543.00 $4,655.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,367.00 $1,543.00 $3,910.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,723.00 $1,543.00 $5,266.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,957.00 $3,803.00 $25,760.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,191.00 $4,564.00 $30,755.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $2,660.00 $8,830.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $7,340.00 $4,564.00 $11,904.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $2,926.00 NA $2,926.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $2,850.00 NA $2,850.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $532.00 $532.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
------------- ------------- -----------
------------------------------------------------------------------------------------
1
$57,076.24 $22,880.00 $79,956.24
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$553.28 NA $553.28
------------------------------------------------------------------------------------
6
$1,681.68 $3,164.72 $4,846.40
------------------------------------------------------------------------------------
7 $718.64 $1,106.56 $1,825.20
------------------------------------------------------------------------------------
8 $3,236.48 $1,604.72 $4,841.20
------------------------------------------------------------------------------------
9A
$2,461.68 $1,604.72 $4,066.40
------------------------------------------------------------------------------------
9B
$3,871.92 $1,604.72 $5,476.64
------------------------------------------------------------------------------------
9C
$22,835.28 $3,955.12 $26,790.40
------------------------------------------------------------------------------------
9D
$27,238.64 $4,746.56 $31,985.20
------------------------------------------------------------------------------------
9E
$6,416.80 $2,766.40 $9,183.20
------------------------------------------------------------------------------------
10
$7,633.60 $4,746.56 $12,380.16
------------------------------------------------------------------------------------
11A
$3,043.04 NA $3,043.04
------------------------------------------------------------------------------------
11B
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
11C
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
12
$2,964.00 NA $2,964.00
------------------------------------------------------------------------------------
13 N/A $553.28 $553.28
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
LIGHT TOWER LOADING
TYPE OF TOWER SELF-SUPPORTING PAGE 2 OF 3
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- ------------------ ---------------- ------------- ------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N.A
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $1,122.00 $4,564.00 $5,686.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇. Per Specifications $422,820.00 N/A $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 N/A $289,980.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇
▇▇▇. Per Specifications $168,480.00 N/A $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 N/A $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,516.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,787.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications N/A $3,280.00 $3,280.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications N/A $5,652.00 $5,652.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications N/A $4,826.00 $4,826.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- --------------- -------------
------------------------------------------------------------------------------------
1A
N/A N/A N.A
------------------------------------------------------------------------------------
1B
N/A N/A N/A
------------------------------------------------------------------------------------
1C
N/A N/A N/A
------------------------------------------------------------------------------------
1D
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1F
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
2 $1,166.88 $4,746.56 $5,913.44
------------------------------------------------------------------------------------
3A
$439,732.80 N/A $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 N/A $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 N/A $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 N/A $140,400.00
------------------------------------------------------------------------------------
4
NA NA $57,736.64
------------------------------------------------------------------------------------
5
NA NA $4,978.48
------------------------------------------------------------------------------------
6a
N/A $3,411.20 $3,411.20
------------------------------------------------------------------------------------
6b
N/A $5,878.08 $5,878.08
------------------------------------------------------------------------------------
6c
N/A $5,019.04 $5,019.04
------------------------------------------------------------------------------------
TOWER TOTAL COST
PAGE 3 OF 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING LIGHT TOWER LOADING
TOWER PRICING SHEET MATERIAL COST INSTALLATION COST TOTAL COST
------------------- ------------- ----------------- -----------
---------------------------------------------------------------------------------------------------------------------
Total Cost: $80,119.00 $35,406.00 $115,525.00
---------------------------------------------------------------------------------------------------------------------
INSTALLATION
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------- ------------ -------------
--------------------------------------------------------------------
Total Cost: $83,323.76 $36,822.24 $120,146.00
--------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING MEDIUM TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $67,380.00 $22,000.00 $89,380.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $532.00 NA $532.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $1,617.00 $3,043.00 $4,660.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $3,112.00 $1,543.00 $4,655.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,367.00 $1,543.00 $3,910.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,723.00 $1,543.00 $5,266.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,957.00 $3,803.00 $25,760.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,191.00 $4,564.00 $30,755.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $2,660.00 $8,830.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $7,340.00 $4,564.00 $11,904.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $2,926.00 NA $2,926.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $2,850.00 NA $2,850.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $532.00 $532.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
$70,075.20 $22,880.00 $92,955.20
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$553.28 NA $553.28
------------------------------------------------------------------------------------
6
$1,681.68 $3,164.72 $4,846.40
------------------------------------------------------------------------------------
7 $718.64 $1,106.56 $1,825.20
------------------------------------------------------------------------------------
8 $3,236.48 $1,604.72 $4,841.20
------------------------------------------------------------------------------------
9A
$2,461.68 $1,604.72 $4,066.40
------------------------------------------------------------------------------------
9B
$3,871.92 $1,604.72 $5,476.64
------------------------------------------------------------------------------------
9C
$22,835.28 $3,955.12 $26,790.40
------------------------------------------------------------------------------------
9D
$27,238.64 $4,746.56 $31,985.20
------------------------------------------------------------------------------------
9E
$6,416.80 $2,766.40 $9,183.20
------------------------------------------------------------------------------------
10
$7,633.60 $4,746.56 $12,380.16
------------------------------------------------------------------------------------
11A
$3,043.04 NA $3,043.04
------------------------------------------------------------------------------------
11B
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
11C
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
12
$2,964.00 NA $2,964.00
------------------------------------------------------------------------------------
13 N/A $553.28 $553.28
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING MEDIUM TOWER LOADING
PAGE 2 OF 3
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N.A
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $1,122.00 $4,564.00 $5,686.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇. Per Specifications $422,820.00 N/A $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 N/A $289,980.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇
▇▇▇. Per Specifications $168,480.00 N/A $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 N/A $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,516.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,787.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications N/A $3,280.00 $3,280.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications N/A $5,652.00 $5,652.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications N/A $4,826.00 $4,826.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1A
N/A N/A N.A
------------------------------------------------------------------------------------
1B
N/A N/A N/A
------------------------------------------------------------------------------------
1C
N/A N/A N/A
------------------------------------------------------------------------------------
1D
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1F
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
2 $1,166.88 $4,746.56 $5,913.44
------------------------------------------------------------------------------------
3A
$439,732.80 N/A $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 N/A $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 N/A $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 N/A $140,400.00
------------------------------------------------------------------------------------
4
NA NA $57,736.64
------------------------------------------------------------------------------------
5
NA NA $4,978.48
------------------------------------------------------------------------------------
6a
N/A $3,411.20 $3,411.20
------------------------------------------------------------------------------------
6b
N/A $5,878.08 $5,878.08
------------------------------------------------------------------------------------
6c
N/A $5,019.04 $5,019.04
------------------------------------------------------------------------------------
TOWER TOTAL COST
PAGE 3 OF 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING MEDIUM TOWER LOADING
INSTALLATION
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- ------------- -------------- ------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $92,618.00 $35,406.00 $128,024.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $96,322.72 $36,822.24 $133,144.96
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 2
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING HEAVY TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $71,293.00 $22,000.00 $93,293.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $532.00 NA $532.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $1,617.00 $3,043.00 $4,660.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $3,112.00 $1,543.00 $4,655.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,367.00 $1,543.00 $3,910.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,723.00 $1,543.00 $5,266.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,957.00 $3,803.00 $25,760.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,191.00 $4,564.00 $30,755.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $2,660.00 $8,830.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $7,340.00 $4,564.00 $11,904.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $2,926.00 NA $2,926.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $2,850.00 NA $2,850.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $532.00 $532.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
$74,144.72 $22,880.00 $97,024.72
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$553.28 NA $553.28
------------------------------------------------------------------------------------
6
$1,681.68 $3,164.72 $4,846.40
------------------------------------------------------------------------------------
7 $718.64 $1,106.56 $1,825.20
------------------------------------------------------------------------------------
8 $3,236.48 $1,604.72 $4,841.20
------------------------------------------------------------------------------------
9A
$2,461.68 $1,604.72 $4,066.40
------------------------------------------------------------------------------------
9B
$3,871.92 $1,604.72 $5,476.64
------------------------------------------------------------------------------------
9C
$22,835.28 $3,955.12 $26,790.40
------------------------------------------------------------------------------------
9D
$27,238.64 $4,746.56 $31,985.20
------------------------------------------------------------------------------------
9E
$6,416.80 $2,766.40 $9,183.20
------------------------------------------------------------------------------------
10
$7,633.60 $4,746.56 $12,380.16
------------------------------------------------------------------------------------
11A
$3,043.04 NA $3,043.04
------------------------------------------------------------------------------------
11B
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
11C
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
12
$2,964.00 NA $2,964.00
------------------------------------------------------------------------------------
13 N/A $553.28 $553.28
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
PAGE 2 OF 2
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING HEAVY TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $67,338.00 $22,000.00 $89,338.00
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications $78,782.00 $22,000.00 $100,782.00
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications $67,394.00 $22,000.00 $89,394.00
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications $81,947.00 $22,394.00 $104,341.00
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $70,585.00 $22,394.00 $92,979.00
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications $92,457.00 $23,191.00 $115,648.00
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications $74,979.00 $23,191.00 $98,170.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $1,122.00 $4,564.00 $5,686.00
--------------------------------------------------------------------------------------------------------------------
3A Portable Tower - PMTT
40 Meter, Truck Mnt. Per Specifications $422,820.00 NA $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 NA $289,980.00
--------------------------------------------------------------------------------------------------------------------
3C Portable Tower - PMTT
30 Meter, Trailer
Mnt. Per Specifications $168,480.00 NA $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 NA $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,516.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,787.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications NA $3,280.00 $3,280.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications NA $5,652.00 $5,652.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications NA $4,826.00 $4,826.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1A
$70,031.52 $22,880.00 $92,911.52
------------------------------------------------------------------------------------
1B
$81,933.28 $22,880.00 $104,813.28
------------------------------------------------------------------------------------
1C
$70,089.76 $22,880.00 $92,969.76
------------------------------------------------------------------------------------
1D
$85,224.88 $23,289.76 $108,514.64
------------------------------------------------------------------------------------
1E
$73,408.40 $23,289.76 $96,698.16
------------------------------------------------------------------------------------
1F
$96,155.28 $24,118.64 $120,273.92
------------------------------------------------------------------------------------
1G
$77,978.16 $24,118.64 $102,096.80
------------------------------------------------------------------------------------
2 $1,166.88 $4,746.56 $5,913.44
------------------------------------------------------------------------------------
3A
$439,732.80 NA $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 NA $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 NA $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 NA $140,400.00
------------------------------------------------------------------------------------
4
NA NA $57,736.64
------------------------------------------------------------------------------------
5
NA NA $4,978.48
------------------------------------------------------------------------------------
6a
NA $3,411.20 $3,411.20
------------------------------------------------------------------------------------
6b
NA $5,878.08 $5,878.08
------------------------------------------------------------------------------------
6c
NA $5,019.04 $5,019.04
------------------------------------------------------------------------------------
TOWER TOTAL COST
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING HEAVY TOWER LOADING
PAGE 3 OF 3
INSTALLATION
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- ------------- ------------- -------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $96,531.00 $35,406.00 $131,937.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $100,392.24 $36,822.24 $137,214.48
------------------------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED LIGHT TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $34,110.00 $26,702.00 $60,812.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $532.00 NA $532.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $707.00 $1,543.00 $2,250.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $2,777.00 $1,543.00 $4,320.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,367.00 $1,543.00 $3,910.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,723.00 $1,543.00 $5,266.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,957.00 $3,803.00 $25,760.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,191.00 $4,564.00 $30,755.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $2,660.00 $8,830.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $7,340.00 $4,564.00 $11,904.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $2,926.00 NA $2,926.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $1,550.00 NA $1,550.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $532.00 $532.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
$35,474.40 $27,770.08 $63,244.48
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$553.28 NA $553.28
------------------------------------------------------------------------------------
6
$735.28 $1,604.72 $2,340.00
------------------------------------------------------------------------------------
7 $718.64 $1,106.56 $1,825.20
------------------------------------------------------------------------------------
8 $2,888.08 $1,604.72 $4,492.80
------------------------------------------------------------------------------------
9A
$2,461.68 $1,604.72 $4,066.40
------------------------------------------------------------------------------------
9B
$3,871.92 $1,604.72 $5,476.64
------------------------------------------------------------------------------------
9C
$22,835.28 $3,955.12 $26,790.40
------------------------------------------------------------------------------------
9D
$27,238.64 $4,746.56 $31,985.20
------------------------------------------------------------------------------------
9E
$6,416.80 $2,766.40 $9,183.20
------------------------------------------------------------------------------------
10
$7,633.60 $4,746.56 $12,380.16
------------------------------------------------------------------------------------
11A
$3,043.04 NA $3,043.04
------------------------------------------------------------------------------------
11B
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
11C
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
12
$1,612.00 NA $1,612.00
------------------------------------------------------------------------------------
13 N/A $553.28 $553.28
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED LIGHT TOWER LOADING
PAGE 2 OF 3
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $473.00 $2,282.00 $2,755.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇. Per Specifications $422,820.00 N/A $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 N/A $289,980.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇
▇▇▇. Per Specifications $168,480.00 N/A $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 N/A $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,516.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,787.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications N/A $3,660.00 $3,660.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications N/A $6,250.00 $6,250.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications N/A $5,660.00 $5,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1A
N/A N/A N/A
------------------------------------------------------------------------------------
1B
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1D
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1F
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
2 $491.92 $2,373.28 $2,865.20
------------------------------------------------------------------------------------
3A
$439,732.80 N/A $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 N/A $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 N/A $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 N/A $140,400.00
------------------------------------------------------------------------------------
4
NA NA $57,736.64
------------------------------------------------------------------------------------
5
NA NA $4,978.48
------------------------------------------------------------------------------------
6a
N/A $3,806.40 $3,806.40
------------------------------------------------------------------------------------
6b
N/A $6,500.00 $6,500.00
------------------------------------------------------------------------------------
6c
N/A $5,886.40 $5,886.40
------------------------------------------------------------------------------------
TOWER TOTAL COST
PAGE 3 OF 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED LIGHT TOWER LOADING
INSTALLATION
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $56,803.00 $38,608.00 $95,411.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $59,075.12 $40,152.32 $99,227.44
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to A60calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED MEDIUM TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $37,705.00 $26,702.00 $64,407.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $532.00 NA $532.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $707.00 $1,543.00 $2,250.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $2,777.00 $1,543.00 $4,320.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,367.00 $1,543.00 $3,910.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,723.00 $1,543.00 $5,266.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,957.00 $3,803.00 $25,760.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,191.00 $4,564.00 $30,755.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $2,660.00 $8,830.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $7,340.00 $4,564.00 $11,904.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $2,926.00 NA $2,926.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $1,550.00 NA $1,550.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $532.00 $532.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
$39,213.20 $27,770.08 $66,983.28
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$553.28 NA $553.28
------------------------------------------------------------------------------------
6
$735.28 $1,604.72 $2,340.00
------------------------------------------------------------------------------------
7 $718.64 $1,106.56 $1,825.20
------------------------------------------------------------------------------------
8 $2,888.08 $1,604.72 $4,492.80
------------------------------------------------------------------------------------
9A
$2,461.68 $1,604.72 $4,066.40
------------------------------------------------------------------------------------
9B
$3,871.92 $1,604.72 $5,476.64
------------------------------------------------------------------------------------
9C
$22,835.28 $3,955.12 $26,790.40
------------------------------------------------------------------------------------
9D
$27,238.64 $4,746.56 $31,985.20
------------------------------------------------------------------------------------
9E
$6,416.80 $2,766.40 $9,183.20
------------------------------------------------------------------------------------
10
$7,633.60 $4,746.56 $12,380.16
------------------------------------------------------------------------------------
11A
$3,043.04 NA $3,043.04
------------------------------------------------------------------------------------
11B
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
11C
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
12
$1,612.00 NA $1,612.00
------------------------------------------------------------------------------------
13 N/A $553.28 $553.28
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
PAGE 2 OF 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED MEDIUM TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N.A
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $473.00 $2,282.00 $2,755.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇. Per Specifications $422,820.00 N/A $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 N/A $289,980.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇
▇▇▇. Per Specifications $168,480.00 N/A $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 N/A $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,516.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,787.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications N/A $3,660.00 $3,660.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications N/A $6,250.00 $6,250.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications N/A $5,660.00 $5,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1A
N/A N/A N.A
------------------------------------------------------------------------------------
1B
N/A N/A N/A
------------------------------------------------------------------------------------
1C
N/A N/A N/A
------------------------------------------------------------------------------------
1D
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1F
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
2 $491.92 $2,373.28 $2,865.20
------------------------------------------------------------------------------------
3A
$439,732.80 N/A $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 N/A $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 N/A $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 N/A $140,400.00
------------------------------------------------------------------------------------
4
NA NA $57,736.64
------------------------------------------------------------------------------------
5
NA NA $4,978.48
------------------------------------------------------------------------------------
6a
N/A $3,806.40 $3,806.40
------------------------------------------------------------------------------------
6b
N/A $6,500.00 $6,500.00
------------------------------------------------------------------------------------
6c
N/A $5,886.40 $5,886.40
------------------------------------------------------------------------------------
TOWER TOTAL COST
Page 3 of 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED MEDIUM TOWER LOADING
INSTALLATION
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $60,398.00 $38,608.00 $99,006.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $62,813.92 $40,152.32 $102,966.24
------------------------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED HEAVY TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $46,319.00 $26,702.00 $73,021.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $532.00 NA $532.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $707.00 $1,543.00 $2,250.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $2,777.00 $1,543.00 $4,320.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,367.00 $1,543.00 $3,910.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,723.00 $1,543.00 $5,266.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,957.00 $3,803.00 $25,760.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,191.00 $4,564.00 $30,755.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $2,660.00 $8,830.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $7,340.00 $4,564.00 $11,904.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $2,926.00 NA $2,926.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,404.00 NA $3,404.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $1,550.00 NA $1,550.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $532.00 $532.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
$48,171.76 $27,770.08 $75,941.84
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$553.28 NA $553.28
------------------------------------------------------------------------------------
6
$735.28 $1,604.72 $2,340.00
------------------------------------------------------------------------------------
7 $718.64 $1,106.56 $1,825.20
------------------------------------------------------------------------------------
8 $2,888.08 $1,604.72 $4,492.80
------------------------------------------------------------------------------------
9A
$2,461.68 $1,604.72 $4,066.40
------------------------------------------------------------------------------------
9B
$3,871.92 $1,604.72 $5,476.64
------------------------------------------------------------------------------------
9C
$22,835.28 $3,955.12 $26,790.40
------------------------------------------------------------------------------------
9D
$27,238.64 $4,746.56 $31,985.20
------------------------------------------------------------------------------------
9E
$6,416.80 $2,766.40 $9,183.20
------------------------------------------------------------------------------------
10
$7,633.60 $4,746.56 $12,380.16
------------------------------------------------------------------------------------
11A
$3,043.04 NA $3,043.04
------------------------------------------------------------------------------------
11B
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
11C
$3,540.16 NA $3,540.16
------------------------------------------------------------------------------------
12
$1,612.00 NA $1,612.00
------------------------------------------------------------------------------------
13 N/A $553.28 $553.28
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
PAGE 2 OF 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED HEAVY TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $42,936.00 $26,649.00 $69,585.00
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications $57,202.00 $26,649.00 $83,851.00
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications $47,617.00 $27,441.00 $75,058.00
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications $57,910.00 $26,649.00 $84,559.00
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $46,319.00 $27,441.00 $73,760.00
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications $59,415.00 $27,441.00 $86,856.00
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications $50,128.00 $30,702.00 $80,830.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $473.00 $2,282.00 $2,755.00
--------------------------------------------------------------------------------------------------------------------
3A Portable Tower - PMTT
40 Meter, Truck Mnt. Per Specifications $422,820.00 NA $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 NA $289,980.00
--------------------------------------------------------------------------------------------------------------------
3C Portable Tower - PMTT
30 Meter, Trailer
Mnt. Per Specifications $168,480.00 NA $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 NA $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,516.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,787.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications NA $3,660.00 $3,660.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications NA $6,250.00 $6,250.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications NA $5,660.00 $5,660.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1A
$44,653.44 $27,714.96 $72,368.40
------------------------------------------------------------------------------------
1B
$59,490.08 $27,714.96 $87,205.04
------------------------------------------------------------------------------------
1C
$49,521.68 $28,538.64 $78,060.32
------------------------------------------------------------------------------------
1D
$60,226.40 $27,714.96 $87,941.36
------------------------------------------------------------------------------------
1E
$48,171.76 $28,538.64 $76,710.40
------------------------------------------------------------------------------------
1F
$61,791.60 $28,538.64 $90,330.24
------------------------------------------------------------------------------------
1G
$52,133.12 $31,930.08 $84,063.20
------------------------------------------------------------------------------------
2 $491.92 $2,373.28 $2,865.20
------------------------------------------------------------------------------------
3A
$439,732.80 NA $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 NA $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 NA $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 NA $140,400.00
------------------------------------------------------------------------------------
4
NA NA $57,736.64
------------------------------------------------------------------------------------
5
NA NA $4,978.48
------------------------------------------------------------------------------------
6a
NA $3,806.40 $3,806.40
------------------------------------------------------------------------------------
6b
NA $6,500.00 $6,500.00
------------------------------------------------------------------------------------
6c
NA $5,886.40 $5,886.40
------------------------------------------------------------------------------------
TOWER TOTAL COST
PAGE 2 OF 3
TOWER HEIGHT 250' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED HEAVY TOWER LOADING
INSTALLATION
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $69,012.00 $38,608.00 $107,620.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $71,772.48 $40,152.32 $111,924.80
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING LIGHT TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $88,650.00 $27,660.00 $116,310.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $535.00 NA $535.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $2,300.00 $4,025.00 $6,325.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $690.00 $1,065.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $3,935.00 $2,020.00 $5,955.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,480.00 $2,020.00 $4,500.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,725.00 $2,020.00 $5,745.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,960.00 $4,015.00 $25,975.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,195.00 $6,025.00 $32,220.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $3,510.00 $9,680.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $8,565.00 $5,315.00 $13,880.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $3,830.00 NA $3,830.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $3,980.00 NA $3,980.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $745.00 $745.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
----- ------------- --------------- -----------
------------------------------------------------------------------------------------
1
$92,196.00 $28,766.40 $120,962.40
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$556.40 NA $556.40
------------------------------------------------------------------------------------
6
$2,392.00 $4,186.00 $6,578.00
------------------------------------------------------------------------------------
7 $717.60 $1,107.60 $1,825.20
------------------------------------------------------------------------------------
8 $4,092.40 $2,100.80 $6,193.20
------------------------------------------------------------------------------------
9A
$2,579.20 $2,100.80 $4,680.00
------------------------------------------------------------------------------------
9B
$3,874.00 $2,100.80 $5,974.80
------------------------------------------------------------------------------------
9C
$22,838.40 $4,175.60 $27,014.00
------------------------------------------------------------------------------------
9D
$27,242.80 $6,266.00 $33,508.80
------------------------------------------------------------------------------------
9E
$6,416.80 $3,650.40 $10,067.20
------------------------------------------------------------------------------------
10
$8,907.60 $5,527.60 $14,435.20
------------------------------------------------------------------------------------
11A
$3,983.20 NA $3,983.20
------------------------------------------------------------------------------------
11B
$4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
11C
$4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
12
$4,139.20 NA $4,139.20
------------------------------------------------------------------------------------
13 N/A $774.80 $774.80
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
LIGHT TOWER LOADING
TYPE OF TOWER SELF-SUPPORTING PAGE 2 OF 3
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De- rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De- rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $1,545.00 $6,030.00 $7,575.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇. Per Specifications $422,820.00 N/A $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 N/A $289,980.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇
▇▇▇. Per Specifications $168,480.00 N/A $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 N/A $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,515.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,790.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications N/A $4,005.00 $4,005.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications N/A $6,100.00 $6,100.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications N/A $5,300.00 $5,300.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- ------------- ------------- -------------
------------------------------------------------------------------------------------
1A
N/A N/A N/A
------------------------------------------------------------------------------------
1B
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1D
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1F
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
2 $1,606.80 $6,271.20 $7,878.00
------------------------------------------------------------------------------------
3A
$439,732.80 N/A $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 N/A $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 N/A $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 N/A $140,400.00
------------------------------------------------------------------------------------
4
NA NA $57,735.60
------------------------------------------------------------------------------------
5
NA NA $4,981.60
------------------------------------------------------------------------------------
6a
N/A $4,165.20 $4,165.20
------------------------------------------------------------------------------------
6b
N/A $6,344.00 $6,344.00
------------------------------------------------------------------------------------
6c
N/A $5,512.00 $5,512.00
------------------------------------------------------------------------------------
TOWER TOTAL COST
PAGE 3 OF 3
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
LIGHT TOWER LOADING
TYPE OF TOWER SELF-SUPPORTING
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $118,655.00 $44,340.00 $162,995.00
---------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $123,401.20 $46,113.60 $169,514.80
------------------------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING MEDIUM TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $109,365.00 $27,660.00 $137,025.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $535.00 NA $535.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $2,300.00 $4,025.00 $6,325.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $690.00 $1,065.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $3,935.00 $2,020.00 $5,955.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,480.00 $2,020.00 $4,500.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,725.00 $2,020.00 $5,745.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,960.00 $4,015.00 $25,975.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,195.00 $6,025.00 $32,220.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $3,510.00 $9,680.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $8,565.00 $5,315.00 $13,880.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $3,830.00 NA $3,830.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $3,980.00 NA $3,980.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $745.00 $745.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
----- ------------- --------------- -----------
------------------------------------------------------------------------------------
1
$113,739.60 $28,766.40 $142,506.00
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$556.40 NA $556.40
------------------------------------------------------------------------------------
6
$2,392.00 $4,186.00 $6,578.00
------------------------------------------------------------------------------------
7 $717.60 $1,107.60 $1,825.20
------------------------------------------------------------------------------------
8 $4,092.40 $2,100.80 $6,193.20
------------------------------------------------------------------------------------
9A
$2,579.20 $2,100.80 $4,680.00
------------------------------------------------------------------------------------
9B
$3,874.00 $2,100.80 $5,974.80
------------------------------------------------------------------------------------
9C
$22,838.40 $4,175.60 $27,014.00
------------------------------------------------------------------------------------
9D
$27,242.80 $6,266.00 $33,508.80
------------------------------------------------------------------------------------
9E
$6,416.80 $3,650.40 $10,067.20
------------------------------------------------------------------------------------
10
$8,907.60 $5,527.60 $14,435.20
------------------------------------------------------------------------------------
11A
$3,983.20 NA $3,983.20
------------------------------------------------------------------------------------
11B
$4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
11C
$4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
12
$4,139.20 NA $4,139.20
------------------------------------------------------------------------------------
13 N/A $774.80 $774.80
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
MEDIUM TOWER LOADING
TYPE OF TOWER SELF-SUPPORTING PAGE 2 OF 3
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De- rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De- rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $1,545.00 $6,030.00 $7,575.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇. Per Specifications $422,820.00 N/A $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 N/A $289,980.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇
▇▇▇. Per Specifications $168,480.00 N/A $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 N/A $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,515.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,790.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications N/A $4,005.00 $4,005.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications N/A $6,100.00 $6,100.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications N/A $5,300.00 $5,300.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
----- ------------- ------------ ----------
------------------------------------------------------------------------------------
1A
N/A N/A N/A
------------------------------------------------------------------------------------
1B
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1D
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1F
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
2 $1,606.80 $6,271.20 $7,878.00
------------------------------------------------------------------------------------
3A
$439,732.80 N/A $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 N/A $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 N/A $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 N/A $140,400.00
------------------------------------------------------------------------------------
4
NA NA $57,735.60
------------------------------------------------------------------------------------
5
NA NA $4,981.60
------------------------------------------------------------------------------------
6a
N/A $4,165.20 $4,165.20
------------------------------------------------------------------------------------
6b
N/A $6,344.00 $6,344.00
------------------------------------------------------------------------------------
6c
N/A $5,512.00 $5,512.00
------------------------------------------------------------------------------------
TOWER TOTAL COST
PAGE 3 OF 3
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING MEDIUM TOWER LOADING
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $139,370.00 $44,340.00 $183,710.00
---------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $144,944.80 $46,113.60 $191,058.40
------------------------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 2
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
TYPE OF TOWER SELF-SUPPORTING HEAVY TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $120,480.00 $27,660.00 $148,140.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $535.00 NA $535.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $2,300.00 $4,025.00 $6,325.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $690.00 $1,065.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $3,935.00 $2,020.00 $5,955.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,480.00 $2,020.00 $4,500.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,725.00 $2,020.00 $5,745.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,960.00 $4,015.00 $25,975.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,195.00 $6,025.00 $32,220.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $3,510.00 $9,680.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $8,565.00 $5,315.00 $13,880.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $3,830.00 NA $3,830.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $3,980.00 NA $3,980.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications NA $745.00 $745.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- ------------- ------------- -------------
1
$125,299.20 $28,766.40 $154,065.60
------------------------------------------------------------------------------------
2 NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3 NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$556.40 NA $556.40
------------------------------------------------------------------------------------
6
$2,392.00 $4,186.00 $6,578.00
------------------------------------------------------------------------------------
7 $717.60 $1,107.60 $1,825.20
------------------------------------------------------------------------------------
8 $4,092.40 $2,100.80 $6,193.20
------------------------------------------------------------------------------------
9A $2,579.20 $2,100.80 $4,680.00
------------------------------------------------------------------------------------
9B $3,874.00 $2,100.80 $5,974.80
------------------------------------------------------------------------------------
9C $22,838.40 $4,175.60 $27,014.00
------------------------------------------------------------------------------------
9D $27,242.80 $6,266.00 $33,508.80
------------------------------------------------------------------------------------
9E $6,416.80 $3,650.40 $10,067.20
------------------------------------------------------------------------------------
10 $8,907.60 $5,527.60 $14,435.20
------------------------------------------------------------------------------------
11A $3,983.20 NA $3,983.20
------------------------------------------------------------------------------------
11B $4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
11C $4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
12 $4,139.20 NA $4,139.20
------------------------------------------------------------------------------------
13 NA $774.80 $774.80
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
HEAVY TOWER LOADING
TYPE OF TOWER SELF-SUPPORTING PAGE 2 OF 2
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $114,230.00 $28,725.00 $142,955.00
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications $140,130.00 $28,725.00 $168,855.00
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications $114,470.00 $28,725.00 $143,195.00
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications $154,975.00 $29,800.00 $184,755.00
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $118,450.00 $29,800.00 $148,250.00
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications $176,790.00 $30,850.00 $207,640.00
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications $137,810.00 $30,850.00 $168,660.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $1,545.00 $6,030.00 $7,575.00
--------------------------------------------------------------------------------------------------------------------
3A Portable Tower - PMTT
40 Meter, Truck Mnt. Per Specifications $422,820.00 NA $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 NA $289,980.00
--------------------------------------------------------------------------------------------------------------------
3C Portable Tower - PMTT
30 Meter, Trailer
Mnt. Per Specifications $168,480.00 NA $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 NA $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,515.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,790.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications NA $4,005.00 $4,005.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications NA $6,100.00 $6,100.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications NA $5,300.00 $5,300.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- ------------- ------------- -------------
---------------------------------------------------------------------------------
1A $118,799.20 $29,874.00 $148,673.20
---------------------------------------------------------------------------------
1B $145,735.20 $29,874.00 $175,609.20
---------------------------------------------------------------------------------
1C $119,048.80 $29,874.00 $148,922.80
---------------------------------------------------------------------------------
1D $161,174.00 $30,992.00 $192,145.20
---------------------------------------------------------------------------------
1E $123,188.00 $30,992.00 $154,180.00
---------------------------------------------------------------------------------
1F $183,861.60 $32,084.00 $215,945.60
---------------------------------------------------------------------------------
1G $143,322.40 $32,084.00 $175,406.40
---------------------------------------------------------------------------------
2 $1,606.80 $6,271.20 $7,878.00
---------------------------------------------------------------------------------
3A $439,732.80 NA $439,732.80
---------------------------------------------------------------------------------
3B $301,579.20 NA $301,579.20
---------------------------------------------------------------------------------
3C $175,219.20 NA $175,219.20
---------------------------------------------------------------------------------
3D $140,400.00 NA $140,400.00
---------------------------------------------------------------------------------
4 NA NA $57,735.60
---------------------------------------------------------------------------------
5 NA NA $4,981.60
---------------------------------------------------------------------------------
6a NA $4,165.20 $4,165.20
---------------------------------------------------------------------------------
6b NA $6,344.00 $6,344.00
---------------------------------------------------------------------------------
6c NA $5,512.00 $5,512.00
---------------------------------------------------------------------------------
TOWER TOTAL COST
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBULAR
HEAVY TOWER LOADING
TYPE OF TOWER SELF-SUPPORTING PAGE 3 OF 3
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $150,485.00 $44,340.00 $194,825.00
---------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $156,504.40 $46,113.60 $202,618.00
------------------------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED LIGHT TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $39,852.00 $30,850.00 $70,702.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $535.00 NA $535.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $1,050.00 $2,025.00 $3,075.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $690.00 $1,065.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $3,500.00 $2,025.00 $5,525.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,480.00 $2,025.00 $4,505.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,725.00 $2,025.00 $5,750.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,960.00 $4,015.00 $25,975.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,195.00 $6,025.00 $32,220.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $3,510.00 $9,680.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $8,565.00 $5,320.00 $13,885.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $3,830.00 NA $3,830.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $2,550.00 NA $2,550.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $745.00 $745.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
$41,446.08 $32,084.00 $73,530.08
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$556.40 NA $556.40
------------------------------------------------------------------------------------
6
$1,092.00 $2,106.00 $3,198.00
------------------------------------------------------------------------------------
7 $717.60 $1,107.60 $1,825.20
------------------------------------------------------------------------------------
8 $3,640.00 $2,106.00 $5,746.00
------------------------------------------------------------------------------------
9A
$2,579.20 $2,106.00 $4,685.20
------------------------------------------------------------------------------------
9B
$3,874.00 $2,106.00 $5,980.00
------------------------------------------------------------------------------------
9C
$22,838.40 $4,175.60 $27,014.00
------------------------------------------------------------------------------------
9D
$27,242.80 $6,266.00 $33,508.80
------------------------------------------------------------------------------------
9E
$6,416.80 $3,650.40 $10,067.20
------------------------------------------------------------------------------------
10
$8,907.60 $5,532.80 $14,440.40
------------------------------------------------------------------------------------
11A
$3,983.20 NA $3,983.20
------------------------------------------------------------------------------------
11B
$4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
11C
$4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
12
$2,652.00 NA $2,652.00
------------------------------------------------------------------------------------
13 N/A $774.80 $774.80
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBE
LIGHT TOWER LOADING
TYPE OF TOWER GUYED PAGE 2 OF 3
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N.A
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De- rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De- rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $710.00 $3,010.00 $3,720.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇. Per Specifications $422,820.00 N/A $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 N/A $289,980.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇
▇▇▇. Per Specifications $168,480.00 N/A $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 N/A $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,515.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,790.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications N/A $4,145.00 $4,145.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications N/A $6,460.00 $6,460.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications N/A $5,805.00 $5,805.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1A
N/A N/A N.A
------------------------------------------------------------------------------------
1B
N/A N/A N/A
------------------------------------------------------------------------------------
1C
N/A N/A N/A
------------------------------------------------------------------------------------
1D
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1F
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
2 $738.40 $3,130.40 $3,868.80
------------------------------------------------------------------------------------
3A
$439,732.80 N/A $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 N/A $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 N/A $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 N/A $140,400.00
------------------------------------------------------------------------------------
4
NA NA $57,735.60
------------------------------------------------------------------------------------
5
NA NA $4,981.60
------------------------------------------------------------------------------------
6a
N/A $4,310.80 $4,310.80
------------------------------------------------------------------------------------
6b
N/A $6,718.40 $6,718.40
------------------------------------------------------------------------------------
6c
N/A $6,037.20 $6,037.20
------------------------------------------------------------------------------------
TOWER TOTAL COST
PAGE 3 OF 3
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBE
LIGHT TOWER LOADING
TYPE OF TOWER GUYED
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $66,742.00 $45,540.00 $112,282.00
----------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $69,411.68 $47,361.60 $116,773.28
------------------------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 3
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED MEDIUM TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $50,172.00 $30,850.00 $81,022.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $535.00 NA $535.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $1,050.00 $2,025.00 $3,075.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $690.00 $1,065.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $3,500.00 $2,025.00 $5,525.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,480.00 $2,025.00 $4,505.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,725.00 $2,025.00 $5,750.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,960.00 $4,015.00 $25,975.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,195.00 $6,025.00 $32,220.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $3,510.00 $9,680.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $8,565.00 $5,320.00 $13,885.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $3,830.00 NA $3,830.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $2,550.00 NA $2,550.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications N/A $745.00 $745.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- ------------- ------------- ----------
------------------------------------------------------------------------------------
1
$52,178.88 $32,084.00 $84,262.88
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$556.40 NA $556.40
------------------------------------------------------------------------------------
6
$1,092.00 $2,106.00 $3,198.00
------------------------------------------------------------------------------------
7 $717.60 $1,107.60 $1,825.20
------------------------------------------------------------------------------------
8 $3,640.00 $2,106.00 $5,746.00
------------------------------------------------------------------------------------
9A
$2,579.20 $2,106.00 $4,685.20
------------------------------------------------------------------------------------
9B
$3,874.00 $2,106.00 $5,980.00
------------------------------------------------------------------------------------
9C
$22,838.40 $4,175.60 $27,014.00
------------------------------------------------------------------------------------
9D
$27,242.80 $6,266.00 $33,508.80
------------------------------------------------------------------------------------
9E
$6,416.80 $3,650.40 $10,067.20
------------------------------------------------------------------------------------
10
$8,907.60 $5,532.80 $14,440.40
------------------------------------------------------------------------------------
11A
$3,983.20 NA $3,983.20
------------------------------------------------------------------------------------
11B
$4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
11C
$4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
12
$2,652.00 NA $2,652.00
------------------------------------------------------------------------------------
13 N/A $774.80 $774.80
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBE
MEDIUM TOWER LOADING
TYPE OF TOWER GUYED PAGE 2 OF 3
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N.A
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De- rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De- rated
(with erection under
installation) Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $710.00 $3,010.00 $3,720.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇. Per Specifications $422,820.00 N/A $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 N/A $289,980.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ - ▇▇▇▇
▇▇ ▇▇▇▇▇, ▇▇▇▇▇▇▇
▇▇▇. Per Specifications $168,480.00 N/A $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 N/A $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,515.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,790.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications N/A $4,145.00 $4,145.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications N/A $6,460.00 $6,460.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications N/A $5,805.00 $5,805.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- ------------- ------------- -------------
------------------------------------------------------------------------------------
1A
N/A N/A N.A
------------------------------------------------------------------------------------
1B
N/A N/A N/A
------------------------------------------------------------------------------------
1C
N/A N/A N/A
------------------------------------------------------------------------------------
1D
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ N/A
------------------------------------------------------------------------------------
1F
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
▇▇
▇/▇ ▇/▇ ▇/▇
------------------------------------------------------------------------------------
2 $738.40 $3,130.40 $3,868.80
------------------------------------------------------------------------------------
3A
$439,732.80 N/A $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 N/A $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 N/A $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 N/A $140,400.00
------------------------------------------------------------------------------------
4
NA NA $57,735.60
------------------------------------------------------------------------------------
5
NA NA $4,981.60
------------------------------------------------------------------------------------
6a
N/A $4,310.80 $4,310.80
------------------------------------------------------------------------------------
6b
N/A $6,718.40 $6,718.40
------------------------------------------------------------------------------------
6c
N/A $6,037.20 $6,037.20
------------------------------------------------------------------------------------
TOWER TOTAL COST
PAGE 3 OF 3
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED MEDIUM TOWER LOADING
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $77,062.00 $45,540.00 $122,602.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
----------------------------------------------------------------------
Total Cost: $80,144.48 $47,361.60 $127,506.08
----------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to calculate a total cost.
TOWER PRICING SHEET
PAGE 1 OF 2
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED HEAVY TOWER LOADING
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Tower 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $62,255.00 $30,850.00 $93,105.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Loading and
Stress Design Per Specifications NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
3 Tower Twist, Sway and
Displacement Design Concrete Material NA Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------------------------
4 Tower Loading Growth Per Specifications NA NA Part of Item 1
--------------------------------------------------------------------------------------------------------------------
5 Tower Foundation
Design Per Specifications $535.00 NA $535.00
--------------------------------------------------------------------------------------------------------------------
6 Transmission Line
Cable Ladder System Per Specifications $1,050.00 $2,025.00 $3,075.00
--------------------------------------------------------------------------------------------------------------------
7 Waveguide Bridge Per Specifications $690.00 $1,065.00 $1,755.00
--------------------------------------------------------------------------------------------------------------------
8 Climbing Ladder Per Specifications $3,500.00 $2,025.00 $5,525.00
--------------------------------------------------------------------------------------------------------------------
9A Tower Lighting -
Aviation Red
Obstruction Lights Per Specifications $2,480.00 $2,025.00 $4,505.00
--------------------------------------------------------------------------------------------------------------------
9B Tower Lighting -
Medium Intensity
White Obstruction
Lights Per Specifications $3,725.00 $2,025.00 $5,750.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ - ▇▇▇▇
▇▇▇▇▇▇▇▇▇ White
Obstruction Lights Per Specifications $21,960.00 $4,015.00 $25,975.00
--------------------------------------------------------------------------------------------------------------------
9D Tower Lighting - High
and Medium Intensity
White Obstruction
Lights Per Specifications $26,195.00 $6,025.00 $32,220.00
--------------------------------------------------------------------------------------------------------------------
9E Tower Lighting - Dual
Lighting System Per Specifications $6,170.00 $3,510.00 $9,680.00
--------------------------------------------------------------------------------------------------------------------
10 Microwave Dish Ice
▇▇▇▇▇▇▇ Per Specifications $8,565.00 $5,320.00 $13,885.00
--------------------------------------------------------------------------------------------------------------------
11A Warranty - 2 Year
Warranty Per Specifications $3,830.00 NA $3,830.00
--------------------------------------------------------------------------------------------------------------------
11B Warranty - 3 year
Extended Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
11C Warranty - Non-24
Hour Extended
Warranty Per Specifications $4,255.00 NA $4,255.00
--------------------------------------------------------------------------------------------------------------------
12 Shipping/Delivery
Charges Per Specifications $2,550.00 NA $2,550.00
--------------------------------------------------------------------------------------------------------------------
13 Off-loading Per Specifications NA $745.00 $745.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- ------------- ------------- -------------
------------------------------------------------------------------------------------
1
$64,745.20 $32,084.00 $96,829.20
------------------------------------------------------------------------------------
2
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
3
NA Design Costs Part of Item 1
------------------------------------------------------------------------------------
4 NA NA Part of Item 1
------------------------------------------------------------------------------------
5
$556.40 NA $556.40
------------------------------------------------------------------------------------
6
$1,092.00 $2,106.00 $3,198.00
------------------------------------------------------------------------------------
7 $717.60 $1,107.60 $1,825.20
------------------------------------------------------------------------------------
8 $3,640.00 $2,106.00 $5,746.00
------------------------------------------------------------------------------------
9A
$2,579.20 $2,106.00 $4,685.20
------------------------------------------------------------------------------------
9B
$3,874.00 $2,106.00 $5,980.00
------------------------------------------------------------------------------------
9C
$22,838.40 $4,175.60 $27,014.00
------------------------------------------------------------------------------------
9D
$27,242.80 $6,266.00 $33,508.80
------------------------------------------------------------------------------------
9E
$6,416.80 $3,650.40 $10,067.20
------------------------------------------------------------------------------------
10
$8,907.60 $5,532.80 $14,440.40
------------------------------------------------------------------------------------
11A
$3,983.20 NA $3,983.20
------------------------------------------------------------------------------------
11B
$4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
11C
$4,425.20 NA $4,425.20
------------------------------------------------------------------------------------
12
$2,652.00 NA $2,652.00
------------------------------------------------------------------------------------
13 NA $774.80 $774.80
------------------------------------------------------------------------------------
TOWER OPTIONAL ITEMS
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBE
HEAVY TOWER LOADING
TYPE OF TOWER GUYED PAGE 2 OF 2
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1A Optional 80 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $58,380.00 $30,850.00 $89,230.00
--------------------------------------------------------------------------------------------------------------------
1B Optional 80 MPH -
1inch Ice -
Concurrent (with
erection under
installation) Per Specifications $81,445.00 $35,110.00 $116,555.00
--------------------------------------------------------------------------------------------------------------------
1C Optional 80 MPH -
1inch Ice - De-rated
(with erection under
installation) Per Specifications $63,600.00 $30,850.00 $94,450.00
--------------------------------------------------------------------------------------------------------------------
1D Optional 90 MPH -
1/2 inch Ice -
Concurrent (with
erection under
installation) Per Specifications $79,030.00 $36,170.00 $115,200.00
--------------------------------------------------------------------------------------------------------------------
1E Optional 90 MPH -
1/2 inch Ice -
De-rated (with
erection under
installation) Per Specifications $61,295.00 $30,850.00 $92,145.00
--------------------------------------------------------------------------------------------------------------------
1F Optional 90 MPH - 1
inch Ice - Concurrent
(with erection under
installation) Per Specifications $95,800.00 $37,025.00 $132,825.00
--------------------------------------------------------------------------------------------------------------------
1G Optional 90 MPH - 1
inch Ice - De-rated
(with erection under
installation) Per Specifications $77,630.00 $31,915.00 $109,545.00
--------------------------------------------------------------------------------------------------------------------
2 Tower Painting Per Specifications $710.00 $3,010.00 $3,720.00
--------------------------------------------------------------------------------------------------------------------
3A Portable Tower - PMTT
40 Meter, Truck Mnt. Per Specifications $422,820.00 NA $422,820.00
--------------------------------------------------------------------------------------------------------------------
3B Portable Tower - PMTT
30 Meter, Truck Mnt. Per Specifications $289,980.00 NA $289,980.00
--------------------------------------------------------------------------------------------------------------------
3C Portable Tower - PMTT
30 Meter, Trailer
Mnt. Per Specifications $168,480.00 NA $168,480.00
--------------------------------------------------------------------------------------------------------------------
3D Portable Tower - PMTT
22.5 Meter, Trailer
Mnt. Per Specifications $135,000.00 NA $135,000.00
--------------------------------------------------------------------------------------------------------------------
4 Dissassembling and
Removal of Existing
Tower Per Specifications NA NA $55,515.00
--------------------------------------------------------------------------------------------------------------------
5 Removal of Existing
Tower Foundation Per Specifications NA NA $4,790.00
--------------------------------------------------------------------------------------------------------------------
6a Warranty - 2 Year
Maintenance Per Specifications NA $4,145.00 $4,145.00
--------------------------------------------------------------------------------------------------------------------
6b Warranty - 3 year
Extended Maintenance Per Specifications NA $6,460.00 $6,460.00
--------------------------------------------------------------------------------------------------------------------
6c Warranty - Non-24
Hour Extended
Maintenance Per Specifications NA $5,805.00 $5,805.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
---- ------------- ------------- -------------
------------------------------------------------------------------------------------
1A
$60,715.20 $32,084.00 $92,799.20
------------------------------------------------------------------------------------
1B
$84,702.80 $36,514.40 $121,217.20
------------------------------------------------------------------------------------
1C
$66,144.00 $32,084.00 $98,228.00
------------------------------------------------------------------------------------
1D
$82,191.20 $37,616.80 $119,808.00
------------------------------------------------------------------------------------
1E
$63,746.80 $32,084.00 $95,830.80
------------------------------------------------------------------------------------
1F
$99,632.00 $38,506.00 $138,138.00
------------------------------------------------------------------------------------
1G
$80,735.20 $33,191.60 $113,926.80
------------------------------------------------------------------------------------
2 $738.40 $3,130.40 $3,868.80
------------------------------------------------------------------------------------
3A
$439,732.80 NA $439,732.80
------------------------------------------------------------------------------------
3B
$301,579.20 NA $301,579.20
------------------------------------------------------------------------------------
3C
$175,219.20 NA $175,219.20
------------------------------------------------------------------------------------
3D
$140,400.00 NA $140,400.00
------------------------------------------------------------------------------------
4
NA NA $57,735.60
------------------------------------------------------------------------------------
5
NA NA $4,981.60
------------------------------------------------------------------------------------
6a
NA $4,310.80 $4,310.80
------------------------------------------------------------------------------------
6b
NA $6,718.40 $6,718.40
------------------------------------------------------------------------------------
6c
NA $6,037.20 $6,037.20
------------------------------------------------------------------------------------
TOWER TOTAL COST
TOWER HEIGHT 330' TOWER MEMBER CONSTRUCTION TYPE TUBE
TYPE OF TOWER GUYED HEAVY TOWER LOADING
PAGE 3 OF 3
TOWER PRICING SHEET MATERIAL COST COST TOTAL COST
------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
Total Cost: $89,145.00 $45,540.00 $134,685.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
MATERIAL COST COST TOTAL COST
--------------------- -------------- -------------- --------------
------------------------------------------------------------------------------------
Total Cost: $92,710.80 $47,361.60 $140,072.40
------------------------------------------------------------------------------------
Note: Items 1-8,9e,10,11a,12,13 used to calculate a total cost.
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 60' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $ 5,351.00 $ 5,660.00 $ 11,011.00
(with erection under installation) Specifications
--------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,182.00 $ 240.00 $ 1,422.00
Specifications
--------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 3,600.00 $ 2,850.00 $ 6,450.00
Specifications
--------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 160.00 $ 60.00 $ 220.00
Specifications
--------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,200.00 $ 1,000.00 $ 3,200.00
Specifications
--------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 1,338.00 N/A $ 1,338.00
Specifications
--------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 1,605.00 N/A $ 1,605.00
Specifications
--------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 1,205.00 N/A $ 1,205.00
Warranty Specifications
--------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1
$ 5,565.04 $ 5,886.40 $ 11,451.44
------------------------------------------------------
2 Included in Design Costs Part of
Item 1 Item 1
------------------------------------------------------
3
$ 718.64 $ 1,106.56 $ 1,825.20
------------------------------------------------------
4
$ 52.00 $ 364.00 $ 416.00
------------------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------------------
7
$ 1,229.28 $ 249.60 $ 1,478.88
------------------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------------------
10
$ 3,744.00 $ 2,964.00 $ 6,708.00
------------------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------------------
12
$ 166.40 $ 62.40 $ 228.80
------------------------------------------------------
13
$ 2,288.00 $ 1,040.00 $ 3,328.00
------------------------------------------------------
14 N/A
$ 1,391.52 $ 1,391.52
------------------------------------------------------
15 N/A
$ 1,669.20 $ 1,669.20
------------------------------------------------------
16 N/A
$ 1,253.20 $ 1,253.20
------------------------------------------------------
17 N/A
$ 1,300.00 $ 1,300.00
------------------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
--------------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 9,231.00 $ 6,832.00 $ 16,063.00 $ 9,600.24 $ 7,105.28 $ 16,705.52
--------------------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 60' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,415.00 $ 1,415.00
Specifications
--------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 1,698.00 $ 1,698.00
Contract Specifications
--------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $ 1,275.00 $ 1,275.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1 N/A
1471.6 1471.6
------------------------------------------------------
2 N/A
1765.92 1765.92
------------------------------------------------------
3 N/A
1326 1326
------------------------------------------------------
Page 9 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 80' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $ 6,927.00 $ 6,300.00 $ 13,227.00
(with erection under installation) Specifications
--------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,240.00 $ 240.00 $ 1,480.00
Specifications
--------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $ 2,850.00 $ 4,710.00
Specifications
--------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 185.00 $ 60.00 $ 245.00
Specifications
--------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,200.00 $ 1,000.00 $ 3,200.00
Specifications
--------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 1,730.00 N/A $ 1,730.00
Specifications
--------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 2,080.00 N/A $ 2,080.00
Specifications
--------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 1,560.00 N/A $ 1,560.00
Warranty Specifications
--------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1
$ 7,204.08 $ 6,552.00 $ 13,756.08
------------------------------------------------------
2 Included in Design Costs Part of
Item 1 Item 1
------------------------------------------------------
3
$ 718.64 $ 1,106.56 $ 1,825.20
------------------------------------------------------
4
$ 52.00 $ 364.00 $ 416.00
------------------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------------------
7
$ 1,289.60 $ 249.60 $ 1,539.20
------------------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------------------
10
$ 1,934.40 $ 2,964.00 $ 4,898.40
------------------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------------------
12
$ 192.40 $ 62.40 $ 254.80
------------------------------------------------------
13
$ 2,288.00 $ 1,040.00 $ 3,328.00
------------------------------------------------------
14 N/A
$ 1,799.20 $ 1,799.20
------------------------------------------------------
15 N/A
$ 2,163.20 $ 2,163.20
------------------------------------------------------
16 N/A
$ 1,622.40 $ 1,622.40
------------------------------------------------------
17 N/A
$ 1,300.00 $ 1,300.00
------------------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
--------------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 11,257.00 $ 7,472.00 $ 18,729.00 $ 11,707.28 $ 7,770.88 $ 19,478.16
--------------------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 80' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,575.00 $ 1,575.00
Specifications
--------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 1,890.00 $ 1,890.00
Contract Specifications
--------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $ 1,415.00 $ 1,415.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1 N/A
$ 1,638.00 $ 1,638.00
------------------------------------------------------
2 N/A
$ 1,965.60 $ 1,965.60
------------------------------------------------------
3 N/A
$ 1,471.60 $ 1,471.60
------------------------------------------------------
Page 10 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 100' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $10,831.00 $6,940.00 $17,771.00
(with erection under installation) Specifications
--------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,290.00 $ 240.00 $ 1,530.00
Specifications
--------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $2,850.00 $ 4,710.00
Specifications
--------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 225.00 $ 60.00 $ 285.00
Specifications
--------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,250.00 $1,100.00 $ 3,350.00
Specifications
--------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 2,710.00 N/A $ 2,710.00
Specifications
--------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 3,250.00 N/A $ 3,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 2,440.00 N/A $ 2,440.00
Warranty Specifications
--------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1
$11,264.24 $7,217.60 $18,481.84
------------------------------------------------------
2 Included in Design Costs Part of
Item 1 Item 1
------------------------------------------------------
3
$ 718.64 $1,106.56 $ 1,825.20
------------------------------------------------------
4
$ 52.00 $ 364.00 $ 416.00
------------------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------------------
7
$ 1,341.60 $ 249.60 $ 1,591.20
------------------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------------------
10
$ 1,934.40 $2,694.00 $ 4,898.40
------------------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------------------
12
$ 234.00 $ 62.40 $ 296.40
------------------------------------------------------
13
$ 2,340.00 $1,144.00 $ 3,484.00
------------------------------------------------------
14 N/A
$ 2,818.40 $ 2,818.40
------------------------------------------------------
15 N/A
$ 3,380.00 $ 3,380.00
------------------------------------------------------
16 N/A
$ 2,537.60 $ 2,537.60
------------------------------------------------------
17 N/A
$ 1,300.00 $ 1,300.00
------------------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
--------------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 16,191.00 $ 8,112.00 $ 24,303.00 $ 16,838.64 $ 8,436.48 $ 25,275.12
--------------------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 100' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,735.00 $ 1,735.00
Specifications
--------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 2,050.00 $ 2,050.00
Contract Specifications
--------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $ 1,560.00 $ 1,560.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1 N/A
1804.4 1804.4
------------------------------------------------------
2 N/A
2132 2132
------------------------------------------------------
3 N/A
1622.4 1622.4
------------------------------------------------------
Page 11 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 120' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $15,130.00 $7,560.00 $22,690.00
(with erection under installation) Specifications
--------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,340.00 $ 240.00 $ 1,580.00
Specifications
--------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $2,850.00 $ 4,710.00
Specifications
--------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 290.00 $ 80.00 $ 370.00
Specifications
--------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,250.00 $1,150.00 $ 3,400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 3,785.00 N/A $ 3,785.00
Specifications
--------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 4,540.00 N/A $ 4,540.00
Specifications
--------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 3,400.00 N/A $ 3,400.00
Warranty Specifications
--------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1
$15,735.20 $7,862.40 $23,597.60
------------------------------------------------------
2 Included in Design Costs Part of
Item 1 Item 1
------------------------------------------------------
3
$ 718.64 $1,106.56 $ 1,825.20
------------------------------------------------------
4
$ 52.00 $ 384.00 $ 416.00
------------------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------------------
7
$ 1,393.60 $ 249.60 $ 1,643.20
------------------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------------------
10
$ 1,934.40 $2,964.00 $ 4,898.40
------------------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------------------
12
$ 301.60 $ 83.20 $ 384.80
------------------------------------------------------
13
$ 2,340.00 $1,196.00 $ 3,536.00
------------------------------------------------------
14 N/A
$ 3,936.40 $ 3,936.40
------------------------------------------------------
15 N/A
$ 4,721.60 $ 4,721.60
------------------------------------------------------
16 N/A
$ 3,536.00 $ 3,536.00
------------------------------------------------------
17 N/A
$ 1,300.00 $ 1,300.00
------------------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
--------------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 21,615.00 $ 8,732.00 $ 30,347.00 $ 22,479.60 $ 9,081.28 $ 31,560.88
--------------------------------------------------------------------------------------------------------------------------------
Note: Items 1, 2, 4, 5, 7, 14, 17, 18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 120' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,890.00 $ 1,890.00
Specifications
--------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 2,265.00 $ 2,265.00
Contract Specifications
--------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $ 1,700.00 $ 1,700.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1 N/A
1965.6 1965.6
------------------------------------------------------
2 N/A
2355.6 2355.6
------------------------------------------------------
3 N/A
1768 1768
------------------------------------------------------
Page 12 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 140' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $ 19,962.00 $ 8,200.00 $ 28,162.00
(with erection under installation) Specifications
--------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,390.00 $ 240.00 $ 1,630.00
Specifications
--------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $ 2,850.00 $ 4,710.00
Specifications
--------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 330.00 $ 80.00 $ 410.00
Specifications
--------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,500.00 $ 1,250.00 $ 3,750.00
Specifications
--------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 4,990.00 N/A $ 4,990.00
Specifications
--------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 5,990.00 N/A $ 5,990.00
Specifications
--------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 4,490.00 N/A $ 4,490.00
Warranty Specifications
--------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in
Specifications Install $ 532.00 $ 532.00
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1
$ 20,760.48 $ 8,528.00 $ 29,288.48
------------------------------------------------------
2 Included in Design Costs Part of
Item 1 Item 1
------------------------------------------------------
3
$ 718.64 $ 1,106.56 $ 1,825.20
------------------------------------------------------
4
$ 52.00 $ 364.00 $ 416.00
------------------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------------------
7
$ 1,445.60 $ 249.60 $ 1,695.20
------------------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------------------
10
$ 1,934.40 $ 2,964.00 $ 4,898.40
------------------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------------------
12
$ 343.20 $ 83.20 $ 426.40
------------------------------------------------------
13
$ 2,600.00 $ 1,300.00 $ 3,900.00
------------------------------------------------------
14 N/A
$ 5,189.60 $ 5,189.60
------------------------------------------------------
15 N/A
$ 6,229.60 $ 6,229.60
------------------------------------------------------
16 N/A
$ 4,669.60 $ 4,669.60
------------------------------------------------------
17 N/A
$ 1,300.00 $ 1,300.00
------------------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
--------------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 27,702.00 $ 9,372.00 $ 37,074.00 $ 28,810.08 $ 9,746.88 $ 38,556.96
--------------------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 140' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 2,050.00 $ 2,050.00
Specifications
--------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 2,460.00 $ 2,460.00
Contract Specifications
--------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per
Maintenance Contract Specifications N/A $ 1,845.00 $ 1,845.00
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1 N/A
$ 2,132.00 $ 2,132.00
------------------------------------------------------
2 N/A
$ 2,558.40 $ 2,558.40
------------------------------------------------------
3 N/A
$ 1,918.80 $ 1,918.80
------------------------------------------------------
Page 13 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 160' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $ 24,580.00 $ 8,820.00 $ 33,400.00
(with erection under installation) Specifications
--------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,440.00 $ 240.00 $ 1,680.00
Specifications
--------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $ 2,850.00 $ 4,710.00
Specifications
--------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 360.00 $ 100.00 $ 460.00
Specifications
--------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,500.00 $ 1,250.00 $ 3,750.00
Specifications
--------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 6,145.00 N/A $ 6,145.00
Specifications
--------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 7,375.00 N/A $ 7,375.00
Specifications
--------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 5,530.00 N/A $ 5,530.00
Warranty Specifications
--------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1 $ 25,563.20 $ 9,172.80 $ 34,736.00
------------------------------------------------------
2 Included in Design Costs Part of
Item 1 Item 1
------------------------------------------------------
3
$ 718.64 $ 1,106.56 $ 1,825.20
------------------------------------------------------
4
$ 52.00 $ 364.00 $ 416.00
------------------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------------------
7
$ 1,497.60 $ 249.60 $ 1,747.20
------------------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------------------
10
$ 1,934.40 $ 2,964.00 $ 4,898.40
------------------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------------------
12
$ 374.40 $ 104.00 $ 478.40
------------------------------------------------------
13
$ 2,600.00 $ 1,300.00 $ 3,900.00
------------------------------------------------------
14 N/A
$ 6,390.80 $ 6,390.80
------------------------------------------------------
15 N/A
$ 7,670.00 $ 7,670.00
------------------------------------------------------
16 N/A
$ 5,751.20 $ 5,751.20
------------------------------------------------------
17 N/A
$ 1,300.00 $ 1,300.00
------------------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
--------------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 33,525.00 $ 9,992.00 $ 43,517.00 $ 34,866.00 $ 10,391.68 $ 45,257.68
--------------------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 160' POLE DESIGN LOADING: ISM UPPER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 2,205.00 $ 2,205.00
Specifications
--------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 2,645.00 $ 2,645.00
Contract Specifications
--------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $ 1,985.00 $ 1,985.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1 N/A
$ 2,293.00 $ 2,293.20
------------------------------------------------------
2 N/A
$ 2,750.80 $ 2,750.80
------------------------------------------------------
3 N/A
$ 2,064.40 $ 2,064.40
------------------------------------------------------
Page 14 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 60' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $ 4,532.00 $ 5,540.00 $ 10,072.00
(with erection under installation) Specifications
--------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,182.00 $ 240.00 $ 1,422.00
Specifications
--------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $ 2,850.00 $ 4,710.00
Specifications
--------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 160.00 $ 60.00 $ 220.00
Specifications
--------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,200.00 $ 1,000.00 $ 3,200.00
Specifications
--------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 1,133.00 N/A $ 1,133.00
Specifications
--------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 1,360.00 N/A $ 1,360.00
Specifications
--------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 1,000.00 N/A $ 1,000.00
Warranty Specifications
--------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1
$ 4,713.28 $ 5,761.60 $ 10,474.88
------------------------------------------------------
2 Included in Design Costs Part of
Item 1 Item 1
------------------------------------------------------
3
$ 718.64 $ 1,106.56 $ 1,825.20
------------------------------------------------------
4
$ 52.00 $ 364.00 $ 416.00
------------------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------------------
7
$ 1,229.28 $ 249.60 $ 1,478.88
------------------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------------------
10
$ 1,934.40 $ 2,964.00 $ 4,898.40
------------------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------------------
12
$ 166.40 $ 62.40 $ 228.80
------------------------------------------------------
13
$ 2,288.00 $ 1,040.00 $ 3,328.00
------------------------------------------------------
14 N/A
$ 1,178.32 $ 1,178.32
------------------------------------------------------
15 N/A
$ 1,414.40 $ 1,414.40
------------------------------------------------------
16 N/A
$ 1,040.00 $ 1,040.00
------------------------------------------------------
17 N/A
$ 1,300.00 $ 1,300.00
------------------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
--------------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 8,207.00 $ 6,712.00 $ 14,919.00 $ 8,535.28 $ 6,980.48 $ 15,515.76
--------------------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 60' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,385.00 $ 1,385.00
Specifications
--------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 1,660.00 $ 1,660.00
Contract Specifications
--------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $ 1,250.00 $ 1,250.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1 N/A
$ 1,440.40 $ 1,440.40
------------------------------------------------------
2 N/A
$ 1,726.40 $ 1,726.40
------------------------------------------------------
3 N/A
$ 1,300.00 $ 1,300.00
------------------------------------------------------
Page 15 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 80' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $ 5,852.00 $ 6,140.00 $ 11,992.00
(with erection under installation) Specifications
--------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,240.00 $ 240.00 $ 1,480.00
Specifications
--------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $ 2,850.00 $ 4,710.00
Specifications
--------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 185.00 $ 60.00 $ 245.00
Specifications
--------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,200.00 $ 1,000.00 $ 3,200.00
Specifications
--------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 1,465.00 N/A $ 1,465.00
Specifications
--------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 1,755.00 N/A $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 1,315.00 N/A $ 1,315.00
Warranty Specifications
--------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1
$ 6,086.08 $ 6,385.60 $ 12,471.68
------------------------------------------------------
2 Included in Design Costs Part of
Item 1 Item 1
------------------------------------------------------
3
$ 718.64 $ 1,106.56 $ 1,825.20
------------------------------------------------------
4
$ 52.00 $ 364.00 $ 416.00
------------------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------------------
7
$ 1,289.60 $ 249.60 $ 1,539.20
------------------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------------------
10
$ 1,934.40 $ 2,964.00 $ 4,898.40
------------------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------------------
12
$ 192.40 $ 62.40 $ 254.80
------------------------------------------------------
13
$ 2,288.00 $ 1,040.00 $ 3,328.00
------------------------------------------------------
14 N/A
$ 1,523.60 $ 1,523.60
------------------------------------------------------
15 N/A
$ 1,825.20 $ 1,825.20
------------------------------------------------------
16 N/A
$ 1,367.60 $ 1,367.60
------------------------------------------------------
17 N/A
$ 1,300.00 $ 1,300.00
------------------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
--------------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 9,917.00 $ 7,312.00 $ 17,229.00 $ 10,313.68 $ 7,604.48 $ 17,918.16
--------------------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 80' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,535.00 $ 1,535.00
Specifications
--------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 1,840.00 $ 1,840.00
Contract Specifications
--------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $ 1,380.00 $ 1,380.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1 N/A
$ 1,596.40 $ 1,596.40
------------------------------------------------------
2 N/A
$ 1,913.60 $ 1,913.60
------------------------------------------------------
3 N/A
$ 1,435.20 $ 1,435.20
------------------------------------------------------
Page 16 of 33
OLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 100' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $ 7,407.00 $ 6,740.00 $ 14,147.00
(with erection under installation) Specifications
--------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,290.00 $ 240.00 $ 1,530.00
Specifications
--------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $ 2,850.00 $ 4,710.00
Specifications
--------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 225.00 $ 60.00 $ 285.00
Specifications
--------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,250.00 $ 1,100.00 $ 3,350.00
Specifications
--------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 1,855.00 N/A $ 1,855.00
Specifications
--------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 2,225.00 N/A $ 2,225.00
Specifications
--------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 1,670.00 N/A $ 1,670.00
Warranty Specifications
--------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1
$ 7,703.28 $ 7,009.60 $ 14,712.88
------------------------------------------------------
2 Included in Design Costs Part of
Item 1 Item 1
------------------------------------------------------
3
$ 718.64 $ 1,106.56 $ 1,825.20
------------------------------------------------------
4
$ 52.00 $ 364.00 $ 416.00
------------------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------------------
7
$ 1,341.60 $ 249.60 $ 1,591.20
------------------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------------------
10
$ 1,934.40 $ 2,964.00 $ 4,898.40
------------------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------------------
12
$ 234.00 $ 62.40 $ 296.40
------------------------------------------------------
13
$ 2,340.00 $ 1,144.00 $ 3,484.00
------------------------------------------------------
14
$ 1,929.20 N/A $ 1,929.20
------------------------------------------------------
15
$ 2,314.00 N/A $ 2,314.00
------------------------------------------------------
16
$ 1,736.80 N/A $ 1,736.80
------------------------------------------------------
17
$ 1,300.00 N/A $ 1,300.00
------------------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
--------------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 11,912.00 $ 7,912.00 $ 19,824.00 $ 12,388.48 $ 8,228.48 $ 20,616.96
--------------------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
PAGE 2 OF 2
POLE HEIGHT: 100' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,685.00 $ 1,685.00
Specifications
--------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 2,025.00 $ 2,025.00
Contract Specifications
--------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $ 1,515.00 $ 1,515.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1 N/A
$ 1,752.40 $ 1,752.40
------------------------------------------------------
2 N/A
$ 2,106.00 $ 2,106.00
------------------------------------------------------
3 N/A
$ 1,575.60 $ 1,575.60
------------------------------------------------------
Page 17 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 120' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $ 12,532.00 $ 7,320.00 $ 19,852.00
(with erection under installation) Specifications
--------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,340.00 $ 240.00 $ 1,580.00
Specifications
--------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $ 2,850.00 $ 4,710.00
Specifications
--------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 290.00 $ 80.00 $ 370.00
Specifications
--------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,250.00 $ 1,100.00 $ 3,350.00
Specifications
--------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 3,135.00 N/A $ 3,135.00
Specifications
--------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 3,760.00 N/A $ 3,760.00
Specifications
--------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 2,820.00 N/A $ 2,820.00
Warranty Specifications
--------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1
$ 13,033.28 $ 7,612.80 $ 20,646.08
------------------------------------------------------
2 Included in Design Costs Part of
Item 1 Item 1
------------------------------------------------------
3
$ 718.64 $ 1,106.56 $ 1,825.20
------------------------------------------------------
4
$ 52.00 $ 364.00 $ 416.00
------------------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------------------
7
$ 1,393.60 $ 249.60 $ 1,643.20
------------------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------------------
10
$ 1,934.40 $ 2,964.00 $ 4,898.40
------------------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------------------
12
$ 301.60 $ 83.20 $ 384.80
------------------------------------------------------
13
$ 2,340.00 $ 1,144.00 $ 3,484.00
------------------------------------------------------
14 N/A
$ 3,260.40 $ 3,260.40
------------------------------------------------------
15 N/A
$ 3,910.40 $ 3,910.40
------------------------------------------------------
16 N/A
$ 2,932.80 $ 2,932.80
------------------------------------------------------
17 N/A
$ 1,300.00 $ 1,300.00
------------------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
--------------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 18,367.00 $ 8,492.00 $ 26,859.00 $ 19,101.68 $ 8,831.68 $ 27,933.36
--------------------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
PAGE 2 OF 2
POLE HEIGHT: 120' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,830.00 $ 1,830.00
Specifications
--------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 2,195.00 $ 2,195.00
Contract Specifications
--------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $ 1,650.00 $ 1,650.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------------------------------
------------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------------------
1 N/A
$ 1,903.20 $ 1,903.20
------------------------------------------------------
2 N/A
$ 2,282.80 $ 2,282.80
------------------------------------------------------
3 N/A
$ 1,716.00 $ 1,716.00
------------------------------------------------------
Page 18 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 140' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL
---------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM DESCRIPTION REQUIREMENT COST COST COST
---------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Per $16,285.00 $7,920.00 $24,205.00
Concurrent (with erection under Specifications
installation)
---------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Part of
Specifications Item 1 Costs Item 1
---------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $1,064.00 $ 1,755.00
Specifications
---------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
---------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
---------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
---------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,390.00 $ 240.00 $ 1,630.00
Specifications
---------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
---------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
---------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $2,850.00 $ 4,710.00
Specifications
---------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
---------------------------------------------------------------------------------------------
12 Step Bolts Per $ 330.00 $ 80.00 $ 410.00
Specifications
---------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Per $ 2,500.00 $1,250.00 $ 3,750.00
Lights Specifications
---------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 4,070.00 N/A $ 4,070.00
Specifications
---------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Per $ 4,885.00 N/A $ 4,885.00
Warranty Specifications
---------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Per $ 3,665.00 N/A $ 3,665.00
Extended Warranty Specifications
---------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
---------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
---------------------------------------------------------------------------------------------
-------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM COST COST COST
-------------------------------------------
1 $16,936.40 $8,236.80 $25,173.20
-------------------------------------------
2 Included Design Part of
in Item 1 Costs Item 1
-------------------------------------------
3 $ 718.64 $1,106.56 $ 1,825.20
-------------------------------------------
4 $ 52.00 $ 364.00 $ 416.00
-------------------------------------------
5 $ 62.40 $ 52.00 $ 114.40
-------------------------------------------
6 $ 10.40 $ 52.00 $ 62.40
-------------------------------------------
7 $ 1,445.60 $ 249.60 $ 1,695.20
-------------------------------------------
8 $ 676.00 $ 410.80 $ 1,086.80
-------------------------------------------
9 $ 1,092.00 $ 410.80 $ 1,502.80
-------------------------------------------
10 $ 1,934.40 $2,964.00 $ 4,898.40
-------------------------------------------
11 $ 2,184.00 $ 338.00 $ 2,522.00
-------------------------------------------
12 $ 343.20 $ 83.20 $ 426.40
-------------------------------------------
13 $ 2,600.00 $1,300.00 $ 3,900.00
-------------------------------------------
14 $ 4,232.80 N/A $ 4,232.80
-------------------------------------------
15 $ 5,080.40 N/A $ 5,080.40
-------------------------------------------
16 $ 3,811.60 N/A $ 3,811.60
-------------------------------------------
17 $ 1,300.00 N/A $ 1,300.00
-------------------------------------------
18 Included in $ 553.28 $ 553.28
Install
-------------------------------------------
------------------------------------------------------------------------------------------------------------
Material Installation Total Material Installation Total
------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $23,105.00 $9,092.00 $32,197.00 $24,029.20 $9,455.68 $33,484.88
------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 140' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM DESCRIPTION REQUIREMENT COST COST COST
--------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $1,980.00 $1,980.00
Specifications
--------------------------------------------------------------------------------------------
2 3 Additional Years - Per N/A $2,375.00 $2,375.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $1,785.00 $1,785.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------
------------------------------------------------------
TOTAL MATERIAL INSTALLATION TOTAL
ITEM COST COST COST COST
------------------------------------------------------
1 $1,980.00 N/A $2,059.20 $2,059.20
------------------------------------------------------
2 $2,375.00 N/A $2,470.00 $2,470.00
------------------------------------------------------
3 $1,785.00 N/A $1,856.40 $1,856.40
------------------------------------------------------
Page 19 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 160' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM DESCRIPTION REQUIREMENT COST COST COST
--------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Per $20,030.00 $8,500.00 $28,530.00
Concurrent (with erection under Specifications
installation)
--------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Part of
Specifications Item 1 Costs Item 1
--------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,440.00 $ 240.00 $ 1,680.00
Specifications
--------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $2,850.00 $ 4,710.00
Specifications
--------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------
12 Step Bolts Per $ 360.00 $ 100.00 $ 460.00
Specifications
--------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Per $ 2,500.00 $1,250.00 $ 3,750.00
Lights Specifications
--------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 5,010.00 N/A $ 5,010.00
Specifications
--------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Per $ 6,005.00 N/A $ 6,005.00
Warranty Specifications
--------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Per $ 4,505.00 N/A $ 4,505.00
Extended Warranty Specifications
--------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------
-----------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM COST COST COST
-----------------------------------------
1 $20,831.20 $8,840.00 $29,671.20
-----------------------------------------
2 Included Design Part of
in Item 1 Costs Item 1
-----------------------------------------
3 $ 718.64 $1,106.56 $ 1,825.20
-----------------------------------------
4 $ 52.00 $ 364.00 $ 416.00
-----------------------------------------
5 $ 62.40 $ 52.00 $ 114.40
-----------------------------------------
6 $ 10.40 $ 52.00 $ 62.40
-----------------------------------------
7 $ 1,497.60 $ 249.60 $ 1,747.20
-----------------------------------------
8 $ 676.00 $ 410.80 $ 1,086.80
-----------------------------------------
9 $ 1,092.00 $ 410.80 $ 1,502.80
-----------------------------------------
10 $ 1,934.40 $2,964.00 $ 4,898.40
-----------------------------------------
11 $ 2,184.00 $ 338.00 $ 2,522.00
-----------------------------------------
12 $ 374.40 $ 104.00 $ 478.40
-----------------------------------------
13 $ 2,600.00 $1,300.00 $ 3,900.00
-----------------------------------------
14 $ 5,210.40 N/A $ 5,210.40
-----------------------------------------
15 $ 6,245.20 N/A $ 6,245.20
-----------------------------------------
16 $ 4,685.20 N/A $ 4,685.20
-----------------------------------------
17 $ 1,300.00 N/A $ 1,300.00
-----------------------------------------
18 Included in $ 553.28 $ 553.28
Install
-----------------------------------------
--------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
--------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $27,840.00 $9,672.00 $37,512.00 $28,953.60 $10,058.88 $39,012.48
--------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 160' POLE DESIGN LOADING: ISM LOWER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM DESCRIPTION REQUIREMENT COST COST COST
--------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $2,125.00 $2,125.00
Specifications
--------------------------------------------------------------------------------------------
2 3 Additional Years - Per N/A $2,550.00 $2,550.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $1,915.00 $1,915.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------
-------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM COST COST COST
-------------------------------------------
1 N/A $2,210.00 $2,210.00
-------------------------------------------
2 N/A $2,652.00 $2,652.00
-------------------------------------------
3 N/A $1,991.60 $1,991.60
-------------------------------------------
Page 20 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 60' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
--------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $ 4,981.00 $ 5,780.00 $ 10,761.00
(with erection under installation) Specifications
--------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of Item 1
Specifications Item
--------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,182.00 $ 240.00 $ 1,422.00
Specifications
--------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 3,600.00 $ 2,850.00 $ 6,450.00
Specifications
--------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 160.00 $ 60.00 $ 220.00
Specifications
--------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,200.00 $ 1,000.00 $ 3,200.00
Specifications
--------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 1,245.00 N/A $ 1,245.00
Specifications
--------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 1,500.00 N/A $ 1,500.00
Specifications
--------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 1,120.00 N/A $ 1,120.00
Warranty Specifications
--------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------
ITEM MATERIAL INSTALLATION COST TOTAL COST
COST
---------------------------------------------------------
1 $5,180.24 $ 6,011.20 $ 11,191.44
---------------------------------------------------------
2 Included in Design Costs Part of Item 1
Item
---------------------------------------------------------
3 $ 718.64 $ 1,106.56 $ 1,825.20
---------------------------------------------------------
4 $ 52.00 $ 364.00 $ 416.00
---------------------------------------------------------
5 $ 62.40 $ 52.00 $ 114.40
---------------------------------------------------------
6 $ 10.40 $ 52.00 $ 62.40
---------------------------------------------------------
7 $ 1,229.28 $ 249.60 $ 1,478.88
---------------------------------------------------------
8 $ 676.00 $ 410.80 $ 1,086.80
---------------------------------------------------------
9 $ 1,092.00 $ 410.80 $ 1,502.80
---------------------------------------------------------
10 $ 3,744.00 $ 2,964.00 $ 6,708.00
---------------------------------------------------------
11 $ 2,184.00 $ 338.00 $ 2,522.00
---------------------------------------------------------
12 $ 166.40 $ 62.40 $ 228.80
---------------------------------------------------------
13 $ 2,288.00 $ 1,040.00 $ 3,328.00
---------------------------------------------------------
14 $ 1,294.80 N/A $ 1,294.80
---------------------------------------------------------
15 $ 1,560.00 N/A $ 1,560.00
---------------------------------------------------------
16 $ 1,164.80 N/A $ 1,164.80
---------------------------------------------------------
17 $ 1,300.00 N/A $ 1,300.00
---------------------------------------------------------
18 Included in $ 553.28 $ 553.28
Install
---------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
----------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 8,768.00 $ 6,952.00 $ 15,720.00 $ 9,118.72 $ 7,230.08 $ 16,348.80
----------------------------------------------------------------------------------------------------------------------------
Notes: Items 1, 2, 4, 5, 7, 14, 17, 18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
PAGE 2 OF 2
POLE HEIGHT: 60' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL
---------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
---------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,445.00 $ 1,445.00
Specifications
---------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Contract Per N/A $ 1,735.00 $ 1,735.00
Specifications
---------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Maintenance Per N/A $ 1,300.00 $ 1,300.00
Contract Specifications
---------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------
ITEM MATERIAL INSTALLATION COST TOTAL COST
COST
-------------------------------------------------------
1 N/A $ 1,502.80 $ 1,502.80
-------------------------------------------------------
2 N/A $ 1,804.40 $ 1,804.40
-------------------------------------------------------
3 N/A $ 1,352.00 $ 1,352.00
-------------------------------------------------------
Page 21 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 80' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL
------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
------------------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $ 8,528.000 $ 6,460.00 $ 14,988.00
(with erection under installation) Specifications
------------------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
------------------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
------------------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
------------------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
------------------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Sign Per $ 10.00 $ 50.00 $ 60.00
Specifications
------------------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,240.00 $ 240.00 $ 1,480.00
Specifications
-------------------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
------------------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
------------------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $ 2,850.00 $ 4,710.00
Specifications
------------------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
------------------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 185.00 $ 60.00 $ 245.00
Specifications
------------------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,200.00 $ 1,000.00 $ 3,200.00
Specifications
------------------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 2,130.00 N/A $ 2,130.00
Specifications
------------------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 2,560.00 N/A $ 2,560.00
Specifications
------------------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 1,920.00 N/A $ 1,920.00
Warranty Specifications
------------------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
------------------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------
ITEM MATERIAL INSTALLATION COST TOTAL COST
COST
---------------------------------------------------------
1 $ 8,869.12 $ 6,718.40 $ 15,587.52
---------------------------------------------------------
2 Included in Design Costs Part of Item 1
Item 1
---------------------------------------------------------
3 $ 718.64 $ 1,106.56 $ 1,825.20
---------------------------------------------------------
4 $ 52.00 $ 364.00 $ 416.00
---------------------------------------------------------
5 $ 62.40 $ 52.00 $ 114.40
---------------------------------------------------------
6 $ 10.40 $ 52.00 $ 62.40
---------------------------------------------------------
7 $ 1,289.60 $ 249.60 $ 1,539.20
---------------------------------------------------------
8 $ 676.00 $ 410.80 $ 1,086.80
---------------------------------------------------------
9 $ 1,092.00 $ 410.80 $ 1,502.80
---------------------------------------------------------
10 $ 1,934.40 $ 2,964.00 $ 4,898.40
---------------------------------------------------------
11 $ 2,164.00 $ 338.00 $ 2,522.00
---------------------------------------------------------
12 $ 192.40 $ 62.40 $ 254.80
---------------------------------------------------------
13 $ 2,288.00 $ 1,040.00 $ 3,328.00
---------------------------------------------------------
14 $ 2,215.20 N/A $ 2,215.20
---------------------------------------------------------
15 $ 2,662.40 N/A $ 2,662.40
---------------------------------------------------------
16 $ 1,996.80 N/A $ 1,996.80
---------------------------------------------------------
17 $ 1,300.00 N/A $ 1,300.00
---------------------------------------------------------
18 Included in $ 553.28 $ 553.28
Install
---------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
----------------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $ 13,258.00 $ 7,632.00 $ 20,890.00 $ 13,788.72 $ 7,937.28 $ 21,725.80
----------------------------------------------------------------------------------------------------------------------------
Notes: Items 1, 2, 4, 5, 7, 14, 17, 18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
PAGE 2 OF 2
POLE HEIGHT: 80' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL
----------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
----------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,615.00 $ 1,615.00
Specifications
----------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Contract Per N/A $ 1,940.00 $ 1,940.00
Specifications
----------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Maintenance Per N/A $ 1,455.00 $ 1,455.00
Contract Specifications
----------------------------------------------------------------------------------------------------------------------
----------------------------------------------------
ITEM MATERIAL INSTALLATION COST TOTAL COST
COST
----------------------------------------------------
1 N/A $ 1,679.60 $ 1,679.60
----------------------------------------------------
2 N/A $ 2,017.60 $ 2,017.60
----------------------------------------------------
3 N/A $ 1,513.20 $ 1,513.20
----------------------------------------------------
Page 22 of 33
POLE PRICING SHEET
PAGE 1 of 2
POLE HEIGHT: 100' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $10,731.00 $7,140.00 $17,871.00
--------------------------------------------------------------------------------------------------
2 Pole Foundation Included in
Design Per Specifications Item 1 Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------
4 EIA Grounding Per Specifications $50.00 $350.00 $400.00
--------------------------------------------------------------------------------------------------
5 Cap Plate Per Specifications $60.00 $50.00 $110.00
--------------------------------------------------------------------------------------------------
6 Anti-Climb Warning
Signs Per Specifications $10.00 $50.00 $60.00
--------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety
Device Per Specifications $1,290.00 $240.00 $1,530.00
--------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per Specifications $650.00 $395.00 $1,045.00
--------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per Specifications $1,050.00 $395.00 $1,445.00
--------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per Specifications $1,860.00 $2,850.00 $4,710.00
--------------------------------------------------------------------------------------------------
11 Antenna mount (10'
whip) Per Specifications $2,100.00 $325.00 $2,425.00
--------------------------------------------------------------------------------------------------
12 Step Bolts Per Specifications $225.00 $60.00 $285.00
--------------------------------------------------------------------------------------------------
13 Aviation Red -
Obstruction Lights Per Specifications $2,250.00 $1,100.00 $3,350.00
--------------------------------------------------------------------------------------------------
14 Warranty - 2 Year
Warranty Per Specifications $2,680.00 N/A $2,680.00
--------------------------------------------------------------------------------------------------
15 Warranty - 3 year
Extended Warranty Per Specifications $3,220.00 N/A $3,220.00
--------------------------------------------------------------------------------------------------
16 Warranty - Non-24
Hour Extended
Warranty Per Specifications $2,415.00 N/A $2,415.00
--------------------------------------------------------------------------------------------------
17 Shipping/Delivery
Charges Per Specifications $1,250.00 N/A $1,250.00
--------------------------------------------------------------------------------------------------
18 Off-Loading Included in
Per Specifications Install $532.00 $532.00
--------------------------------------------------------------------------------------------------
-----------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
-----------------------------------------------------
1 $11,160.24 $7,425.60 $18,585.84
-----------------------------------------------------
2 Included in
Item 1 Design Costs Part of Item 1
-----------------------------------------------------
3 $718.64 $1,106.56 $1,825.20
-----------------------------------------------------
4 $52.00 $364.00 $416.00
-----------------------------------------------------
5 $62.40 $52.00 $114.40
-----------------------------------------------------
6 $10.40 $52.00 $62.40
-----------------------------------------------------
7 $1,341.60 $249.60 $1,591.20
-----------------------------------------------------
8 $676.00 $410.80 $1,086.80
-----------------------------------------------------
9 $1,092.00 $410.80 $1,502.80
-----------------------------------------------------
10 $1,934.40 $2,964.00 $4,898.40
-----------------------------------------------------
11 $2,184.00 $338.00 $2,522.00
-----------------------------------------------------
12 $234.00 $62.40 $296.40
-----------------------------------------------------
13 $2,340.00 $1,144.00 $3,484.00
-----------------------------------------------------
14 $2,787.20 N/A $2,787.20
-----------------------------------------------------
15 $3,348.80 N/A $3,348.80
-----------------------------------------------------
16 $2,511.60 N/A $2,511.60
-----------------------------------------------------
17 $1,300.00 N/A $1,300.00
-----------------------------------------------------
18 Included in
Install $553.28 $553.28
-----------------------------------------------------
-----------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
-----------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $16,061.00 $8,312.00 $24,373.00 $16,703.44 $8,644.48 $25,347.92
-----------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 100' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL PAGE 2 of 2
--------------------------------------------------------------------------------------------------
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------
1 2 Year - Maintenance
Contract Per Specifications N/A $1,785.00 $1,785.00
--------------------------------------------------------------------------------------------------
2 3 Additional Years -
Maintenance Contract Per Specifications N/A $2,150.00 $2,150.00
--------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour
Extended Maintenance
Contract Per Specifications N/A $1,610.00 $1,610.00
--------------------------------------------------------------------------------------------------
----------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
----------------------------------------------------
1 N/A $1,856.40 $1,856.40
----------------------------------------------------
2 N/A $2,236.00 $2,236.00
----------------------------------------------------
3 N/A $1,674.40 $1,674.40
----------------------------------------------------
Page 23 of 33
POLE PRICING SHEET
PAGE 1 of 2
POLE HEIGHT: 120' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $17,020.00 $7,800.00 $24,820.00
--------------------------------------------------------------------------------------------------
2 Pole Foundation Included in
Design Per Specifications Item 1 Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------
4 EIA Grounding Per Specifications $50.00 $350.00 $400.00
--------------------------------------------------------------------------------------------------
5 Cap Plate Per Specifications $60.00 $50.00 $110.00
--------------------------------------------------------------------------------------------------
6 Anti-Climb Warning
Signs Per Specifications $10.00 $50.00 $60.00
--------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety
Device Per Specifications $1,340.00 $240.00 $1,580.00
--------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per Specifications $650.00 $395.00 $1,045.00
--------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per Specifications $1,050.00 $395.00 $1,445.00
--------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per Specifications $1,860.00 $2,850.00 $4,710.00
--------------------------------------------------------------------------------------------------
11 Antenna mount (10'
whip) Per Specifications $2,100.00 $325.00 $2,425.00
--------------------------------------------------------------------------------------------------
12 Step Bolts Per Specifications $290.00 $80.00 $370.00
--------------------------------------------------------------------------------------------------
13 Aviation Red -
Obstruction Lights Per Specifications $2,250.00 $1,100.00 $3,350.00
--------------------------------------------------------------------------------------------------
14 Warranty - 2 Year
Warranty Per Specifications $4,255.00 N/A $4,255.00
--------------------------------------------------------------------------------------------------
15 Warranty - 3 year
Extended Warranty Per Specifications $5,100.00 N/A $5,100.00
--------------------------------------------------------------------------------------------------
16 Warranty - Non-24
Hour Extended
Warranty Per Specifications $3,830.00 N/A $3,830.00
--------------------------------------------------------------------------------------------------
17 Shipping/Delivery
Charges Per Specifications $1,250.00 N/A $1,250.00
--------------------------------------------------------------------------------------------------
18 Off-Loading Included in
Per Specifications Install $532.00 $532.00
--------------------------------------------------------------------------------------------------
------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
------------------------------------------------------
1 $17,700.80 $8,112.00 $25,812.80
------------------------------------------------------
2 Included in
Item 1 Design Costs Part of Item 1
------------------------------------------------------
3 $718.64 $1,106.56 $1,825.20
------------------------------------------------------
4 $52.00 $364.00 $416.00
------------------------------------------------------
5 $62.40 $52.00 $114.40
------------------------------------------------------
6 $10.40 $52.00 $62.40
------------------------------------------------------
7 $1,393.60 $249.60 $1,643.20
------------------------------------------------------
8 $676.00 $410.80 $1,086.80
------------------------------------------------------
9 $1,092.00 $410.80 $1,502.80
------------------------------------------------------
10 $1,934.40 $2,964.00 $4,898.40
------------------------------------------------------
11 $2,184.00 $338.00 $2,522.00
------------------------------------------------------
12 $301.60 $83.20 $384.80
------------------------------------------------------
13 $2,340.00 $1,144.00 $3,484.00
------------------------------------------------------
14 $4,425.20 N/A $4,425.20
------------------------------------------------------
15 $5,304.00 N/A $5,304.00
------------------------------------------------------
16 $3,983.20 N/A $3,983.20
------------------------------------------------------
17 $1,300.00 N/A $1,300.00
------------------------------------------------------
18 Included in
Install $553.28 $553.28
------------------------------------------------------
-----------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
-----------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $23,975.00 $8,972.00 $32,947.00 $24,934.00 $9,330.88 $34,264.88
-----------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 120' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL PAGE 2 of 2
--------------------------------------------------------------------------------------------------
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------
1 2 Year - Maintenance
Contract Per Specifications N/A $1,950.00 $1,950.00
--------------------------------------------------------------------------------------------------
2 3 Additional Years -
Maintenance Contract Per Specifications N/A $2,340.00 $2,340.00
--------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour
Extended Maintenance
Contract Per Specifications N/A $1,755.00 $1,755.00
--------------------------------------------------------------------------------------------------
----------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
----------------------------------------------------
1 N/A
$2,028.00 $2,028.00
----------------------------------------------------
2 N/A
$2,433.60 $2,433.60
----------------------------------------------------
3 N/A
$1,825.20 $1,825.20
----------------------------------------------------
Page 24 of 33
POLE PRICING SHEET
PAGE 1 of 2
POLE HEIGHT: 140' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $23,016.00 $8,480.00 $31,496.00
--------------------------------------------------------------------------------------------------
2 Pole Foundation Included in
Design Per Specifications Item 1 Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------
4 EIA Grounding Per Specifications $50.00 $350.00 $400.00
--------------------------------------------------------------------------------------------------
5 Cap Plate Per Specifications $60.00 $50.00 $110.00
--------------------------------------------------------------------------------------------------
6 Anti-Climb Warning
Signs Per Specifications $10.00 $50.00 $60.00
--------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety
Device Per Specifications $1,390.00 $240.00 $1,630.00
--------------------------------------------------------------------------------------------------
8 Dish Mount - 2' dish Per Specifications $650.00 $395.00 $1,045.00
--------------------------------------------------------------------------------------------------
9 Dish Mount - 4' dish Per Specifications $1,050.00 $395.00 $1,445.00
--------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per Specifications $1,860.00 $2,850.00 $4,710.00
--------------------------------------------------------------------------------------------------
11 Antenna mount (10'
whip) Per Specifications $2,100.00 $325.00 $2,425.00
--------------------------------------------------------------------------------------------------
12 Step Bolts Per Specifications $330.00 $80.00 $410.00
--------------------------------------------------------------------------------------------------
13 Aviation Red -
Obstruction Lights Per Specifications $2,500.00 $1,250.00 $3,750.00
--------------------------------------------------------------------------------------------------
14 Warranty - 2 Year
Warranty Per Specifications $5,755.00 N/A $5,755.00
--------------------------------------------------------------------------------------------------
15 Warranty - 3 year
Extended Warranty Per Specifications $6,900.00 N/A $6,900.00
--------------------------------------------------------------------------------------------------
16 Warranty - Non-24
Hour Extended
Warranty Per Specifications $5,180.00 N/A $5,180.00
--------------------------------------------------------------------------------------------------
17 Shipping/Delivery
Charges Per Specifications $1,250.00 N/A $1,250.00
--------------------------------------------------------------------------------------------------
18 Off-Loading Included in
Per Specifications Install $532.00 $532.00
--------------------------------------------------------------------------------------------------
------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
------------------------------------------------------
1 $23,936.64 $8,819.20 $32,755.84
------------------------------------------------------
2 Included in
Item 1 Design Costs Part of Item 1
------------------------------------------------------
3 $718.64 $1,106.56 $1,825.20
------------------------------------------------------
4 $52.00 $364.00 $416.00
------------------------------------------------------
5 $62.40 $52.00 $114.40
------------------------------------------------------
6 $10.40 $52.00 $62.40
------------------------------------------------------
7 $1,445.60 $249.60 $1,695.20
------------------------------------------------------
8 $676.00 $410.80 $1,086.80
------------------------------------------------------
9 $1,092.00 $410.80 $1,502.80
------------------------------------------------------
10 $1,934.40 $2,964.00 $4,898.40
------------------------------------------------------
11 $2,184.00 $338.00 $2,522.00
------------------------------------------------------
12 $343.20 $83.20 $426.40
------------------------------------------------------
13 $2,600.00 $1,300.00 $3,900.00
------------------------------------------------------
14 $5,985.20 N/A $5,985.20
------------------------------------------------------
15 $7,176.00 N/A $7,176.00
------------------------------------------------------
16 $5,387.20 N/A $5,387.20
------------------------------------------------------
17 $1,300.00 N/A $1,300.00
------------------------------------------------------
18 Included in
Install $553.28 $553.28
------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
-------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $31,521.00 $9,652.00 $41,173.00 $32,781.84 $10,038.08 $42,819.92
-------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 140' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL PAGE 2 of 2
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------
1 2 Year - Maintenance
Contract Per Specifications N/A $2,125.00 $2,125.00
--------------------------------------------------------------------------------------------------
2 3 Additional Years -
Maintenance Contract Per Specifications N/A $2,550.00 $2,550.00
--------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour
Extended Maintenance
Contract Per Specifications N/A $1,910.00 $1,910.00
--------------------------------------------------------------------------------------------------
----------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
----------------------------------------------------
1 N/A $2,210.00 $2,210.00
----------------------------------------------------
2 N/A $2,652.00 $2,652.00
----------------------------------------------------
3 N/A $1,986.40 $1,986.40
----------------------------------------------------
Page 25 of 33
POLE PRICING SHEET
PAGE 1 of 2
POLE HEIGHT: 160' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------------
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2
inch Ice - Concurrent
(with erection under
installation) Per Specifications $30,934.00 $9,140.00 $40,074.00
--------------------------------------------------------------------------------------------------
2 Pole Foundation Included in
Design Per Specifications Item 1 Design Costs Part of Item 1
--------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per Specifications $691.00 $1,064.00 $1,755.00
--------------------------------------------------------------------------------------------------
4 EIA Grounding Per Specifications $50.00 $350.00 $400.00
--------------------------------------------------------------------------------------------------
5 Cap Plate Per Specifications $60.00 $50.00 $110.00
--------------------------------------------------------------------------------------------------
6 Anti-Climb Warning
Signs Per Specifications $10.00 $50.00 $60.00
--------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety
Device Per Specifications $1,440.00 $240.00 $1,680.00
--------------------------------------------------------------------------------------------------
8 Dish Mount - 2' dish Per Specifications $650.00 $395.00 $1,045.00
--------------------------------------------------------------------------------------------------
9 Dish Mount - 4' dish Per Specifications $1,050.00 $395.00 $1,445.00
--------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per Specifications $1,860.00 $2,850.00 $4,710.00
--------------------------------------------------------------------------------------------------
11 Antenna mount (10'
whip) Per Specifications $2,100.00 $325.00 $2,425.00
--------------------------------------------------------------------------------------------------
12 Step Bolts Per Specifications $360.00 $100.00 $460.00
--------------------------------------------------------------------------------------------------
13 Aviation Red -
Obstruction Lights Per Specifications $2,500.00 $1,250.00 $3,750.00
--------------------------------------------------------------------------------------------------
14 Warranty - 2 Year
Warranty Per Specifications $7,735.00 N/A $7,735.00
--------------------------------------------------------------------------------------------------
15 Warranty - 3 year
Extended Warranty Per Specifications $9,280.00 N/A $9,280.00
--------------------------------------------------------------------------------------------------
16 Warranty - Non-24
Hour Extended
Warranty Per Specifications $6,960.00 N/A $6,960.00
--------------------------------------------------------------------------------------------------
17 Shipping/Delivery
Charges Per Specifications $1,250.00 N/A $1,250.00
--------------------------------------------------------------------------------------------------
18 Off-Loading Included in
Per Specifications Install $532.00 $532.00
--------------------------------------------------------------------------------------------------
-------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
-------------------------------------------------------
1 $32,171.36 $9,505.60 $41,676.96
-------------------------------------------------------
2 Included in
Item 1 Design Costs Part of Item 1
-------------------------------------------------------
3 $718.64 $1,106.56 $1,825.20
-------------------------------------------------------
4 $52.00 $364.00 $418.00
-------------------------------------------------------
5 $62.40 $52.00 $114.40
-------------------------------------------------------
6 $10.40 $52.00 $62.40
-------------------------------------------------------
7 $1,497.60 $249.60 $1,747.20
-------------------------------------------------------
8 $676.00 $410.80 $1,086.80
-------------------------------------------------------
9 $1,092.00 $410.80 $1,502.80
-------------------------------------------------------
10 $1,934.40 $2,964.00 $4,898.40
-------------------------------------------------------
11 $2,184.00 $338.00 $2,522.00
-------------------------------------------------------
12 $374.40 $104.00 $478.40
-------------------------------------------------------
13 $2,600.00 $1,300.00 $3,900.00
-------------------------------------------------------
14 $8,044.40 N/A $8,044.40
-------------------------------------------------------
15 $9,651.20 N/A $9,651.20
-------------------------------------------------------
16 $7,238.40 N/A $7,238.40
-------------------------------------------------------
17 $1,300.00 N/A $1,300.00
-------------------------------------------------------
18 Included in
Install $553.28 $553.28
-------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
---------------------------------------------------------------------------------------------------------------------
TOTAL POLE COST $41,469.00 $10,312.00 $51,781.00 $43,127.76 $10,724.48 $53,852.24
---------------------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 160' POLE DESIGN LOADING: MICROWAVE LOWER
TYPE OF POLE: STEEL PAGE 2 of 2
--------------------------------------------------------------------------------------------------
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
--------------------------------------------------------------------------------------------------
1 2 Year - Maintenance
Contract Per Specifications N/A $2,285.00 $2,285.00
--------------------------------------------------------------------------------------------------
2 3 Additional Years -
Maintenance Contract Per Specifications N/A $2,745.00 $2,745.00
--------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour
Extended Maintenance
Contract Per Specifications N/A $2,055.00 $2,055.00
--------------------------------------------------------------------------------------------------
----------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
----------------------------------------------------
1 N/A $2,376.40 $2,376.40
----------------------------------------------------
2 N/A $2,854.80 $2,854.80
----------------------------------------------------
3 N/A $2,137.20 $2,137.20
----------------------------------------------------
Page 26 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 60' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL
---------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM DESCRIPTION REQUIREMENT COST COST COST
---------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Per $ 7,159.00 $5,990.00 $13,149.00
Concurrent (with erection under Specifications
installation)
---------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Part of
Specifications Item 1 Costs Item 1
---------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $1,064.00 $ 1,755.00
Specifications
---------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
---------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
---------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
---------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,182.00 $ 240.00 $ 1,422.00
Specifications
---------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
---------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
---------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 3,600.00 $2,850.00 $ 6,450.00
Specifications
---------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
---------------------------------------------------------------------------------------------
12 Step Bolts Per $ 160.00 $ 60.00 $ 220.00
Specifications
---------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Per $ 2,200.00 $1,000.00 $ 3,200.00
Lights Specifications
---------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 1,790.00 N/A $ 1,790.00
Specifications
---------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Per $ 2,150.00 N/A $ 2,150.00
Warranty Specifications
---------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Per $ 1,610.00 N/A $ 1,610.00
Extended Warranty Specifications
---------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
---------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
---------------------------------------------------------------------------------------------
------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM COST COST COST
------------------------------------------
1 $ 7,445.36 $6,229.60 $13,674.96
------------------------------------------
2 Included Design Part of
in Item 1 Costs Item 1
------------------------------------------
3 $ 718.64 $1,106.56 $ 1,825.20
------------------------------------------
4 $ 52.00 $ 364.00 $ 416.00
------------------------------------------
5 $ 62.40 $ 52.00 $ 114.40
------------------------------------------
6 $ 10.40 $ 52.00 $ 62.40
------------------------------------------
7 $ 1,229.28 $ 249.60 $ 1,478.88
------------------------------------------
8 $ 676.00 $ 410.80 $ 1,086.80
------------------------------------------
9 $ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------
10 $ 3,744.00 $2,964.00 $ 6,708.00
------------------------------------------
11 $ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------
12 $ 166.40 $ 62.40 $ 228.80
------------------------------------------
13 $ 2,288.00 $1,040.00 $ 3,328.00
------------------------------------------
14 $ 1,861.60 N/A $ 1,861.60
------------------------------------------
15 $ 2,236.00 N/A $ 2,236.00
------------------------------------------
16 $ 1,674.40 N/A $ 1,674.40
------------------------------------------
17 $ 1,300.00 N/A $ 1,300.00
------------------------------------------
18 Included in $ 553.28 $ 553.28
Install
------------------------------------------
-------------------------------------------------------------------------------------------------
Material Installation Total Material Installation Total
-------------------------------------------------------------------------------------------------
TOTAL POLE COST $11,491.00 $7,162.00 $18,653.00 $11,950.64 $7,448.48 $19,399.12
-------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 60' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM DESCRIPTION REQUIREMENT COST COST COST
--------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $1,500.00 $1,500.00
Specifications
--------------------------------------------------------------------------------------------
2 3 Additional Years - Per N/A $1,800.00 $1,800.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $1,350.00 $1,350.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------
----------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM DESCRIPTION COST COST COST
----------------------------------------------------------------------------
1 2 Year - Maintenance Contract N/A $1,560.00 $1,560.00
----------------------------------------------------------------------------
2 3 Additional Years - N/A $1,872.00 $1,872.00
Maintenance Contract
----------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended N/A $1,404.00 $1,404.00
Maintenance Contract
----------------------------------------------------------------------------
Page 27 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 80' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL
--------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM DESCRIPTION REQUIREMENT COST COST COST
--------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Per $ 9,948.00 $6,690.00 $16,638.00
Concurrent (with erection under Specifications
installation)
--------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Part of
Specifications Item 1 Costs Item 1
--------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $1,064.00 $ 1,755.00
Specifications
--------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
--------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
--------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
--------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,240.00 $ 240.00 $ 1,480.00
Specifications
--------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
--------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
--------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $2,850.00 $ 4,710.00
Specifications
--------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
--------------------------------------------------------------------------------------------
12 Step Bolts Per $ 185.00 $ 60.00 $ 245.00
Specifications
--------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Per $ 2,200.00 $1,000.00 $ 3,200.00
Lights Specifications
--------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 2,490.00 N/A $ 2,490.00
Specifications
--------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Per $ 2,985.00 N/A $ 2,985.00
Warranty Specifications
--------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Per $ 2,235.00 N/A $ 2,235.00
Extended Warranty Specifications
--------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
--------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
--------------------------------------------------------------------------------------------
------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM COST COST COST
------------------------------------------
1 $10,345.92 $6,957.60 $17,303.52
------------------------------------------
2 Included Design Part of
in Item 1 Costs Item 1
------------------------------------------
3 $ 718.64 $1,106.56 $ 1,825.20
------------------------------------------
4 $ 52.00 $ 364.00 $ 416.00
------------------------------------------
5 $ 62.40 $ 52.00 $ 114.40
------------------------------------------
6 $ 10.40 $ 52.00 $ 62.40
------------------------------------------
7 $ 1,289.60 $ 249.60 $ 1,539.20
------------------------------------------
8 $ 676.00 $ 410.80 $ 1,086.80
------------------------------------------
9 $ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------
10 $ 1,934.40 $2,964.00 $ 4,898.40
------------------------------------------
11 $ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------
12 $ 192.40 $ 62.40 $ 254.80
------------------------------------------
13 $ 2,288.00 $1,040.00 $ 3,328.00
------------------------------------------
14 $ 2,589.60 N/A $ 2,589.60
------------------------------------------
15 $ 3,104.40 N/A $ 3,104.40
------------------------------------------
16 $ 2,324.40 N/A $ 2,324.40
------------------------------------------
17 $ 1,300.00 N/A $ 1,300.00
------------------------------------------
18 Included in $ 553.28 $ 553.28
Install
------------------------------------------
--------------------------------------------------------------------------------------------------
Material Installation Total Material Installation Total
--------------------------------------------------------------------------------------------------
TOTAL POLE COST $15,038.00 $7,862.00 $22,900.00 $15,639.52 $ 8,176.48 $23,816.00
--------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 80' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL PAGE 2 OF 2
--------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM DESCRIPTION REQUIREMENT COST COST COST
--------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $1,700.00 $1,700.00
Specifications
--------------------------------------------------------------------------------------------
2 3 Additional Years - Per N/A $2,000.00 $2,000.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $1,500.00 $1,500.00
Maintenance Contract Specifications
--------------------------------------------------------------------------------------------
-------------------------------------------
MATERIAL INSTALLATION TOTAL
ITEM COST COST COST
-------------------------------------------
1 N/A $1,768.00 $1,768.00
-------------------------------------------
2 N/A $2,080.00 $2,080.00
-------------------------------------------
3 N/A $1,560.00 $1,560.00
-------------------------------------------
Page 28 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 100' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL
-------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL INSTALLATION TOTAL COST
COST COST
-------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice -
Concurrent (with erection under Per $15,203.00 $ 7,340.00 $22,543.00
installation) Specifications
-------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included Design Costs Part of
Specifications in Item 1 Item 1
-------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
-------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
-------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
-------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
-------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,290.00 $ 240.00 $ 1,530.00
Specifications
-------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
-------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
-------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $ 2,850.00 $ 4,710.00
Specifications
-------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
-------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 225.00 $ 60.00 $ 285.00
Specifications
-------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,250.00 $ 1,100.00 $ 3,350.00
Specifications
-------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 3,800.00 N/A $ 3,800.00
Specifications
-------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 4,560.00 N/A $ 4,560.00
Specifications
-------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 3,420.00 N/A $ 3,420.00
Warranty Specifications
-------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
-------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
-------------------------------------------------------------------------------------------------
------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------
1
$15,811.12 $ 7,633.60 $23,444.72
------------------------------------------
2 Included Design Costs Part of
in Item 1 Item 1
------------------------------------------
3
$ 718.64 $ 1,106.56 $ 1,825.20
------------------------------------------
4
$ 52.00 $ 364.00 $ 416.00
------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------
7
$ 1,341.60 $ 249.60 $ 1,591.20
------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------
10
$ 1,934.40 $ 2,964.00 $ 4,898.40
------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------
12
$ 234.00 $ 62.40 $ 296.40
------------------------------------------
13
$ 2,340.00 $ 1,144.00 $ 3,484.00
------------------------------------------
14
$ 3,952.00 N/A $ 3,952.00
------------------------------------------
15
$ 4,742.40 N/A $ 4,742.40
------------------------------------------
16
$ 3,556.80 N/A $ 3,556.80
------------------------------------------
17
$ 1,300.00 N/A $ 1,300.00
------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------
----------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
----------------------------------------------------------------------------------------------------------
Total Pole Cost $21,653.00 $ 8,512.00 $30,165.00 $22,519.12 $ 8,852.48 $31,371.60
----------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 100' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL PAGE 2 of 2
-------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL INSTALLATION TOTAL COST
COST COST
-------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,835.00 $ 1,835.00
Specifications
-------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 2,200.00 $ 2,200.00
Contract Specifications
-------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $ 1,650.00 $ 1,650.00
Maintenance Contract Specifications
-------------------------------------------------------------------------------------------------
------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------
1
#VALUE! $ 1,908.40 $ 1,908.40
------------------------------------------
2
#VALUE! $ 2,288.00 $ 2,288.00
------------------------------------------
3
#VALUE! $ 1,716.00 $ 1,716.00
------------------------------------------
Page 29 of 33
POLE PRICING SHEET
PAGE 1 of 2
POLE HEIGHT: 120' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL
-----------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL INSTALLATION TOTAL COST
COST COST
-----------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice -
Concurrent (with erection under Per $15,130.00 $ 7,560.00 $22,690.00
installation) Specifications
-----------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included Design Costs Part of
Specifications in Item 1 Item 1
-----------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $ 1,064.00 $ 1,755.00
Specifications
-----------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
-----------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
-----------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
-----------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,340.00 $ 240.00 $ 1,580.00
Specifications
-----------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
-----------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
-----------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $ 2,850.00 $ 4,710.00
Specifications
-----------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
-----------------------------------------------------------------------------------------------
12 Step Bolts Per $ 290.00 $ 80.00 $ 370.00
Specifications
-----------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,250.00 $ 1,100.00 $ 3,350.00
Specifications
-----------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 3,785.00 N/A $ 3,785.00
Specifications
-----------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 4,540.00 N/A $ 4,540.00
Specifications
-----------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 3,400.00 N/A $ 3,400.00
Warranty Specifications
-----------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
-----------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
-----------------------------------------------------------------------------------------------
------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
------------------------------------------
1
$15,735.20 $ 7,862.40 $23,597.60
------------------------------------------
2 Included Design Costs Part of
in Item 1 Item 1
------------------------------------------
3
$ 718.64 $ 1,106.56 $ 1,825.20
------------------------------------------
4
$ 52.00 $ 364.00 $ 416.00
------------------------------------------
5
$ 62.40 $ 52.00 $ 114.40
------------------------------------------
6
$ 10.40 $ 52.00 $ 62.40
------------------------------------------
7
$ 1,393.60 $ 249.60 $ 1,643.20
------------------------------------------
8
$ 676.00 $ 410.80 $ 1,086.80
------------------------------------------
9
$ 1,092.00 $ 410.80 $ 1,502.80
------------------------------------------
10
$ 1,934.40 $ 2,964.00 $ 4,898.40
------------------------------------------
11
$ 2,184.00 $ 338.00 $ 2,522.00
------------------------------------------
12
$ 301.60 $ 83.20 $ 384.80
------------------------------------------
13
$ 2,340.00 $ 1,144.00 $ 3,484.00
------------------------------------------
14
$ 3,936.40 N/A $ 3,936.40
------------------------------------------
15
$ 4,721.60 N/A $ 4,721.60
------------------------------------------
16
$ 3,536.00 N/A $ 3,536.00
------------------------------------------
17
$ 1,300.00 N/A $ 1,300.00
------------------------------------------
18 Included in
Install $ 553.28 $ 553.28
------------------------------------------
---------------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
---------------------------------------------------------------------------------------------------------
Total Pole Cost $21,615.00 $ 8,732.00 $30,347.00 $22,479.60 $ 9,081.28 $31,560.88
---------------------------------------------------------------------------------------------------------
Note: Items 1,2,4,5,7,14,17,18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 120' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL PAGE 2 of 2
------------------------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL INSTALLATION TOTAL COST MATERIAL INSTALLATION TOTAL COST
COST COST COST COST
------------------------------------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $ 1,890.00 $ 1,890.00
Specifications N/A $ 1,965.60 $ 1,965.60
------------------------------------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $ 2,270.00 $ 2,270.00
Contract Specifications N/A $ 2,360.80 $ 2,360.80
------------------------------------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $ 1,700.00 $ 1,700.00
Maintenance Contract Specifications N/A $ 1,768.00 $ 1,768.00
------------------------------------------------------------------------------------------------------------------------------------
Page 30 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 140' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL
-----------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
-----------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $28,007.00 $8,970.00 $36,977.00
(with erection under installation) Specifications
-----------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
-----------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $1,064.00 $ 1,755.00
Specifications
-----------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
-----------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
-----------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
-----------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,390.00 $ 240.00 $ 1,630.00
Specifications
-----------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
-----------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
-----------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $2,850.00 $ 4,710.00
Specifications
-----------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
-----------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 330.00 $ 80.00 $ 410.00
Specifications
-----------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,500.00 $1,250.00 $ 3,750.00
Specifications
-----------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $ 7,000.00 N/A $ 7,000.00
Specifications
-----------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $ 8,400.00 N/A $ 8,400.00
Specifications
-----------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 6,300.00 N/A $ 6,300.00
Warranty Specifications
-----------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
-----------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
-----------------------------------------------------------------------------------------------------------
--------------------------------------------
MATERIAL INSTALLATION TOTAL COST
ITEM COST COST
--------------------------------------------
1 $29,127.28 $ 9,328.80 $38,456.08
--------------------------------------------
2 Included Design Part of
in Item 1 Costs Item 1
--------------------------------------------
3 $ 718.64 $ 1,106.56 $ 1,825.20
--------------------------------------------
4 $ 52.00 $ 364.00 $ 416.00
--------------------------------------------
5 $ 62.40 $ 52.00 $ 114.40
--------------------------------------------
6 $ 10.40 $ 52.00 $ 62.40
--------------------------------------------
7 $ 1,445.60 $ 249.60 $ 1,695.20
--------------------------------------------
8 $ 676.00 $ 410.80 $ 1,088.80
--------------------------------------------
9 $ 1,092.00 $ 410.80 $ 1,502.80
--------------------------------------------
10 $ 1,934.40 $ 2,964.00 $ 4,898.40
--------------------------------------------
11 $ 2,184.00 $ 338.00 $ 2,522.00
--------------------------------------------
12 $ 343.20 $ 83.20 $ 426.40
--------------------------------------------
13 $ 2,600.00 $ 1,300.00 $ 3,900.00
--------------------------------------------
14 $ 7,280.00 N/A $ 7,280.00
--------------------------------------------
15 $ 8,736.00 N/A $ 8,736.00
--------------------------------------------
16 $ 6,552.00 N/A $ 6,552.00
--------------------------------------------
17 $ 1,300.00 N/A $ 1,300.00
--------------------------------------------
18 Included in $ 553.28 $ 553.28
Install
--------------------------------------------
----------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
----------------------------------------------------------------------------------------------------
TOTAL POLE COST $37,757.00 $10,142.00 $47,899.00 $39,267.28 $10,547.68 $49,814.96
----------------------------------------------------------------------------------------------------
Note: Items 1, 2, 4, 5, 7, 14, 17, 18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 140' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL PAGE 2 OF 2
----------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
----------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $2,245.00 $2,245.00
Specifications
----------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $2,690.00 $2,690.00
Contract Specifications
----------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $2,018.00 $2,018.00
Maintenance Contract Specifications
----------------------------------------------------------------------------------------------------------
--------------------------------------------------
ITEM MATERIAL INSTALLATION TOTAL COST
COST COST
--------------------------------------------------
1 N/A $2,334.80 $2,334.80
--------------------------------------------------
2 N/A $2,797.60 $2,797.60
--------------------------------------------------
3 N/A $2,098.72 $2,098.72
--------------------------------------------------
Page 31 of 33
POLE PRICING SHEET
PAGE 1 OF 2
POLE HEIGHT: 160' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL
-----------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
-----------------------------------------------------------------------------------------------------------
1 Pole 80 MPH - 1/2 inch Ice - Concurrent Per $41,168.00 $9,950.00 $51,118.00
(with erection under installation) Specifications
-----------------------------------------------------------------------------------------------------------
2 Pole Foundation Design Per Included in Design Costs Part of
Specifications Item 1 Item 1
-----------------------------------------------------------------------------------------------------------
3 Waveguide Bridge Per $ 691.00 $1,064.00 $ 1,755.00
Specifications
-----------------------------------------------------------------------------------------------------------
4 EIA Grounding Per $ 50.00 $ 350.00 $ 400.00
Specifications
-----------------------------------------------------------------------------------------------------------
5 Cap Plate Per $ 60.00 $ 50.00 $ 110.00
Specifications
-----------------------------------------------------------------------------------------------------------
6 Anti-Climb Warning Signs Per $ 10.00 $ 50.00 $ 60.00
Specifications
-----------------------------------------------------------------------------------------------------------
7 ▇▇▇▇-Loc Safety Device Per $ 1,440.00 $ 240.00 $ 1,680.00
Specifications
-----------------------------------------------------------------------------------------------------------
8 Dish mount - 2' dish Per $ 650.00 $ 395.00 $ 1,045.00
Specifications
-----------------------------------------------------------------------------------------------------------
9 Dish mount - 4' dish Per $ 1,050.00 $ 395.00 $ 1,445.00
Specifications
-----------------------------------------------------------------------------------------------------------
10 Top Mounted Platform Per $ 1,860.00 $2,850.00 $ 4,710.00
Specifications
-----------------------------------------------------------------------------------------------------------
11 Antenna mount (10' whip) Per $ 2,100.00 $ 325.00 $ 2,425.00
Specifications
-----------------------------------------------------------------------------------------------------------
12 Step Bolts Per $ 360.00 $ 100.00 $ 460.00
Specifications
-----------------------------------------------------------------------------------------------------------
13 Aviation Red - Obstruction Lights Per $ 2,500.00 $1,250.00 $ 3,750.00
Specifications
-----------------------------------------------------------------------------------------------------------
14 Warranty - 2 Year Warranty Per $10,290.00 N/A $10,290.00
Specifications
-----------------------------------------------------------------------------------------------------------
15 Warranty - 3 year Extended Warranty Per $12,350.00 N/A $12,350.00
Specifications
-----------------------------------------------------------------------------------------------------------
16 Warranty - Non-24 Hour Extended Per $ 9,265.00 N/A $ 9,265.00
Warranty Specifications
-----------------------------------------------------------------------------------------------------------
17 Shipping/Delivery Charges Per $ 1,250.00 N/A $ 1,250.00
Specifications
-----------------------------------------------------------------------------------------------------------
18 Off-Loading Per Included in $ 532.00 $ 532.00
Specifications Install
-----------------------------------------------------------------------------------------------------------
--------------------------------------------
MATERIAL INSTALLATION TOTAL COST
ITEM COST COST
--------------------------------------------
1 $42,814.72 $10,348.00 $53,162.72
--------------------------------------------
2 Included in Design Costs Part of
Item 1 Item 1
--------------------------------------------
3 $ 718.64 $ 1,106.56 $ 1,825.20
--------------------------------------------
4 $ 52.00 $ 364.00 $ 416.00
--------------------------------------------
5 $ 62.40 $ 52.00 $ 114.40
--------------------------------------------
6 $ 10.40 $ 52.00 $ 62.40
--------------------------------------------
7 $ 1,497.60 $ 249.60 $ 1,747.20
--------------------------------------------
8 $ 676.00 $ 410.80 $ 1,086.80
--------------------------------------------
9 $ 1,092.00 $ 410.80 $ 1,502.80
--------------------------------------------
10 $ 1,934.40 $ 2,964.00 $ 4,898.40
--------------------------------------------
11 $ 2,184.00 $ 338.00 $ 2,522.00
--------------------------------------------
12 $ 374.40 $ 104.00 $ 478.40
--------------------------------------------
13 $ 2,600.00 $ 1,300.00 $ 3,900.00
--------------------------------------------
14 $10,701.60 N/A $10,701.60
--------------------------------------------
15 $12,844.00 N/A $12,844.00
--------------------------------------------
16 $ 9,635.60 N/A $ 9,635.60
--------------------------------------------
17 $ 1,300.00 N/A $ 1,300.00
--------------------------------------------
18 Included in $ 553.28 $ 553.28
Install
--------------------------------------------
----------------------------------------------------------------------------------------------------
MATERIAL INSTALLATION TOTAL MATERIAL INSTALLATION TOTAL
----------------------------------------------------------------------------------------------------
TOTAL POLE COST $54,258.00 $11,122.00 $65,380.00 $56,428.32 $11,566.88 $67,995.20
----------------------------------------------------------------------------------------------------
Note: Items 1, 2, 4, 5, 7, 14, 17, 18 used to calculate a total cost.
POLE VARIATION PRICING SHEET
POLE HEIGHT: 160' POLE DESIGN LOADING: MICROWAVE UPPER
TYPE OF POLE: STEEL PAGE 2 OF 2
----------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST
----------------------------------------------------------------------------------------------------------
1 2 Year - Maintenance Contract Per N/A $2,490.00 $2,490.00
Specifications
----------------------------------------------------------------------------------------------------------
2 3 Additional Years - Maintenance Per N/A $2,985.00 $2,985.00
Contract Specifications
----------------------------------------------------------------------------------------------------------
3 3 Year - Non-24 Hour Extended Per N/A $2,240.00 $2,240.00
Maintenance Contract Specifications
----------------------------------------------------------------------------------------------------------
-----------------------------------------------------
ITEM MATERIAL COST INSTALLATION COST TOTAL COST
-----------------------------------------------------
1 N/A $2,589.60 $2,589.60
-----------------------------------------------------
2 N/A $3,104.40 $3,104.40
-----------------------------------------------------
3 N/A $2,329.60 $2,329.60
-----------------------------------------------------
Page 32 of 33
HOME SITE DEVELOPMENT PRICING SHEET
PAGE 1 OF 1
TYPICAL CELLSITE COMPOUND
(160' MONOPOLE) CELLSITE+ COMPOUND CONSTRUCTION
POLE CONSTRUCTION TYPE STEEL OPTIONAL ITEMS
----------------------------------------------------------------------------------------------------------------------------------
ITEM DESCRIPTION REQUIREMENT MATERIAL COST INSTALLATION COST TOTAL COST TOTAL COST
----------------------------------------------------------------------------------------------------------------------------------
1 Pole foundation-Augured Hole Site Specific N/A N/A
----------------------------------------------------------------------------------------------------------------------------------
2 Pole foundation-Drilled Pier Site Specific $ 33,377.00 $ 34,712.08
----------------------------------------------------------------------------------------------------------------------------------
3 Pole foundation-Mat Type Site Specific N/A N/A
----------------------------------------------------------------------------------------------------------------------------------
4 Foundation Design Site Specific $ 535.00 $ 556.40
----------------------------------------------------------------------------------------------------------------------------------
5 Install Site Grounding Per Specifications $ 2,965.00 $ 3,083.60
----------------------------------------------------------------------------------------------------------------------------------
6 Site Clearing (20' x 20') Site Specific $ 952.00 $ 990.08
----------------------------------------------------------------------------------------------------------------------------------
7 Install Compound Fencing and 6' Gate Site Specific $ 2,160.00 $ 2,246.40
(12 Ft. x 12 Ft. area)
----------------------------------------------------------------------------------------------------------------------------------
8 Construct a 50 Ft. x 12 Ft. Compound Site Specific $ 2,395.00 $ 2,490.80
Road
----------------------------------------------------------------------------------------------------------------------------------
9 Clearing of Compound Area of Trees Per Specifications $ 1,431.00 $ 1,488.24
Shrubs and Rocks (20 Ft. x 20 Ft.)
----------------------------------------------------------------------------------------------------------------------------------
10 Install Electrical and Telephone Per Specifications $ 6,170.00 $ 6,416.80
Pedestal along with (2) 2 inch PVC
----------------------------------------------------------------------------------------------------------------------------------
11 Install Drainage Per Specifications $ 1,782.00 $ 1,853.28
----------------------------------------------------------------------------------------------------------------------------------
12 Install Fence Grounding Per Specifications $ 1,225.00 $ 1,274.00
----------------------------------------------------------------------------------------------------------------------------------
13 Site Graveling (12 x 12 compound) Per Specifications $ 1,105.00 $ 1,149.20
----------------------------------------------------------------------------------------------------------------------------------
14 Remove Spoils (Trees, Rocks, Shrubs, Per Specifications $ 985.00 $ 1,024.40
Tops and Slash Disposal)
----------------------------------------------------------------------------------------------------------------------------------
15 Other Optional items
----------------------------------------------------------------------------------------------------------------------
SITE DEVELOPMENT
TYPICAL CELLSITE COMPOUND
TOTAL COST
TYPICAL CELLSITE COMPOUND
CELLSITE+ COMPOUND CONSTRUCTION
POLE CONSTRUCTION TYPE STEEL
----------------------------------------------------------------------------------------------------------------------------------
SITE DEVELOPMENT PRICING SHEET MATERIAL COST INSTALLATION COST TOTAL COST TOTAL COST
----------------------------------------------------------------------------------------------------------------------------------
Total Cost: $ 55,082.00 $ 57,285.28
----------------------------------------------------------------------------------------------------------------------------------
Note: Items 2, 4, 5-14 used to calculate a total cost.
Page 33 of 33
SITE DEVELOPMENT ENGINEERING DESIGN PRICING SHEET
PAGE 1 OF 4
DESCRIPTION
TYPICAL "A" SITE LABOR
ITEM COMPOUND REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Land Search Per Appendix X $2,766.00
--------------------------------------------------------------------------------------------------------------------
2 Preliminary Site
Staking (Self
Supporting Tower) Per Appendix X $670.00
--------------------------------------------------------------------------------------------------------------------
3 Soil Borings -- Self
Supporting Tower (3
total soil borings) Per Appendix X $2,926.00
--------------------------------------------------------------------------------------------------------------------
4 Soil Testing and
Report Per Appendix X $1,649.00
--------------------------------------------------------------------------------------------------------------------
5 Final Site Visit Per Appendix X $798.00
--------------------------------------------------------------------------------------------------------------------
6 Final Site Survey Per Appendix X $1,383.00
--------------------------------------------------------------------------------------------------------------------
7 Compile a Site Plan
To Include The
Following (Items 7a
through 7n) Per Appendix X N/A
--------------------------------------------------------------------------------------------------------------------
7a Site Survey Per Appendix X $1,702.00
--------------------------------------------------------------------------------------------------------------------
7b Vicinity Map Per Appendix X $293.00
--------------------------------------------------------------------------------------------------------------------
7c Boundary Map Per Appendix X $569.00
--------------------------------------------------------------------------------------------------------------------
7d Site Elevations Per Appendix X $569.00
--------------------------------------------------------------------------------------------------------------------
7e Compound Layout Per Appendix X $1,117.00
--------------------------------------------------------------------------------------------------------------------
7f Tower Location (Lat./
Long.) Per Appendix X $569.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇ ▇▇▇▇ Design Per Appendix X $2,766.00
--------------------------------------------------------------------------------------------------------------------
7h Drainage Design Per Appendix X $2,128.00
--------------------------------------------------------------------------------------------------------------------
7i Grading Design Per Appendix X $894.00
--------------------------------------------------------------------------------------------------------------------
7j Compile: Foundation
Designs -- Tower,
Shelter, Fuel Tank,
Generator (provided
by other cont.) Per Appendix X $1,702.00
--------------------------------------------------------------------------------------------------------------------
7k Compile: Tower
Drawings (provided by
Tower contractor) Per Appendix X $569.00
--------------------------------------------------------------------------------------------------------------------
7l Compile: Soil Borings
and Test Results Per Appendix X $569.00
--------------------------------------------------------------------------------------------------------------------
7m Utility Access Design Per Appendix X $1,809.00
--------------------------------------------------------------------------------------------------------------------
7n Design Notes Per Appendix X $1,149.00
--------------------------------------------------------------------------------------------------------------------
LABOR
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
1 $2,876.64
------------------------------------------------------------------------------------
2
$696.80
------------------------------------------------------------------------------------
3
$3,043.04
------------------------------------------------------------------------------------
4
$1,714.96
------------------------------------------------------------------------------------
5 $829.92
------------------------------------------------------------------------------------
6 $1,438.32
------------------------------------------------------------------------------------
7
#VALUE!
------------------------------------------------------------------------------------
7a $1,770.08
------------------------------------------------------------------------------------
7b $304.72
------------------------------------------------------------------------------------
7c $591.76
------------------------------------------------------------------------------------
7d $591.76
------------------------------------------------------------------------------------
7e $1,161.68
------------------------------------------------------------------------------------
7f
$591.76
------------------------------------------------------------------------------------
7g $2,876.64
------------------------------------------------------------------------------------
7h $2,213.12
------------------------------------------------------------------------------------
7i $929.76
------------------------------------------------------------------------------------
7j
$1,770.08
------------------------------------------------------------------------------------
7k
$591.76
------------------------------------------------------------------------------------
7l
$591.76
------------------------------------------------------------------------------------
7m $1,881.36
------------------------------------------------------------------------------------
7n $1,194.96
------------------------------------------------------------------------------------
SITE DEVELOPMENT ENGINEERING DESIGN TOTAL COST PRICING SHEET
PAGE 2 OF 4
LABOR
SITE ENGINEERING DESIGN PRICING TYPICAL "A" COMPOUND MATERIAL COST COST TOTAL COST
---------------------------------------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: $26,597.00
--------------------------------------------------------------------------------------------------------------------
LABOR
MATERIAL COST COST TOTAL COST
-------------- -------------- --------------
------------------------------------------------------------------------------------
$27,660.88
------------------------------------------------------------------------------------
Note: Items 1-6, 7a-7n used to calculate a total cost.
SITE DEVELOPMENT ENGINEERING DESIGN PRICING SHEET
PAGE 3 OF 4
DESCRIPTION
TYPICAL "B" SITE LABOR
ITEM COMPOUND REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Land Search Per Appendix X $2,766.00
--------------------------------------------------------------------------------------------------------------------
2 Preliminary Site
Staking (Guyed Tower) Per Appendix X $761.00
--------------------------------------------------------------------------------------------------------------------
3 Soil Borings -- Guy
Tower (7 total soil
borings) Per Appendix X $3,915.00
--------------------------------------------------------------------------------------------------------------------
4 Soil Testing and
Report Per Appendix X $2,011.00
--------------------------------------------------------------------------------------------------------------------
5 Final Site Visit Per Appendix X $798.00
--------------------------------------------------------------------------------------------------------------------
6 Final Site Survey Per Appendix X $1,436.00
--------------------------------------------------------------------------------------------------------------------
7 Compile a Site Plan
To Include The
Following (items 7a
through 7n) Per Appendix X N/A
--------------------------------------------------------------------------------------------------------------------
7a Site Survey Per Appendix X $1,915.00
--------------------------------------------------------------------------------------------------------------------
7b Vicinity Map Per Appendix X $319.00
--------------------------------------------------------------------------------------------------------------------
7c Boundary Map Per Appendix X $590.00
--------------------------------------------------------------------------------------------------------------------
7d Site Elevations Per Appendix X $569.00
--------------------------------------------------------------------------------------------------------------------
7e Compound Layout Per Appendix X $1,436.00
--------------------------------------------------------------------------------------------------------------------
7f Tower Location (Lat./
Long.) Per Appendix X $569.00
--------------------------------------------------------------------------------------------------------------------
▇▇ ▇▇▇▇▇▇ ▇▇▇▇ Design Per Appendix X $2,766.00
--------------------------------------------------------------------------------------------------------------------
7h Drainage Design Per Appendix X $2,128.00
--------------------------------------------------------------------------------------------------------------------
7i Grading Design Per Appendix X $894.00
--------------------------------------------------------------------------------------------------------------------
7j Compile: Foundation
Designs -- Tower,
Shelter, Fuel Tank,
Generator (provided
by other cont.) Per Appendix X $1,702.00
--------------------------------------------------------------------------------------------------------------------
7k Compile: Tower
Drawings (provided by
Tower contractor) Per Appendix X $569.00
--------------------------------------------------------------------------------------------------------------------
7l Compile: Soil Borings
and Test Results Per Appendix X $569.00
--------------------------------------------------------------------------------------------------------------------
7m Utility Access Design Per Appendix X $1,809.00
--------------------------------------------------------------------------------------------------------------------
7n Design Notes Per Appendix X $1,149.00
--------------------------------------------------------------------------------------------------------------------
LABOR
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1 $2,876.64
------------------------------------------------------------------------------------
2
$791.44
------------------------------------------------------------------------------------
3
$4,071.60
------------------------------------------------------------------------------------
4
$2,091.44
------------------------------------------------------------------------------------
5 $829.92
------------------------------------------------------------------------------------
6 $1,493.44
------------------------------------------------------------------------------------
7
#VALUE!
------------------------------------------------------------------------------------
7a $1,991.60
------------------------------------------------------------------------------------
7b $331.76
------------------------------------------------------------------------------------
7c $613.60
------------------------------------------------------------------------------------
7d $591.76
------------------------------------------------------------------------------------
7e $1,493.44
------------------------------------------------------------------------------------
7f
$591.76
------------------------------------------------------------------------------------
7g $2,876.64
------------------------------------------------------------------------------------
7h $2,213.12
------------------------------------------------------------------------------------
7i $929.76
------------------------------------------------------------------------------------
7j
$1,770.08
------------------------------------------------------------------------------------
7k
$591.76
------------------------------------------------------------------------------------
7l
$591.76
------------------------------------------------------------------------------------
7m $1,881.36
------------------------------------------------------------------------------------
7n $1,194.96
------------------------------------------------------------------------------------
SITE DEVELOPMENT ENGINEERING DESIGN TOTAL COST PRICING SHEET
PAGE 4 OF 4
LABOR
SITE ENGINEERING DESIGN PRICING TYPICAL "B" COMPOUND MATERIAL COST COST TOTAL COST
---------------------------------------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
TOTAL COST: $28,671.00
--------------------------------------------------------------------------------------------------------------------
LABOR
MATERIAL COST COST TOTAL COST
-------------- -------------- --------------
------------------------------------------------------------------------------------
$29,817.84
------------------------------------------------------------------------------------
SITE DEVELOPMENT ENGINEERING DESIGN PRICING SHEET
DESCRIPTION
TYPICAL EXISTING
SITE ANALYSIS & LABOR
ITEM UPGRADE REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
--------------------------------------------------------------------------------------------------------------------
1 Stress Analysis for
existing tower(s)
with original design
and loading
available. Site Specific N/A $3,180.00 $3,180.00
--------------------------------------------------------------------------------------------------------------------
2 Stress Analysis for
existing tower(s)
with no original
design and loading
available. Site Specific N/A $5,830.00 $5,830.00
--------------------------------------------------------------------------------------------------------------------
3 Evaluation of
Grounding System Per QSM N/A $1,880.00 $1,880.00
--------------------------------------------------------------------------------------------------------------------
4 Evaluation of
Telephone &
Electrical System
Capacity Per QSM N/A TBD (*) TBD (*)
--------------------------------------------------------------------------------------------------------------------
5 Evaluation of
Environmental Systems
Capacity Per QSM N/A TBD (*) TBD (*)
--------------------------------------------------------------------------------------------------------------------
6 Evaluation of
Existing Site. Per QSM TBD (*) TBD (*) TBD (*)
--------------------------------------------------------------------------------------------------------------------
7 Design Site Upgrade
Modifications. Per QSM TBD (*) TBD (*) TBD (*)
--------------------------------------------------------------------------------------------------------------------
8 Perform Existing Site
Upgrade
Modifications. Per QSM TBD (*) TBD (*) TBD (*)
--------------------------------------------------------------------------------------------------------------------
9 Field Survey and Data
Gathering -- Tower
Only Site Specific N/A $2,650.00 $2,650.00
--------------------------------------------------------------------------------------------------------------------
10 Fixed cost per site
including
construction survey,
communication
interface and
engineering
documentation Site Specific N/A $4,485.00 $4,485.00
--------------------------------------------------------------------------------------------------------------------
11 Fixed cost per site
for TELCO
installation -
Addition to Utility
Fixed costs where
applicable Site Specific N/A $1,330.00 $1,330.00
--------------------------------------------------------------------------------------------------------------------
LABOR
ITEM MATERIAL COST COST TOTAL COST
---- -------------- -------------- --------------
------------------------------------------------------------------------------------
1
N/A $3,307.20 $3,307.20
------------------------------------------------------------------------------------
2
N/A $6,063.20 $6,063.20
------------------------------------------------------------------------------------
3
N/A $1,955.20 $1,955.20
------------------------------------------------------------------------------------
4
N/A TBD (*) TBD (*)
------------------------------------------------------------------------------------
5
N/A TBD (*) TBD (*)
------------------------------------------------------------------------------------
6
TBD (*) TBD (*) TBD (*)
------------------------------------------------------------------------------------
7
TBD (*) TBD (*) TBD (*)
------------------------------------------------------------------------------------
8
TBD (*) TBD (*) TBD (*)
------------------------------------------------------------------------------------
9
N/A $2,756.00 $2,756.00
------------------------------------------------------------------------------------
10
N/A $4,664.40 $4,664.40
------------------------------------------------------------------------------------
11
N/A $1,383.20 $1,383.20
------------------------------------------------------------------------------------
(*) Based on Commonwealth approval of the cost proposal supplied by the
contractor in the preliminary site plan.
12/1/00 COMPOUND PRICE SHEET REV.5
SITE DEVELOPMENT VARIATION PRICING SHEET
INSTALLATION
ITEM DESCRIPTION REQUIREMENT MATERIAL COST COST TOTAL COST
---- --------------------- --------------------- -------------- -------------- --------------
1 Rock Disposal Per Specifications 19.75/yd
--------------------------------------------------------------------------------------------------------------------
2 Tree Disposal Per Specifications 532/truck
--------------------------------------------------------------------------------------------------------------------
3 Shrub Disposal Per Specifications 250/hr
--------------------------------------------------------------------------------------------------------------------
4 Tops and Slash
Disposal Per Specifications 250/hr
--------------------------------------------------------------------------------------------------------------------
5 Drainage Per Specifications 4.50/lin foot
--------------------------------------------------------------------------------------------------------------------
6 Access Road-
(Gradual Grade) Per Specifications 18.00/lin foot
--------------------------------------------------------------------------------------------------------------------
▇ ▇▇▇▇▇▇ ▇▇▇▇-
(▇▇▇▇▇▇ ▇▇▇▇▇) Per Specifications 19.00/lin foot
--------------------------------------------------------------------------------------------------------------------
8 Access Road-
(Steep Grade) Per Specifications 20.75/lin foot
--------------------------------------------------------------------------------------------------------------------
9 Light Compound
Clearance Per Specifications .30/sq foot
--------------------------------------------------------------------------------------------------------------------
10 Medium Compound
Clearance Per Specifications .50/sq foot
--------------------------------------------------------------------------------------------------------------------
11 Heavy Compound
Clearance Per Specifications .90/sq foot
--------------------------------------------------------------------------------------------------------------------
12 Guy Wire Clearance Per Specifications .50/sq foot
--------------------------------------------------------------------------------------------------------------------
13 Grounding System Per Specifications 400' additional
grounding 16.00/lin foot
--------------------------------------------------------------------------------------------------------------------
14 De-watering Per Specifications $ 17,000.00
--------------------------------------------------------------------------------------------------------------------
15 Rock Excavation Per Specifications 43.00/cu yard
--------------------------------------------------------------------------------------------------------------------
16 Final Grading Per Specifications .35/sq. foot
--------------------------------------------------------------------------------------------------------------------
17 Site Graveling Per Specifications 1.25/sq. foot
--------------------------------------------------------------------------------------------------------------------
18 Site Fencing Per Specifications 34.00/lin foot
--------------------------------------------------------------------------------------------------------------------
19 Communications Per Quotation
Equipment cabinets - CB-MA-9N19
(CE-3000) R2(HF) $ 20,438.00 $ - $ 20,438.00
--------------------------------------------------------------------------------------------------------------------
20 Additional 100AH Battery Per Quotation
Plant, installed CB-MA-9N19
(for Item 19) R2(HF) $ 900.00 $ - $ 900.00
--------------------------------------------------------------------------------------------------------------------
21 60 A Manual Transfer Per Quotation
Switch and 60A Generator CB-MA-9N19
Receptacle (for Item 19) R2(HF) $ 287.00 $ - $ 287.00
--------------------------------------------------------------------------------------------------------------------
22 DC, Vent Fan, ▇▇▇▇▇, ▇▇▇ ▇▇▇▇▇▇▇▇▇
▇▇▇ ▇▇▇ ▇▇-▇▇-▇▇▇▇
▇▇(▇▇) $ 87.00 $ - $ 87.00
--------------------------------------------------------------------------------------------------------------------
23 BTS Enclosure Based on qty
Platform(s) of 30 $ 46,650.00 $ - $ 46,650.00
--------------------------------------------------------------------------------------------------------------------
24 ASP300 Antenna Based on qty
Tripod(s) of 30 $ 20,220.00 $ - $ 20,220.00
--------------------------------------------------------------------------------------------------------------------
25 ASP102-10 Temp. Ice Based on qty
Bridge - 10' Long(s) of 30 $ 33,720.00 $ - $ 33,720.00
--------------------------------------------------------------------------------------------------------------------
26 45 or 90 degree
connector for Ice Bridge Based on qty
(works w/ ASP102-10(s) of 30 $ 12,090.00 $ - $ 12,090.00
--------------------------------------------------------------------------------------------------------------------
27 Freight for items 23
thru 26 LS $ 2,500.00 $ - $ 2,500.00
--------------------------------------------------------------------------------------------------------------------
28 Install Pipe Bollards -
8' long x 6" dia. Sch 80
galv, with safety yellow
paint, w/ 4' bury (each) Per RF1-R00013 $ 530.00 $ - $ 530.00
--------------------------------------------------------------------------------------------------------------------
INSTALLATION
ITEM MATERIAL COST COST TOTAL COST
----- ------------- --------------- --------------
1 20.54/yd
------------------------------------------------------------------------------------
2 553.28/truck
------------------------------------------------------------------------------------
3 260/hr
------------------------------------------------------------------------------------
4 260/hr
------------------------------------------------------------------------------------
5 4.68/lin foot
------------------------------------------------------------------------------------
6 18.72/lin foot
------------------------------------------------------------------------------------
7 19.76/lin foot
------------------------------------------------------------------------------------
8 21.58/lin foot
------------------------------------------------------------------------------------
9 .31/sq. ft.
------------------------------------------------------------------------------------
10 .52/sq. ft.
------------------------------------------------------------------------------------
11 .94/sq. ft.
------------------------------------------------------------------------------------
12 .52/sq. ft.
------------------------------------------------------------------------------------
13 400' additional
grounding 16.64/lin foot
------------------------------------------------------------------------------------
14 $ 17,680.00
------------------------------------------------------------------------------------
15 44.72/cu yd.
------------------------------------------------------------------------------------
16 .36/sq. ft.
------------------------------------------------------------------------------------
17 1.30/sq. ft.
------------------------------------------------------------------------------------
18 35.36/lin foot
------------------------------------------------------------------------------------
19 $ 21,255.52 $ 21,255.52
------------------------------------------------------------------------------------
20 $ 936.00 $ 936.00
------------------------------------------------------------------------------------
21 $ 298.48 $ 298.48
------------------------------------------------------------------------------------
22 $ 90.48 $ 90.48
------------------------------------------------------------------------------------
23 $ 48,516.00 $ 48,516.00
------------------------------------------------------------------------------------
24 $ 21,028.80 $ 21,028.80
------------------------------------------------------------------------------------
25 $ 35,068.80 $ 35,068.80
------------------------------------------------------------------------------------
26 $ 12,573.60 $ 12,573.60
------------------------------------------------------------------------------------
27 $ 2,600.00 $ 2,600.00
------------------------------------------------------------------------------------
28 $ 551.20 $ 551.20
------------------------------------------------------------------------------------
Page 5