SWISS RE FINANCIAL PRODUCTS CORPORATION
▇▇
▇▇▇▇
▇▇▇▇
▇▇▇▇▇▇
▇▇▇
▇▇▇▇,
▇▇▇ ▇▇▇▇ ▇▇▇▇▇
Fax:
(▇▇▇) ▇▇▇-▇▇▇▇/Phone: (▇▇▇) ▇▇▇-▇▇▇▇
| DATE: | August 31, 2007 |
| TO: |
Supplemental Interest Trust,
▇▇▇▇▇▇
XS Trust Mortgage Pass-Through Certificates, Series 2007-16N
c/o
U.S. Bank, National Association
▇▇▇
▇▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇ ▇▇▇▇▇
▇▇▇▇▇▇,
▇▇ ▇▇▇▇▇
("Party B")
|
|
FROM:
|
Swiss
Re Financial Products Corporation (“Party A”)
|
|
RE:
|
Dear
Sir
or Madam:
The
purpose of this letter agreement (this “Confirmation”) is to confirm the terms
and conditions of the transaction entered into between us on the Trade Date
specified below (the “Transaction”).
The
definitions and provisions contained in the 2000 ISDA Definitions as published
by the International Swaps and Derivatives Association, Inc. are incorporated
into this Confirmation. In the event of any inconsistency between those
definitions and provisions and this Confirmation, this Confirmation will
govern.
This
Confirmation constitutes a “Confirmation” as referred to in, and supplements,
forms part of and is subject to, the ISDA Master Agreement dated as of August
31, 2007, as amended and supplemented from time to time (the “Agreement”)
between Party A and Party B. All provisions contained in the Agreement govern
this Confirmation except as expressly modified below.
| 1. |
The
Swap Transaction to which this Confirmation relates is a Rate Swap
Transaction, the terms of which are as
follow:
|
|
General
Terms
|
|||
|
Trade
Date:
|
August
28, 2007
|
||
|
Effective
Date:
|
September
25, 2007
|
||
|
Termination
Date:
|
August
25, 2012, subject to adjustment in accordance with the Following
Business
Day Convention
|
||
|
Notional
Amount:
|
See
Amortization Schedule, Schedule A
|
|
Fixed
Amounts:
|
|||
|
Fixed
Rate Payer:
|
Party
B
|
||
|
Fixed
Rate Payer
Period End Dates:
|
The
25th
day of each month of each year, commencing on October 25, 2007 to
and
including the Termination Date, subject to adjustment in accordance
with
the Following Business Day Convention.
|
||
|
Fixed
Rate Payer Payment Dates:
|
Early
Payment, one (1) Business Day preceding each Fixed Rate Payer Period
End
Date.
|
||
|
Fixed
Rate:
|
See
Amortization Schedule, Schedule A
|
||
|
Fixed
Rate Day Count Fraction:
|
Actual/360
|
||
|
Floating
Amounts:
|
|||
|
Floating
Rate Payer:
|
Party
A
|
||
|
Floating
Rate Payer Period End Dates:
|
The
25th
day of each month of each year, commencing on October 25, 2007 to
and
including the Termination Date, subject to adjustment in accordance
with
the Following Business Day Convention.
|
||
|
Floating
Rate Payer Payment Dates:
|
Early
Payment, one (1) Business Day preceding each Floating Rate Payer
Period
End Date.
|
||
|
Floating
Rate Option:
|
USD-LIBOR-BBA
|
||
|
Designated
Maturity:
|
One
month
|
||
|
Spread:
|
None
|
||
|
Floating
Rate Day Count Fraction:
|
Actual/360
|
||
|
Reset
Dates:
|
The
first day of each Calculation Period.
|
||
|
Compounding:
|
Inapplicable
|
||
|
Business
Day:
|
Any
day other than (i) a Saturday or a Sunday, or (ii) a day on which
banking
institutions in (1) the city in which the Corporate Trust Office
of Party
B is located or (2) the States of New York, Colorado or Illinois
are
closed.
|
||
|
Floating
Rate Payer Upfront Payment:
|
USD
1,565,000; Party A shall pay ▇▇▇▇▇▇ Brothers Holdings Inc (for the
benefit
of Party B) the Floating Rate Payer Upfront Payment on or prior to
August
31, 2007. This Floating Rate Payer Upfront Payment and the payment
due on
the same date under confirmation Ref No. 1864820 (each between Party
A and
Party B) is reflected in the net amount of USD 1,499,130 payable
to ▇▇▇▇▇▇
Brothers Holdings Inc. (for the benefit of Party B) on the same date
as
reflected herein.
|
2
|
2.
|
Procedural
Terms:
|
||
|
Calculation
Agent:
|
Party
A
|
||
|
Offices:
|
The
Office of Party A for the Swap Transaction is New York
|
||
|
Account
Details:
|
|||
|
Payments
to Party A:
|
JPMorgan
Chase Bank
SWIFT:
▇▇▇▇▇▇▇▇
Account
of: Swiss Re Financial Products
Account
No.: 066-911184
ABA#
▇▇▇▇▇▇▇▇▇
|
||
|
Payments
to Party B:
|
U.S.
Bank Corporate Trust Services
ABA#
▇▇▇-▇▇▇-▇▇▇
DDA#
▇▇▇-▇▇▇-▇▇▇-▇▇▇
Ref:
LXS 2007-16N, Group 2
Attn:
▇. ▇▇▇▇▇▇
|
||
|
Payments
to ▇▇▇▇▇▇ Brothers Holdings Inc:
|
Citibank
ABA:
▇▇▇▇▇▇▇▇▇
Acct:
4061-5624
Acct
Name: ▇▇▇▇▇▇ Brothers Inc.
Ref:
LXS 2007-16N, Group 2
Attn:
▇▇▇▇▇ ▇▇▇▇▇▇▇▇
|
3
Please
confirm that the foregoing correctly sets forth the terms and conditions of
our
agreement by executing this Confirmation and returning it to us by facsimile
to:
Swiss
Re Financial Products Corporation
Attention:
Derivatives Documentation
Fax:
(▇▇▇) ▇▇▇-▇▇▇▇ Phone: (▇▇▇) ▇▇▇-▇▇▇▇
SWISS
RE FINANCIAL PRODUCTS CORPORATION
By:
Authorized Signatory
Authorized Signatory
Accepted
and confirmed as of the Trade Date written above:
SUPPLEMENTAL
INTEREST TRUST,
▇▇▇▇▇▇
XS Trust Mortgage Pass-Through Certificates, Series
2007-16N
By:
U.S.
Bank, National Association, not in its individual capacity, but solely as
Trustee
By:
Name:
Title:
4
SCHEDULE
A to
the
Confirmation dated as of August 31, 2007,
Re:
Reference Number 1864746
Amortization
Schedule, subject
to adjustment in accordance with the Following Business Day
Convention
|
From
and including
|
To
but excluding
|
Notional
Amount (USD)
|
Fixed
Rate
|
|||
|
9/25/2007
|
10/25/2007
|
1,090,344,997.00
|
5.41%
|
|||
|
10/25/2007
|
11/25/2007
|
1,054,351,476.00
|
5.38%
|
|||
|
11/25/2007
|
12/25/2007
|
1,019,554,920.00
|
4.77%
|
|||
|
12/25/2007
|
1/25/2008
|
985,915,249.00
|
4.77%
|
|||
|
1/25/2008
|
2/25/2008
|
953,393,732.00
|
4.73%
|
|||
|
2/25/2008
|
3/25/2008
|
921,952,944.00
|
4.68%
|
|||
|
3/25/2008
|
4/25/2008
|
891,556,721.00
|
4.54%
|
|||
|
4/25/2008
|
5/25/2008
|
862,170,116.00
|
4.51%
|
|||
|
5/25/2008
|
6/25/2008
|
833,759,359.00
|
4.47%
|
|||
|
6/25/2008
|
7/25/2008
|
806,291,817.00
|
4.50%
|
|||
|
7/25/2008
|
8/25/2008
|
779,735,956.00
|
4.51%
|
|||
|
8/25/2008
|
9/25/2008
|
754,061,302.00
|
4.53%
|
|||
|
9/25/2008
|
10/25/2008
|
724,390,410.00
|
4.58%
|
|||
|
10/25/2008
|
11/25/2008
|
695,893,089.00
|
4.61%
|
|||
|
11/25/2008
|
12/25/2008
|
668,522,689.00
|
4.63%
|
|||
|
12/25/2008
|
1/25/2009
|
642,234,425.00
|
4.66%
|
|||
|
1/25/2009
|
2/25/2009
|
616,985,300.00
|
4.69%
|
|||
|
2/25/2009
|
3/25/2009
|
592,734,031.00
|
4.71%
|
|||
|
3/25/2009
|
4/25/2009
|
569,440,986.00
|
4.72%
|
|||
|
4/25/2009
|
5/25/2009
|
547,068,113.00
|
4.74%
|
|||
|
5/25/2009
|
6/25/2009
|
525,578,877.00
|
4.76%
|
|||
|
6/25/2009
|
7/25/2009
|
504,938,204.00
|
4.78%
|
|||
|
7/25/2009
|
8/25/2009
|
485,112,416.00
|
4.80%
|
|||
|
8/25/2009
|
9/25/2009
|
466,069,179.00
|
4.84%
|
|||
|
9/25/2009
|
10/25/2009
|
444,542,380.00
|
4.93%
|
|||
|
10/25/2009
|
11/25/2009
|
424,013,611.00
|
4.94%
|
|||
|
11/25/2009
|
12/25/2009
|
404,436,434.00
|
4.96%
|
|||
|
12/25/2009
|
1/25/2010
|
385,766,576.00
|
4.97%
|
|||
|
1/25/2010
|
2/25/2010
|
367,959,987.00
|
4.99%
|
|||
|
2/25/2010
|
3/25/2010
|
350,975,749.00
|
5.00%
|
|||
|
3/25/2010
|
4/25/2010
|
334,773,457.00
|
5.02%
|
|||
|
4/25/2010
|
5/25/2010
|
319,318,491.00
|
5.03%
|
|||
|
5/25/2010
|
6/25/2010
|
304,571,901.00
|
5.05%
|
|||
|
6/25/2010
|
7/25/2010
|
290,507,748.00
|
5.06%
|
|||
|
7/25/2010
|
8/25/2010
|
277,094,620.00
|
5.08%
|
|||
|
8/25/2010
|
9/25/2010
|
257,665,498.00
|
5.09%
|
|||
|
9/25/2010
|
10/25/2010
|
245,789,159.00
|
5.11%
|
|||
|
10/25/2010
|
11/25/2010
|
234,462,322.00
|
5.12%
|
|||
|
11/25/2010
|
12/25/2010
|
223,657,220.00
|
5.14%
|
|||
|
12/25/2010
|
1/25/2011
|
213,351,827.00
|
5.15%
|
|||
|
1/25/2011
|
2/25/2011
|
203,521,155.00
|
5.17%
|
|||
|
2/25/2011
|
3/25/2011
|
194,143,961.00
|
5.18%
|
|||
|
3/25/2011
|
4/25/2011
|
185,199,249.00
|
5.20%
|
|||
|
4/25/2011
|
5/25/2011
|
176,666,063.00
|
5.21%
|
|||
|
5/25/2011
|
6/25/2011
|
168,524,999.00
|
5.23%
|
|||
|
6/25/2011
|
7/25/2011
|
160,758,180.00
|
5.24%
|
|||
|
7/25/2011
|
8/25/2011
|
153,347,072.00
|
5.26%
|
|||
|
8/25/2011
|
9/25/2011
|
146,262,312.00
|
5.27%
|
|||
|
9/25/2011
|
10/25/2011
|
139,465,411.00
|
5.29%
|
|||
|
10/25/2011
|
11/25/2011
|
132,920,753.00
|
5.31%
|
|||
|
11/25/2011
|
12/25/2011
|
126,662,624.00
|
5.32%
|
|||
|
12/25/2011
|
1/25/2012
|
72,316,077.00
|
5.34%
|
|||
|
1/25/2012
|
2/25/2012
|
68,961,746.00
|
5.35%
|
|||
|
2/25/2012
|
3/25/2012
|
65,769,139.00
|
5.36%
|
|||
|
3/25/2012
|
4/25/2012
|
62,522,712.00
|
5.38%
|
|||
|
4/25/2012
|
5/25/2012
|
59,059,452.00
|
5.39%
|
|||
|
5/25/2012
|
6/25/2012
|
54,765,778.00
|
5.40%
|
|||
|
6/25/2012
|
7/25/2012
|
47,021,796.00
|
5.41%
|
|||
|
7/25/2012
|
8/25/2012
|
7,764,962.00
|
5.42%
|
5