FIRST AMENDMENT TO CREDIT AND SECURITY AGREEMENT AND WAIVER OF DEFAULTS
Exhibit 10.4
FIRST AMENDMENT TO CREDIT AND SECURITY AGREEMENT AND WAIVER OF DEFAULTS
This FIRST AMENDMENT TO CREDIT AND SECURITY AGREEMENT AND WAIVER OF DEFAULTS, dated as of March 10, 2005, is made by and between USPOLY COMPANY, a Minnesota corporation (the “Borrower”), and ▇▇▇▇▇ FARGO BUSINESS CREDIT, INC., a Minnesota corporation (the “Lender”).
Recitals
The Borrower and the Lender are parties to an Amended and Restated Credit and Security Agreement dated as of September 27, 2004 (as the same may be amended, restated, supplemented or otherwise modified from time to time, the “Credit Agreement”).
The Borrower has requested that certain amendments be made to the Credit Agreement which the Lender is willing to make pursuant to the terms and conditions set forth herein.
NOW, THEREFORE, in consideration of the premises and of the mutual covenants and agreements herein contained, it is agreed as follows:
1. Defined Terms. Capitalized terms used in this Amendment which are defined in the Credit Agreement shall have the same meanings as defined therein, unless otherwise defined herein. In addition, Section 1.1 of the Credit Agreement is amended by amending the following definitions:
“Borrowing Base” means at any time the lesser of:
(a) the Maximum Line; or
(b) subject to change from time to time in the Lender’s sole discretion, the sum of:
(i) 85% of Eligible Accounts, (other than Eligible Accounts included in the Dating Program), plus
(ii) 80% of that portion of Eligible Accounts included in the Dating Program that does not exceed $1,500,000, plus
(iii) the lesser of (A) 60% of Eligible Inventory or (B) $8,000,000, minus
(iv) The ▇▇▇▇▇ Fargo Bank Obligations Reserve.
“Floating Rate” means (i) with respect to the Revolving Advances, an annual interest rate equal to the sum of the Base Rate plus one percent (1.00%),
(ii) with respect to the Term Advance, an annual rate of interest equal to the sum of the Base Rate plus one and one-quarter of one percent (1.25%), (iii) with respect to the Over-Advance Term Advance, an annual rate of interest equal to the sum of the Base Rate plus three-quarters of one percent (0.75%), and (iv) with respect to the Real Estate Advance, an annual rate of interest equal to the sum of the Base Rate plus one and one half percent (1.50%), which interest rates shall, in each case, change when and as the Base Rate changes.
“Maximum Line” means $15,000,000 unless said amount is reduced pursuant to Section 2.16, in which event it means such lower amount.
“Medallion Subordination Agreement” means that certain Amended and Restated Subordination Agreement dated as of September 27, 2004 between the Lender and Medallion Capital, Inc., as the same may be amended, restated or otherwise modified from time to time.
2. Amendment to Eligible Accounts. Section 1.1 of the Credit Agreement is further amended by deleting subclause (xiv) and the last sentence of the definition of “Eligible Accounts” contained therein and by substituting in lieu thereof the following:
(xiv) That portion of the Accounts owed by any account debtor which would cause the total Accounts owed by such account debtor which would be Eligible Accounts but for this subclause (xiv) to exceed 25% (or in the case of Rainmaker Sales, 30%) of the aggregate Accounts owing by all account debtors which would be Eligible Accounts but for this subclause (xiv), in each case based upon the unpaid balance of such Accounts; and
(xv) Accounts, or portions thereof otherwise deemed ineligible by the Lender in its sole discretion.
Satisfaction of the conditions specified in clauses (i) through (xiv) of this definition shall be determined from time to time by the Lender in its sole discretion.
3. Financial Covenants. Sections 6.2(a), (b), (c) and (d) of the Credit Agreement are amended to read in their entireties as follows:
(a) Minimum Debt Service Coverage Ratio. The Borrower will maintain its Debt Service Coverage Ratio, determined on each December 31 (commencing on December 31, 2004) for the period from the beginning of the calendar year containing such date to such date, at not less than 1.05 to 1.00 (or, on December 31, 2004, 0.25 to 1.00).
(b) Maximum Senior Debt to Capital Base Ratio. The Borrower will maintain its Senior Debt to Capital Base Ratio, determined as at the end of each calendar year, at not more than (a) 4.00 to 1.00 as at December 31, 2004 and (b) 3.25 to 1.00 as at December 31, 2005 and the last day of each calendar year thereafter.
(c) Minimum Earnings Before Taxes. The Borrower will achieve Earnings Before Taxes, for the period from the beginning of the calendar year containing the following
2
indicated months to the last day of such month, of not less than the amount set forth opposite such month (numbers in parenthesis denote negative numbers):
| Period Ending on the Last Day Of |
Minimum Earnings Before Taxes |
|||
| December, 2004 |
$ | (1,600,000 | ) | |
| January, 2005 |
$ | (400,000 | ) | |
| February, 2005 |
$ | (650,000 | ) | |
| March, 2005 |
$ | (950,000 | ) | |
| April, 2005 |
$ | (975,000 | ) | |
| May, 2005 |
$ | (650,000 | ) | |
| June, 2005 |
$ | (325,000 | ) | |
| July, 2005 |
$ | (150,000 | ) | |
| August, 2005 |
$ | 150,000 | ||
| September, 2005 |
$ | 500,000 | ||
| October, 2005 |
$ | 800,000 | ||
| November, 2005 |
$ | 800,000 | ||
| December, 2005 |
$ | 800,000 | ||
| January, 2006 |
$ | (400,000 | ) | |
| February, 2006 |
$ | (650,000 | ) | |
| March, 2006 |
$ | (900,000 | ) | |
| April, 2006 |
$ | (900,000 | ) | |
| May 2006 and thereafter |
$ | (650,000 | ) | |
(d) Capital Expenditures. The Borrower will not incur or contract to incur Capital Expenditures (in each case excluding the purchase price paid in connection with the Acquisition) of more than (a) $1,000,000 in the aggregate during the calendar year ending December 31, 2004 and (b) $1,500,000 in the aggregate during any calendar year ending on or after December 31, 2005.
4. Salaries. Section 6.8 of the Credit Agreement is amended to read in its entirety as follows:
Section 6.8 Salaries. The Borrower will not pay excessive or unreasonable salaries, bonuses, commissions, consultant fees or other compensation; or increase the salary, bonus, commissions, consultant fees or other compensation of any Director, Officer or consultant, or any member of their families, by more than 10% in any one year, either individually or for all such persons in the aggregate, or pay any such increase from any source other than profits earned in the year of payment, provided, that as long as no Default or Event of Default has occurred or would result therefrom, the Borrower may pay a management fee to Spell Capital Partners, LLC in an amount up to $37,500
3
during the calendar quarter ending on December 31, 2004 and up to $150,000 during the 2005 calendar year. The Borrower may engage or hire consultants from time to time which engagement or hiring shall not be deemed an increase in consultant fees. The Borrower will not enter into any employment contracts with any Person, other than the employment contracts existing on the date hereof and listed in Schedule 6.8 hereto.
5. New Form of Revolving Note. Exhibit A to the Credit Agreement is amended to read as set forth in Exhibit A hereto, which Exhibit A is made a part of the Credit Agreement as Exhibit A.
6. New Schedules. Schedules 5.1, 5.2 and 5.11 of the Credit Agreement are amended to read as set forth on Exhibit B hereto.
7. No Other Changes. Except as explicitly amended by this Amendment, all of the terms and conditions of the Credit Agreement shall remain in full force and effect and shall apply to any advance or letter of credit thereunder.
8. Waiver of Defaults. The Borrower is in default of the following provisions of the Credit Agreement as they existed prior to the date of this Agreement (collectively, the “Existing Financial Covenant Defaults”):
| Section/Covenant |
Periods in Default | |
| Section 6.2(c) Minimum Earnings Before Taxes | October 2004 and November 2004 |
In addition, the Borrower has advised the Lender that it has paid a management fee of $37,500 to Spell Capital Partners, LLC (“Spell”) in the calendar quarter ending on December 31, 2004. Under Section 2 of the Subordination Agreement dated as of September 27, 2004 by and among the Bank, the Borrower, Medallion Capital, Inc. (“Medallion”) and Spell, the Borrower agreed to not pay Spell a management fee in excess of $31,250 in any calendar quarter. Under Section 7.1(i) of the Credit Agreement, it is an Event of Default if there is a default under any material contract of the Borrower (a contract being deemed “material” if it exceeds $50,000 of amounts remaining unpaid by the Borrower) (collectively with the Existing Financial Covenant Defaults, the “Existing Defaults”).
Upon the terms and subject to the conditions set forth in this Amendment, the Lender hereby waives the Existing Defaults. This waiver shall be effective only in this specific instance and for the specific purpose for which it is given, and this waiver shall not entitle the Borrower to any other or further waiver in any similar or other circumstances.
9. Amendment Fee. The Borrower shall pay the Lender as of the date hereof a fully earned, non-refundable fee in the amount of $60,000 in consideration of the Lender’s execution and delivery of this Amendment.
10. Conditions Precedent. This Amendment, and the waiver set forth in Paragraph 8 hereof, shall be effective when the Lender shall have received an executed original hereof,
4
together with each of the following, each in substance and form acceptable to the Lender in its sole discretion:
(a) The Lender shall have received a Certificate of Authority for Amendment by the Secretary of the Borrower certifying as to (i) the resolutions of the board of directors of the Borrower approving the execution and delivery of this Amendment, (ii) the fact that the articles of incorporation and bylaws of the Borrower, which were certified and delivered to the Lender pursuant to the Certificate of Authority of the Borrower’s secretary or assistant secretary dated as of September 27, 2004 continue in full force and effect and have not been amended or otherwise modified except as set forth such Certificate, and (iii) certifying that the officers and agents of the Borrower who have been certified to the Lender, pursuant to the Certificate of Authority of the Borrower’s secretary or assistant secretary dated as of September 27, 2004, as being authorized to sign and to act on behalf of the Borrower continue to be so authorized or setting forth the sample signatures of each of the officers and agents of the Borrower authorized to execute and deliver this Amendment and all other documents, agreements and certificates on behalf of the Borrower.
(b) The Amended and Restated Revolving Note in the form of Exhibit A hereto, duly executed by the Borrower.
(c) A First Amendment to Subordination Agreement in a form prescribed by the Lender, duly executed by Medallion.
(d) A First Amendment to Subordination Agreement in a form prescribed by the Lender, duly executed by Uponor Aldyl Company, Inc.
(e) A Second Amendment to Subordination Agreement in a form prescribed by the Lender, duly executed by the Borrower, Medallion and Spell.
(f) A copy of any amendment to the Medallion Subordinated Debt documents, in form and substance acceptable to the Lender, certified as true and correct by the Secretary of the Borrower.
(g) A true and correct copy of any settlement agreement(s) with respect to the settlement of earn out payments by and between the Borrower and Uponer North America.
(h) Payment of the fee described in Paragraph 9.
(i) Such other matters as the Lender may reasonably require.
11. Representations and Warranties. The Borrower hereby represents and warrants to the Lender as follows:
(a) The Borrower has all requisite power and authority to execute this Amendment and to perform all of its obligations hereunder, and this Amendment has been duly executed and delivered by the Borrower and constitutes the legal, valid and binding obligation of the Borrower, enforceable in accordance with its terms.
5
(b) The execution, delivery and performance by the Borrower of this Amendment have been duly authorized by all necessary corporate action and do not (i) require any authorization, consent or approval by any governmental department, commission, board, bureau, agency or instrumentality, domestic or foreign, (ii) violate any provision of any law, rule or regulation or of any order, writ, injunction or decree presently in effect, having applicability to the Borrower, or the articles of incorporation or by-laws of the Borrower, or (iii) result in a breach of or constitute a default under any indenture or loan or credit agreement or any other agreement, lease or instrument to which the Borrower is a party or by which it or its properties may be bound or affected.
(c) All of the representations and warranties contained in Article V of the Credit Agreement are correct on and as of the date hereof as though made on and as of such date, except to the extent that such representations and warranties relate solely to an earlier date.
12. References. All references in the Credit Agreement to “this Agreement” shall be deemed to refer to the Credit Agreement as amended hereby; and any and all references in the Security Documents to the Credit Agreement shall be deemed to refer to the Credit Agreement as amended hereby.
13. No Other Waiver. Except as set forth in Paragraph 8 hereof, the execution of this Amendment and acceptance of any documents related hereto shall not be deemed to be a waiver of any Default or Event of Default under the Credit Agreement or breach, default or event of default under any Security Document or other document held by the Lender, whether or not known to the Lender and whether or not existing on the date of this Amendment.
14. Release. The Borrower hereby absolutely and unconditionally releases and forever discharges the Lender, and any and all participants, parent corporations, subsidiary corporations, affiliated corporations, insurers, indemnitors, successors and assigns thereof, together with all of the present and former directors, officers, agents and employees of any of the foregoing, from any and all claims, demands or causes of action of any kind, nature or description, whether arising in law or equity or upon contract or tort or under any state or federal law or otherwise, which the Borrower has had, now has or has made claim to have against any such person for or by reason of any act, omission, matter, cause or thing whatsoever arising from the beginning of time to and including the date of this Amendment, whether such claims, demands and causes of action are matured or unmatured or known or unknown.
15. Costs and Expenses. The Borrower hereby reaffirms its agreement under the Credit Agreement to pay or reimburse the Lender on demand for all costs and expenses incurred by the Lender in connection with the Loan Documents, including without limitation all reasonable fees and disbursements of legal counsel. Without limiting the generality of the foregoing, the Borrower specifically agrees to pay all fees and disbursements of counsel to the Lender for the services performed by such counsel in connection with the preparation of this Amendment and the documents and instruments incidental hereto. The Borrower hereby agrees that the Lender may, at any time or from time to time in its sole discretion and without further authorization by the Borrower, make a loan to the Borrower under the Credit Agreement, or apply the proceeds of any loan, for the purpose of paying any such fees, disbursements, costs and expenses and the fee required under Paragraph 9 hereof.
6
16. Miscellaneous. This Amendment may be executed in any number of counterparts, each of which when so executed and delivered shall be deemed an original and all of which counterparts, taken together, shall constitute one and the same instrument.
[Remainder of page intentionally left blank.]
7
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed as of the date first written above.
| ▇▇▇▇▇ FARGO BUSINESS CREDIT, INC. | USPOLY COMPANY | |||||||||
| By: |
/s/s ▇▇▇▇ ▇. ▇▇▇▇▇▇▇ |
By: | /s/ ▇▇▇▇▇ ▇▇▇▇▇▇ | |||||||
| Its: |
Vice-President |
Its: |
President | |||||||
[Signature Page to First Amendment to Credit
and Security Agreement and Waiver of Defaults]
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
EXHIBIT 1
TO
FIRST AMENDMENT
TO
AMENDED AND RESTATED CREDIT AND SECURITY AGREEMENT
BY AND BETWEEN
▇▇▇▇▇ FARGO BUSINESS CREDIT, INC.
AND
USPOLY COMPANY
LIST OF REVISED SCHEDULES
| Schedule 5.1 | Trade Names, Chief Executive Office, Principal Place of Business, and Locations of Collateral | |
| Schedule 5.2 | Capitalization and Organizational Chart | |
| Schedule 5.11 | Intellectual Property Disclosures | |
1
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
SCHEDULE 5.1
Trade Names, Chief Executive Office, Principal Place of Business, and Locations of Collateral
Assumed Names:
| • | PW Poly Corp. |
| • | Extrusion Technologies, Inc. |
| • | USPoly Company |
Chief Executive Office:
▇▇▇▇ ▇. ▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇
Principal Place of Business:
▇▇▇▇ ▇. ▇▇▇▇▇▇▇▇
▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇
(Records relating to the Business are kept at this location, ▇▇▇▇ ▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ and ▇▇▇▇ ▇. ▇▇▇▇ ▇▇▇▇▇▇, ▇▇▇▇▇, ▇▇ ▇▇▇▇▇)
Other Inventory and Equipment Locations:
| ▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇ |
▇▇▇ ▇. ▇▇▇▇ ▇▇▇▇▇▇ | |
| ▇▇▇▇▇ ▇▇▇▇, ▇▇▇▇▇▇ ▇▇▇▇▇ |
▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ | |
| ▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇▇▇▇ |
▇▇▇▇ ▇. ▇▇▇▇▇▇▇ ▇▇▇▇▇▇ | |
| ▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ |
▇▇▇▇ ▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ | |
| 125, 143, and ▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇ |
▇▇▇▇ ▇▇▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ | |
| ▇▇▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ |
▇▇▇▇▇▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ | |
| 116 and ▇▇▇ ▇▇▇▇▇ ▇▇▇▇▇▇▇▇ |
▇▇▇▇ ▇. ▇▇▇▇ ▇▇▇▇▇▇ | |
| ▇▇▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ |
▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ | |
| Buildings 18, 19 and 20 |
▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇ ▇▇▇▇, ▇▇▇▇▇ ▇ | |
| Industrial Park East |
Aurora, IL 60504 | |
| ▇▇▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ |
||
| Buildings 1 and 2 |
▇▇▇▇ ▇▇▇▇▇ ▇▇▇▇ ▇▇▇▇▇ | |
| ▇▇▇▇▇ Industrial Park East |
Evansville, IN 47725 | |
| ▇▇▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ |
||
2
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
| 112-124; 136-140 and ▇▇▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇ |
▇▇▇ ▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇ | |
| ▇▇▇▇▇▇▇▇, ▇▇▇▇▇▇▇▇ ▇▇▇▇▇ |
▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ | |
| ▇▇▇▇ ▇. ▇▇▇▇▇ ▇▇▇▇▇▇ |
▇▇ ▇▇▇▇▇ ▇▇▇▇ | |
| ▇▇▇▇ ▇▇▇▇ ▇▇▇▇, ▇▇ ▇▇▇▇▇ |
▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ | |
| ▇▇▇▇ ▇. ▇▇▇▇▇▇▇ ▇▇▇ |
▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇ ▇▇▇▇▇ | |
| ▇▇▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ |
▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ | |
| ▇▇▇▇ ▇. ▇▇▇▇▇ ▇. ▇▇▇▇▇▇ |
▇▇ ▇▇▇ ▇▇▇▇ ▇▇▇▇ | |
| ▇▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ |
▇▇▇▇▇▇▇▇▇▇, ▇▇ ▇▇▇▇▇ | |
| ▇▇▇▇ ▇▇▇▇ ▇▇▇▇ ▇▇▇▇▇▇ |
||
| ▇▇▇▇▇, ▇▇, ▇▇▇▇▇ |
||
3
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
SCHEDULE 5.2
Capitalization and Organizational Chart
Capitalization:
See attached.
Subsidiaries:
None.
4
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
CAPITALIZATION
| Record Holder |
Number of Shares |
Number of Warrants |
Number of Options |
Percentage Owned |
|||||
| PW Eagle, Inc. |
9,830,133 | 56.88 | % | ||||||
| Agio Poly Partners |
840,000 | 4.86 | % | ||||||
| AIC II Investments |
100,000 | 0.58 | % | ||||||
| ▇▇▇▇▇▇ Family Ltd. Partnership |
50,000 | 0.29 | % | ||||||
| ▇▇▇▇▇ ▇. & ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇ |
40,000 | 0.23 | % | ||||||
| ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇ |
50,000 | 0.29 | % | ||||||
| ▇▇▇▇▇▇ ▇. ▇▇▇▇▇ |
50,000 | 0.29 | % | ||||||
| ▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇▇▇▇▇ |
50,000 | 0.29 | % | ||||||
| ▇▇▇▇▇ ▇▇▇▇ Partners Four |
150,000 | 0.87 | % | ||||||
| ▇▇▇▇ ▇▇▇▇▇▇▇ Jr. |
20,000 | 0.12 | % | ||||||
| Concord Development Co. Profit Share Trust; ▇▇▇▇ ▇▇▇▇▇▇▇▇, Trustee |
20,000 | 0.12 | % | ||||||
| UBS Financial Services Custodian for ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇ ▇▇▇ |
30,000 | 0.17 | % | ||||||
| ▇▇▇▇▇▇ ▇▇▇▇▇▇▇ |
8,000 | 0.05 | % | ||||||
| ▇▇▇▇ ▇▇▇▇▇▇▇ |
8,000 | 0.05 | % | ||||||
| ▇▇▇▇▇ ▇▇▇▇▇▇▇ |
8,000 | 0.05 | % | ||||||
| ▇▇▇▇▇ ▇▇▇▇▇▇▇ |
50,000 | 0.29 | % | ||||||
| ▇▇▇▇▇▇ ▇. ▇▇▇▇▇ |
150,000 | 0.87 | % | ||||||
| ▇▇▇▇▇ ▇. & ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇ |
200,000 | 1.16 | % | ||||||
| ▇▇ ▇▇▇▇▇▇ ▇▇. |
50,000 | 0.29 | % | ||||||
| ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇ |
200,000 | 1.16 | % | ||||||
| ▇▇▇▇▇ ▇▇▇▇▇▇ |
20,000 | 0.12 | % | ||||||
| MoCo Inc. |
20,000 | 0.12 | % | ||||||
| ▇▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇, Trustee U/A dtd. 6-14-78 FBO ▇▇ ▇▇▇▇▇▇▇ |
100,000 | 0.58 | % | ||||||
| ▇▇▇▇▇▇ ▇▇▇▇▇▇ ▇▇▇▇ |
200,000 | 1.16 | % | ||||||
| ▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇ |
150,000 | 37,500 | 1.08 | % | |||||
| ▇▇▇▇▇ ▇. ▇▇▇▇▇, ▇▇ Irrevoc. Trust (3) |
8,000 | 37,500 | 0.26 | % | |||||
| ▇▇▇▇▇▇▇ ▇▇▇▇▇ Irrevocable Trust |
8,000 | 0.05 | % | ||||||
| ▇▇▇▇▇▇▇ ▇. ▇▇▇▇▇ |
150,000 | 120,250 | 1.56 | % | |||||
| ▇▇▇▇▇ ▇. ▇▇▇▇▇▇ Money Purchase Plan & Trust (▇▇▇▇▇) c/o ▇▇▇▇▇ ▇. ▇▇▇▇▇▇, Trustee |
200,000 | 1.16 | % | ||||||
| ▇▇▇▇▇ ▇. & ▇▇▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇ |
50,000 | 0.29 | % | ||||||
| ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇▇ |
200,000 | 1.16 | % | ||||||
| ▇▇▇▇▇▇ West |
150,000 | 54,750 | 1.18 | % | |||||
| Medallion Base Shares (1) |
1,091,914.78 | 6.32 | % | ||||||
| Medallion Performance Shares (2) |
2,192,294.02 | 12.69 | % | ||||||
| ▇▇▇▇▇▇▇ ▇▇▇▇▇▇ |
9,090 | 6,818 | 0.09 | % | |||||
| ▇▇▇▇▇ ▇. ▇▇▇▇▇▇ |
204,545 | 204,545 | 2.37 | % | |||||
| ▇▇▇▇▇▇ Warn |
90,909 | 68,182 | 0.92 | % | |||||
| ▇▇▇▇▇▇▇ ▇▇▇▇ |
2,272 | 1,705 | 0.02 | % | |||||
| Total (3)(4) |
13,466,949 | 3,284,208.81 | 531,250 | 100.00 | % |
| (1) | Exact number of warrant shares will equal 7.5% (excluding Base Shares) of the Borrower as of date of the Spin Off |
| (2) | Exact number of warrant shares will be the number required to give Medallion Capital, Inc. a 24% internal rate of return as of September 27, 2009 not to exceed shares equaling 14% of the Company on a fully diluted basis. |
| (3) | Options issued to ▇▇▇▇▇ ▇. ▇▇▇▇▇. |
5
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
SCHEDULE 5.11
Intellectual Property Disclosures
| (a) | Intellectual Property: |
Meter Loop Frame Assembly.
| Country |
Type |
Status |
Application Number/Date |
Issued | ||||
| USA | Patent | Granted | 09/627,942
07/28/2000 |
6382679
05/07/2002 |
Adjustable Meter Loop Assembly.
| Country |
Type |
Status |
Application Number/Date |
Issued | ||||
| USA | Patent | Granted | 10/052,660
01/18/2002 |
6,668,644
12/30/2003 |
Coupling Device – Plastic Pipes (“MetFit”)
| Country |
Type |
Status |
Application Number/Date |
Issued | ||||
| USA | Patent | Granted | 08/077992
06/18/1993 |
5388873
02/14/1995 | ||||
| Japan | Patent | Granted | 7-502954
06/16/1994 |
3366928
11/8/2002 | ||||
| Canada | Patent | Pending | 2165448
06/16/1994 |
|||||
6
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
Anodeless service riser
| Country |
Type |
Status |
Application Number/Date |
Issued | ||||
| USA | Patent | Granted | 09/206,043
12/04/1998 |
6237963
05/29/2001 | ||||
| Canada | Patent | Pending | 2350554
12/02/1999 |
|||||
| Mexico | Patent | Pending | PA/2001/005611
12/02/1999 |
|||||
MetFit
| Country |
Type |
Status |
Application Number/Date |
Registration | ||||
| Finland | Trademark | Registered | 199504858
08/25/1995 |
208924
01/30/1998 | ||||
| USA | Trademark | Registered | 74-198958
08/28/1991 |
1760686
03/23/1993 | ||||
| Benelux | Trademark | Registered | 854406
08/24/1995 |
▇▇▇▇▇▇ | ||||
| ▇▇▇▇▇▇▇ | Trademark | Registered | 39534653.3
08/24/1995 |
39534653
07/16/1996 | ||||
| UK | Trademark | Registered | 2031636
08/25/1995 |
2031636
07/26/1996 | ||||
| France | Trademark | Registered | 95585487
08/23/1995 |
95585487 | ||||
7
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
Allcoat3
| Country |
Type |
Status |
Application Number/Date |
Registration | ||||
| USA | Trademark | Pending | 76530883
07/18/2003 |
Duratherm System
| Country |
Type |
Status |
Application Number/Date |
Registration | ||||
| USA | Trademark | Pending | 76422939
06/19/2002 |
Ultra - Stripe
| Country |
Type |
Status |
Application Number/Date |
Registration | ||||
| USA | Trademark | Pending | 76446326
09/03/2002 |
Aldyl
| Country |
Type |
Status |
Application Number/Date |
Registration | ||||
| USA | Trademark | Registered | 72-190904
04/13/1964 |
0781240
12/08/1964 | ||||
| Canada | Trademark | Registered | CA031306700
05/8/1968 |
TMA0161532
03/07/1969 | ||||
pwpoly
| Country |
Type |
Status |
Application Number/Date |
Registration | ||||
| USA | Trademark | Pending | 78/228,172
03/20/03 |
USPOLY & Design
| Country |
Type |
Status |
Application Number/Date |
Registration | ||||
| USA | Trademark | Pending | 78/421,865
05/19/04 |
8
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
GREEN STRIPE DESIGN ▇▇▇▇
| Country |
Type |
Status |
Application Number/Date |
Registration | ||||
| USA | Trademark | Registered | 1,559,008
10/03/89 |
PURE-CORE
| Country |
Type |
Status |
Application Number/Date |
Registration | ||||
| USA | Trademark | Registered | 1,526,900
02/28/89 |
TRI-STRIPE
| Country |
Type |
Status |
Application Number/Date |
Registration | ||||
| USA | Trademark | Registered | 1,640,478
04/09/91 |
PURE-CORE BLUE XT
| Country |
Type |
Status |
Application Number/Date |
Registration | ||||
| USA | Trademark | Pending | 78/289,010
08/19/03 |
9
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
| (c) | Intellectual Property Licensed from Others: |
| • | Novell software and services pursuant to a certain Corporate License Agreement by and among Novell Ireland Software Limited, Novell, Inc. and the Uponor Group assigned to the Borrower pursuant to that certain Novation Agreement dated effective on or about September 27, 2004. |
| • | Borrower has a limited right to use the name “Uponor” pursuant to the Acquisition Documents. |
| • | Borrower has rights to use the trademark “PW PURPLEPLUS”, which has United States Federal Trademark Registration No. 1,723,768 pursuant to that certain Trademark License Agreement dated as of October 4, 2004, between PW Eagle, Inc., as Owner, and Borrower f/k/a PW Poly Corp., as Licensee. |
| (d) | Other Intellectual Property Needed for Business: |
| • | Borrower has copyrights in all written works |
| • | Borrower also uses and has common law rights in the following trademarks: EAGLE, EAGLE 3408, COMM PLUS, EAGLE TRI-STRIPE, GREEN STRIPE (word ▇▇▇▇), EAGLE-TOUGH, POLY FLO, ▇▇▇-▇▇▇, EAGLE ▇▇▇-▇▇▇, POLY FLEX, POLY-DRIP and POLY-LD |
| (e) | Infringement: |
| • | By Letter Agreement dated December 30, 2002 (“Letter Agreement”), Seller agreed to pay Kerotest Manufacturing Corp. (“Kerotest”) $10,000.00 for the privilege of selling 150 units of the Uponor ServicePro 2000 Battery Powered Electrofusion Processor (the “Units”), which allegedly infringe patent No. 5951902, in order to resolve any potential claim by Kerotest against the Seller for patent infringement (the “Kerotest Dispute”). Borrower assumed the Letter Agreement pursuant to the Acquisition Documents. Moreover, after all the Units covered by the $10,000.00 initial payment to Kerotest are sold, Borrower must pay a $50.00 royalty payment to Kerotest upon the sale of each additional unit until all inventory contemplated by the Kerotest Dispute has been sold. As of July 27, 2004, there were approximately 143 units remaining in inventory, approximately 35 of which were part of the first 150 Units covered by the initial $10,000.00 royalty payment and approximately 108 of which require the $50.00 per unit royalty payment to Kerotest upon sale. |
10
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
EXHIBIT A TO FIRST
AMENDMENT TO CREDIT AND
SECURITY AGREEMENT
AND WAIVER OF DEFAULTS
EXHIBIT A TO AMENDED AND RESTATED
AMENDED AND RESTATED
REVOLVING NOTE
| $15,000,000 | Minneapolis, Minnesota March 10, 2005 |
For value received, the undersigned, USPOLY COMPANY., a Minnesota corporation (the “Borrower”), hereby promises to pay on the Termination Date under the Credit Agreement (defined below), to the order of ▇▇▇▇▇ FARGO BUSINESS CREDIT, INC., a Minnesota corporation (the “Lender”), at its main office in Minneapolis, Minnesota, or at any other place designated at any time by the holder hereof, in lawful money of the United States of America and in immediately available funds, the principal sum of FIFTEEN MILLION DOLLARS ($15,000,000) or, if less, the aggregate unpaid principal amount of all Revolving Advances made by the Lender to the Borrower under the Credit Agreement (defined below) together with interest on the principal amount hereunder remaining unpaid from time to time, computed on the basis of the actual number of days elapsed in a 360-day year, from the date hereof until this Note is fully paid at the rate from time to time in effect under the Amended and Restated Credit and Security Agreement of even date herewith (as the same may hereafter be amended, supplemented or restated from time to time, the “Credit Agreement”) by and between the Lender and the Borrower. The principal hereof and interest accruing thereon shall be due and payable as provided in the Credit Agreement. This Note may be prepaid only in accordance with the Credit Agreement.
This Note is issued pursuant, and is subject, to the Credit Agreement, which provides, among other things, for acceleration hereof. This Note is the Revolving Note referred to in the Credit Agreement. This Note is secured, among other things, pursuant to the Credit Agreement and the Security Documents as therein defined, and may now or hereafter be secured by one or more other security agreements, mortgages, deeds of trust, assignments or other instruments or agreements.
This Note amends and restates, but does not constitute prepayment upon or a novation of, the Revolving Note dated as of September 27, 2004 made by the undersigned in favor of the Lender in the original principal amount of $10,000,000.
The Borrower shall pay all costs of collection, including reasonable attorneys’ fees and legal expenses if this Note is not paid when due, whether or not legal proceedings are commenced.
11
▇▇▇▇▇ Fargo/USPoly
Revised Schedules
Presentment or other demand for payment, notice of dishonor and protest are expressly waived.
| USPOLY COMPANY | ||
| By: | /s/ ▇▇▇▇▇ ▇▇▇▇▇▇ | |
| Its: |
President | |
12