6SRWO L 8JSKGWD
6SRWO L 8JSKGWD
0HWDOV DQ
6D\RQD 0LQLQJ
&DWFKLQJ XS ZLWK PDMRUV
1RYHPE
3ULFH $
0DUNHW $ P
ZLWK SURMHFWV LQ
6D\RQD 0L DQ OLLQWJK LLXVP SURGXFHU DQG H [&SDOQRD UGHDU
6KDUH SULFH JUDSK
:HVWHUQ $ DXQVGW UVDLROQWRL KQDH 86 DQ G$ SKUDRQSDRVHG PHUJHU RI
HU
WKH
XUFHV LQ 1RUWK $ UHJLRQ¶V JURZLQJ
KDOH FLVHRPSDQ\G
HTXDOV ZLWK 3LHZGLP FORUOQHWD WF/$HL W DKEPLQLX GWPL OHLUWKLXP SOD\ ZLWK VWUHDPOLQHG DDQV GVVLHJWQ LRIZLQFHDURQVSWKW LLJSRU QR DZOWLKW \ 6D\R DQQDG3 LHGP¶RVQ W&DQDGLDSQU RDMQ HFGFR WP8VS6U LVH RQH RI
ODUJHVW DGYDQFHG KDUG URFN OLWKLXP UHVR PHUL
VWUDWHJLFDOO\ SRVLWLRQHG WR VXSSO\ WKH OLW
)ROORZLQJ WKH SURSRVHG HT ZXLL EOWHO\ ZUHDOLOV HFVD S LW
WR H[HFXWH RQ L $WV DJ USRUZ RW6GKDX \FSR HVOQUKDRQXV DOOG VERHQHILW VWURQJO L\Q HIYULR UWPHDFEROYHHU\ LQ O L WZKLGLWGXKLP W DLSRUQLDFOH VXSVLGH
FRPLQJ IUSRW HWQ GKWRHLZ DQOVWUHDP H [SDQVLRQ
6KDUH GHWDLOV
Code SYA
Listings ASX
6D\R 3QLDHGP R&QUWH DW LIRQXJQ GDDWLRQ IRUS hareJs inUissuRe
ZWK
10,293m
7KH SURSRVHG PHUJHU RI HTXDOVZ LEOHOW ZDFPH ULHH WGQDL WH6HUD E\stimRatQed Dnet caDsh Qat SGep tem3beLr 2H024GPRA$7Q3.4Wm OLWKLXP GHYHORSH UK DDUQGG D VSRVUF HLRNWQGV X&FDHQUD GZDL W K86 $XVWUDOLD DQG
XUHQGPRYHHU WKH
*KDQ,DW ZLOO FRQVROLGDW HW K 6DHDV\VRHQWD RXZPQEHUHVOKOLDS %XVLQHVV GHVFULSWL
UHVWULFWLYH RIIWDNH DJUHHPHQDWQ GI RSUR V1LRWULWRKQ S $ayoWPnaKHMiHUnin Lg isFa DlithiQum pro/duLcerWanKd eLxpXlorePr 1$ FRPSDQ\ IZXHWOJXOU RHIZ RWUK 2Q D 6 D \ R DQ QD 3GEL DHVGLP¶V RV1 QRWUWK with projects in Quebec and Western Australia.
$PHUL OFLDWQ KDLVXVP HZWL KVOROVW D FRPELQHG P FL Q H0U DWDWO U H V R6XD\URFCQaHnDa di¶aRnVoIperations include currently
producing North American Lithium, the advanced
/ L2 V LPLODU LQ R IDVQL ]LHQ GWXRV W0WULK\QD HWOUHDDOG H5 U)HRVOROXRUZ FLHQVJ exDploration stage ▇▇▇▇▇▇▇ and Moblan lithium projects
VHULHV RI DVVRF L DSW FRHRVGPW SHOT H WXWKLLHWR \QF RU VPDKSLDRV QXHK\OVDGYH
F$ LPQ JUR V HVQ DFEDOVWLK RHQ[JS DL SQWUG RGXFWLR Q DNW W S1D$/
as well as a number of early-stage exploration lithium projects and claims. In Western Australia, the
FRQFHQWUDW)H< F S DUSRDGFXL JFWXW\L GR DQQFH± R I N W W K HF RRPQPOH\U FLcoDmpOan y owns several early-stage lithium, gold and
graphite projects.
SURG XRFIH UVSRGXPHQH LFQR Q&FD HQ QDDWGQUDGD WWHR L WRLVWQKYHUV WD GLYQDQFHG
%XOO
KDUG OLRWFKNLXP 0SRUERO MD HQ F W& VDUR O L Q D D Q GZ R\(DD D OD OW
WK GHHILQLWLYH I 'H)D 6 VVLWED L7J OKHLHW \W UVDWQXVGD\F WLRQ LVW KHH[ S EHstFabliWsheHd pGrod ucWer Rwith faFllingO ILUVW KDOI RI DQDGQ ▇▇ ▇U HVJXXEOMDHWFRWU \W RD SVSKUDRUYHDKORVO GHU
caRshVbuHrn. LQ
Large resource base, growth optionality.
Significant potential to expand production.
9DOXDW0L R$Q S RLQWV WR IVXWQUGRDQPJH QOWLDWOKVLXP
%HDU
7K OHLW KVLHXFPWRU KDV EHHQ KLW KDUG E\ WKWHK HV WHHS GURS LQ OLWKLXP S
Weak lithium market sentiment.
EDFNGURS HROIH FVWOURLZFH U YD HGKRLS FWDOLQHRG Q H(F9R QRPLF KHDGZLQGV
+RZHYQH UD VLLJQ O RQI J WVHW ULUPQRGQXJIVXWQUG\D PH QWKOHV VHFWRU 0Hig h ri$sk of near-term market overcapacity.
DEOH
FRQWLQXHHVG XZQLDWEKD WD KQLX JSPKUERH GIULH ODRHOIV DQ VQR X LIQQ DF UH G 7KH 6D \3RLQHDGPRQW WUDQ FVRDPFEWLL FQRRHQPG SSDXQ WD\VQ D RWWQWKUHLEXW
Slower-than-expected transition to net zero.
$QDO\VWV
(9 UHV PRXXOUWF RLH IMSXO 8VH6W OWLWKLXP FDUERQ /D&W (H S RH VTWXLYDOAndHreyQ
LiWtvin
▇▇▇ (▇)▇▇ ▇▇▇▇ ▇▇▇▇
SURSR IVXHQGG L Q7JKLV FR 8P6S D U H VW L WP/RS&O(L WHKG UH HEF\ HDQFWTXL VLWAnLdreRw KQeen ▇▇▇ (▇)▇▇ ▇▇▇▇ ▇▇▇▇
R I/DWLQ 5HVRXUFHV E D\Q G3 L 8O 6E DWU D/I &R60(ULL JQPHDU D/ ODLVQWGK LXPPLQLQJ#HGLVRQJURXS FRP
86 W /I&R(U /L 5RHQVWRRXZ UQFHV
+LVWRIULQFDQOF LDROQVV HDQQVGX VF HVWLPDWHV | ||||||
Year end | Revenue (A$m) | EBITDA (A$m) | PBT (A$m) | EPS (A$) | DPS (A$) | P/E (x) |
(GLVRQ SURILOH SDJH
6D\RQD 0 LLVQ LDQ JUHVHD RI (GLVRQ ,QYHVWP
06/24 | 200.9 | (54.2) | (115.4) | (0.010) | 0.0 | N/A |
06/25e | 206.2 | (48.0) | (95.6) | (0.007) | 0.0 | N/A |
06/26e | 206.0 | (11.1) | (64.4) | (0.002) | 0.0 | N/A |
6RXU/F6H( '* DWD $QDO\WLFV | ||||||
/LPLWHG
6D\R 0QLDQL &Q DJWFKLQJ XS ZLWK PDMRUV
6D\R0QLDQ LLQVJ D OLWKLXP SURGXSFUHRUM O HRDFFQWDGV LW QWHKG[HS O4RFX SUHUHERUHY LZ QLFWHK RI
&DQDGD DQG :HVW7HKUHQ F$RXPVSWDUQD\O¶ RLVSD H &U DDQWDLGRLQDVQ LQFOXGH FXUUH 1$ /W KH DGYDQFHG V WHD [0JSRHOEROUDDQ$W XLDWRQKQOGLL HWU KS LUXRPVM HDFVW ZHDO QOX PDEVH U RI HDU VOW\D HJ[HSORUDWL DRQG SFU OR ,DMQLH PF:VWHVVWHUQ $XVWUDOLVDH Y H HWUDKDU HO \FRPSD VWDJH OLWKLXP DJVRVO H 7GWK VHD QSGU RJMUHDFSWKDVLU WHLHY Q D UW&L DRQXDVG DG HYHVO R SPHQW ZL WKH IO 1D$J /RVSKHLUSD UWFHLRRPQPLVV LQ0R DQUHFGK M X V W WZR \HDUV D IWHU W DQFGR PSULV WHK HR QO HDGUYJDHQV VFWWHDG OJLHWKLXP VSRGXVP LHQQ H1 RUUHWVK R X$UPFHHULFD
, Q1RYHP E6HDU\R DQQDQRXQ FSHUGR SDR PVHHUGJHU RI HTXDOV Z L$W6K; 3 L 3H/G/P RQW
$ PLQRULW\ RZQHU 3RLIH G1P$LR /VDQ GWDY QDGQL F$WLXVQW JVKR SLZRHQGUXPHQH K\GUR[LGH &DURD OLQW KSLUXRPMHFW DLQQ KG DWVK HV HR8D 6UIQDH U G VDK D LUQH (WZKR\HDD VSRGXPHQH SURMHFW FLRQQ W*UK ERD\ $OQWODOH DGQWL F 7SLKUWHRK SLRXVPHG WUDQVDFWLRQ ZLOO V RZQHUVKLS VWUXFWXUH RI 6VDL\PRSQODL¶IV\ 4IXXH DWEQXHGUF H Z SLLUOQROYM HHIVFXWWUPVWHKQHWUV H[SDQG WKH FRPSDQ\¶V DVVHW EDVH V XUSLHSHLOUQ IRRIU FVLSQRJG XLPWHVQ HS FRQFHQW WUKD VHWWHU DWWRHJLFDO 1OR\U WSKR V$LPWHLURL QF HD7GQK HP DFUKRNDPV HWSWKDHQ \S R WHQWLDO WRV LJQLIJLUFR XDZSQVWWOU\DH WD P1 0$R/EO DDQQ WGR H[SDQG G DRWZ Q&VDW U URHODLPQD
)ROORZLQJ WKH FRPSOHWLRQ RI WKH WUFDRQQVWDUFRWOL R Q W KLHQ QW
1$/ $XWKLHQUD DOQLGW K&LDXUPR OSLURMHFW V L Q \ D( DZL RQ 20QR EDO DFQR PDEQLGQ HG
E DV L VLWV 1RUWK $PHULFDQ VSRGXPH FQ H PUW DHW V R X U/FL H 2EDVH DQG ZLOO H[FHHG WK0DLWQ HRUID OL Q5 GH XV5VRLWXRUU \F7 HLOVQHWDRG H$U DUVQF 6GD4G0L XP /LWK DV ZHOO DV WKH O L V/NPLHDROQOW 5HRHUZV QRSXO U&D FR\HUHVHU V/LWKLXP DQ G 6LJPD /LW
([KL E 6LDW\ RQD 3LHGPRQW 1RUWK $PHULFDQ UHVRXUFH EDVH RQ | |||||||||
Proved and probable* | Measured and indicated | Inferred | |||||||
Project (ownership) | Tonnage, mt | Grade, % Li2O | Metal, kt Li2O | Tonnage, mt | Grade, % Li2O | Metal, kt Li2O | Tonnage, mt | Grade, % Li2O | Metal, kt Li2O |
NAL (100%) | 20.1 | 1.09 | 219 | 72.1 | 1.14 | 822 | 15.8 | 1.05 | ▇▇▇ |
▇uthier (100%) | 11.3 | 0.96 | 109 | 14.1 | 1.01 | 142 | 2.9 | 1.00 | 29 |
Moblan (60%) | 34.5 | 1.36 | 470 | 65.1 | 1.25 | 813 | 28.0 | 1.14 | 319 |
Carolina (100%) | 18.3 | 1.10 | 201 | 28.2 | 1.11 | 313 | 15.9 | 1.02 | 162 |
Total | 84.2 | 1.19 | 999 | 179.5 | 1.16 | 2,090 | 62.6 | 1.08 | 676 |
6RXU6FDH\ R QD 0 L1Q R LW5QHHJ VRXUFHV DUH LQ FOXVLYH RI UHVHUYHV | |||||||||
D
6D\RQD 3LHGPRQW PHUJHU
2Q 1 RYHP E6HDU\R 0QLDQ LDQQJG 3LHGPR DQQWQ R/XLQWFKHLGX PD PHUJHU RI HTX WKH WHUPV RI WKH WUDQ V D F WVLKRDQU H V6 DI\RRUQ DH D ZF LKRO UO3 L FLH LVGEQVPQ XR HQ W V QHZ VK UDHUVHXVOWLQJ LQ D VQK DHU▇▇▇▇D ROZO QG H UU V K L S H,DQF F KRDPGSG\D LQWLRQ FRPPLW WXHQGD HNHWU HRWTXLW\V I RU $UD L V HP J 2UQR V V 1R Y3HLPHEGHPURQG VXFFHVVIX FRPSOHWSHDGU WL WRVI ILQDQFLQJ ZLKWLVO HU D6LDV\HR QZDVD )QIRQXOROOXORQ\ZF LHVQGXJ E VF WK GHH DFORPSOHW L1RHQZ F S ROWDKQHV WDRQ D GUGDLLWVLHRQ JD▇▇▇ ▇$VU VR P ) P 5F&RQGLWLRQDO
SODFLQJ 7KLV ZRXOG JLYH JURVV FDVK SURFH HKGD V RI $
DOVR DQQRX QFFRVHQLGGV UHWDUKLDVWL QLJW D QPR WZKLHWUK $H O L LQJVLWELOWHX WQLRRQQD O VKDU SRVW FRP S O(H[WFLORXQGLQJ WKH ODWWHU HT1HXZLFWR\ ZULDOLOV HK D YZH H V W VKD U HZVLWK VKDUH FRQVROL GED\W LWRKQH F HR LPZQSKJDL QFF\KR QDVWL GFHXUUHUGHQW 6D
SULFHV LPSOLHV $D P D UPN H W8 6 F D S RPI F
7KH WUDQVDFWLRQ LVW KHH[ SIHL FFUDWVOHWHG Q KGWDDROU I F O R V H DLQQG LV VXEMHFW UHJXODWRU\ , ID SWSKUHR YFDROQVG LWLRQDO ) SZOLDOFOL DQFK JD Y JHVR KHDVU HDKRHODGL Q J5 & WKH FRPESHDIQ RQ\UR HQL QVWLWXWL $RQQRDWOUK HHUSUDX LW VVDKHED OU HKROGHU Z L OFO E H /* SRVW WUD WQKVUDRFXWJLKR Q3 7LKHHG PFRRQPWS DUQG\ ¶ZVL OEOR DFRQVLVW RI HLJKW G HDFVKL GH 7KH FRPE ZLLQOHOG EFHR POSHDGQ \E\ 6DX\FRDQVD ¶ 'VR ZFXUUHQW &(2
([KL E 6LDW\ RQD 3LHGPRQW WUDQVDFWLRQ VXPPDU\ | ||
Newco shares, bn | Proceeds, A$m | |
SYA shares before transaction | 10.3 | - |
New SYA shares to Piedmont shareholders | 10.3 | - |
SYA placement | 1.3 | 40.0 |
Piedmont placement (SYA shares) | 1.3 | 40.0 |
Conditional placement to RCF upon completion of the merger | 2.2 | 69.0 |
Totals | 25.2 | 149.0 |
Current SYA share price, A$ | 0.038 | |
Implied mcap post completion, A$m | 959 | |
6RXU6FDH\ R QD 0LQLQJ (GLVRQ ,QYHVWPHQW 5HVHDUFK | ||
$VVXPLQJ WKH WDUKDHQ DVDGDQFGW LWRKQH FRPVS DQ\ SFURRPSSROHVHTHWXGHL VW \D OUOD LWVKHHV LQFOXGLQ LJQ VWWKLHW XQWR LL QZWRL KQODOYO FH $R Q H P LQ DFYDDV ULKHOVDREX OU HF7HKVLV QXPEHU LPSODLWH VOV HRDP V$HW P FRQPSDQ\ F DOVHKY[ HFOX SGOLDQFJHP H Q2WI V 6 QDR\WRHQD KDG
$ P LQ FDVK QR GHEW DQG 3LHGPRQW DKWD GH Q8G6 P L 6HSWH P :ELHWUK $ L QF R PPELQHG PHUJHU DQG IL HQVDWQLFP LVDQ\WJQH HGFURJVLWHV $
WKH Q H W P$ DUH H[SVHSFH WIQHUWG RP PHWURJ F HREUPHS OHWL R Q DW V RI RPOLOGR Z VP $
RQ SURMHFW RSHUDWLQJ D $Q G PVR XQV WJDULRQZLWQKJ HH[[SSHHQQGGLLW WX XUUHH DW DQ $G P DV D FDVK EXIIHOU JHQHUDO ZRUNLQJ FDSLWD
.H\V VDVH WRYHUYLHZ
6D\R¶Q V4DXHERHSFH UDWLRQV
6D\RQD¶V 4XHEHF RSHUDWLRQV DUH RUJDQLVHG LQWR WZR
$EL W7HLPELVFDPLQJXH $7+ 7KH $7+ FRQVLVWV RI WKH SUR WKH HVDWUDOJ\H 7DQVLP DQG 9DOOHH H[S3ORRQUWDLWDLFR QP LDQVLVQHJW VF O DDLVP LQFOXGHV WKH DGYDQFHG 0REODQ OL VWWKDLJXHP /SDUFR M$ HO FEDWHV U W S U R
ZHOO DV VWWKDHJ HH D7UUOR\LOXV FODLPV *HRORJLFDOO\ KRVWHG LQ EVHSDRUGLXQPJH QSHHJPDWLWH LQWUXVLRQV
6RXU 6FDH\ R 0QLDQLQJ
([KL E 0LDW S RI &DQDGLDQ RSHUDWLRQV
1RUWK $PHULFDQ /LWKLXP
1$ /LV WKH FRPSDQ\¶ VD FITOXDLJQVH KG L S S ULRQM HSFDWUWQH/ULVWKKL3LSUXR LPUZ L WK 3
WR PHUJHU ZL6WDK\ R3QLDH G R P ZR QQ 1WR$ I / ZLWK 3LHGPRQW FRQWUROOLQJ
L1V$ /D SDVW R SSHUURDGWXLFRLQQ JDFQR PRSSUHLQV LSQLJW PLQH DZQLGW KD FRQF F& P LQYHVWHG E\ W K,HW SLU VH YNOLPRR FXQDVRW UHRWFGZKL Q WHR\UI GV R¶WI2K UH9 D OD PDMRU PLQLVQHJU YLFH7 KFHH QFWRUQHF H QWUDWRU KDV D QDXPSH SWORD W H FNDWS DRFIL W VSRGXPHQH F R1 Q$F/H QDWOUVDRW HKDV D DFWFD U ESNRDW /Q&D( +W RHZ HSYOHDUQ W ZH
XQGHUVWDQG LW LV X ,QQO L$NSHUOL\O W R E H UWHKV HFW RDFPUREWPLH 'SQG)DH 6 QRG\Q HOHDV
WK 1H$/ DQG S$UXRWVMK H7L FKHW'HU) 6 HQYLVDQJQHXGD O SUR G X FNWWL RRQI RFIR QFHQWUDW ILUVW IRXDUY H\UH SDUJURHVG X FZW L LW NRKSWQ D R ▇▇▇▇▇ WK OHL R IIPH L Q H \DHWD UDVQ DYHUDJH
FDVK FRVW R86I & 7 K WVH W XW HGV\WLP DQWD HIGW WHD QU[HW SUHVH1Q3W9 R IY DOXH
& 8 6P D WP DQ G LDVQF8GR6 X Q W U D W FRQF H QWUDWH SULFH
7K SHURM¶ VUHHFVWWDUW ZDV FRPSOHWHG L FQD S0 LFDWRUDVFOWK R I M PX M VDRWWL Q8DW6QO \R Y IXQGHG E\ 6D\RQ DZ LD▇▇▇IG L W VU3KKVLHLWH SGPPHRFQQRWWQ FRHIQ WUDWH WDNLQJ SODFH 6LQWFKHH WQK H SKUDRSVMU HRFGWX F H GN W DQG RVIR OFGR Q F H QJNWHWUQDH WURHD WWDLOQJ
UHYHQXH V PR 4I $▇ ▇ ▇ ▇H PLOO XWLLQOFLUVHDDWVLHRGQ IUUDRWPH LQ 4 4 ZKLOH SURJFUHH VIZVULRQPJ U H F )RWRYROH OU R\ Z L QJ WKH UHVWDUW WK FRQWLQXHG WR LQ FY RHPVPWL VLVQL FRWUQKXLHVQ KJSH UGDR MRHUFHW MGDRZP HF UDXQVGK HDU LQ ERWKZ KRLIF K OKH WDGRY HL PSURYHG SODQW XWL O,LPVSDRWULWRDQQ WDOQ\G DHOFPRVHW HQHUJ\ UHT IXRSLUU RHFPH VQDVWULVHQ XJPVHLW JQUJH KH\QGURHOHFWULFLW\
([KL E 1L$W/ KLVWRULFDO SURGXFWLRQ PHWULFV | ||||||||
Q323 | Q423 | Q124 | Q224 | Q324 | Q424 | Q125 | ||
Mill utilisation, % | 51 | 71 | 72 | 75 | 73 | 83 | 91 | |
Processing recovery, % | 43 | 57 | 58 | 62 | 67 | 68 | 67 | |
Concentrate grade, % | 5.7 | 5.6 | 5.5 | 5.5 | 5.4 | 5.3 | 5.3 | |
Concentrate produced, kt | 4 | 30 | 31 | 34 | 40 | 50 | 52 | |
Concentrate sold, kt | 0 | 0 | 48 | 24 | 58 | 28 | 49 | |
Average realised price, A$/t | 0 | 0 | 1,985 | 946 | 999 | 885 | 1,067 | |
FOB operating cost, A$/t | 0 | 0 | 1,231 | 1,327 | 1,536 | 1,506 | 1,335 | |
6RXU6FDH\ R 0QLDQLQJ | ||||||||
,Q 0D\ R Q DU H O H6DDV\HG D VHW RI SRVLWLYH GULOOLQ J UHVXO ZLWK D QKXLP JJEKUHDU LG QHRWIH UFHSWV EHOR 'Z) 6 PDLQQGH URDXOW VULHGVHR XWUKFHH HVWL VKHOO VHH7 K(H[VKHL EGLUWL O O U HVXOWV FRXOG XQGHWUKSHL Q DQ XSJ FRQYHUVLRQ RI LQIHUUHG UHVRXUFHV LQWR PHDVXUHG DQG SURMHFW¶V PLQH OLIH DQG RU DQ LQFUHDVH LQ LWV SURG
([KL E 0LDWS RI QHZ VLJLQLWIHLUFDHQSWVG UDLWO O1 $/
6RXU 6FDH\ R 0QLDQLQJ